Quarterly Report • Sep 18, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
| Six months ended 30 June 2017 2016 |
||
|---|---|---|
| Income | € | € |
| (Loss)/Profit from the sale and revaluation of investments at fair value through profit and loss |
(2.861) | (6.534) |
| Dividends receivable | -- | -- |
| (2.861) | (6.534) | |
| Administrative expenses | (18.766) | (22.050) |
| (Loss) from operating activities | (21.626) | (28.584) |
| Finance income | -- | 207 |
| Finance costs | (226) | (105) |
| Net finance income/(costs) | (21.852) | 182 |
| (Loss) for the period before taxation | (21.852) | (28.402) |
| Taxation | -- | -- |
| (Loss) for the period | (21.852) | (28.402) |
| Other comprehensive income: | ||
| Other comprehensive income for the period after taxation | -- | -- |
| Total (loss) for the period | (21.852) | (28.402) |
| (Loss) per share (cents) | (1.09) | (1.42) |
| 30/06/2017 | 30/12/2016 | |
|---|---|---|
| € | € | |
| CURRENT ASSETS | ||
| Financial assets at fair value through profit and loss | 659.000 | 784.307 |
| Loans receivable – Quentrol Limited |
267.992 | 267.992 |
| Trade receivables | 13.086 | 13.086 |
| Cash at bank | 118.526 | 21.812 |
| TOTAL ASSETS | 1.059.018 | 1.087.197 |
| EQUITY AND LIABILITIES | ||
| Capital and reserves | ||
| Share capital | 500.000 | 500.000 |
| Annuity reserve | 533.899 | 555.751 |
| Total equity | 1.033.899 | 1.055.751 |
| Current liabilities | ||
| Other payables | 24.861 | 31.188 |
| Taxation | 258 | 258 |
| 25.119 | 31.446 | |
| TOTAL EQUITY AND LIABILITIES | 1.059.018 | 1.087.197 |
| Net asset value per share (cents) | 51.69 | 52.79 |
| Share capital € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|
| As at 1 January 2017 | 500.000 | 555.751 | 1.055.751 |
| Loss for the period after taxation | -- | (21.852) | (21.852) |
| Transactions with owners: | |||
| As at 30 June 2017 | 500.000 | 533.899 | 1.033.899 |
| Share capital € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|
| As at 1 January 2016 | 500.000 | (40.512) | 459.488 |
| Loss for the period after taxation | -- | (28.402) | (28.402) |
| Transactions with owners: | |||
| As at 30 June 2016 | 500.000 | (68.914) | 431.086 |
| Six months ended | ||
|---|---|---|
| 30 June | ||
| 2017 | 2016 | |
| € | € | |
| Cash flow from operating activities | ||
| (Loss)/Profit for the period | (21.852) | (28.402) |
| Adjustments for: | ||
| (Loss) from sale and revaluation of investments at fair value | ||
| through profit and loss | 2.861 | 6.534 |
| Credit interest | -- | (207) |
| Debit interest | 226 | 105 |
| Taxation | -- | -- |
| Cash flow for operating activities before changes | ||
| in working capital | (18.765) | (21.970) |
| Decrease in trade and other receivables | -- | 354.151 |
| (Decrease) / Increase in other payables | (6.327) | (3.778) |
| Loans to affiliated parties | - | (260.000) |
| Cash flow (for)/from operating activities | (25.092) | 68.403 |
| Dividends received | - | - |
| Tax paid | - | - |
| Net cash flow (for)/from operating activities | (25.092) | 68.403 |
| Cash flow from investing activities | ||
| Payments for acquisition of investments | - | (106.913) |
| Proceeds from sale of investments | 122.032 | 53.248 |
| Interest received | - | 207 |
| Dividends received | - | - |
| Net cash flow from investing activities | 122.032 | (53.458) |
| Cash flow from financing activities | ||
| Payment of interest | (226) | (105) |
| Net increase/(decrease) in cash and cash equivalents | 96.714 | 48.840 |
| Cash and cash equivalents at beginning of period | 21.812 | 50.228 |
| Cash and cash equivalents at end of period | 118.526 | 65.068 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.