Interim / Quarterly Report • Sep 27, 2017
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
for the half year ended 30 June 2017
| 1/1/2017- | 1/1/2016- | |
|---|---|---|
| 30/6/2017 | 30/6/2016 | |
| € | € | |
| Realised gross premiums | 5.975.716 | 5.925.535 |
| Increase in gross reserve of unearned premiums | (263.867) | (564.001) |
| Gross earned premiums | 5.711.849 | 5.361.534 |
| Reinsurance in realised gross premiums | (542.368) | (534.676) |
| Reinsurers' share in (decrease)/increase of gross reserve of | ||
| unearned premiums | 3.096 | 47.806 |
| Net earned premiums | 5.172.577 | 4.874.664 |
| Commissions and other fees receivable | 250.810 | 270.564 |
| Income from investments | 289.946 | 97.704 |
| Other income from operations | 60.424 | 58.749 |
| Net income | 601.180 | 427.017 |
| Gross claims and benefits | (3.341.009) | (2.807.754) |
| Reinsurers' share in gross claims and benefits | 99.115 | (60.735) |
| Net insurance claims and benefits | (3.241.894) | (2.868.489) |
| Acquisition costs | (1.474.668) | (1.546.809) |
| Administrative expenses | (745.927) | (730.670) |
| Proceeds /(expense) from provisions and debtors written-off | (41.743) | 189.258 |
| Expenses | (5.504.232) | (4.956.710) |
| Profit from operations | 269.525 | 344.971 |
| Finance costs | (43.547) | (53.550) |
| Net finance costs | (43.547) | (53.550) |
| Profit for the period before taxation | 225.978 | 291.421 |
| Taxation | (5.181) | (5.414) |
| Profit for the period | 220.797 | 286.007 |
| Profit for the period attributable to the Company's owners | 220.797 | 286.007 |
| Profit per share attributable to the Company's owners | ||
| (cents) | 0.28 | 0.36 |
for the half year ended 30 June 2017
| 1/1/2017- 30/6/2017 € |
1/1/2016- 30/6/2016 € |
|
|---|---|---|
| Profit for the period | 220.797 | 286.007 |
| Total comprehensive income for the period attributable to the Company's owners |
220.797 | 286.007 |
| 30/6/2017 | 31/12/ 2016 | |
|---|---|---|
| ASSETS | € | € |
| NON CURRENT ASSETS | ||
| Property. plant and equipment | 1.814.083 | 1.800.928 |
| Intangible assets | 96.498 | 98.883 |
| Property investment | 8.992.137 | 8.992.137 |
| Investments held to maturity | 2.206.430 | 2.206.430 |
| 13.109.148 | 13.098.378 | |
| CURRENT ASSETS | ||
| Financial assets at fair value through profit and loss | 723.100 | 637.434 |
| Insurance and other claims | 6.953.045 | 7.245.211 |
| Deferred acquisition costs | 1.496.955 | 1.464.252 |
| Reinsurers' share in claims and technical reserves | 1.145.637 | 1.198.800 |
| Cash and cash equivalents | 8.198.988 | 8.668.786 |
| 18.517.725 | 19.214.483 | |
| TOTAL ASSETS | 31.626.873 | 32.312.861 |
| EQUITY AND LIABILITIES EQUITY |
||
| Share capital | 13.330.532 | 13.330.532 |
| Reserves | (6.391.881) | (6.612.678) |
| Total equity attributable to the shareholders of the holding Company |
6.938.651 | 6.717.854 |
| NON-CURRENT LIABILITIES | ||
| Life Insurance reserve | 6.164.692 | 6.613.285 |
| Long-term loans and hire purchase creditors | 1.759.640 | 1.865.465 |
| Deferred taxation | 826.721 | 826.721 |
| 8.751.053 | 9.305.471 | |
| CURRENT LIABILITIES | ||
| General Insurance reserves | 14.721.940 | 14.739.339 |
| Insurance and other liabilities | 797.585 | 1.045.517 |
| Bank overdrafts Current portion of long-term loans and hire purchase creditors |
182.185 207.081 |
110.736 210.657 |
| Taxation due | 28.378 | 183.287 |
| 15.937.169 | 16.289.536 | |
| TOTAL LIABILITIES | 24.688.222 | 25.595.007 |
| TOTAL EQUITY AND LIABILITIES | 31.626.873 | 32.312.861 |
| Share Capital € |
Premium reserve € |
Property revaluation reserve € |
Difference from conversion of capital into Euro € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2017 Comprehensive income for the period |
13.330.532 | 4.317.354 | 3.330.156 | 67.448 | (14.327.636) | 6.717.854 |
| Profit for the period | - | - | - | - | 220.797 | 220.797 |
| Balance as at 30 June 2017 | 13.330.532 | 4.317.354 | 3.330.156 | 67.448 | (14.106.839) | 6.938.651 |
| Balance as at 1 January 2016 Comprehensive income for the period |
13.330.532 | 4.317.354 | 3.236.860 | 67.448 | (14.459.398) | 6.586.092 |
| Profit for the period | - | - | - | - | 286.007 | 286.007 |
| Balance as at 30 June 2016 | 13.330.532 | 4.317.354 | 3.236.860 | 67.448 | (14.173.391) | 6.872.099 |
for the half-year ended 30 June 2017
| 1/1/2017 – | 1/1/2016 – | |
|---|---|---|
| 30/6/2017 | 30/6/2016 | |
| € | € | |
| Cash flow for operations | (302.319) | (642.939) |
| Interest paid | (43.547) | (53.550) |
| Tax paid | (160.090) | (7.392) |
| Net cash flow for operations | (505.956) | (703.881) |
| Cash flow from investing activities | ||
| Payments for purchase of property. plant and equipment | (56.128) | (12.726) |
| Payments for purchase of intangible assets | (14.661) | (8.549) |
| Payments for purchase of investments held to maturity | - | (122.214) |
| Payments for purchase of financial assets at fair value | ||
| through profit and loss | (121.289) | (74.936) |
| Proceeds from the sale of financial assets at fair value | ||
| through profit and loss | 135.940 | 213.440 |
| Interest received | 130.248 | 148.845 |
| Net cash flow from investing activities | 74.110 | 143.860 |
| Cash flow from financing activities | ||
| Proceeds of new loans minus repayment of loans | (109.401) | (101.915) |
| Net cash flow for financing activities | (109.401) | (101.915) |
| Net decrease in cash and cash equivalents | (541.247) | (661.936) |
| Cash and cash equivalents at beginning of period | 8.558.050 | 9.810.832 |
| Cash and cash equivalents at end of period | 8.016.803 | 9.148.896 |
| Cash and cash equivalents consist of: | ||
| Cash. bank balances and other deposits | 8.198.988 | 9.650.245 |
| Bank overdrafts | (182.185) | (501.349) |
| 8.016.803 | 9.148.896 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.