AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Minerva Insurance Company Public LTD

Interim / Quarterly Report Sep 27, 2017

2482_ir_2017-09-27_0caa611d-66f0-4362-858e-b817f94aa3b6.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the half year ended 30 June 2017

1/1/2017- 1/1/2016-
30/6/2017 30/6/2016
Realised gross premiums 5.975.716 5.925.535
Increase in gross reserve of unearned premiums (263.867) (564.001)
Gross earned premiums 5.711.849 5.361.534
Reinsurance in realised gross premiums (542.368) (534.676)
Reinsurers' share in (decrease)/increase of gross reserve of
unearned premiums 3.096 47.806
Net earned premiums 5.172.577 4.874.664
Commissions and other fees receivable 250.810 270.564
Income from investments 289.946 97.704
Other income from operations 60.424 58.749
Net income 601.180 427.017
Gross claims and benefits (3.341.009) (2.807.754)
Reinsurers' share in gross claims and benefits 99.115 (60.735)
Net insurance claims and benefits (3.241.894) (2.868.489)
Acquisition costs (1.474.668) (1.546.809)
Administrative expenses (745.927) (730.670)
Proceeds /(expense) from provisions and debtors written-off (41.743) 189.258
Expenses (5.504.232) (4.956.710)
Profit from operations 269.525 344.971
Finance costs (43.547) (53.550)
Net finance costs (43.547) (53.550)
Profit for the period before taxation 225.978 291.421
Taxation (5.181) (5.414)
Profit for the period 220.797 286.007
Profit for the period attributable to the Company's owners 220.797 286.007
Profit per share attributable to the Company's owners
(cents) 0.28 0.36

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the half year ended 30 June 2017

1/1/2017-
30/6/2017
1/1/2016-
30/6/2016
Profit for the period 220.797 286.007
Total comprehensive income for the period attributable to the
Company's owners
220.797 286.007

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2017

30/6/2017 31/12/ 2016
ASSETS
NON CURRENT ASSETS
Property. plant and equipment 1.814.083 1.800.928
Intangible assets 96.498 98.883
Property investment 8.992.137 8.992.137
Investments held to maturity 2.206.430 2.206.430
13.109.148 13.098.378
CURRENT ASSETS
Financial assets at fair value through profit and loss 723.100 637.434
Insurance and other claims 6.953.045 7.245.211
Deferred acquisition costs 1.496.955 1.464.252
Reinsurers' share in claims and technical reserves 1.145.637 1.198.800
Cash and cash equivalents 8.198.988 8.668.786
18.517.725 19.214.483
TOTAL ASSETS 31.626.873 32.312.861
EQUITY AND LIABILITIES
EQUITY
Share capital 13.330.532 13.330.532
Reserves (6.391.881) (6.612.678)
Total equity attributable to the shareholders of the holding
Company
6.938.651 6.717.854
NON-CURRENT LIABILITIES
Life Insurance reserve 6.164.692 6.613.285
Long-term loans and hire purchase creditors 1.759.640 1.865.465
Deferred taxation 826.721 826.721
8.751.053 9.305.471
CURRENT LIABILITIES
General Insurance reserves 14.721.940 14.739.339
Insurance and other liabilities 797.585 1.045.517
Bank overdrafts
Current portion of long-term loans and hire purchase creditors
182.185
207.081
110.736
210.657
Taxation due 28.378 183.287
15.937.169 16.289.536
TOTAL LIABILITIES 24.688.222 25.595.007
TOTAL EQUITY AND LIABILITIES 31.626.873 32.312.861

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the half-year ended 30 June 2017

Share
Capital
Premium
reserve
Property
revaluation
reserve
Difference
from
conversion of
capital into
Euro
Annuity
reserve
Total equity
Balance as at 1 January 2017
Comprehensive income for the
period
13.330.532 4.317.354 3.330.156 67.448 (14.327.636) 6.717.854
Profit for the period - - - - 220.797 220.797
Balance as at 30 June 2017 13.330.532 4.317.354 3.330.156 67.448 (14.106.839) 6.938.651
Balance as at 1 January 2016
Comprehensive income for the
period
13.330.532 4.317.354 3.236.860 67.448 (14.459.398) 6.586.092
Profit for the period - - - - 286.007 286.007
Balance as at 30 June 2016 13.330.532 4.317.354 3.236.860 67.448 (14.173.391) 6.872.099

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF

CASH FLOWS

for the half-year ended 30 June 2017

1/1/2017 – 1/1/2016 –
30/6/2017 30/6/2016
Cash flow for operations (302.319) (642.939)
Interest paid (43.547) (53.550)
Tax paid (160.090) (7.392)
Net cash flow for operations (505.956) (703.881)
Cash flow from investing activities
Payments for purchase of property. plant and equipment (56.128) (12.726)
Payments for purchase of intangible assets (14.661) (8.549)
Payments for purchase of investments held to maturity - (122.214)
Payments for purchase of financial assets at fair value
through profit and loss (121.289) (74.936)
Proceeds from the sale of financial assets at fair value
through profit and loss 135.940 213.440
Interest received 130.248 148.845
Net cash flow from investing activities 74.110 143.860
Cash flow from financing activities
Proceeds of new loans minus repayment of loans (109.401) (101.915)
Net cash flow for financing activities (109.401) (101.915)
Net decrease in cash and cash equivalents (541.247) (661.936)
Cash and cash equivalents at beginning of period 8.558.050 9.810.832
Cash and cash equivalents at end of period 8.016.803 9.148.896
Cash and cash equivalents consist of:
Cash. bank balances and other deposits 8.198.988 9.650.245
Bank overdrafts (182.185) (501.349)
8.016.803 9.148.896

Talk to a Data Expert

Have a question? We'll get back to you promptly.