Annual / Quarterly Financial Statement • Apr 27, 2018
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| 2017 | 2016 | |
|---|---|---|
| € | € | |
| Income | 368.650 | 351.979 |
| Cost of sales | (278.120) | (265.199) |
| Gross profit | 90.530 | 86.780 |
| Other income | 3.339 | 2.966 |
| Administrative expenses | (129.383) | (219.433) |
| Other expenses | - | (5,126,000 |
| Loss from operations | (35.514) | (5.255.687) |
| Finance income | 48 | 67 |
| Finance cost | (77.964) | (248) |
| Profit / (loss) from investment activities | 255.646 | (314.758) |
| Profit / (loss) before taxation | 142.216 | (5.570.626) |
| Tax expense | (3,091) | (3,260) |
| Profit / (loss) for the year | 139,125 | (5.573.886) |
| Earnings / (loss) per share (cents) | 0.05 | (1.98) |
| Basic earnings / (loss) per share | 0.05 | (1.98) |
| Impaired earnings / (loss) per share |
| 2017 € |
2016 € |
|
|---|---|---|
| Profit/(Loss) for the year | 139.125 | (5.573.886) |
| Other total income / (loss): | ||
| Items which may be later reclassified to profit and loss: | ||
| Financial assets available for sale – change in fair value | 10.234 | (7.676) |
| Other total income / (loss) | 10.234 | (7.676) |
| Total income / (losses) for the year | 149.359 | (5.581.562) |
| 2017 | 2016 | |
|---|---|---|
| € | € | |
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 10.737 | 13.062 |
| Investment in property | 1.050.000 | 7.300.00 |
| Financial assets available for sale | 598.906 | 588.672 |
| Loans receivable | 85.380 | 85.380 |
| 7. 745.023 | 7.987.114 | |
| Current assets | ||
| Trade and other receivables | 209.484 | 168.148 |
| Financial assets at fair value through profit and loss | 796.187 | 1.089.252 |
| Current tax claims | 21.232 | 21.232 |
| Cash and cash equivalents | 2.338.339 | 202.203 |
| 3.365.242 | 1.480.835 | |
| Non-current assets held for sale | 6.500,000 | - |
| TOTAL ASSETS | 11.610.265 | 9.467.949 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 9.171.921 | 9.171.921 |
| Other reserves | 416.625 | 406.390 |
| Accumulated losses | (5.407.985) | (5.547.110) |
| Total equity | 4.180.561 | 4.031.202 |
| Non-current liabilities | ||
| Borrowings | 85.380 | 85.380 |
| 85.380 | 85.380 | |
| Current liabilities | ||
| Trade and other creditors | 2.218.324 | 225.367 |
| Provision for liabilities | 5.126.000 | 5.126.000 |
| 7.344.324 | 5.351.367 | |
| Total liabilities | 7.429.704 | 5.436.747 |
| TOTAL EQUITY AND LIABILITIES | 11.610.265 | 9.467.949 |
| Other | Accumulated | |||
|---|---|---|---|---|
| Share capital | Reserves | losses | Total | |
| € | € | € | € | |
| As at 1 January 2016 | 9.171.921 | 414.067 | 26.776 | 9.612.764 |
| Total income | ||||
| Loss for the year | - | - | (5.573.886) | (5.573.886) |
| Change in fair value | - | (7,676) | - | (7,676) |
| Total losses | - | (7,676) | (5.573.886) | (5,581,562) |
| As at 31 December 2016 | 9.171.921 | 406.391 | (5.547.110) | 4.031.200 |
| Total income | ||||
| Profit for the year | - | - | 139.125 | 139.125 |
| Change in fair value | - | 10.234 | - | 10.234 |
| Total income | - | 10.234 | 139.125 | 149.359 |
| As at 31 December 2017 | 9.171,921 | 416.625 | (5.407.985) | 4.180.561 |
| 2017 | 2016 | |
|---|---|---|
| € | € | |
| Cash flow for operations | ||
| Profit / (loss) before taxation | 142.216 | (5.570.628) |
| Adjustments for: | ||
| Depreciation of property, plant and equipment | 2.325 | 3.046 |
| (Gains) / losses of fair value in investment property | (250.000) | 300.000 |
| (Gains) / losses of fair value in financial assets at fair value through profit | ||
| and loss | (5.646) | 14.758 |
| Provisions for legal claims | - | 5.126.000 |
| Credit dividends | (34.467) | (33.284) |
| Credit interest | (48) | (67) |
| Debit interest | - | 12 |
| (145.620) | (160.161) | |
| Changes in working capital other than exchange differences: | ||
| Trade and other receivables | (41.336) | 13.654 |
| Trade and other creditors | 1.992.957 | 17.013 |
| Cash flow from / (for) operations | 1.806.001 | (129.494) |
| Tax paid | (3.091) | (3.260) |
| Net cash from / (for) operations | 1.802.910 | (132.754) |
| Investing activities | ||
| Sale of financial assets at fair value through profit and loss | 298.711 | - |
| Interest received | 48 | 67 |
| Dividends received | 34.467 | 33.284 |
| Net cash from investing activities | 333.226 | 33.351 |
| Financing activities | ||
| Interest paid | - | (12) |
| Net cash from financing activities | - | (12) |
| Net increase / (decrease) in cash and cash equivalents | 2.136.136 | (99.415) |
| Cash and cash equivalents: | ||
| At beginning of year | 202.203 | 301.618 |
| At end of year | 2.338.339 | 202.203 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.