AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Salamis Tours (Holdings) Public LTD

Quarterly Report Aug 23, 2018

2490_ir_2018-08-23_d038c03d-be6f-479a-963e-47d2dab2e801.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT AND LOSS ACCOUNT

30/06/2018
30/06/2017
Turnover 19.849.953 17.968.111
Cost of sales (14.649.457) (13.985.484)
Gross profit 5.200.496 3.982.627
Administrative expenses (2.360.327) (2.144.827)
Sales expenses (153.569) (143.157)
Depreciation (822.549) (871.245)
(3.336.445) (3.159.229)
Profit from operating activities 1.864.051 823.398
Other income 120.636 55.032
Net finance income (costs) 112.776 55.032
(572.400)
Profit before taxation 2.097.463 306.030
Taxation (174.536) (199.041)
Net profit for the period 1.922.927 106.989
Shareholders of the parent company 2.049.926 226.896
Minority interest (126.999) (119.907)
1.922.927 106.989
cents cents
Basic and fully diluted earnings per share 5.61 0.62

CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

30/06/2018
30/06/2017
Net profit for the period 1.922.927 106.989
Other comprehensive (costs) / income (1.164) 5.889
Comprehensive income for the period 1.921.763 112.878
Comprehensive income attributable to:
Shareholders of parent company 2.048.762 232.785
Minority interest (126.999) (119.907)
1.921.763 112.878

CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION

ASSETS 30/06/2018
31/12/2017
Non-Current Assets
Property, vessels, plant and equipment
Financial assets
17.312.488 16.822.008
available for sale 2.060.083 2.061.247
Loan to an associated company 341.720 341.720
19.714.291 19.224.975
Current assets
Inventories 778.980 514.789
Trade and other receivables 3.575.132 2.502.614
Cash at bank and in hand 19.916.183 15.388.640
24.270.295 18.406.043
Total assets 43.984.586 37.631.018
EQUITY AND LIABILITIES
Capital and reserves
Share capital 15.707.529 15.707.529
Reserves 16.146.916 15.924.611
Equity attributable to the shareholders 31.854.445 31.632.140
Minority interest 9.586 136.585
Total equity 31.864.031 31.768.725
Non-current liabilities
Trade and other creditors 607.266 607.266
Deferred tax liabilities 970.428 970.428
1.577.694 1.577.694
Current liabilities
Trade and other creditors 7.869.336 3.843.826
Borrowings 601.398 284.034
Current tax liabilities 182.744 80.927
Dividend payable 1.889.383 75.812
10.542.861 4.284.599
Total liabilities 12.120.555 5.862.293
Total equity and liabilities 43.984.586 37.631.018

CONDENSED INTERIM CONSOLIDATED STATEMENT

OF CHANGES IN EQUITY

Share
capital
Issue of
shares at
a
premium
Fair
value
reserves
Accumulated
profits
Minority
interest
Total
Balance as at 1 January 2017 15.707.529 937.067 2.251.865 9.135.965 63.117 28.095.543
Changes in equity for the
period:
Revaluation of investments - - 5.889 - 5.889
Comprehensive income for the
period
- - - 226.896 (119.907) 106.989
Balance as at 30 June 2017 15.707.529 937.067 2.257.754 9.362.861 (56.790) 27.208.421
Balance as at 1 January 2018 15.707.529 937.067 3.594.010 11.393.534 136.585 31.768.725
Changes in equity for the
period:
Revaluation of investments - - (1.164) - - (1.164)
Dividends payable - - - (1.826.457) - (1.826.457)
Comprehensive income for the
period
- - - 2.049.926 (126.999) 1.922.927
Balance as at 30 June 2018 15.707.529 937.067 3.592.846 11.617.003 9.586 31.864.031

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

30/06/2018
30/06/2017
Profit before taxation 2.097.463 306.030
Adjustments for:
Depreciation 822.549 871.245
Unrealised foreign exchange (profit) loss (148.284) 165.134
Interest receivable (67.539) (46.092)
Interest payable 10.944 30.181
Gain on the sale of fixed assets (34.738) (1.914)
Cash flow before changes in working capital 2.680.395 1.324.584
Increase in inventories (264.191) (305.602)
(Increase)
decrease in trade and other debtors
(1.072.518) 5.228.699
Increase in trade and other creditors ) ) 4.025.510 3.546.865
Cash flow from operating activities before taxation 5.369.196 9.794.546
Taxation
Tax paid (72.719) (16.330)
Net cash flow from operating activities 5.296.477 9.778.216
Investing activities
Purchase of fixed assets (1.315.041) (4.331.965)
Purchase of financial assets - -
Proceeds from the disposal of fixed assets 36.750 4.548
Interest received 67.539 46.092
Cash flow for investing activities (1.210.752) (4.281.325
Financing activities
Net loan payments - -
Interest paid (10.944) (30.181)
Payment of dividends (12.886) -
Cash flow for financing activities (23.830) (30.181)
Net inflow of cash 4.061.895 5.466.710
Cash and cash equivalents at beginning of period 15.104.606 10.794.459
Impact of changes in exchange rates on cash
and cash equivalents
148.284 (165.134)
Cash and cash equivalents at end of period 19.314.785 16.096.035

Talk to a Data Expert

Have a question? We'll get back to you promptly.