Interim / Quarterly Report • Sep 25, 2018
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| 30 June 2018 € |
30 June 2017 € |
|
|---|---|---|
| Turnover | 41.955 | 169.575 |
| Cost of sales | (37.432) | (94.464) |
| Gross profit | 4.523 | 75.111 |
| Other income | 8.460 | 839 |
| Administrative expenses | (88.954) | (42.579) |
| (Loss) / profit from operations | (75.971) | 33.371 |
| Finance cost | (77.758) | (77.834) |
| Profit from investing activities | 6.113 | 3.117 |
| Loss before taxation | (147.616) | (41.346) |
| Taxation | (723) | (1.376) |
| Loss for the period | (148.339) | (42.722) |
| Loss per share (cents) | ||
| Basic loss per share (cents) | (0.053) | (0.015) |
| Impaired loss per share | (0.053) | (0.015) |
| 30.06.2018 € |
30.06.2017 € |
|
|---|---|---|
| Loss for the period | (148.339) | (42.722) |
| Other total income/(loss): | ||
| Items which may be later be classified in profit and loss: Financial assets available for sale – Change of fair value |
(11.164) | 3.955 |
| Other total income/(loss) | (11.164) | 3.955 |
| Total loss for the period |
(159.503) | (38.767) |
| 30.06.2018 | 31.12.2017 | |
|---|---|---|
| € | € | |
| ASSETS | ||
| Νon-current assets | ||
| Property, plant and equipment | - | 10.737 |
| Investment in property | 1.050.000 | 1.050.000 |
| Financial assets available for sale | 587.742 | 598.906 |
| Loans receivable | 85.380 | 85.380 |
| 1.723.122 | 1.745.023 | |
| Current assets | ||
| Trade and other receivables | 149.280 | 209.484 |
| Financial assets at fair value through profit and loss | 802.300 | 796.187 |
| Current tax claims | 21.232 | 21.232 |
| Cash and cash equivalents | 6.667.466 | 2.338.339 |
| 7.640.278 | 3.365.242 | |
| Non-current assets held for sale | - | 6.500.000 |
| TOTAL ASSETS | 9.363.400 | 11.610.265 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 9.171.921 | 9.171.921 |
| Other reserves | 405.461 | 416.625 |
| Accumulated losses | (5.556.324) | (5.407.985) |
| Total equity | 4.021.058 | 4.180.561 |
| Non-current liabilities | 85.380 | 85.380 |
| Borrowing | 85.380 | 85.380 |
| Current liabilities | ||
| Trade and other creditors | 130.962 | 2.218.324 |
| Provision for liabilities | 5.126.000 | 5.126.000 |
| 5.256.962 | 7.344.324 | |
| Total liabilities | 5.342.342 | 7.429.704 |
| TOTAL EQUITY AND LIABILITIES | 9.363.400 | 11.610.265 |
| CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY | |||||
|---|---|---|---|---|---|
| Share capital | Other Reserves | Accumulated | |||
| Losses | Total | ||||
| € | € | € | € | ||
| Balance at 1 January 2017 | 9.171.921 | 406.391 | (5.547.110) | 4.031.202 | |
| Total loss | |||||
| Loss for the period | - | - | (42.722) | (42.722) | |
| Other total income Profit of revaluation at fair value |
|||||
| of financial assets available for sale |
- | 3.955 | - | 3.955 | |
| Balance at 30 June 2017 | 9.171.921 | 410.346 | (5.589.832) | 3.992.435 | |
| Balance at 31 December 2017/ | |||||
| 1 January 2018 | 9.171.921 | 416.625 | (5.407.985) | 4.180.561 | |
| Total loss | |||||
| Loss for the period | - | - | (148.339) | (148.339) | |
| Other total loss Loss of revaluation at fair value of |
|||||
| financial assets available for sale |
- | (11.164) | - | (11.164) | |
| Balance at 30 June 2018 | 9.171.921 | 405.461 | (5.556.324) | 4.021.058 |
| 30 June 2018 € |
30 June 2017 € |
|
|---|---|---|
| Operating activities | ||
| Loss before taxation | (147.616) | (41.346) |
| Adjustments: | ||
| Impairment/depreciation of property, plant and equipment | 10.737 | 1.162 |
| Gains of fair value at financial assets at fair value through profit and loss | (6.113) | (3.056) |
| Credit dividends | - | (1.183) |
| (142.992) | (44.423) | |
| Changes in working capital except from exchange differences for translation: |
||
| Trade and other receivables | 60.204 | (28.143) |
| Trade and other creditors | (2.087.362) | (61.577) |
| Cash flow (for) / from operations | (2.170.150) | (134.143) |
| Tax paid | (723) | (1.376) |
| Net cash from / (for) operations | (2.170.873) | (135.519) |
| Investing activities | ||
| Sale of investments in property | 6.500.000 | - |
| Sale of financial assets at fair value through profit and loss | - | 298.653 |
| Proceeds from dividends | - | 1.183 |
| Net cash from investing activities | 6.500.000 | 299.836 |
| Financing activities | ||
| Payment of interests | - | - |
| Net cash from financing activities | - | - |
| Net increase in cash and cash equivalents Cash and cash equivalents: |
4.329.127 | 164.317 |
| At beginning of year | 2.338.339 | 202.203 |
| At end of half-year | 6.667.466 | 366.520 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.