Annual Report • Jun 14, 2018
Annual Report
Open in ViewerOpens in native device viewer
Annual Management Board Report on the business performance and position of the Granolio group and consolidated financial statements for the year 2017, together with Independent Auditor's Report
| Annual Management Board report on the business performance and position of the Group for the year 2017 |
|
|---|---|
| Responsibility for the consolidated financial statements | |
| Independent Auditor's Report | |
| Consolidated statement of profit or loss and other comprehensive income | |
| Consolidated statement of financial position | |
| Consolidated statement of changes in shareholders' equity | |
| Consolidated statement of cash flows | |
| Notes to the consolidated financial statements |
GRANOLIO d.d. ("the Group") is a joint stock company registered at the Commercial Court in Zagreb, Croatia. The Company's personal tax identification number (OIB) is 59064993527, and its company registration number (MBS) is 080111595.
The registered seat of the Company is in Zagreb, Budmanijeva 5.
The Company has a shareholders' assembly, a supervisory board and management board.
| The members of its Management Board are as follows: | Hrvoje Filipović, Chairman Drago Surina, Member Vladimir Kalčić, Member Tomislav Kalafatić, Member until July 24, 2017 |
|---|---|
| Members of the Supervisory Board are as follows: | Franjo Filipović, President Jurij Detiček, Deputy President Braslav Jadrešić, Member Davor Stefan, Member Josip Lasić, Member until June 16, 2017 |
At 31 December 2017 the total share capital of the Company amounts to HRK 19,016,430 and is divided into 1,901,643 ordinary shares, with a nominal value of HRK 10.00 each. The shares are traded under the ticker GRNL and since 23 March 2015 have been listed on the Official Market of the Zagreb Stock Exchange.
Consolidated Financial statements of the Group for period from January 1st ill December 31st 2017 represents financial statements from parent company and related parties ( common name "Group") own and manage manufacturing facilities and activities in food industry, agriculture industry and in retail.
In consilidated financial statemets are included financial statements of folowing related parties:
Core business of Granolio Group is production of wheat flour, milk, production of pork, beef meat, production of dairy products, production of animal feed, storage of grains and oilseeds, trade with cereals, oilseeds and raw materials for agricultural production of agricultural production through subcontracting relationships with producers of agricultural products
The Group could be classified into the following business segments :
At the end of reporting period the Group disposes with:
Production capacity of mills of the Group as of 31 December 2017 are shown in the following table.
| Mill | Tons per 24 hours |
|---|---|
| Farina | 320 |
| Kopanica | 230 |
| Zitar | 95 |
| 645 |
Granolio d.d. holds the entire equity interest in Zdenačka farma d.o.o. and Prerada Žitarica d.o.o. It exercises the controlling influence in the decision-making process at Zdenka - mliječni proizvodi d.o.o. and Žitar d.o.o. These companies since 2011 have been consolidated as part of the Granolio Group. Company Žitar d.o.o., has established another company, Žitar konto d.o.o., as the sole owner whose financial statements are part of the consolidated financial statements.
The owner of minority interest in Žitar d.o.o. and Zdenka – mliječni proizvodi d.o.o. is Cautio d.o.o. from Našice
Granolio d.d. has a minority interest in companies Zitozajednica d.o.o., Zagrebačke pekarne Klara d.d., and Prehrana trgovina d.d.
On July 17, 2017, the Company requested the initiation of a pre-bankruptcy settlement procedure, and the ineffective decision on found and disputed claims was issued on 19 October 2017. Once the ruling become final, the court will determine a vote for the restructuring plan vote.
At the beginning of September 2017, Privredna banka Zagreb sent a Declaration of Cancellation of the Long Term Club Credit Agreement, whereby the total principal and interest liability determined on that day became due three working days from the date of the Statement. The total loan principal amounts to HRK 278.5M and it stated at short-term liabilities.
On 10 October 2017, Privredna banka Zagreb transferred its claims from Granolio d.d. in total amount, as of 31 August, 2017 of HRK 116.6M to the company B2 KAPITAL d.o.o.
On November 27, 2017, the Company recapitalized the related company Prerada žitarica d.o.o. in the total amount of HRK 40.7M. Capitalization was made by converting debt into equity.
In the financial statements as at 31 December 2017 the Company reduced the value of the property by HRK 163 milion, of which over HRK 140 milion came from the business with Agrokor.
The Company leases business premises in Osijek from affiliated persons. Annual rental value in 2017 amounted to HRK 331 thousand (2016: HRK 331 thousand).
Financial indicators for 2017 for the company Granolio d.d. are shown in the following table:
| II thousand FRA | ||||
|---|---|---|---|---|
| Sales income | 1-12 2017 397,875 |
1-12 2016 595,310 |
Changes | |
| (197,434) | (33%) | |||
| EBITDA | (6,892) | 39,626 | (46,211) | (118%) |
| EBITDA margin % | (2%) | 7% | ||
| EBIT | (180,218) | 29,013 | (209,231) | 721% |
| EBIT margin % | (45%) | 5% | ||
| Net financial result | (17,969) | (24,577) | 6.548 | 27% |
| Net result | (198,187) | 2,507 | (200,693) | 8007% |
| Net margin % | (49.8%) | 0.4% |
Sales revenues are higher compared to the previous year due to higher sales prices of milk. The average milk sales price is higher compared to 2016 by about 13%. The quantity of milk sod in 2017 is lower by 3% then the quantity sold in 2016. In 2017 sales of milk within the Granolio Group amounted to 26% of total milk sales (2016: 48%) During 2017, the company realized sales of merchandise (cereals and oil products) worth HRK 2,6 million (2016: 0,1 million kunas).
The Company at the end of 2016 concluded a sale agreement for the biogas plantin the total value of HRK 1.1. million. The claim resulted from the sale was written off in full in 2017.
Financial indicators for 2017 for the company Zdenačka Farma d.o.o. are shown in the following table.
| 11 11 10 10 10 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 | ||||
|---|---|---|---|---|
| 1-12 2017 | 1-12 2016 19.154 |
Changes | ||
| Operating income | 21.208 | 2.054 | 11% | |
| EBITDA | 3.080 | 1,102 | 1,977 | 179% |
| EBITDA margin % | 15% | 6% | ||
| EBIT | (1,159) | (1,639) | 481 | (29%) |
| EBIT margin % | (5%) | (9%) | ||
| Net financial result | (877) | (829) | (49) | (6%) |
| Net result | (2,036) | (2,468) | 432 | (18%) |
| Net margin % | (10%) | (13%) |
The total production capacity of Zdenka amounts 11.4 thousand tons of finished products (cheese). The Company has since 2015 under its brands included permanent milk: Bilogorsko permanent milk and Zdenka permanent milk. Own brand is "Zdenka", but the Company also produces a significant number of products under the brand names. Zdenka's portfolio currently includes 20 private label.
The most significant reduction in revenue was recorded in the sale of permanent milk.
In 2017, the Company achieved a worse operating result than in the previous year, because the substantial increase in raw material prices in 2017 has been achieved. Furthermore, in the year 2017, lower margins were achieved than in the previous year, resulting in a decrease in EBITDA and net income.
The total debt of the Company as of 31 December 2017 amounts to HRK 46 million (31 December, 2016: HRK 52 million). The debt consists of HRK 35 million long-term liabilities to financial institutions (31 December, 2016: HRK 38 million) and HRK 11 million in current liabilities to financial institutions which are due in 2018 (31 December, 2016: HRK 14 million).
Financial Indicators for 2017 for the company Zdenka-mliječni proizvodi d.o.o. are shown in the following table
in thousand HRK
in thousand HDK
| 1-12 2017 | 1-12 2016 | Changes | ||
|---|---|---|---|---|
| Operating income | 145.105 | 163,319 | (15,576) | (10%) |
| EBITDA | 11,389 | 14,799 | (3,410) | (23%) |
| EBITDA margin % | 8% | 11% | ||
| EBIT | (1,244) | 1,715 | (2,958) | 173% |
| EBIT margin % | (1%) | 3% | ||
| Net financial result | (1,504) | (1,336) | (168) | (13%) |
| Net result | (2,748) | 5,747 | (5,226) | 211% |
| Net margin % | (2%) | 4% |
The Company has, during 2017, realized income from sales of grain and oil products worth HRK 21 million (2016: HRK 20 million), and by providing services for drying and storing goods and by renting premises revenues amounted to about HRK 2.2 million (2016: HRK 1.2 million).
Financial indicators for 2017 for the company Prerada žitarica d.o.o. are shown in the following table .
| In thousand HRK | ||||
|---|---|---|---|---|
| 1-12 2017 | 1-12 2016 | Changes | ||
| Sales income | 23,228 | 21,404 | 1.824 | 9% |
| EBIDA | 811 | 263 | 548 | 208% |
| EBITDA margin % | 3% | 1% | ||
| EBIT | (860) | (161) | (699) | (433%) |
| EBIT margin % | (4%) | (1%) | ||
| Net financial result | 572 | 49 | 523 | (1065%) |
| Net result | (288) | (112) | (176) | (157%) |
| Net margin % | (1%) | (1%) |
In 2016 there was a significant extraordinary sales of wheat sales, while in 2017 there were no similar jobs. In addition, the decline in revenues in 2017 was also affected by the exclusion of business segments; milling, sales of raw material, animal feed factory and farm for fattening pigs from the business of the company. Namely, the business segments are excluded from the business of the company Zitar and taken over by the owners of the company.
In the 2017 report, within the operating costs, a write-off of claims on state agricultural subsidies was recorded in the total value of HRK 0.5m.
The total debt of the Company as of 31 December 2017 is HRK 51 million (31 December 2016: HRK 57 million). The debt consists of HRK 36 million long-term liabilities to financial institutions and HRK 15 million in current liabilities which are due by the end of 2018.
Financial indicators for 2017 for the company Prerada žitarica d.o.o. are shown in the following table.
| ITTING SENT TIAN | ||||
|---|---|---|---|---|
| 1-12 2017 | 1-12 2016 | Changes | ||
| Operating income | 70.207 | 121,016 | (50,809) | (42%) |
| EBITDA | 7,453 | 9,198 | (1,746) | (19%) |
| EBITDA margin % | 11% | 9% | ||
| EBIT | 2,281 | 1,006 | 1,275 | 127% |
| EBIT margin % | 3% | 1% | ||
| Net financial result | (1,808) | (1,636) | (172) | (11%) |
| Net result | 448 | (720) | 1,168 | 162% |
| Net margin % | 1% | (1%) |
A LIDI/
Opertaing income of Granolio group has decreased by 25% compared to the previous year. A more detailed analysis of income is presented below in this document. Net debt of the Group is lower than the previous year by HRK 27 million as a result of loan repayments by Granolio (HRK 13 million), Zdenka (HRK 7 million) and Žitar (HRK 7 million).
Financial indicators for 2017 for Granolio group are shown in the following table.
Financial Indicators
| Financial Indicators | In thousand HRK | |||
|---|---|---|---|---|
| 1-12 2017 | 1-12 2016 | Changes | ||
| Operating income | 628,276 | 842,988 | (214,712) | (25%) |
| Operating expense | (809,477) | (809,762) | 285 | 0% |
| EBITDA | 15,838 | 68,223 | (52,385) | (77%) |
| EBITDA margin % | 3% | 9% | ||
| EBIT | (181,201) | 33,226 | (214,427) | (645%) |
| EBIT margin % | -29% | 4% | ||
| Net financial result | (21,587) | (28.329) | 6,742 | 24% |
| Net result for the period | (202,811) | 4,918 | (207,704) | (4223%) |
| Grupe result | (201,662) | 2,406 | (204,055) | (8481%) |
| Minority interest | (1,149) | 2,512 | (3,650) | (145%) |
| In thousand HRK | ||||
|---|---|---|---|---|
| 31 December 2017 |
31 December 2016 |
Changes | ||
| Net assets (Equity and Reserves) | 20,887 | 237,208 | (216,321) | (91%) |
| Total debt | 485,139 | 512,314 | (27,175) | (5%) |
| Cash and cash equivalents | 3.605 | 9,729 | (6,124) | (63%) |
| Given loans, deposits and similar* | 28,749 | 34,649 | (5.900) | (17%) |
| Net debt | 452,785 | 467,936 | (15,151) | (3%) |
| Net debt/ normalized EBITDA | 28,59 | 6.86 | ||
| Normalized EBITDA | 15,838 | 68,223 |
*Given financial loans, securities and deposits
The total debt of the Group does not include liabilities with back regressive rights that are stated in the positions of other short-term liabilities and on assetsin the position of other receivables in total amount of HRK 65 million.
Sales income of Granolio Group in 2017 amounts HRK 609 million what is by 25% less than sales income in previous year.
Sales income generated within the Group during 2017 amounts aproximetly HRK 29 million (2016: HRK 77 million) and it has been eliminated from total consilidated income.

Sales income are clasified in several business segments: milling, dairy, wholesale and other.
The milling segment comprises flour sale, earned by the parent company, the dairy segment comprises sale of milk by the company Zdenačka farma, by the farm within the company Žitar and sale of dairy products by the company Zdenka. Trading encompasses trade of cereals, oil seeds and raw material, earned by the companies Granolio and Žitar, Prerada žitarica i Zdenačka farma. The other segment encompasses the services of drying and storing grains and oil seeds which are rendered by the companies Granolio, Žitar and Prerada žitarica, sale of beef by Granolio, sale of beef and pigs by Žitar, and income from own production of agricultural products and seed processing, what is part of Žitar's activities.
The significant decrease in sales was recorded in the segment of wholesale and milling.
On January 29, 2018, a notice was received about the acquisition of 150,000 shares of the parent company by HOK Insurance Company (representing 7,89% of the ownership stake). HOK Company acquired shares through OTC Transaction with seller PBZ CROATIA INSURANCE Mandatory Pension Fund. Following this transaction, HOK Insurance Company became the owner of a total of 19.49% of the share capital of Granolio d.d.
On March 14, 2018, the Agreement on the merger of the related company Prerada žitarica d.o.o. to the company Granolio d.d. The formal merger procedure is expected to be completed by the end of April 2018.
The Company expects to successfully complete the pre-bankruptcy settlement procedure in 2018. A further investment and business plan will depend on the restructuring plan adopted under the pre-bancrupcy settlement.
The goals of Zdenačka farma are as follows
As from its privatization till today, Zdenka has invested significant resources in the modernization of production facilities and is entering further into new investment in order to be able to keep up the needs of the customers and market trends.
The goal is to finance part of these investments by the EU funds subventions.
During 2018 the company will continue with the restructuring plans started earlier in the previous years.
Basic strategic goals are as follows:
In 2017, the Group based on working hours employed 444 employees (2016: 479). The structure employed by a particular company from the group shown by the following graph.

Employees structure based on total working hours in
In the reporting period the Group had no research and development projects.
As of the date of issue of the Annual Report of the Management Board on the Performance and State of Affairs, the Company did not engage in any purchases of its own shares.
In the area of environmental protection, the Company applies integrated and systematic solutions and implements environmentally friendly production processes.
Details about the risks to which the Company is exposed are presented in the notes to the annual financial statements.
The Corporate Governance Statement has been prepared pursuant to Article 272.p of the Companies Act.
As a company whose shares are listed in the Official Market of the Zagreb Stock Exchange, in 2015 and 2016 the Company voluntarily applied the recommendations provided in the Code of Corporate Governance developed by the Croatian Financial Services Supervisory Agency (CFSSA) and Zagrebačka burza d.d., with departures from certain recommendations and guidelines provided therein. The Code was adopted by the resolution of CFSSA, Class.: 011-02/07-04/28, Reg. no .: 326-01-07-02 of 26 April 2007. The resolution adopting the Code of Corporate Governance was published in the Croatian Official Gazette "Narodne novine" no. 46/2007, and the Code is published on the website of Zagrebačka burza d.d..
The Supervisory Board of Granolio d.d. has not established any appointment, bonus or audit board because, according to the Statute, it consists of three to five members and as such the Board discharges the duties and responsibilities of those bodies itself, except for those of the audit committee the function of which, according to the Auditing Act, is discharged by the appointed Audit Committee. There are also departures concerning the proxies for the shareholders not being able to vote in person, the date defined as the relevant reference date for establishing the right to vote in the General Shareholders' Meetings, the contents of the decisions to pay dividends, remote voting in General Shareholder Meetings by means of modern communication technologies, the exercise of the voting rights in General Shareholder Meetings, public disclosure of information about any legal actions and rebutting any such disputes, a long-term succession plan, rules for determining bonuses for the supervisory board members, public disclosure of all remuneration and other benefits provided by the company or its related parties to each individual supervisory board member, the internal audit system, the audit commission and the audit committee, the statement of bonus for the members of the management and supervisory board members, details about all remuneration and benefits of the management board members or executive directors received from the Company, transactions involving the members of the management board or executive directors and their related parties, a public disclosure of fees for external audit and other services provided by them, or the existence of internal auditors and internal control systems.
Further explanations regarding the 2016 departures from individual recommendations provided in the Code are presented in the Annual Questionnaire, which is an inseparable part of the Code and submitted to Zagrebačka burza d.d. for public disclosure, together with the annual financial statements. In addition to the recommendations from the Code, the Company's Management and Supervisory Boards invest increasing efforts to establish adequate corporate governance taking into account the structure and organisation of the Company, its strategy and business objectives, the allocation of duties and responsibilities, with a particular emphasis on effective procedures for identifying, measuring and monitoring operational risks and reporting on those risks, as well as the establishment of appropriate internal control mechanisms.
The Company has prepared its separate financial statements as well as the consolidated financial statements for the Granolio Group, which consists of Granolio d..d. and its fully-owned subsidiaries Zdenačka farma d.o.o. and Prerada žitarica d.o.o. and associates Zdenka - mliječni proizvodi d.o.o. and Žitar d.o.o., co-owned by the Company.
The majority shareholder, holding over 58 percent of the Company's share capital and voting rights, is Mr. Hrvoje Filipović.
All the shares have been fully paid in, and there are no restrictions to the rights arising from the shares.
Members of the Supervisory Board are elected in a General Meeting of Shareholders based on a proposal of the shareholders representing individually or in aggregate at least one-twentieth of the Company's share capital at the point of the election.
The Supervisory Board of the Company consists of three or five members. The exact number of the Supervisory Board members is determined by decision of the Company's shareholders in their general meeting. As long as there is a prescribed obligation, one member of the Supervisory Board is a representative of employees, who is appointed and revoked as specified in the Labour Act. One member of the Supervisory Board is appointed and revoked directly by Hrvoje Filipović as long as he holds at least 25 of the total number of issued ordinary shares of the Company. Other Supervisory Board members are elected and revoked by the Company's shareholders in a general meeting.
Pursuant to the Statute of Granolio d.d., the Management Board consists of three to seven members, depending on the decision adopted by the Supervisory Board. The members and president of the Management Board are appointed by a decision of the Supervisory Board for a mandate of five years, with the possibility of re-appointment. The Supervisory Board may issue a decision revoking a member or the president of the Supervisory Board for a relevant reason.
The Statute can be amended only by a decision adopted in the General Shareholders Meeting by majority vote as defined for a particular amendment in the applicable legislation or the Statute.
The affairs and operations of the Company are managed by the president and members of the Management Board based on the principle of segregation of duties and responsibilities for individual areas of operations or scope of responsibilities. The work and segregation of duties and responsibilities are regulated by the Rules of Procedure for the Management Board, adopted by the Management Board with the consent of the Company's Supervisory Board. The Management Board represents the Company solely, and the Management Board members represent the Company jointly with the president of the Management Board or another Management Board member. The Company's Management Board must receive a consent from the Supervisory Board for, among others, deciding about the overall maximum indebtedness of the Company for a particular business year, maximum exposure on loans granted to related companies, maximum exposure of the Company with respect of guarantees, sureties and other security instruments issued to third legal and natural persons, about establishing and/or discontinuing any directly related companies, branch offices and business units, about purchasing or selling the shares in other companies in Croatia and abroad, about any fixed asset investments in excess of HRK 15,000,000, acquisition and sale of real estate with a net book value higher than HRK 5,000,000.00; establishing a charge on the real estate for purposes other than disposal in the ordinary course of business and conclusion of contracts worth in excess of HRK 5,000,000.00. with the exception of product, goods, energy, short-term debt and service sales contracts as part of the Company's ordinary business.
Pursuant to the Companies Act and the Company's Statute, the principal responsibilities of the Supervisory Board comprise permanent supervision of the management of the Company's affairs and adopting decisions to appoint and revoke the president and members of the Management Board. The composition of the Supervisory Board and changes of its members are presented in the accompanying financial statements
Pursuant to the Companies Act, the Company's Statute and the Rules of Procedure for the Management Board, the principal responsibility and power of the Management Board comprise managing the operations and affairs of the Company and representing the Company before third parties. In addition, the Management Board is charged with the responsibility to undertake, autonomously or with a pror consent of the Supervisory Board, any actions and adopt any decisions it considers necessary for effective management and control of the Company's operations. This implies, among others, adapting Company by-laws, decisions on the business and development plans of the Company report to the Supervisory Board about the business performance and position of the Company, establishing bodies or boards of the Company as well as deciding on all other issues for which the Management Board is responsible according to the Statute or another by-law as well as those issues that, under the positive law or Statute, do not fall within the area of responsibilities of another corporate body.
In a General Shareholders' Meeting, the Company shareholders may participate and vote themselves or through their proxies, which applies to the shareholders registered at the Central Depositary and Clearing Company Inc. 21 days before the Meeting. Each ordinary share entitles to one vote in a General Meeting of Shareholders. The Company shareholders may participate in a General Meetings personally or through their proxies. A General Shareholders' Meeting is convoked in cases specified by law and the Company's Statute. The meetings are convoked by the Company's Management or Supervisory Board when it is necessary for the benefit of the Company. The invitation and the agenda are published at least one month before the date of the meeting. Any propositions of the shareholders counter those of the Management Board and/or Supervisory Board, with the full name of the proposing shareholder and his or her explanation, or propositions of the shareholders regarding the appointment of the Company's auditor must be received by the Company at least 14 days prior to the General Shareholders' Meeting, excluding the date of receipt of the counter-proposition. Shareholders holding jointly 20th portion of the Company's share capital may require an issue to be included in the General Meeting agenda, by providing an explanation and the decision proposal. The request must be received by the Company at least 30 days in advance of the General Meeting, excluding the day of the request receipt.
The activities and decisions of the General Assembly are valid if at least 50 percent of the voting shares are present in a meeting. All decisions under the proposed agenda items are adopted by simple majority, except for those requiring qualified majority, i.e. three-quarters of the share capital being represented in the Meeting. Each share with a nominal amount of HRK 10.00 entitles to one vote in the Meeting.
The General Shareholders' Meetings are chaired by the chairperson or deputy chairperson in case of the chairperson's absence. The chairOperson and the deputy chairperson are elected by the shareholders in a general meeting for a term of 4 (four) years based on the proposal of the Supervisory Board. The chairperson chairs the Meetings and determines, before opening the discussion on the agenda items, determines the validity of any proxies and the quorum. The chairperson determines the sequence of the individual agenda item discussions, the sequence and manner of voting on the individual proposals, as well as on all procedural matters not regulated by law or the Statute. In addition, the chairperson signs decisions adopted in the Meetings, the list of the present shareholders, the manner of voting and the voting results, makes other required notes, communicates on behalf of the Shareholders with other bodies of the Company and their parties in cases stipulated by law and the Statute and performs other tasks, duties and responsibilities specified by law and the Statute.l
The members of the Management Board of Granolio d.d. in 2017 were the following:
President of the Management Board Hrvoje Filipović (re-appointed on 23 February 2016)
Members of the Management Board: Hrvoje Filipović (re-appointed on 23 February 2016) Vladimir Kalčić (re-appointed on 23 February 2016) Tomislav Kalafatić (re-appointed on 19 April 2016, resigned on 24 July 2017)
The members of the Supervisory Board of Granolio d.d. in 2017 were the following:
Chairperson of the Supervisory Board: Franjo Filipović (re-appointed on 9 June 2016)
Members of the Supervisory Board: Braslav Jadrešić (re-appointed on 9 June 2016) Davor Štefan (re-appointed on 9 June 2016) Jurij Detiček (re-appointed on 9 June 2016) Josip Lasić (re-appointed on 9 June 2016, resigned on 16 June 2017)
This Corporate Governance Statement is an inseparable part of the Company's Annual Report for the year 2017.
Pursuant to the Croatian Accounting Law, the Management Board of Granolio Group (the Group) is responsible for ensuring that unconsolidated financial statements are prepared for each financial year in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union, which give a true and fair view of the state of affairs and results of the Group for that period.
After making enquiries, the Management Board has a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseable future. For this reason, the Management Board continues to adopt the going concern basis in preparing the unconsolidated financial statements.
In preparing those financial statements, the responsibilities of the Management Board include ensuring that:
The Management Board is responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Group and must also ensure that the financial statements comply with the Croatian Accounting Law. The Management Board is also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention of fraud and other irregularities.
Management is also responsible for the preparation and content of the annual business and position report of the Company in accordance with the requirements of Article 18 of the Accounting Act.
Signed on behalf of the Management Board:
27 April 2018
Hrvoje Filipović, diploec. President of the Management Board
Drago Surina dipl.oec. Member of the Management Board
Vladimir Kalčić dipl.oec. Member of the Management Board
Deloitte d.o.o. ZagrebTower Radnička cesta 80 10 000 Zagreb Hrvatska OIB: 11686457780
Tel: +385 (0) 1 2351 900 Fax: +385 (0) 1 2351 999 www.deloitte.com/hr
To the Owner of Granolio d.d., Zagreb
We have audited the consolidated financial statements of Granolio d.d., Zagreb (the Company) and its subsidiaries (the Group) which comprise the concolidated statement of financial position as at December 31, 2017, and the concolidated statement of profit or loss and other comprehensive income, concolidated statement of changes in equity and concolidated statement of cash flows for the year then ended, and notes to the concolidated financial statements, including a summary of significant accounting policies.
In our opinion, except for the effects of the matter described in the Basis for qualified opinion section of our report, the accompanying concolidated financial statements present fairly, in all material respects, the financial position of the Group as at December 31, 2017, and its finncial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs).
On acquiring the mill operations, the Group has recognised goodwill on the Mlineta and Belje brands, as disclosed in Note 14 which purchase value amounted to HRK 120,000 thousand as of 31 December 2017. According to International Accounting Standard 36 "Impairment of Assets", the Group must review annually whether there are any indications that assets may be impaired. Based on the current economic situation, impairment indications are identified as existing. Significant assumptions underlying the estimated impairment loss for those assets include the realisation of the revenue from those brands on the market of the Republic of Croatia. Considering the current economic situation and the availability of information, the Management Board of the Group was not able to obtain sufficient information for making an estimate of the impairment of those assets. Therefore, we were not able to obtain sufficient appropriate audit evidence in support of the potential impairment of goodwill and the brands and we could not determine if any adjustments had to be made.
We conducted our audit in accordance with the Audit Act and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and we have fulfilled our ethical responsibilities in accordance with the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Deloitte refers to one or more of Delotte Touche Tohmany Imited by guarantee ("DTTL"), its network of member firms, and their related enties. DTTL and each of its member firms are legally separate antites. DTTL (also refered to as "Deiotte Global") does not provide
services to clients. Please see ww
C 2018. For information, contact Deloitte Croatia.
The company was registered at Zagreb Commercial Court: MSS 03022053; paid-in initial capital: Kn 44,900.00; Board Members: Branislay Vračnik, Narina Tonteit, inreie and Dracer, Bark de, Try band balad i. (1) 0.00 Zage, baka count no. 2000). 1100240905; SWIFT Code: RZBHHR2X IBAN: HR1024840081100240905.
We draw attention to note 3.2. in the consolidated financial statements, which indicates that the Group incurred a net loss of HRK 202,811 thousand during the year ended Dicember 31, 2017 and, as of that date, the total liabilities of the Group exceeded its hotal assets for the amount of HRK 20,356 thousand. As noted in Note 3.2, these events or conditions, along with other matters, indicate that material uncertainty exists that may cast significantly the Group's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
| Key Audit Matters | How our audit addressed the key audit matter |
|---|---|
| Revenue | |
| Revenue is measured at the fair value of the consideration received or receivable for products, goods or services sold in the ordinary course of the Group's business. Revenue is recognised net of value-added tax, volume and cash discounts. |
The procedures applied by us included inquiries of the management, testing the structure and efficiency of internal control procedures as well as tests of details to satisfy ourselves with the accuracy of the revenue transactions. |
| Group recognises revenue when the amount of the revenue can be measured reliably, when future benefits will flow into the Group and when the specific requirements, set out below, applicable to all the activities of the Group are met. |
>> We assessed the relevant IT systems and the design and operational effectiveness of controls over capturing and recording of revenue transactions. We involved our IT specialists to assist in the audit of the automated controls. |
| (i) Income from the wholesale of products and trading |
>> We assessed the existing controls over the authorisation of sales booking and recognition. |
| The Group produces and distributes own products and third-party trading (wholesale |
>> We tested the accuracy on a sample of invoices issued to customers. |
| services). Wholesale revenue is recognised when the Group has delivered the goods to the wholesaler, when it no longer controls the management of the goods and when there is |
>> We tested significant adjustments made by the management in order to assess the completeness and accuracy of the revenue. |
| no outstanding liability that could affect the acceptance of the products by the wholesaler. |
>>We tested the evidence supporting journal entries made manually to revenue accounts in order to identify any unusual items. |
| Key Audit Matters | How our audit addressed the key audit matter |
|---|---|
| A delivery is considered completed upon the delivery of the products to a specific location, when the risk of loss is transferred to the wholesaler and when one of the following conditions is met: the wholesaler has accepted the goods in accordance with the contract or the withdrawal period has expired or the Group has objective evidence that all the terms of delivery have been met. |
We confirmed the validity of the assumptions and key estimates made by the management in accounting for the revenue. |
| Products are sold at the agreed volume discounts, with the right of the customers to return faulty products and goods. Sales are recognised at prices defined in the underlying sales contracts, less any estimated volume discounts, cash discounts and returns. The discounts and returns are estimated based on past experience. Volume discounts are estimated based on the anticipated annual sales. Amounts receivable for sales made under terms and conditions that involve financing elements, i.e. where the collection period is longer than 60 days, are classified as current financial assets. |
| Key Audit Matters | How our audit addressed the key audit matter |
|---|---|
| Impairment of receivables from companies within Agrokor Group: |
The procedures applied by us included folowing: |
| The significant risk is collection of receivables from companies in the Agrokor Group incurred |
>> we obtained understanding of business processes in the Group relating to calculation and recording of value adjustments |
| before April 9, 2017 that still remain unpaid since the adoption of the"Act on the Procedure for Extraordinary Management in Enterprises of Systematic Importance for the Republic of Croatia" up to the date when financial statements are published. |
>> we reviewed aging structure of receivables from companies within Agrokor group and confirmed wether relate to the debt incurred before April 9, 2017. |
| Total receivables from Agrokor companies amounted to HRK 116,975 thousand, of which HRK 83,514 thousand was value adjusted as of December 31, 2017. Unadjusted receivables |
>> we have gained an understanding of the processes in the Group that relate to the calculation of estimated future inflows and their approximation to their present value. |
| relate to margin debt. Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, if significant, using the effective interest method. Otherwise, they are measured at nominal amounts, less an allowance for impairment. An impairment loss is recognized when there is objective evidence that the Group will not be able to collect all its receivables in accordance with agreed terms. |
>> we evaluated the adequacy of the amount of the adjustment of the value of the receivables and evaluated the significance of the remainder of the impaired receivables on the financial statements |
| The Management regularly evaluates the probability of receivable collection from companies within Agrokor group by analyzing the maturity of receivables and the financial position of a particular customer. |
Management is responsible for the other information. The other information comprises the information included in the Annual Report, but does not include the consolidated financial statements and our auditor's report.
Our opinion on the consolidated financial statements does not cover the other information.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. With respect to the Management Report and the Corporate Governance Statement, which are included in the "Annual Management Board report on the business performance and position of the Group for the year 2017" and "Corporate Governance Statement", we have also performed the procedures prescribed by the Accounting Act. These procedures include examination of whether the Management Report and Corporate Governance Statement" includes required disclosures as set out in the Article 21, 22 of the Accounting Act and whether the Corporate Governance Statement includes the information specified in the Article 22 of the Accounting Act.
Based on the procedures performed during our audit, to the extent we are able to assess it, we report that:
Based on the knowledge and understanding of the Group and its environment, which we gained during our audit of the financial statements, we have not identified material misstatements in the other information.
Management is responsible for the preparation and fair presentation of the financial statements in accordance with IFRSs and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, Management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless Management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Group's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
We were appointed as the statutory auditor of the Group by the shareholders on General Shareholders' Meeting held on 6 June 2017 to perform audit of accompanying consolids on financial statements. Our total uninterrupted engagement has lasted 3 years and covers period 31 December 2015 to 31 December 2017.
We confirm that .
There are no services, in addition to the statutory audit, which we provided to the Group and its controlled undertakings, and which have not been disclosed in the Annual Report.
The engagement partner on the audit resulting in this independent auditor's report is Branislav Vrtačnik.
Branislav
President of the Board and Certified Auditor
Deloitte d.o.o.
Zagreb, 27 April 2018 Radnička cesta 80, 10 000 Zagreb, Croatia
in thousands of HRK Notes 2017 2016 Income Sales income 5 608.570 811,749 Other income 6 19,706 31,239 Total operating income 628,276 842,988 Changes in inventories 4.106 4,281 Material expenses 7 (550,651) (710,227) Staff expenses 8 (40,955) (45,603) Depreciation and amortisation 14,15 (31,937) (31,202) Other expenses 10 (10,296) (9,843) Value adjustment of expenses 9 (165,102) (3,794) Other operating expenses 11 (14,641) (13,373) Total operating expenses (809,476) (809,761) Profit / (loss) from operations (181,200) 33,227 Financial income 12 5,130 5,069 Financial expenses 12 (26,717) (33,398) Net financial result (21,587) (28,329) Result before taxation (202,786) 4,898 Income tax 13 20 (25) Profit / (loss) after taxation (202,811) 4,918 Other comprehensive income Items that are subsequently reclassified to profit or loss: Financial assets held for sale, reclassification to profit or loss Total comprehensive profit / (loss) (202,811) 4,918 Profit / (loss) attributable to: To the owners (201,662) 2,406 Minority interest 23 (1,149) 2,512 Earnings per share in HRK Basic and diluted earnings per share (in Croatian kunas and lipas) 29 1.27 (106.05)
* The accompanying accounting policies and notes form an integral part of these financial statements.
At 31 December 2017
| in thousands of HRK | |||
|---|---|---|---|
| Notes | 31 December 2017 31 December 2016 | ||
| I NON-CURRENT ASSETS | |||
| Intangible assets | |||
| 1. Goodwill | 60,379 | ||
| 2. Trademarks, concessions, licenses | 120,000 | 120,000 | |
| 3. Customer list | 4,030 | 5,696 | |
| 4. Software and other intangible assets | 737 | 1,010 | |
| 14 | 124,767 | 187,085 | |
| Property, plant and equipment | |||
| 1. Land | 23,610 | 27,668 | |
| 2. Buildings | 223,325 | 230,490 | |
| 3. Plant, equipment and tools | 59,861 | 70,975 | |
| 4. Biological assets | 10.111 | 10,627 | |
| 5. Advance payments for purchase of property, | |||
| plant and equipment | 355 | 260 | |
| 6. Other tangible assets | 81 | 83 | |
| 7. Plant and equipment under construction | 10,437 | 21,777 | |
| 8. Investment property | 432 | 432 | |
| 15 | 328,212 | 362,312 | |
| Financial assets | |||
| 1. Investments at fair value through profit or loss | 16a | 13,496 | 20,472 |
| 2. Given loans, deposits and similar | 16b | 396 | 6,551 |
| 13,892 | 27,023 | ||
| Long-term receivables | 15 | 25 | |
| Deffered tax assets | 13 | 2,100 | 2,100 |
| II CURRENT ASSETS | |||
| Inventories | 17 | 74.430 | 90,702 |
| Receivables | |||
| 1. Receivables from related parties | 28 | 493 | 331 |
| 2. Trade receivables | 189 | 112,471 | 167,142 |
| 3. Receivables from employees | 4 | 11 | |
| 4. Receivables from the State and other institutions | 18b | 8,711 | 10,864 |
| 5. Other receivables | 18c | 26,607 | 113,678 |
| 148,285 | 292,026 | ||
| Financial assets | |||
| 1. Loans to related parties | 19b,29 | 14,676 | 20,559 |
| 2. Investments in securities | 19a | 178 | 882 |
| 3. Given loans, deposits and similar | 19b | 13,499 | 6,657 |
| 28,353 | 28,098 | ||
| Cash and cash equivalents | 20 | 3,605 | 9,729 |
| Prepaid expenses and accrued income | 21 | 1,279 | 4,601 |
| TOTAL ASSETS | 724,939 | 1,003,701 |
At 31 December 2017 (continued)
| in thousands of HRK | |||
|---|---|---|---|
| Notes | 31 December 2017 31 December 2016 | ||
| I EQUITY | |||
| 1. Subscribed capital | 19,016 | 19,016 | |
| 2. Capital reserves | 84,187 | 84,187 | |
| 3. Revaluation reserves | 60,117 | 61,562 | |
| 4. Legal reserves | 408 | 283 | |
| 5. Reserves for own shares | 800 | 800 | |
| 6. (Accumulated loss) / Retained earnings | (869) | 7,812 | |
| 7. Profit or loss for the year | (201,662) | 2,406 | |
| 22 | (38,003) | 176,066 | |
| Minority interest | 23 | 58,359 | 61,142 |
| Il Provisions | |||
| III LONG-TERM LIABILITIES | |||
| 1. Deferred tax liabilities 2. Leasing liabilities and liabilities for deposits |
13 | 13,196 | 15,390 |
| received | 11 | 11 | |
| 3. Liabilities to banks and other financial institutions |
24 | 71,876 | 335,954 |
| 4. Liabilities to related companies | 186 | 213 | |
| 85,269 | 351,568 | ||
| IV SHORT-TERM LIABILITIES | |||
| 1. Liabilities to banks and other financial institutions |
24 | 366,511 | 136,578 |
| 2. Received loans, deposits and similar liabilities |
2,986 | 3,653 | |
| 3. Trade payables | 25a | 102,605 | 103,074 |
| 4. Liabilities for securities | 25b | 46,741 | 39,770 |
| 5. Liabilities towards employees | 2,189 | 2,521 | |
| 6. Taxes, contributions and similar duties | |||
| payable | 25c | 4,014 | 6,830 |
| 7. Interests payable 8. Accrued expenses and deferred |
12,264 | 3,067 | |
| income | 26 | 13,379 | 12,805 |
| 9. Other short-term liabilities | 25d | 68,626 | 106,627 |
| 619,314 | 414,925 | ||
| TOTAL EQUITY AND LIABILITIES | 724,939 | 1,003,701 |
* The accompanying accounting policies and notes form an integral part of these financial statements.
| Subscrib ed capital |
reserves Capital |
Legal reserves |
Reserves shares for own |
Revaluation reserves |
Retained earnings |
Profit / (loss) for the year |
the Group Total for |
Minority interest |
u tisućama kuna Total |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2015 | 19.016 | 84.187 | 3 18 |
64.473 | (5,126) | 11.150 | 173,883 | 58,630 | 232,513 | |
| Net profit for the year | 2.406 | 2,406 | 2,512 | 4,918 | ||||||
| ransfer of revaluation reserves to etained earnings |
1 | - | (2,911) | 2.911 | - | |||||
| Total other comprehensive income or the year |
(2,911) | 2,911 | ||||||||
| Reversal of deferred tax liabilities | 728 | 728 | 728 | |||||||
| ransfer in legal reserves | 100 | (100) | ||||||||
| reansfer in reserves for own shares | 800 | (800) | ||||||||
| Jividends | (951) | (951) | (951) | |||||||
| Raspored rezultata 2015. godine | 9.299 | 9,299 | ||||||||
| Balance at 31 December 2016 | 19.016 | 84.187 | 283 | 800 | 61.562 | 7.812 | 2,406 | 176.066 | 61.142 | 237.208 |
| Correction | (1,634) | (1,634) | (1,634) | (3,268) | ||||||
| Balance at 1 January 2017 | 19,016 | 84.187 | 283 | 800 | 61,562 | 7,812 | 772 | 174,432 | 59,508 | 233,940 |
| Net profit for the year | (201,622) | (201,622) | (1,149) | (202,771) | ||||||
| ransfer of revaluation reserves to etained earnings |
- | (2,983) | 2,983 | |||||||
| Total other comprehensive income or the year |
I | = | (2,983) | 2.983 | - | |||||
| Reversal of deferred tax liabilities | 1 | 655 | 655 | 655 | ||||||
| Allocation of the result for the year 2016 | 125 | 647 | (772) | |||||||
| ransfer of income tax | 1.539 | 1.539 | 1,539 | |||||||
| mpairment of non-current assets | (13,026) | (13,026) | (13,026) | |||||||
| Consolidation adjustments | 60 | 60 | 60 | |||||||
| Balance at 31 December 2017 | 19.016 | 84.187 | 408 | 800 | 60.117 | (869) | (201,622) | (37,963) | 58.637 | 20.674 |
| onountina | nolinian | and notas form an | intoara nor | 10000000 afthe |
The accompanying accou
25
For the year ended 31 December 2017
in thousands of HRK
| Result before taxation (202,786) 4,898 Adjusted by: 14,15 Depreciation and amortisation 31,937 31,202 Net (income)/ provisions costs (1,175) Natural increase in biological assets (4,300) (4,922) Loss on the disposal and retirement of fixed assets, net 2,858 6,578 Value adjustment of trade receivables 9 16,377 1,683 Value adjustment of financial assets 9 148,725 60 Receivables write-off 20 Value adjustment of inventories 9 2,111 Inventory surplus (92) (3,406) 12 Net interest expense 22,638 28,645 Dividend income (20) Net losses of other financial activity (449) (203) Net gain from investing (153) Stock exchange transactions (771) Liabilities write off (10) Other (4,838) Operating result before changes in working capital 9,300 65,308 17 Decrease/(increase) in inventories 16,363 19,684 Decrease in short-term receivables 124,849 9,676 (Decrease) in short-term liabilities (104,220) (30,125) Increase/(decrease) in accrued expenses 574 184 Increase in prepaid expenses 3,322 (343) Prepaid expenses for bank charges Advances (made)/received (561) 1,016 Operating result after changes in working capital 49,627 65,400 Income tax paid 2,248 (5,271) Cash generated from operations 51,875 60,129 Interest received 1,314 1,816 Payments to acquire property, plant, equipment and intangibles (1,851) (18,726) Proceeds from the sale of property, plant and equipment 2,807 Net cash paid to increase the equity investments in subsidiaries 20 Deposits received 194 Net proceeds from received bills of exchange (27) 19 (82,086) Payments for given loans (21,937) 19 Repayments of given loans 86,565 10,394 |
Notes | 2017 | 2016 | |
|---|---|---|---|---|
| Cash generated from investing activities | (18,086) | (9,437) |
For the year ended 31 December 2017
| in thousands of HRK | |||
|---|---|---|---|
| Notes | 2017 | 2016 | |
| Repayment of borrowings | 24 | (74,096) | (355,637) |
| Proceeds from borrowings | 24 | 40,782 | 366,346 |
| Net proceeds from /(payments of) securities | 25b | 6,970 | (41,118) |
| Repayment of finance leases | 24 | (2,316) | (3,609) |
| Proceeds from finance lease | 24 | 2,049 | 3,094 |
| Interest paid | (13,299) | (31,214) | |
| Payments for initial public offering | |||
| Dividends paid | (951) | ||
| Other net payments from financing activities | (300) | ||
| Net cash from financing activities | (39,909) | (63,389) | |
| Net change in cash and cash equivalents | (6,121) | (12,697) | |
| Cash at the beginning of the year | 9.726 | 22,426 | |
| Cash at the end of the year | 21 | 3,605 | 9,729 |
* The accompanying accounting policies and notes form an integral part of these financial statements.
For the year ended 31 December 2017
Granolio d.d. ('the Company') was incorporated as a Croatian joint stock company in December 1996. The registered seat of the Company is in Zagreb and its business units are located in Gorniy Draganac, Slavonski Brod, Velika Kopanica, Osijek, Vinkovci and Beli Manastir.
Based on Decision No. 48. St-2021/2017 dated 27 July 2018, Commercial Court in Zagreb has opened a prebancrupcy procedure against Granolio d.d. and nominated Nada Relijc for the conmissioner. No final court judgment was delivered until the publication of the annual report.
The Management Board of Granolio d.d. in 2016 and 2017 consisted of the following members: Hrvoje Filipović - President (since 23 February 2011), Vladimir Kalčić - Member (since 23 February 2011), Drago Surina - Member (since 23 February 2011) and Tomislav Kalafatić – Member (since 19 April 2011 until 25 July 2017)
The Supervisory Board of Granolio d.d. in 2015 and 2016 consisted of the following members: Franjo Filipović - Chairman (since 23 February 2011), Jurij Detiček - Member (since 23 February 2011), Braslav Jadrešić - Member (since 23 February 2011), Josip Lasić - Member (since 16 January 2015 until 16 June 2017), Davor Štefan - Member (since 16 January 2015)
Basic information about significant subsidiaries at the end of the reporting period that make Granolio Group are as following:
| Name of Subsidiaries |
Main activity | City of establishment and operation |
Share of the Group in ownership and in voting rights |
|
|---|---|---|---|---|
| 2017 | 2016 | |||
| Zdenka - mliječni proizvodi d.o.o. |
dairy products production , trade and services |
Veliki Zdenci | 50% | 50% |
| Zitar d.o.o. | agricultural production, trade and services |
Donji Miholjac | 49.69% | 49.69% |
| Žitar konto d.o.o. | services and trade | Donji Miholjac | 49.69% | 49.69% |
| Zdenačka farma 0.0.0. |
milk production , livestock and agricultural production |
Veliki Zdenci | 100% | 100% |
| Prerada žitarica d.o.o. feed |
production of mill products and animal | Grubišno polje | 100% | 100% |
Basic business activities Granolio d.d (the Company) and its subsidiaries are the production of food products, farming, dairy production, storage of agricultural products and trade in products for bakeries, agricultural products, and raw materials for agricultural production.
During 2007, Granolio d.d. acquired a 100.00% stake in the company Zdenačka farma d.o.o., Veliki Zdenci, for HRK 2.82 million. The company produces high-quality milk form dairy superior genetic potential cows.
Based on decision of the Company dated 16 March 2015, the share capital of the Company Zdenačka farma d.o.o. increased by issuing new shares in the amount of HRK 13.52 million in the amount of 16,000,000 on the amount of HRK 29,520,000.
During 2008, the Company acquired a 100.00% stake in the company Prerada žitarica d.o.o., Grubišno Polje in the amount of HRK 5,205,983. Core business of Prerada žitarica d.o.o. is the storage and drying of grain. On November 27, 2017, the share capital of the Prerada Žitarica increased by issuing a new business share of HRK 23,120,600 in the amount of HRK 40,700,000 to the amount of HRK 63,820,600.
In 2011 Granolio d.d. has gained a controlling influence, which monitors the decision-making in business subsidiaries, and decide on the financial and operating policies, and it is making decision about the appointment of board members and provides the majority of votes in the Management board in Zdenka-mliječni proizvodi d.n.o. and Žitar d.o.o ..
The Company Zdenka-mliječni proizvodi d.o.o. registered on 10 April 2002 in the Commercial Court in Bjelovar number Tt-02 / 396-2 as a limited liability company.
Management bord consist of Mr. Zeljko Gatjal, dipl.oec., Chairman of the Supervisory Board is Mr. Hrvoje Filipović dipl.oec. Granolio d.d. participates in the ownership structure of Zdenka – mliječni proizvodi d.o.o. to 50%.
The Company IPK Kapelna d.o.o. registered on 4 December 1998 in the court register as a limited liability company. The Company is according to the Commercial Court in Osijek Tt-99 / 586-4 of 7 May 1999 recorded in the general ledger Court Registry under number MBS: 030064710. On 1 January 2011, merged to Novi Žitar d.o.o. Donji Miholjac to a Company Kapelna d.o.o.
According to the decision of the Commercial Court in Osijek Tt-11 / 314-2 of 8 February 2011, the Company Kapelna d.o.o. changed the company name in ŽITAR društvo sa ograničenom odgovornošću for agricultural production, trade and services. Tax number of the Company is 66951972250. Mr. Zeljko Tadic, as a member of the Management Board and CEO, represents the company independently. Granolio d.d has a 49,690% share in the company Žitar d.o.o.
Company Granolio d.d. gained business shares in the company Zdenka in 2010, and in the company Žitar d.o.o. in 2011.
For the year ended 31 December 2017
The following amendments to the existing standards and new interpretation issued by the International Accounting Standards Board (IASB) and adopted by the EU are effective for the current reporting period:
The adoption of these amendments to the existing standards has not led to any material changes in the Company's financial statements.
For the year ended 31 December 2017
· Amendments to various standards "Improvements to IFRSs (cycle 2014-2016)" resulting from the annual improvement project of IFRS (IFRS 1, IFRS 12 and IAS 28) primarily with a view to removing inconsistencies and clarifying wording - adopted by the EU on 8 February 2018 (amendments to IFRS 12 are to be applied for annual periods beginning on or after 1 January 2018).
The Group has decided not to adopt these new standards and to modify existing standards prior to their entry into force. IFRS 9 and IFRS 15 will begin to apply from 1 January 2018. The Group has not assessed the possible effects of the application of IFRS 9 and IFRS 15 in its financial statements.
The Group expects that adoption of IFRS 16 will have an impact on the Group's financial statements for the period of their first application, but it is not currently possible to determine the significance of the impact.
At present, IFRS as adopted by the EU do not significantly differ from regulations adopted by the International Accounting Standards Board (IASB) except for the following new standards, amendments to the existing standards and new interpretation, which were not endorsed for use in EU as at 28 April 2017 (the effective dates stated below is for IFRS in full):
For the year ended 31 December 2017
2 ADOPTION OF NEW AND REVISED INERNATIONAL FINANCIAL REPORTING STANDARDS (CONTINUED)
At present, IFRS as adopted by the EU do not significantly differ from regulations adopted by the International Accounting Standards Board (IASB) except for the following new standards, amendments to the existing standards and new interpretation, which were not endorsed for use in EU as at 28 April 2017 (the effective dates stated below is for IFRS in full):
IFRS 15 establishes a unique, comprehensive model for entities that derive revenue from customer contracts. IFRS 15 will, in effect, replace the existing revenue recognition guidelines, including IAS 18 "Revenue", IAS 11 "Construction Contracts" and related interpretations.
The underlying principle of IFRS 15 is that an entity recognizes revenue as a reflection of the transfer of promised goods or services to the customer in the amount reflecting the remuneration it expects to be entitled to in return for the promised good or service. Specifically, the new revenue standard introduces access to recognition and measurement of revenue through five steps:
The Group expects that adoption of IFRS 15 will have an impact on the Group's financial statements for the first time they are applied, but it is not currently possible to determine the significance of the impact.
The Group envisages that adoption of IFRS 16 will have an impact on the Group's financial statements during their first application period, but it is not currently possible to determine the significance of the impact.
For the year ended 31 December 2017
The principal accounting policies of the Group adopted in the preparation of these consolidated financial statements are as follows. These policies have been consistently applied by the Group and all its subsidiaries for all period included in these consolidated financial statements.
The financial statements are prepared in accordance with International Reporting Standards, as adopted by European Union.
The financial statements of the Group have been prepared on the historical cost basis, except for certain properties and financial instruments which are carried at revalued amounts or at fair value, as disclosed in the corresporting accounting policies, and in accordance with International Financial Reporting Standards, as adopted by the European Union, and Croatian laws. The historical cost is generally based on the fair value of the consideration given in exchange for an asset.
The Group maintains its accounting records in the Croatian language, in Croatian Kuna and in accordance with Croatian laws and the accounting principles and practices observed by enterprises in Croatia.
The preparation of financial statements in conformity with International Financial Reporting Standards (IFRSs) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in Note 4.
At 31 December 2017, current assets of the Group are less than current liabilities of HRK 363,362 thousand. The total assets of the Group in 2017 were higher than the total liabilities for HRK 20,356 thousand. The Group achieved a negative business result in the amount of HRK 202,811 thousand. Due to the inability to pay due liabilities, the Company's Management Board filed a proposal for the initiation of a pre-bankruptcy settlement by the Commercial Court in Zagreb on July 27, 2017, in accordance with the Financial Business Act and the Pledge Settlement. The pre-bankruptcy settlement has not been concluded until the date of issue of these financial statements.
The Management Board considers that the restructuring plan will be accepted and that the pre-baknruptcy settlement will be successfully concluded, so that the continuation of the Group's operations is unquestionable and therefore these financial statements are drawn up on a going concern basis.
These consolidated financial statements include the financial statements of the Company and controlled entities, i.e. its subsidiaries, including structured entities. Control is achieved if:
· The Company has power to dispose of the subject
· The Company is exposed, or has rights in relation to a variable yield on the basis of their participation in that entity
· The Company is able on the basis of ability to dispose to affecte on its yield
Company reassesses whether it has control if facts and circumstances indicate that there is a change of one or more of the three above-mentioned elements of control
When the Company in a subject has less than the majority of the voting rights, it has majority in him if his voting rights are sufficient because in practice it allows them to unanimously direct important activities of the entity. The Company in assessing whether his voting rights in the subject are sufficient to have supremacy to considers about all relevant facts and circumstances, including:
Any additional facts and circumstances indicate that the Company has or does not have the current ability to keep relevant tasks in the time that is necessary to make such decisions, including how they voted on the previous shareholder meetings.
For the year ended 31 December 2017
The subsidiary is consolidated, or cease to be consolidated from the moment in which the Company acquires or loses control over it. Income and expenses of subsidiaries acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the rate on which the Company acquires control until the date on which the Company loses control of the subsidiary.
Profit or loss and each component of other comprehensive income are separated on the part of the owners of the parent (Company) and on the part of the owners of non-controlling interests. Total comprehensive increasof subsidiaries is attributed to the owners of the company and the owners of non-controlling interests, even if the leads to a negative balance of non-controlling interests.
When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between i) the total fair value of the fee received and the fair value of eventual retained interest ii) the province carrying amount of assets (including goodwill) and liabilities of the subsidiary, and every non-controlling interest a Univers are based on the subsidiary previously been recognized in other comprehensive income are accounted in the Group had directly sold the assets or liabilities of that company, ie. figures are transferred to profit or loss, or in any of the components of shareholders' equity in accordance with applicable IFRS. The fair value of the retained interant in the former subsidiary at the date of loss of control at the subsequent accounting under IAS 39, regarded as the fair value of initial recognition and, if it is applicable, as a cost during the initial recording of shares in the associate or joint venture.
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree. Acquisition-related costs are generally recognised in profit or loss as incurred.
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value, except that:
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity's net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests' proportionate share of the recognised amounts of the acquiree's identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis.
Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another IFRS.
For the year ended 31 December 2017
Measurement period adjustments are adjustments that arise from additional information obtained during the 'measurement period' (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity.
Contingent consideration that is classified as an asset or a liability is remeasured at subsequent reporting dates in accordance with IAS 39, or IAS 37 Provisions, Contingent Liabilities and Contingent Assets, as appropriate, with the corresponding gain or loss being recognised in profit or loss.
When a business combination is achieved in stages, the Group's previously held equity interest in the acquiree is remeasured to its acquisition-date fair value and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognised at that date.
Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business (see Note 3.21) less accumulated impairment losses, if any.
For the purposes of impairment testing, goodwill is allocated to each of the Group's cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to ther assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in profit or loss. An impairment loss recognised for goodwill is not reversed in subsequent periods.
On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
The Group's policy for goodwill arising on the acquisition of an associate and a joint venture is described in Note 3.21.
An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control over those policies.
A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint arrangement. Joint contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.
For the year ended 31 December 2017
The results, assets and liabilities of associates or joint ventures are incorporated in financial statements using the equity method of accounting, except when the investment, or a portion thereof, is classified as held for sale, in which case it is accounted for in accordance with IFRS 5. Under the equity method, an investment in an associate or a joint venture is initially recognised in the consolidated statement of financial position at ost and adjusted thereader to recognise the Group's share of the profit or loss and other comprehensive income of the associate or joint venture. When the Group's share of losses of an associate or a joint venture exceeds the Group's interest in than associate or joint venture (which includes any long-term interests that, in substance, form part of the Group's net invastmant in the associate or joint venture), the Group discontinues recognising its share of further Insesment are recognised only to the extent that the Group has incurred legal or constructive obligations or made paments on behalf of the associate or joint venture.
An investment in an associate or a joint venture is accounted for using the equity method from the date on which the investee becomes an associate or a joint venture. On acquisition of the investment in an associate or a joint venture, any excess of the cost of the investment over the Group's share of the identifiable assets and liabilities of the investee is recognised as goodwill, which is included within the carrying amount of the investment. Any excess of the Group's share of the net fair value of the identifiable assets and liabilities over the cost of the investment, after reassessment, is recognised immediately in profit or loss in which the investment is acquired.
The requirements of IAS 39 are applied to determine whether it is necessary to recognise any impairment loss with respect to the Group's investment in an associate or a joint venture. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with IAS 36 Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs of disposal) with its carrying amount, Any impairment loss recognised forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognised in accordance with IAS 36 to the extent that the recoverable amount of the investment subsequently increases.
The Group discontinues the use of the equity method from the investment ceases to be an associate or a joint venture, or when the investment is classified as held for sale. When the Group retains an interest in the former associate or joint venture and the retained interest is a financial asset, the Group measures the retained interest at fair value at that date and the fair value is regarded as its fair value on initial recognition in accordance with IAS 39. The difference between the carrying amount of the associate or joint venture at the equity method was discontinued, and the fair value of any retained interest and any proceeds from disposing of a part interest in the associate or joint venture is included in the determination of the gain or loss on disposal of the associate or joint venture. In addition, the Group accounts for all amounts previously recognised in other comprehensive income in relation to that associate or joint venture on the same basis as would be required if that associate or joint venture had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognised in other comprehensive income by that associate or joint venture would be reclassified to profit or loss on the related assets or liabilities, the Group reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) when the equity method is discontinued.
The Group continues to use the equity method when an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate. There is no re-measurement to fair value upon such changes in ownership interests.
When the Group reduces its ownership interest in an associate or a joint venture but the Group continues to use the equity method, the Group reclassifies to profit or loss the proportion of the gain or loss that had previously been recognised in other comprehensive income relating to that reduction in ownership interest if that gain or loss would be reclassified to profit or loss on the disposal of the related assets or liabilities.
Gains and losses on transactions between a company which is a member of the Group and the associate or joint venture within the Group in the consolidated financial statements of the Group are recognized only to the extent of interests in the associate or joint venture that is not related to the Group.
For the year ended 31 December 2017
A joint venture is a joint venture in which the parties that have joint control over the work they have rights to the net assets of the required work. Joint control is the agreed division of control over some work, which exists only when it is to decide on relevant matters require unanimous consent of the parties that share work, rol.
Any goodwill arising from the acquisition of the Group's shares in the common control of a given company is calculated in accordance with the Group's accounting of goodwill resulting of goodwill resulting from business merger.
Unrealized gains and losses from transactions between the Group and the companies over which it has joint control are eliminated in proportion to the Group's share in the joint venture. Gains and losses from trainen website between the Group and jointly controlled companies in the consolidated financial statements of the Group are recognized only to the extent of interest in jointly controlled companies that are not related to the Group.
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. Joint contracturities nelative new new sharing of control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the parties sharing control.
When a Group entity undertakes its activities under joint operations, the Group, as a joint operator, recognises in relation to its interest in a joint operation:
The Group accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses.
When a Group entity transacts with a joint operation in which entity from Group is a joint operator (such as a sale or contribution of assets), the Group is considered to be conducting the transaction with the other parties to the joint operation, and gains and losses resulting from the transactions are recognised in the Group's consolidated financial statements only to the extent of other parties' interests in the joint operation.
When a group entity transacts with a joint operation in which a group entity is a joint operator (such as a purchase of assets), the Group does not recognise its share of the gains and losses until it resells those assets to a third party.
The financial statements are prepared in the Croatian currency, the Croatian kuna (HRK), which is also the Company's functional currency, rounded to the nearest thousand.
Transactions denominated in foreign currencies are translated to the Croatian kuna by applying the exchange rates in effect at the transaction dates. Assets and liabilities denominated in a foreign currency are retranslated at the exchange rates in effect at the reporting date. Gains and losses on the retranslation from transaction dates to the reporting date are included in the statement of comprehensive income.
For the year ended 31 December 2017
The preparation of financial statements in conformity with IFRS requires from management to make judgments, estimates and assumptions that affect the application of policies and the reported amounts of assets and lightlities, income and expenses. These estimates and the underlying assumptions are based on past experience and various other pertinent factors and are believed to be reasonable under given circumstances and constitute a reliable bais for developing estimates of the carrying amounts of assets and liabilities that are not readliy available from other sources. Actual results may differ from those estimates.
The estimates and underlying assumptions are regularly reviewed. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period of revision and future periods if the revision affects both current and future periods.
Areas of judgement made by the Management Board in applying IFRS that have a significant impact on the financial statements as well as areas of judgement involving a risk of material adjustment in the following year are presented in Note 4.
Revenue is measured at the fair value of the consideration receivable for products, goods or services sold in the regular course of the Group's operations. Revenues are stated net of value added tax, quantity and sales discounts.
The Group recognises revenue when the amount of the revenue can be measured reliably, when future economic benefits will flow into the Group and when the specific criteria for all the Group's activities described below are met.
The Group produces and distributes its own products as well as third-party merchandise (wholesale operations). Wholesale revenue is recognised when the Group has delivered the wholesaler, when it no longer controls the management of the goods and when there is no outstanding liability that could affect the acceptance of the products by the wholesaler.
A delivery is completed when the products are dispatched to a specific location, the risk of loss are transferred to the wholesaler and one of the following is met: the wholesaler has accepted the goods in accordance with the underlying contract; or the acceptance deadline has passed; or the Group has objective evidence that all the acceptance criteria are met.
Products are sold at the agreed volume discounts, with the right of the customers to return faulty goods. Sales revenue is recognised based on the price from the underlying sales contract, less any estimated volume and sales discounts, and returns. The discounts and returns are assessed based on past experience. Volume discounts are assessed based on anticipated annual sales are made under terms and conditions that involve financing elements, i.e. where the collection period is longer than 60 days, the receivables are classified as shortterm financial assets.
Retail product and merchandise sales are recognised upon the sale to the customer. Retail sales are generated in cash. The Group does not have specific customer award schemes.
Service sales are recognised in the accounting period in which the services are rendered, by reference to completion of the specific transaction assessed on the basis of the actual service provided as a proportion of the total services to be provided.
Financial income consists of interest earned on investments, changes in fair value of financial assets at fair value through profit or loss and foreign exchange gains. Interest income is recognised when it arises using the effective interest method. Dividend income is recognised when the right to receive payment has been established.
For the year ended 31 December 2017
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the J. Inced asset and recognised on a straight-line basis over the lease term.
The Group leases certain property, plant and equipment. Leases of property, plant and equipment under which the Group bears all the risks and rewards of ownership are classified as financial leases are capitalised at the inception of the lease by reference to the lower of the fair value of the leased property or the present value of the minimum lease payment. Each lease payment is allocated between the liability and finance charges so as to achieve a constant rate on the balance outstanding. The interest element of the finance costs is charged to the statement of comprehensive income over the lease period. Property, plant and equipment acquired under finance leases are depreciated over the shorter of the useful life of the asset and the lease term.
Leases under which the Group does not bear all the significant risks and rewards of ownership are classified as operating leases. Payments under operating leases are recognised in the statement of comprehensive income on a straight-line basis over the term of the underlying lease.
Transactions denominated in foreign currencies are converted to the functional currency using the exchange rate list in effect at the transaction date, At the reporting date, monetary assets and liabilities denominated in foreign currencies are translated to the functional currency using the exchange rates in effect at that date. Foreign exchange gains and losses resulting from the settlement of such translation of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Non-monetary assets and items denominated in foreign currencies that are measured at historical cost are not retranslated.
Foreign-currency denominated non-monetary assets and liabilities measured at historical cost currencies are translated to the functional currency using the exchange rate list in effect at the transaction dates.
The valid exchange rate of the Croatian currency at 31 December 2017 was 7.513648 for 1 EUR and 31 December 2016 was HRK 7.557787 for 1 EUR.
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated financial statements are presented in Croatian kuna ("HRK"), which is also the functional currency.
Borrowings are initially recognized at fair value, less transaction costs. In future periods, borrowings are stated at amortized cost; all differences between receivables (minus transaction costs) and redemption value are recognized in the consolidated statement of comprehensive income over the borrowing period using the effective interest rate method.
Borrowing costs that can be directly linked to the acquisition or production of a qualifying asset, a means that necessarily requires a considerable amount of time to be ready for intended use or sale, are attributed to the cost of purchasing that asset until the asset is largely unavailable for Intended use or sale. All other borrowing costs are included in profit or loss for the period in which they are incurred.
For the year ended 31 December 2017
Government grants are not recognized until the fulfillment of conditions for obtaining state grants and the receipt of grants does not become real certain. Government grants are recognized in profit or recept of period in which the Group expenses that should be covered by grants are recognized as a o excentation's pricular, state grants where the basic condition is that the Group purchase, construct or otherwise acquire long-election assets are recognized in the consolidated statement of financial position as deferred income and transferred to profit or loss systematicl and rational basis over the useful life of the underlying assets. Receivables according pu stre grants from addres compensation already incurred costs or to provide immediate financial support to the Group with no future related costs are recognized in profit and loss in the period in which the liability is incurred the them.
In the normal course of business the Company makes payments, through salary deductions, to mandatory pension funds on behalf of its employees as required by law. All contributions paid to the mandatory pension funds are recognised as salary expense when accrued. The Company has no obligation to provide any other post-employment benefits.
The Group does not recognises obligation for long-term employee benefits (jubilee awards), as they are not included in the employment contracts or defined by other legal acts.
The Group recognises a provision for bonuses to employees when there is a contractual obligation or a past practice giving rise to a constructive obligation.
Share-based payments (iv)
The Company makes no share-based payments to its employees.
Dividends payable to shareholders are recognized as a liability in the financial statements in the period in which they are approved by the Group's shareholders.
A segment is a part of the Group that may be separated either as a part engaged in the production of a product or provision of a service (an operating segment), or as a part engaged in the production of a provision of service within an economic environment (a geographic segment) which is subject to the risks and rewards different from those of other segments.
Based on the internal reporting structure, the Group monitors the performance of the following segments:
The Group identifies operating segments on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segments and to assess their performance. Details about the operating segments of the Company are disclosed in Note 6 to the separate financial statements. Comparative information has been presented on the principle of comparability.
For the year ended 31 December 2017
Income tax expense comprises current and deferred taxes. Income tax expense is recognised in profit or loss to the extent of the tax relating to items within equity when the expense is roogmised through other comprehensive profit. Current and deferred tax are recognised in profit or loss, except when they relate comprehensive in other comprehensive income or directly in which case, the current and defered tax are also recognised in other comprehensive income or directly in equity respectively.
Current tax represents tax expected to be paid on the basis of taxable profit for the year, using the tax rate enacted at the reporting date, adjusted by appropriate prior-period items.
Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill, the initial recognition of assets and liabilities in a transaction (other than a business combination) that affects neither the taxable profit nor the accounting profit and if temporary differences relate to investments in subsidiaries and jointly controlled companies where the reversal is not probable in the near future. Deferred taxes are measured at the tax rates that are expected to apply in the temporary differences will ra verse, based on tax laws effective at the reporting date.
A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised through reversal of the temporary differences. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Deferred tax assets and deferred tax liabilities are offset when there is a legal right to offset a current tax liability and a current tax asset and if they relate to taxes imposed by the same tax authority to the same taxable entity, or to various entities, but which intend to settle the current liabilities and assets on a net basis, or to recover or settle the carrying amount of the tax assets and liabilities simultaneously.
In determining current and deferred taxes, the impact of uncertain tax positions as well as potential additional taxes and interest. The consideration is based on estimates and assumptions and may involve a series of judgements about future events. New data may become available that may cause the Group to revise is judgement about the adequacy of the existing tax liabilities, and any changes in the tax liabilities will affect the tax expense in the period in which such a decision is made.
The Tax Authorities require that VAT is settled on a net basis. VAT on sale and purchase transactions is recognised in the separate statement of financial position on a net basis. If a trade debtor is impaired, the related impairment loss is included in the gross amount receivable from the debtor, which includes VAT.
For the year ended 31 December 2017
Land and buildings held for use in the production or supply of goods or services, or for administrative purposes, are stated in the consolidated statement of financial position at their revalued amounts, being the fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are performed with sufficient regularity such that the carrying amounts do not tiffer materially from those that would be determined using fair values at the end of each reporting period.
Any revaluation increase arising on the revaluation of such land and buildings is recognised in other comprehensive income and accumulated in equity, except to the extent that it reverses a revaluation decrease for the springment previously recognised in profit or loss, in which case the increase is credited to profit or loss to the extent of the decrease previously expensed. A decrease in the carrying amount arising on the revaluation of such land and buildings is recognised in profit or loss to the extent that it exceeds the balance, if any, held in the properties revaluation reserve relating to a previous revaluation of that asset.
Properties in the course of construction for production, supply or administrative purposes are carried at cost, less any recognised impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalised in accordance with the Group's accounting policy. Such properties are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.
Depreciation on revalued buildings is recognised in profit or loss. On the subsequent sale or retirement of a revalued property, the attributable revaluation surplus remaining in the properties revaluation reserve is transferred directly to retained earnings.
Freehold land is not depreciated.
Installations and equipment are stated at cost less impairment losses and accumulated impairment losses. Depreciation is calculated in such a way that the acquisition or estimated value of the property, other than the land owned and the tangible fixed assets, is written off during the estimated useful life using the straight-line method. Estimated useful life, residual values and depreciation methods are reviewed at the end of each year, with the effects of possible changes in estimates being calculated prospectively.
The useful lives applied for the purpose of determining the depreciation charge are as follows:
| 2017 | 2016 | |
|---|---|---|
| Buildings | 40 years | 40 years |
| Plant and equipment | 10 years | 10 years |
| Office equipment and delivery vans | 4 years | 4 years |
| Telecommunication equipment | 2 years | 2 years |
| Personal cars | 2,5 years | 2,5 years |
| Compulsory vehicles | 4 years | 4 years |
Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets. However, when there is no reasonable certainty that ownership will be obtained by the end of the lease term, assets are depreciated over the shorter of the lease term and their useful lives.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
Intangible assets may be acquired in exchange for a non-cash asset or for cash, or a combination of both, where the cost of such an asset is determined at the fair value unless the exchange lacks commercial substance or the fini value of the asset received or disposed of cannot be determined reliably, in which case the cost is determined as the carrying amount of the asset disposed of.
Contracts with customers have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses. Amortisation is provided using the straight-line method over the useful life which is estimated at 6 years.
Trademark licences are carried at cost and have an indefinite useful life, as the analyses of all relevant factors at the reporting date do not indicate any foreseeable limit to the period over which the identified rights will generate cash inflows. Intangible assets with indefinite useful lives are tested for impairment annually and are lass accumulated impairment losses.
Software licences are capitalised based on the cost, which includes the cost of purchase and costs incurred in bringing software into a working condition for its intended use. The cost is amortised over the useful life of software, which has been estimated at 5 years.
Goodwill and any excess of the fair value of assets acquired above the cost of acquisition represent the difference between the cost of acquisition and the acquirer's share in the total fair value of assets and liabilities at the acquisition date.
Goodwill arose on the acquisition of Mlineta and Belje brands from Agrokor by the Company in 2014. The total consideration paid for the acquisition of the flour mill operations was recognised as an addition to non-current assets in the amount of HRK 193,679 thousand. The balance was allocated as follows:
Goodwill was estimated assuming that the quantities sold will equal the history of the quantities sold obtained from Agrokor and that it will remain constant in the future. Another input into the calculation was the assumed constant spread (as the difference between the flour selling rice and the cost of purchase of the direct raw material). The discount rate was determined as the weighted average cost of capital based on the net debt-to-equity ratio of 70:30.
Goodwill is tested for impairment at each reporting date, as already disclosed in note Impairment test of intangible assets. (Note 4. iv). During 2017 the goodwill was witten off in total amount.
For the year ended 31 December 2017
At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (fi any). When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwase they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease resulting from the revaluation of the asset in accordance with the applicable Standard that prescribes claims related to the revaluation of the asset in question.
When an impairment loss subsequently reverses, the carrying amount of the asset (or a cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase in accordance with the applicable Standard that prescribes claims related to the revaluation of the asset in question.
Inventories of raw material and spare parts are stated at the lower of cost and net realisable value. Cost is determined using the weighted average cost method. Net realisable value represents the estimated selling price in the ordinary course of business less all variable selling costs.
The cost of work in progress and finished products comprises raw materials, direct labour, other direct costs and related production overheads (based on normal operating capacity).
Merchandise is carried at the lower of cost and the selling price (net of taxes and margins).
Small inventory and tools are written off when put into use.
The Group recognizes a biological asset or agricultural products such as livestock and crops, when there is control over the property as a result of past events, when it is probable that future economic benefits associated with the asset will inflow to the Group and when the fair value or cost of the item can be measured determine reliably.
Basic herd of cows is kept separately by ID numbers for certain categories of cattle. The categories that make up the breeding stock are: cows, heifers and calves.
Supply of livestock valued at cost less accumulated depreciation and any impairment losses. The present value approximates the fair value of livestock.
Agricultural products harvest are measured at fair value less estimated costs to sell at the point of harvest.
For biological assets carried at cost, depreciation is recorded as an expense in the period and is calculated on a straight line basis over the expected useful life of the assets.
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, if significant, using the effective interest method. Otherwise, they are measured at nominal amounts, less an allowance for impairment. Impairment is made whenever there is objective evidence that the Group will not be able to collect all amounts lot according to the originally agreed terms. Significant financial difficulties of the problebility of bannuncy proceedings at the debtor, or default or delinquency in payment are considered indication of potential import. The amount of impairment loss of an item receivable is measured as the difference between the carrying amount and the recoverable amount of the receivable.
Cash and cash equivalents consists of balances on accounts with banks and cash in hand. Bank overdrafts are presented within current liabilities in the separate statement of financial position.
The share capital consists of ordinary shares. Amounts recognised in equity as a result of issuing new shares or options are presented net of the related transaction costs and profit tax. Any fair value of the consideration received in excess of the nominal value of issued shares is recognised as capital gains.
Financial assets and financial liabilities are recognised when a group entity becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
Financial assets are recognised and derecognised on a trade-date basis where the purchase or sale of a financial asset is under a contract whose terms require delivery of the investment within the time frame established by the market concerned, and are initially measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through the statement of comprehensive income, which are initially measured at fair value.
Financial assets are classified into the following categories: financial assets at fair value through profit or loss (FVTPL), financial assets available for sale (AFS) and loans and receivables. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.
Financial assets are classified as at FVTPL when the financial asset is (i) contingent consideration that may be paid by an acquirer as part of a business combination to which IFRS 3 applies, (ii) held for trading, or (iii) it is designated as at FVTPL.
A financial asset is classified as held for trading if:
For the year ended 31 December 2017
A financial asset other than a financial asset held for trading or contingent consideration that may be paid by an acquirer as part of a business combination may be designated as at FVTPL upon initial recognition if:
Financial assets at FVTPL are stated at fair value, with any gains or losses arising on remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset and is included in the 'other gains and losses' line item. Fair value is determined in the manner described in note 4.
AFS financial assets are non-derivatives that are either designated as AFS or are not classified as (a) loans and receivables, (b) held-to-maturity investments or (c) financial assets at fair value through profit or loss.
Dividends on AFS equity instruments are recognised in profit or loss when the Group's right to receive the dividends is established.
The fair value of AFS monetary financial assets denominated in a foreign currency is determined in that foreign currency and translated at the spot rate prevailing at the reporting period. The foreign exchange gains and losses that are recognised in profit or loss are determined based on the amortised cost of the monetary asset. Other foreign exchange gains and losses are recognised in other comprehensive income.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables (including trade and other receivables, bank balances and cash, and others) are measured at amortised cost using the effective interest method, less any impairment.
Interest income is recognised by applying the effective interest rate, except for short-term receivables when the effect of discounting is immaterial.
Financial assets, other than those at FVTPL, are assessed for indicators of impaiment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.
For AFS equity investments, a significant or prolonged decline in the fair value of the security below its considered to be objective evidence of impairment.
For the year ended 31 December 2017
For all other financial assets, objective evidence of impairment could include:
For certain categories of financial assets, such as trade receivables, assets are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Company's past experience in collecting payments, an increase in the number of delayed payments in the portfolio past the average credit period of 360 days, as well as observable changes in national loycal economic conditions that correlate with default on receivables.
For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate. For financial assets that are carried at cost, the amount of the impairment loss is measured as the difference between the asset's carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
When an AFS financial asset is considered to be impaired, cumulative gains or losses previously recognised in other comprehensive income are reclassified to profit or loss in the period.
For financial assets measured at amortised cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.
In respect of AFS equity securities, impairment losses previously recognised in profit or loss are not reversed through profit or loss. Any increase in fair value subsequent to an impairment loss is recognised in other comprehensive income and accumulated under the heading of investments revaluation reserve. In respect of AFS debt securities, impairment losses are subsequently reversed through profit or loss if an increase in the investment can be objectively related to an event occurring after the recognition of the impairment loss.
The Company derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If the Company neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Company recognises its retained interest in the associated liability for amounts it may have to pay. If the Company retains substantially all the risks and rewards of ownership of a transferred financial asset, the Company continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
Debt and equity instruments issued by a group entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
For the year ended 31 December 2017
Impairment of financial assets (continued)
An equity instrument is any contract that evidences a residual interest in the assets of an entity all the
of its liabilities. Equity instruments issued by a group entity ar and processarient to any contract that evidences a residual interest in the assets of an entity aller deducting all
of first liabilities. Equity instruments issued by a group
Own equity instruments redeemed by the Group are recognised as a deduction directly in equity. No gain or loss is as a real and the redection of the Group are recognised as a deduction directly in equity. No gain or be
s 3.30 Financial liebilities
Financial liabilities are classified as either financial liabilities 'at FVTPL' or 'other financial liabilities'
Financial liabilities at fair value through the display changes in fair value in the profit and loss
Financial liabilities are classified as at FVTPL when the intent institution of the may be
paid by an acquirer as part of a business combination to which libel for the light paid by an acquirer as part of a business combination to which librity is (i) contingent consideration that may be
designated as at FVTPL.
A financial liability is classified as held for trading if:
A financial liability other than a financial liability held for trading in the may be paid by an
acquirer as part of a business combination may be designated as a EVTPP upon that may be abonity other than a linancial liability held for trading or contingent consideration that may be
acquirer as part of a business combination may be designated as
Financial liabilities at FVTPL are stated at fair value, with any gains or losses arsing on remeasurement reognised in in profit or loss an or in E are an ealer an value, with any gains on remeasurement recognised.
and is included in the 'other gainsed in profit or losses any interest paid on and is included in the gain of loss lecognised in profit of loss incorporates any interest paid on the financial of the manner described in Note
Other financial liabilities (including borrowings and trade and other payables) are subsequently measured at amortised cost using the effective interest method.
For the year ended 31 December 2017
The effective interest method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period in canchised cost of a financial liability and of allocating
future cash payments (including all fees and or received the tate exact future cash payments (including all free interest rate interest rate inate exactly discounts estimated
rate, transaction costs and points paid or received that form an integr rate, transaction costs and other pormis part of received that form an integral part of the effective interest
appropriate) a shorter periums or discounts) incrugh the expect appropriate) a shorter period, to the net carrying amount on initial recognition.
A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified to make payments when due in accordance with the terms of a debt
Financial guarantee contracts issued by a group entity are initially measured at their fair values and, if not designated as at FVTPL, are subsequently measured at the higher of:
The Company derecognises financial liabilities when, and only when, the Group's obligations are discharged, the cancelled or have expired. The liference between the Group's obligations are discharged,
cancelled or have expired. The difference between the clinancial liability derecogn the consideration paid and payable is recognised in profit or loss.
Provisions are recognized when the Group has a present obligation (legal or constructive) arising as a result of a past event and it is probable (more like) than not that an outflow of resources will of a
obligation, and a reliable (more likely than not) that an outflow of resources will obligation, and a reliable estimate can be made of the obligation . Provisions are reviewed to settle the the the and adjusted to reflect the current best estimate. When the impairment is signification in the importing date provision is the present value of the expenditures expected to be required is significant annum of the mail of the estimated using the estimated risk free interest on the discount rate. When discounting is used, every year he offect of discounting is recorded as a fire discount rate. When discounting is used, every year the effect of
reflect the passage of time reflect the passage of time.
For the year ended 31 December 2017
ln applying the Group's accounting policies, which are described in the directors of the Group are required to make judgements polices, which are described in the Note 3, the Group are nequired
apparent from other sources, which carying amounts of assets and libililies that are not apparent from other sources. The estimates and associated assembliabilities that are not reading
factors that are considered to be results may differ from these experience a factors that are consider The estimates and associated assumptions are based on he
factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Asianates a to accounting estimates are recognised in the period in which all revision and in an ongoing basis. Revisions to accounting estimates are
revision and future period in which both current and future pori revision and future period in which the estimate is revision affects of the revision affects of
The following are the critical judgements, apart from those involving estimations, that the directors have made in the process of applying the Group's accounting policies and that have the mired on the clirectors have in the
in the consolidated financial statements.
In making their judgement, the Management applied the detailed criteria for the recognition of revenue from the sale of and the same of one handschilent and the recognition of revenue from the recognition of revenue from the sale of
goods set out in IAS 18 Revenue and, in particular, whethe and rewards of ownership of the goods.
The Company's Group entities are involved in legal actions and proceedings, which have arisen from the regular course of the operations. The management uses estimates of the probable outcome of the regular
recognises provisions . The management uses estimates of the legal actions and recognises provisions for contingent lises estimates of the probable outcome of the legal action.
Filip on Research L
The recoverable amount of trade and other receivables is determined as the present value of future cash flows, discounted using the market internet received the measurement date. Short-tem receivable of future cash flows,
interest rate are measured at the measurement date. Short-tem r interest rate are measured at the originally invoiced at the measurement aate. Short-term receivable in
The Group tests the goodwill, brands and licences for impairment on an annual basis. For the purposes of impairment test, they are allocated to can-generating units of an annual basis. For the purposes of
amounts at the reporting date were as follows: amounts at the reporting date were as follows:
| Milling | Dairy | 31 December 2017 |
|
|---|---|---|---|
| Trademarks | 120.000 | ||
| Goodwill | 120,000 | ||
| Customer list | 4,030 | ||
| Software and other intangible assets | 4,030 | ||
| 737 | 737 | ||
| 124,767 | 1 | 124,767 |
The recoverable amount of the cash-generating units was determined as the value in use obtained from cash flow projections based on five-year financial plans approved by the Management Board.
Goodwill is tested for impairment by assessing the value in use of the cash-generated units to which the goodwill is allocated. In determining the vel, the Management Doard is required to which the goodwill cash inflows from a cash grand in aos, the discount rate to be used in eater the expected future
the actual cash flow received in as well as the discount rate to be used in c the actual cash flow received is ant as the used in calculating the present valueling the present value
At 31 December 2017 the carrying amount of goodwill was HRK 0 million (31 December 2016: HRK (million).
For the year ended 31 December 2017
The Group tests annually whether goodwill has suffered any impairment, in accordance with its accounting policy. The recoverable announts of cash-generating units are determined based on value-in-use. These calcy.
The recoverable amounts of cash-generating units are determined based on require the use of assumptions (Note 14).
lf the discount and long-term growth rate were different than the management's estimates as at 31 December 2017 and 2016, the impact on recognition of impairment of goodwill would be as follows:
Discount rate – Future cash flows of cash-generating units are discounted using the discount rate of 15 precent. Constant expected future cash flows were used as calculation inputs.
Intangible assets other than software and other intangible assets arose on the acquisition of the Mill Operations segment. At 31 December 2017 the Company performed impairment tests for goodwill and trademarks.
The tests did not show any indication of impairment of the intangible assets.
As described in Note 3.20 above, the Group reviews the estimated useful lives of property, plant and equipment at
the end of each reporting period the end of each reporting period.
Assets carried at fair value are remeasured based on periodic valuations of external independent valuation experts.
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Sales income - domestic | 474.161 | 630,389 |
| Sales income - foreign | 134,409 | 181,360 |
| 608,570 | 811,749 |
The reporting segments form a part of the internal financial reports are reviewed regularly by the Group's Management Board, as the chief decision-maker, which uses them as a basis for assessing the performance of the segments and making operating decisions.
The Group monitors its performance through the following operating segments:
The operating income of the Group, analysed by reporting segments presented in accordance with IFRS 8, and the reconciliation of the segment performance with the profiting segments with IFRS 8, and the separate statement of comprehensive income.
Revenue consist of sales revenue and other revenue generated by sales to external customers. Sales between reporting segments are eliminated in consolidation nrocess:
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Wholesale | 238.873 | 314.589 |
| Milling Operations | 192.906 | 277,428 |
| Dairy | 152,992 | 170,079 |
| Others | 23.799 | 49,653 |
| 608,570 | 811,749 |
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Croatia | 474,164 | 630,389 |
| Serbia | 69,357 | 32,326 |
| Bosnia and Herzegovina | 21,894 | 20,685 |
| Slovenia | 18,295 | 23,611 |
| Italy | 7,692 | 66,764 |
| Hungary | 7,400 | 27,098 |
| Macedonia | 2,436 | 2,946 |
| Montenegro | 3,038 | 2,330 |
| Romania | 238 | 1,985 |
| Other countries | 4,056 | 3,615 |
| 608,570 | 811.749 |
Notes to the consolidated financial statements (continued)
For the year ended 31 December 2017
For the year ended 31 December 2017
| in thousands of HRK | ||
|---|---|---|
| Income from subsidies | 2017 | 2016 |
| Income from herd growth | 9,829 | 10,841 |
| 4.497 | 4,922 | |
| Income from the collection of damages by litigation Inventory surplus |
1,936 | 1,714 |
| Subsequent credit notes from suppliers | 740 | 3,406 |
| Subsequently identified income | 612 | 5,077 |
| Income from sale of fixed assets | 552 | 1,220 |
| Other income | 289 | 634 |
| 1,251 | 3,425 | |
| 19,706 | 31.239 |
Income related to claims are related to claims against the claims of insurance companies.
The structure of material expenses is as follows:
| in thousands of HRK | ||
|---|---|---|
| Cost of raw material | 2017 | 2016 |
| Energy used | 253,612 | 312,392 |
| 15,186 | 24,566 | |
| Inventory spillage, breakage and similar costs | 5,209 | 2,990 |
| Cost of inventories for sold livestock | 659 | 1,216 |
| Other material expenses Cost of raw material |
2,593 | 2,672 |
| 277,259 | 343,836 | |
| Cost of goods sold | 228,918 | 308,144 |
| Telecommunication and transport expenses | ||
| Maintenance and securities services | 20,425 | 30,718 |
| Rental costs | 5,787 | 5,883 |
| Product development services | 3,861 | 4,507 |
| Intellectual services | 2,973 | 2,395 |
| Quality control costs | 2.474 | 2,136 |
| Promotions and sponsorships | 1,489 | 1,667 |
| Other sales costs | 1,445 | 1,245 |
| Cost of UHT milk finishing | 652 | 1,311 |
| Other external costs | 474 | 2,596 |
| 4,894 | 5,789 | |
| 44,474 | 58,247 | |
| 550,651 | 710 227 |
Auditor's fee for 2017 amounts to HRK 582 thousand.
Notes to the unconsolidated financial statements (continued)
For the vear ended 31 December 2017
For the year ended 31 December 2017
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Salaries | 25.808 | 27,728 |
| Income tax and contributions from salaries costs Contributions on salaries costs |
9.130 | 11.184 |
| 6.017 | 6.691 | |
| 40,955 | 45.603 |
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Value adjustment of goodwill | 60,379 | |
| Value adjustment loans and equity investments | 23,346 | |
| Receivables | 16,377 | 1,072 |
| Inventories | - | 2,111 |
| Other receivables | 65,000 | 674 |
| 165,102 | 3,857 |
Value adjustment of other receivables in 2017 refers to the bills of exchange.
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Bank services | 3.091 | 2,119 |
| Insurance premiums | 2,570 | 2,498 |
| Reimbursement of expenses to employees | 2,124 | 2,771 |
| Contributions, membership fees and similar | 1,213 | 1,161 |
| Daily allowances | 484 | 669 |
| Rights, patents | 152 | 95 |
| Other expenses | 661 | 530 |
| 10,295 | 9,843 |
For the year ended 31 December 2017
| 2017 | in thousands of HRK 2016 |
|
|---|---|---|
| Subsequently approved cassa sconto | 4,905 | 7,884 |
| Spillage, breakage and similar damage on goods | 2,785 | 1,126 |
| Receivalbes write-off | 1.447 | 25 |
| Carrying value of disposed assets | 1,183 | 1,426 |
| Cost of representation and donation | 750 | 1,195 |
| Fines, penalties and damages | 537 | 534 |
| Other operating expenses | 3,034 | 1,183 |
| 14.641 | 13,373 |
The category "Other operating expenses" includes losses from adjusted value of livestock, costs of death and the write-off of biological assets, the cost of permitted shortfalls in INVestor, costs of deather operating expenses.
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Exchange differences | 2,699 | 2,278 |
| Interest on given loans | 1,094 | 1,936 |
| Gains from stock transactions | 796 | 160 |
| Late-payment interest | 205 | 675 |
| Dividend income | 20 | |
| Other financial income | 337 | |
| 5,130 | 5.069 |
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| Interest expense | 18,571 | 25,640 |
| Discount on bills of exchange | 3,186 | 4.494 |
| Exchange differences | 2,747 | 1,878 |
| Late-payment interest | 2.180 | 1,122 |
| Losses on value adjustment of financial assets | 31 | |
| Other financial expenses | 33 | 173 |
| 26,717 | 33.398 |
Granolio Group, Zagreb
Notes to the consolidated financial statements (continued)
For the year ended 31 December 2017
For the year ended 31 December 2017
Income tax recognized in profit or loss
The tax expense / (income) comprises the following:
| Current tax | 2017 | in thousands of HRK 2016 |
|
|---|---|---|---|
| Deferred tax revenue | 25 | 2,080 | |
| Tax expense / (income) | (2,100) | ||
| 25 | (20) |
The following table analyses the tax expense recognised in the statement of comprehensive income using the
| Profit/(loss) before taxation | 2017 | in thousands of HRK 2016 |
|---|---|---|
| Income tax at the rate of 20% (2015: 20%). | (203,177) | 4.898 |
| Tax effect of consolidation adjustments | (36,572) | 980 |
| Effect of non-taxable income | ||
| Effect of tax non-deductible expenses | (47) | (40) |
| Effect of grants (research and development, education, etc.). |
28,921 | 1,609 |
| Effect of unused tax losses and tax offsets not | (7) | (12) |
| recognised as deferred tax assets Income tax expense from continuing operations |
(7,704) | (6,800) |
| recognised in profit or loss Income from operating activities recognized in profit or loss |
2,080 | |
| Efective tax rate | (2,100) | |
| 0% |
Analysis of deferred tax assets and deferred tax liabilities reported in the Consolidated Statement of Financial
Position:
| Deferred tax assets Deferred tax liabilities |
2017. godina | u tisućama kuna 2016. godina |
|---|---|---|
| 2,100 (13,196) |
2,100 (15,390) |
|
| (11,096) | (13,290) |
Deferred tax assets are presented in the Consolidated Statement of financial position as follows:
| Balance at 1 January Recognition os deferred tax assets |
31 December 2017 2,100 |
in thousands of HRK 31 December 2016 |
|---|---|---|
| 2,100 | ||
| 2,100 | 2,100 |
in thousan
Notes to the consolidated financial statements (continued) For the year ended 31 December 2017
| 2017 | Opening balance |
Recognised in profit or loss |
in thousands of HRK Closing balance |
|---|---|---|---|
| Tax loss | 2.100 | 1 | 2,100 |
| Deferred tax asset | 2.100 | - | 2,100 |
In accordance with the tax regulations, the Group has carrying taxable losses amounting to HRK 64,824 thousand as at 31 December 2017 (carrying taxable losses of HRK 31,679 thousand as at 31 December 2016).
Joses are transferable 5 years in advance of HR 31,679 thousand as at 31 Decem losses are transferable 5 years in advance of the year of the year of tax loss.
Deferred tax liability is recognized only to the extent of the tax losses that are expected to be utilized in future periods. Deferred tax assets were recognized for the time in 2016 in the amount of HRK 2,100 thousand.
| 2017 | Opening balance |
Recognised in profit or loss |
IH UNNOGHUO VI HRK Closing balance |
|---|---|---|---|
| Non-current asset adjustments | 15.390 | (2,194) | 13,196 |
| Deferred tax liabilities | 15,390 | (2,194) | 13,196 |
| 2016 | Opening balance |
Recognised in profit or loss |
in thousands of HRK Closing balance |
| Non-current asset adjustments | 16,118 | (728) | 15,390 |
| Deferred tax liabilities | 16,118 | (728) | 15.390 |
| in thousands of HRK | ||
|---|---|---|
| 31 December 2017 | 31 December 2016 | |
| Balance at 1 January | 15,390 | 16.118 |
| Decrease | (2,194) | 728) |
| 13,196 | 15,390 |
Under Groatian regulations, the Tax Administration may at any time audit the books and records of the Group in a period of three years following the year in which the tax liability is declared and impose additional taxes and penalties. The Management Board of the Group is not aware of any circumstances which may give rise to a potential material liability in this respect.
in 2017 ote intanaihlo in nto Mos
| Movements III Intariginie assels III 2017 | Trademarks. | Software and | in thousands of HRK | ||
|---|---|---|---|---|---|
| Cost | Goodwill | concessions, licenses | Customer list | othe rights | TOTAL |
| Balance at 1 January 2017 | |||||
| 60.379 | 120.000 | 10.000 | 4.044 | 194,423 | |
| Additions | 163 | 163 | |||
| Disposals | 71 | (71) | |||
| Balance at 31 December 2017 | 60.379 | 120,000 | |||
| 10,000 | 4.136 | 194.515 | |||
| Accumulated amortisation | |||||
| Balance at 1 January 2017 | 4.304 | ||||
| Charge of the year | 3.034 | 7,338 | |||
| 1,666 | 435 | 2,101 | |||
| Disposals | 71 | (71) | |||
| Value adjusment | 60.379 | ||||
| Balance at 31 December 2017 | 60.379 | 60,379 | |||
| 5,970 | 3,398 | 69,748 | |||
| Net book value at 1 January 2017 | 60,379 | 120.000 | 5,696 | 1.010 | 187,085 |
| Net book value at 31 December 2017 | 120.000 | ||||
| 4,030 | 737 | 124,767 |
Intangible assets in the amount of HRK 120,000 thousand) have been pledged as collateral for the Company's borrowings (Note 24).
58
Notes to the consolidated financial statements (continued) For the year ended 31 December 2017
| in thousands of HRK | Goodwill | 194,128 295 |
194,423 | 5,253 | 2,085 7,338 |
188,875 187,085 |
|||
|---|---|---|---|---|---|---|---|---|---|
| Software and other rights |
3.749 | 295 4.044 |
2.615 | 419 3,034 |
1.134 1.010 |
||||
| Customer list | 10.000 | 10,000 | 2.638 1.666 |
4,304 | 7,362 5,696 |
||||
| concessions, licenses Trademarks. |
120,000 | 120,000 | 120,000 120,000 |
||||||
| Goodwill | 60.379 | 60,379 | 60,379 | 60,379 | |||||
| Movements in intangible assets in 2016 | Cost | Balance at 1 January 2016 Additions |
Balance at 31 December 2016 | Accumulated amortisation Balance at 1 January 2016 |
Balance at 31 December 2016 Charge for the year |
Net book value at 1 January 2016 | Net book value at 31 December 2016 |
ടു
Notes to the consolidated financial statements (continued) For the year ended 31 December 2017
Movements in property, plant and equipment in 2017
| Biological assets |
Advance payments |
Other tangible |
Assets under |
in thousands of HRK | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| transportation Tools. |
for purchase |
assets | construction | |||||||
| Land | Buildings | Plant, equipment |
equipment and vehicle |
of property |
Investments | |||||
| Cost | in property | TOTAL | ||||||||
| Balance at 1 January 2017 | 27,668 | 350.610 | 208,294 | 13.661 | 16,303 | 260 | 183 | 21,777 | 432 | 639.188 |
| Additions | 127 | 97 | 1,657 | 435 | 123 | 5.156 | 7,594 | |||
| Value adjusmtent | 4,114) | (8,913) | (13,026) | |||||||
| Transfers | 3.495 | 3,211 | 701 | (7,407) | ||||||
| Natural increase | - | 4.300 | 4,300 | |||||||
| Reclassification | (28) | 28 | ||||||||
| Disposals | 71) | (5) | (1,374) | (2,315) | (3,765) | |||||
| Write off | (652) | (2 | (2,428) | (204) | ||||||
| Balance at 31 December 2017 | 23.610 | 354.203 | 212,504 | 13.421 | 15,859 | 355 | 183 | 10.437 | 432 | (3,286) |
| Accumulated depreciation | 631,004 | |||||||||
| Balance at 1 January 2017 | 120.120 | 140,617 | 10.363 | 5.676 | 1 | 100 | 276,876 | |||
| Charge of the year | 8,240 | 14.125 | 1,378 | 2,102 | 2 | 25,847 | ||||
| Disposals | (382) | (1,265) | (1,102) | (2,749) | ||||||
| Write off | (240) | (4) | (927) | (1,170) | ||||||
| Depreciation of revaluation | 2,517 | 1,442 | 30 | 3.989 | ||||||
| Balance at 31 December 2017 | 130.878 | 155.561 | 10.503 | 5.748 | - | 102 | - | 302.792 | ||
| Net book value at 1 January 2017 | 27,668 | 230.490 | 67,677 | 3.298 | 10,627 | 260 | 83 | 21,777 | 432 | 362,312 |
| Net book value at 31 December 2017 | 23.610 | 223.325 | 56.943 | 2,918 | 10.111 | 355 | 81 | 10.437 | ||
| 432 | 328.212 |
Tangible assets in the amount of HRK 204,071 thousand) were pledged as a guarantee for the Group's credit liabilities (note 25).
60
| Biological | Advance | Other | Assets | in thousands of HRK | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Land | Buildings | equipment Plant. |
equipment and vehicle transportation Tools |
assets | payments for of purchase property |
tangible assets |
under construction |
Investments | TOTAL | |
| Balance at 1 January 2016 Cost |
27.363 | 343.876 | 203.087 | 15.697 | 17.570 | 326 | 183 | 24.523 | in property 4.458 |
637.083 |
| Additions | 305 | 1.378 | 2.531 | 1.491 | 484 | 12.241 | 18.430 | |||
| I ransfers | 5.356 | 9.387 | 532 | - | (15.275) | |||||
| Natural increase | - | 4.769 | 4.769 | |||||||
| Reclassification | (550) | 550 | ||||||||
| Disposals | (6.426) | (4.048) | (3.938) | - | - | (262) | (4.026) | (18.700) | ||
| Write off | (285) | (11) | (2.098) | - | - | (2.394) | ||||
| Balance at 31 December 2016 | 27.668 | 350.610 | 208.294 | 13.661 | 16.303 | 260 | 183 | 21.777 | 432 | 639.188 |
| Accumulated depreciation | ||||||||||
| Balance at 1 January 2016 | 109.768 | 29.179 | 12.646 | 6.170 | 08 | 1.606 | ||||
| Depreciation of revaluation | 7.835 | 13.898 | 1.261 | 2.068 | 5 | 64 | 259.467 25.128 |
|||
| Reclassification | ||||||||||
| Disposals | 3.626) | (3.564) | (1.671) | (1.670) | (10.531) | |||||
| Write off | (276) | (10) | (891) | - | (1.177) | |||||
| Depreciation of revaluation | 2.517 | 1.442 | 30 | - | 3.989 | |||||
| Balance at 31 December 2016 | 120.120 | 140.617 | 10.363 | 5.676 | - | 100 | 276.876 | |||
| Net book value at 1 January 2016 | 27.363 | 234.108 | 73.908 | 3.051 | 11.400 | 326 | 85 | 24.523 | ||
| Net book value at 31 December 2016 | 27.668 | 230.490 | 67.677 | 3.298 | 10.627 | 260 | 83 | 2.852 | 377.616 | |
| 21.777 | 432 | 362.312 |
Granolio Group, Zagreb
Notes to the consolidated financial statements (continued)
For the year ended 31 December 2017
Movements in property, plant and equipment in 2016
61
Notes to the consolidated financial statements (continued)
For the year ended 31 December 2017 For the year ended 31 December 2017
| Zagrebačke pekarne Klara d.d., Zagreb | 31 December 2017 | in thousands of HRK 31 December 2016 |
|---|---|---|
| Prehrana trgovina d.d., Zagreb | 12,949 | 19,925 |
| PZ Zabara | 536 | 536 |
| Zitozajednica d.o.o., Zagreb | 10 | 10 |
| 13,496 | 20,472 |
| 31 December 2017 | 31 December 2016 | |
|---|---|---|
| Zagrebačke pekarne Klara d.d., Zagreb | 18.25% | 18.25% |
| Prehrana trgovina d.d., Zagreb | 11.48% | 11.48% |
| Poljoprivredna zajednica Zabara | 12.75% | 12.75% |
| Zitozajednica d.o.o., Zagreb | 2.08% | 2.08% |
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Loans to legal presons Loans to individuals |
259 | 5,668 |
| Deposits | 137 | 479 404 |
| 396 | 6.551 |
The trend of long-term loans during the year is shown in Note 19.
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Finished products | 33.252 | 29,038 |
| Raw materials | 23.586 | 24,363 |
| Merchandise | 9.131 | 28,403 |
| Work in progress | 8.376 | 8,882 |
| Advance payments for inventories | 85 | 16 |
| 74.430 | 90,702 |
For the year ended 31 December 2017
| Domestic | 31 December 2017 | in thousands of HRK 31 December 2016 |
|---|---|---|
| Cooperators | 126,273 | 143,759 |
| Foreign | 16.255 | 28,347 |
| Value adjustment | 9,330 | 19.887 |
| (39,387) | (24.851) | |
| 112,471 | 167 142 |
Amounts owed by cooperative farmers relate to intermediary products (seeds) sold to farmers who are at the same time the suppliers of raw material for the rollaction and of merchandise.
| 2017 | in thousands of HRK 2016 |
|
|---|---|---|
| Balance at 1 January | 24.851 | 25,264 |
| Increase - receivables | 16.153 | 1,027 |
| Adjusted receivables write off Subsequent recovery of impaired trade receivables |
(1,163) | (466) |
| and receivables from cooperative farmers | (454) | (974) |
| Balance at 31 December | 39.387 | 24,851 |
The aging analysis of outstanding receivables from customers where no impairment has been made is shown in
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Not yet due 0 - 90 days past due 91 - 180 days past due 181 - 360 days past due > 360 days past due |
69.548 | 94,228 |
| 17,757 | 58,780 | |
| 5.124 | 5,956 | |
| 15.051 | 2,402 | |
| 4.992 | 5.776 | |
| 112,471 | 167.142 |
The Group carried out a test of impairment of all receivables from customers and receivables from cooperatives and estimated that receivables from customers and receivables from becames from of the many of the more 2017 were reported in the age of 360 days.
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Receivables for grants | 4,639 | 5,745 |
| VAT receivables | 1,436 | 4,792 |
| Overpaid income tax Other receivables from the State and other |
2.251 | 215 |
| institutions | 385 | 112 |
| 8,711 | 10,864 |
| in thousands of HRK | ||
|---|---|---|
| 31 December 2017 | 31 December 2016 | |
| Receivables by regressive factorization | 20,000 | 106,100 |
| Receivables by cessions and compenzations | 780 | 2,676 |
| Receivables for intrests | 1.616 | 1,885 |
| Given advances | 2,671 | 1,718 |
| Receivables from insurance companies | 1.277 | 1,148 |
| Other receivables | 262 | 151 |
| 26,607 | 113.678 |
Receivables by regressive factorization in the amount of HRK 20,000 (2016: HRK 106,100 thousand) refer to receivales bay regreers race anount of TIKK 20,000 (2016: HRK 100,100 thousand) refer to
see fortners 25d see footnote 25d.
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Investments in bills of exchange Investments in stocks at fair value through profit or loss |
178 | 182 |
| 700 | ||
| 178 | 882 | |
| 31 December 2017 | In thousands of HRK 31 December 2016 |
|
|---|---|---|
| Loans to legal persons | 12.913 | 5,637 |
| Short-term loans to individuals | 531 | 978 |
| Given deposits | 55 | 42 |
| Given loans deposits and similar | 13.499 | 6,657 |
| Given loans to related parties | 14,676 | 20.559 |
| 28,353 | 28,098 |
Granolio Group, Zagreb
Notes to the consolidated financial statements (continued) For the year ended 31 December 2017
Movement in given loans in 2017
| Closing balance - at 31 |
December 2017 | 259 | 259 | 14,676 | 12,913 | 531 | 28,120 | Pr. 1000 Jr. C |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FX differences | (113) | 114) | ਟ | ਟ | 11461 | |||||||
| Transfer of a Collection of portion of long- receivables to term |
short-term | 71 | 71 | |||||||||
| given loans | (5,555) | (5,555 | (90 | (4,124) | (625) | (4,839) | (10,394) | |||||
| Write- off/ value adjustment of loans given |
(148) | (148) | (5,793) | (9,876) | (554) | 16,223) | (16,371) | |||||
| Increase in receivables |
21,275 | 662 | 21,937 | 21,937 | ||||||||
| Opening balance - 1 January 2017 |
5.668 | 479 | 6.147 | 20,559 | 5,637 | 978 | 27,174 | 33,321 | ||||
| Given long-term loans | Loans to third parties | Loans to individuals | Total long-term loans | Loans to related individuals | Loans to third parties | Loans to individuals | Total short-term loans | TOTAL |
28,379
(116)
Granolio Group, Zagreb
Notes to the consolidated financial statements (continued) For the year ended 31 December 2017
Movement in given loans in 2016
| Opening January 2016 balance - |
receivables Increase in |
receivables to Transfer from financial assets |
value adjustment of Write- off/ loans given |
Collection of given loans |
Transfer of a portion of receivables to long-term short-term |
FX differences | Closing balance - at 31 December |
|
|---|---|---|---|---|---|---|---|---|
| Given long-term loans | 2016 | |||||||
| Loans to third parties | 8,271 | (2,508) | તે રહ | 5.668 | ||||
| Loans to individuals | 550 | 8 | (60 | 3 | 479 | |||
| Total long-term loans | 8.821 | 8 | (2,568) | 08 | 6.147 | |||
| Short-term loans and short-term part of long-term loans | ||||||||
| Loans to related individuals | 20,121 | 650 | (212) | 20,559 | ||||
| Loans to third parties | 8.045 | 80,686 | 137 | (85,717 | 2,508 | (22) | 5.637 | |
| Loans to individuals | 86. | 750 | 60 | (628) | 60 | ടി | ||
| Total short-term loans | 29.027 | 82.086 | 137 | 60 | (86,557 | 2.568 | 27 | 978 27.174 |
| TOTAL | 37.848 | 82,086 | 137 | 60 | (86,565) | 125 | 33,321 | |
-1 -
66
For the year ended 31 December 2017
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Bank accounts - domestic currency | 3,506 | |
| Bank accounts - foreign currency | 97 | 8,468 |
| Cash register | 2 | 1,032 |
| Short-term bank deposits | 2 | |
| 227 | ||
| 3,605 | 9.729 |
| in thousands of HRK | ||
|---|---|---|
| 31 December 2017 | 31 December 2015 | |
| Prepaid expenses | 1.279 | 4.601 |
| 1.279 | 4,601 |
Movements in future period expenses during the year were as follows:
| in thousands of HRK | ||
|---|---|---|
| 31 December 2017 | 31 December 2015 | |
| 1 January | 4.601 | 5,005 |
| Increase in prepaid expenses | 1.280 | 168 |
| Decrease in prepaid expenses | (4,602) | 572) |
| 31 December | 1.279 | 4.601 |
Equity represents own permanent sources of funding the operations of the Group. It consists of the share capital, legal reserves, revaluation reserves, retained earnings and the result for the year.
By decision of the Assembly of the Company in 2012 Granolio d.o.o. Was transformed into a joint stock company by issuing ordinary shares. The share capital of the company in the amount of HRK 5,000,000 has been divided into 500,000 ordinary shares of the "A" series, each with a nominal amount of HRK 10,
The new legal form of the Group was registered at the Commercial Court in Zagreb on 21 February 2012.
Pursuant to the decision of the Company's Shareholders dated 16 March 2015, the share capital of the Company was increased from HRK 5,000 thousand to HRK 12,000 thousand by transferring retained earnings in the omount of HRK 7,000 thousand. The share capital was increased through an issue of ordinary shares with a nominal value of HRK 10 per share, subscribed by the shareholders in proportion to their respective shares in the Company's capital as of that date. The share capital increase was registered at the Commercial Court in Zagreb on 28 September 2011.
Pursuant to the decision of the Company shareholders dated 2 September 2014, the share capital was increased by an additional contribution of HRK 7,016,430.00 from HRK 12,000 to HRK 19,016,430.00. Based on apublic invitation to the subscription of the new shares, the share capital was increased by cash contributions made based on an issue of 701,643 new non-materialised shares in the nominal amount of HRK 10 per share at a single final issue price per share of HRK 134.00. The Company made a public invitation to subscribe minimum 671,642 un to maximum 789,157 new shares. The share subscription took place in the period from 25 to 27 November 2014.
As of 31 December 2017, the Company's subscribed capital, as registered in the court registry, amounts to HRK 19,016 thousand. The total number of shares is 1,901,643, and the nominal value per share amounts to HRK 10. The result of the sale of shares through the public offering is also capital gain, which, minus the recaited in costs, amounted to HRK 84,187 thousand as at 31 December 2017.
For the year ended 31 December 2017
For the year ended 31 December 2017
The ownership structure of the share oapital at 31 December 2017 is presented below, with the largest 10
shareholders holding 95.22 percent of the shares at t shareholders holding 95.22 percent of the shares at that 31 Deceming
shareholders holding 95.22 percent of the shares at that date:
| 31 December 2017 | 31 December 2016 | ||||
|---|---|---|---|---|---|
| Hrvoje Filipović | No. of shares in thousands |
Ownership in % |
No. of shares in thousands |
Ownership in % |
|
| HOK - osiguranje d.d. Addiko bank d.d./PBZ.CO. Mandatory pension fund- category B |
1,105 221 |
58.11% 11.61% |
1,105 67 |
58.11% 3.53% |
|
| Societe Generale-Splitska banka d.d./Erste | 150 | 7.89% | 150 | 7.89% | |
| blue Mandatory pension fund- category B C.I.M Banque |
149 | 7.83% | 149 | 7.85% | |
| 100 | 5.26% | ||||
| Primorska banka d.d. Rijeka/Collector's account of private banking clients - DF |
38 | 2.00% | 61 | 3.21% | |
| Capturis d.o.o. Addiko bank d.d./SZAIF d.d. |
25 9 |
1.31% 0.47% |
|||
| Splitska banka d.d./SZAIF d.d. | 7 | 0.37% | 27 | 1.42% | |
| HPB d.d./ HPB Global - OIF with public offer Others |
7 | 0.37% | |||
| 91 | 4.78% | 343 | 18% | ||
| 1,902 | 100.00% | 1,902 | 100.00% |
| in mousands of HRK | ||
|---|---|---|
| Share capital | 31 December 2017 | 31 December 2016 |
| Retained earnings | 72,368 | 72,368 |
| (12,398) | (13,738) | |
| Profit/(loss) for the year | (1.149) | 2,512 |
| 58,359 | 61,142 |
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Long-term liabilities | ||
| Bank loans | 69,252 | 333,204 |
| Financial leasing | 2,624 | 2,750 |
| 71,876 | 335,954 | |
| Short-term liabilities | ||
| Bank loans | 364,943 | 133,347 |
| Financial leasing | 1,568 | 1.731 |
| Liabilities under assumed payment obligations (cession, assignment and debt assumption |
||
| contracts) | 1,500 | |
| 366,511 | 136,578 | |
| 438,386 | 472,532 |
Long-term liabilities to credit institutions are related to loans from commercial banks and loans from IPARD, SAPA and IBRD.
Long-term loans are granted in euro and Croatian kuna. Part of these loans relates to the financing of reconstruction and modernization of production facilities for the production of cheese and for financing permanent working assets.
Granolio d.d. at the end of 2016, signed an annex to the Club Loan Agreement (as of 31st July 2015), which modified the dynamics of repayment of Tranche B with some other conditions that were changed for the benefit of the Company. Club credit is also secured by shares in subsidiaries Žitar d.o.o. and Zdenka - Milk Products d.o.o.
Company Granolio d.d has agreed covenants per club loan. As of 31 December 2017 Granolio d.d. operates according to the conditions of the covenant.
A portion of long-term loans, including financial leasing, that matures by 31 December 2018 amounts to HRK 1,675 thousand and is stated at short-term liabilities.
Remaining liabilities are due in the period from 31 December 2018 to August 2025.
Short-term loans are intended to finance liquidity and finance the purchase of wheat. The value of tangible assets loaded with a loan to banks on 31 December 2017 amounted to HRK 456,792 thousand (as at 31 December 2016: HRK 483,968 thousand) relating to:
Total value of assets under mortgages: HRK 320,236 thousand
Zdenka – milječni proizvodi d.o.o., Veliki Zdenci- value of tangible assets under mortgages: HRK 38,633 thousand Žitar d.o.o., Donji Miholjac - value of tangible assets under mortgages: HRK 47,591 thousand Prerada žitarica d.o.o. - value of tangible assets under mortgages: HRK 20,674 thousand Zdenačaka farma d.o.o.. - value of tangible assets under mortgages: HRK 29,658 thousand
Liabilities to banks and other financial institutions in 2017
| Long-term bank loans Long-term loans |
- 1 January 2017 | Increase in liabilities |
Principal repaid | of long-term loans to Transfer of a portion |
FX differences | HRK - at 31 December Closing balance |
|---|---|---|---|---|---|---|
| short-term | 2017 | |||||
| 33,204 | 24,071 | |||||
| Long-term finance lease obligations | 2.750 | 2,049 | (474) | (287,780) | (243) | 69.252 |
| Total long-term loans | 335,954 | 26,120 | (1,675) | (26) | 2,624 | |
| (474) | (289,455) | (269 | 71.876 | |||
| Short-term loans | ||||||
| Liabilities under assumed payment Short-term bank loans |
33,347 | 13,273 | 69,158) | 287,780 | (299) | 364,943 |
| obligations (cession, assignment and debt assumption contracts) |
1,500 | 3,438 | (4,938) | |||
| Current portion of the lease obligations | 1.731 | 1,842) | ||||
| Total short-term loans | 136.578 | 16.710 | 75,973) | ,675 | 3 | 1,567 |
| TOTAL | 472.532 | 42,831 | (76,411 | 289,455 | (296) | 366,511 |
| 565 | 438,387 |
70
| Notes to the consolidated financial statements (continued) | For the vear ended 31 December 2016 |
|---|---|
| in thousands of | ||||||
|---|---|---|---|---|---|---|
| Opening January 2016 balance - |
Increase in liabilities |
Principal repaid | of long-term loans to Transfer of a portion short-term |
FX differences | - at 31 December HRK Closing balance 2016 |
|
| Long-term loans | ||||||
| Long-term bank loans | 364,466 | (30,618) | (644) | |||
| Long-term finance lease obligations | 2,458 | 3,094 | 935 | (1,833 | (34 | 33,204 |
| Total long-term loans | 366.924 | 3.094 | (935) | 2,750 | ||
| (32,451 | (678) | 335,954 | ||||
| Short-term loans | ||||||
| Short-term bank loans | 1,973 6 |
154.280 | (143,572) | 30.618 | 48 | 133,347 |
| Liabilities under assumed payment obligations (cession, assignment and debt assumption contracts) |
1,500 | 12,268 | (12,268) | 1,500 | ||
| Current portion of the lease obligations | 2,569 | (2,675) | 1,833 | 7 | ||
| Total short-term loans | 96,042 | 166,548 | 158,515) | 32,451 | 52 | 1,731 |
| TOTAL | 462.966 | 169,642 | 159,450 | 626) | 136,578 472,532 |
|
The bank loans and finance leases mature as follows:
| in thousands of HRK | From 2022 | 29,634 | 95 | 29,729 |
|---|---|---|---|---|
| 2021 | 12,350 | 374 | 12,724 | |
| 2020 | 12,189 | 882 | 13.071 | |
| 2019 | 15,079 | 1,275 | 16,354 | |
| 2018 | 364,943 | 1.568 | 366.51 | |
| alance 0 |
31 December 201 | 434,195 | 4.194 | 438.386 |
| Domestic banks | Finance lease |
Granolio Group, Zagreb
71
Notes to the consolidated financial statements (continued) For the year ended 31 December 2017
Balances of loans in currency (EUR) are shown in the following table:
| 31 December 2017 | 31 December 2016 | |
|---|---|---|
| Granolio d.d., Zagreb | 2,497 | 2.487 |
| Zitar d.o.o., Donji Miholjac | 5,837 | 7.552 |
| Zdenka-mliječni proizvodi d.o.o., Veliki Zdenci | 3.348 | 2,690 |
| Zdenačka farma d.o.o., Veliki Zdenci | 3 | 51 |
| 11,685 | 12.780 |
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| Domestic payables | 86,736 | 90,805 |
| Foreign payables | 15.869 | 12,245 |
| Amounts not yet billed | 24 | |
| 102,605 | 103,074 |
The maturity structure of trade payables at 31 December 2017:
| in throusallus UI TIRA | ||
|---|---|---|
| 31 December 2017 | 31 December 2016 | |
| Not yet due | 26,045 | 40,011 |
| 0 - 90 days past due | 23,930 | 51,928 |
| 91 - 180 days past due | 13,378 | 6,020 |
| 181 - 360 days past due | 33.759 | 2,537 |
| > 360 days past due | 5.493 | 2,578 |
| 102,605 | 103,074 |
Debt securities amount to HRK 46,741 (31 December 2016: HRK 39,770). Securities liabilities mostly relate to obligations for the bills of exchange.
| 31 December 2017 | in thousands of HRK 31 December 2016 |
|
|---|---|---|
| VAT payable | 2.557 | 5,018 |
| Income tax payable | 1,124 | 1.444 |
| Taxes and contributions from and on salaries | 25 | 91 |
| Other taxes and contributions | 309 | 277 |
| 4.014 | 6.830 |
For the year ended 31 December 2017
| in thousands of HRK | ||
|---|---|---|
| Liabilities based on recourse factoring Other short-term liabilities |
31 December 2017 | 31 December 2016 |
| 65.000 | 106,100 | |
| 3.626 | 527 | |
| 68,626 | 106.627 |
Obligations based on a recourse factoring right in the amount of HRK 106,000 thousand according to the customer e anyations based on a recodise lacioning ign'in the amount of HRK 106,000 thousand according to the customer
group where the process of potential reorganization and changes
| Bills of exchange received from | Bills of exchange consecrated with | 31. December 2017 |
31. December 2016 |
|---|---|---|---|
| Agrokor-trgovina d.o.o. | Erste factoring d.o.o. | 65,000 | 65,000 |
| Velpro-centar d.o.o. | C.I.M. Banque, Geneva, CH | 20,000 | |
| Agrokor-trgovina d.o.o. Konzum d.d. |
Erste factoring d.o.o. | 15,000 | |
| Brodokomerc nova d.o.o. | Raiffeisen factoring d.o.o. | 6,000 | |
| Slatinska banka d.d. | 100 | ||
| 65.000 | 106 100 |
| Deferred income Accrued expenses |
31 December 2017 | in thousands of HRK 31 December 2016 |
|---|---|---|
| 12,612 | 12,223 | |
| 767 | 582 | |
| 13,379 | 12,805 |
Moving of deffered income during the year was as follows:
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| 1 January | 12,223 | 13,801 |
| Movements during the year | 389 | 1.578 |
| 31 December | 12,612 | 12,223 |
Moving of accrued expenses during the year was as follows:
| in thousands of HRK | ||
|---|---|---|
| 2017 | 2016 | |
| 1 January | 582 | 553 |
| Movements during the year | 186 | 29 |
| 31 December | 768 | 582 |
27 COMMITMENTS
At 31 December 2017 the Group has commitments under operating lease arrangements entered into for tangible
fixed assets in the total amount of HRK 4.210 thousand and rent ag fixed assets in the Order nas commission in the research and many of the tangible
fixed assets in the total amount of HRK 4,210 thousand rent agreements in the total anount the submitted total amount of TIRK 4,210 thousand and rent agreements in the statements in the statements in the
The contractual commitments under operating leases for vehicles and production equipment as well as under
space rental agreements are as follows: space rental agreements are as follows:
| in thousarius of HRK | ||||||
|---|---|---|---|---|---|---|
| 31 December 2017 |
2018 | 2019 | 2019 | 2021 | From 2022 | |
| Operating leases Rentals |
1,393 | 828 | 313 | 142 | ||
| 12,794 | 1,479 | 614 | 566 | 91 558 |
18 9,576 |
|
| 14,187 | 2,307 | 927 | 708 | 649 | 9 594 |
in thousands of UDK
For the year ended 31 December 2017
| in thousands of HRK | ||||
|---|---|---|---|---|
| 31 December 2017 | ||||
| Assets | Liabilities | |||
| Trade receivables and other receivables |
Given loans | Long-term liabilities |
Short-term liabilities |
|
| 160 | 8,867 | |||
| 333 | 5,809 | |||
| 493 | 14,676 | - | ||
| in thousands of HRK 31 December 2016 |
||||
| Assets | Liabilities | |||
| Trade receivables and other receivables |
Given loans | Long-term liabilities |
Short-term liabilities |
|
| 169 | 14,660 | |||
| 162 | 5,899 | |||
| 331 | 20,559 | |||
Key management of the Group consists of members of the Board Granolio d.d. and directors of subsidiaries.
The remuneration of key management in 2017 are amounts 2,823 thousand (in 2016: 3,552 thousand).
During 2017 to members of the Supervisory Board has been paid out 252 thousand of compensations (in 2016: 252 thousand).
Income and expenses for the year ending on 31 December 2017 and 31 December 2016, arising from transactions
with related parties, were as fellows: with related parties, were as follows:
| In thousand of HRK | ||||
|---|---|---|---|---|
| 2017 | 2016 | |||
| Income | Expenses | Income | Expenses | |
| Stan arka d.o.o., Zagreb | 78 | - | 81 | |
| Key management | 165 | 485 | 165 | |
| 243 | 485 | 246 |
| in thousands of HRK | ||
|---|---|---|
| 31 December 2017 | 31 December 2016 | |
| (Loss)/profit attributable to the Group | (201,662) | 2,406 |
| The weighted average number of ordinary shares used in the calculation of the basic earnings per share |
||
| 1,901,643 | 1,901,643 | |
| (Loss)/earnings per share (in HRK) | (106,05) | 1.27 |
Net debt-to-equity (Gearing ratio)
The Group reviews the capital structure annually. As part of this review, the cost of capital and the risks associated with each class of capital are presented.
The gearing ratio at the date of the statement of financial position was as follows:
| Debt (long-term and short-term loans and liabilities | 31 December 2017 | in thousands of HRK 31 December 2016 |
|---|---|---|
| for securities) Lease liabilities (long-term and short-term) |
388,412 1,265 |
401,244 |
| Cash and cash equivalents Net debt |
(2,801) | 1,200 (9,300) |
| Equity | 386,876 (23,855) |
393,144 172,138 |
| Net debt-to-equity ratio | 1 | 228% |
Debt is defined as long-term and short-term loans, liabilities under securities and lease obligations. Equity represents the value of capital and reserves.
The Group's capital consists of a debt, which includes received loans and leases, cash and cash equivalents and of the equity attributable to the shareholders comprising share capital, reserves, retained earnings and profit for the year.
| in thousands of HRK | ||
|---|---|---|
| 31 December 2017 | 31 December 2016 | |
| Financial assets | ||
| Cash | 2.801 | 9,300 |
| Loans and receivables | 125,393 | 285,165 |
| Financial liabilities at amortized cost | ||
| Loans received and liabilities for securities | 389,677 | 402,444 |
| Trade payables | 77,540 | 73,823 |
| Other liabilities | 122,998 | 122,206 |
The Group finances a part of its operations using foreign-currency denominated borrowings. Therefore, the Group is subject to an impact of changes in the applicable foreign exchange and interest rates. The Group is also exposed to credit risk which arises from the sales it has made with deferred payment.
The Group seeks to reduce the effects of these risks to the lowest possible level.
The largest market on which the Group provides its services is the Republic of Croatia. The Group's Management Board determines the prices of the services based on market prices. The Group's
centralised, which in itself provides the Group an image bries. The purchase func centralia and actorninos the prices of the services based on market prices. The purchae function is
centralia in itself provides the Group an image of a respectable customer
The Group is exposed to the risk of changes in foreign exchange rates. The exchange rate risk arises from the portion of the Group's loan of the the movements in the exchange rate risk arises from the
Significant fluctuations in the HRKEUR exchange rate of the Croatian kuna against Significant fluctuations in assuration the exchange rate of the Croatian kuna against the euro.
denominated assets and liabilities in addition according the Value of the Grou denominated assets and liablities . In addition, according to the Group sereign-currency
of its total revenue on foreign markets and in the 2017 data, the Group generates aro of its total revenue on foreign markets and in euros, which is another aspect of the Group generates around 23 percent
subject to the fluctuations in the EUR/HRK exchange rat subject to the fluctuations in the EUR/HRK exchange rate.
At the reporting date, the Group did not use any financial instruments to hedge its position from unfavourable
exchange rate movements. exchange rate movements.
The table below analyses the carying amounts of the Group's foreign-currency denominated monetary assets
and monetary liabilities at the reporting date and monetary liabilities at the reporting date.
| In thousands of the original | |||||
|---|---|---|---|---|---|
| Assets | currency Liabilities |
||||
| 31 December 2017 |
31 December 2016 |
31 December 2017 |
31 December 2016 |
||
| European Union (EUR) | 999 | 3.061 | 3.435 | 2 963 |
The Group is mainly exposed to the fluctuations in the exchange rate of the Croatian kuna against the euro (EUR) because this is the currency in which the majority of internediary food product purchase and sale transactions on international markets is carried out.
The following table details the Group's sensitivity to a 5-percent increase and decrease of the Croatian kuna against the relevant currency. The 5-percent sensitivity rate represent the management's assessment of the reasonably possible change in the foreign exchange rate. The sensitivity analysis includes only of the foreign currency denominated monetary late. The Sensitivity andysis includes only outstanding
change in the relevant freign oxchange sate. A colinity change in the relevant foreign exchange rate. A positive number below indicates an increase in profit of economic where the Croatian kuna stregotivens 5 percent against he relevant currency. For a 5 % weakening of the Croation kuna against the relevant currency, there would be an equal and currency, For a 5 % weakening of the Croatian in the profit or equity, and the balances below would be negative.
| in thousands of HRK | ||||
|---|---|---|---|---|
| Increase / decrease of exchange rate |
Effect on profit before taxes |
|||
| 2017 | ||||
| EUR | +5% | 1,492 | ||
| 2016 | -5% | (1,492) | ||
| EUR | +5% | 915 | ||
| -5% | (915) |
The Group is exposed to the risk of default of a portion of its trade receivables. The Group transacts generally with retail chains with which it has a long history of concerntion. As a result, the Group's credit risk is a cloup's credit risk is lower and present mainly to the extent it refects polential issues in the retail industry. The Groups credit risk is lower and
risk exposure by monitoring the financial neciti risk exposure by monitoring the financial position of the readinners, applying strict collection measures and obtaining various instruments of collateral such as promissory notes and bills of exchange.
In addition to credit risk arising from trade debtors, the Group is also exposed to credit risk from dealing with cooperative farmers in the production of grains and oleaginous plants, as it extent risk from dealing with seeds and intermediary products during the sowing season. The cooperative famers generally settle the liabilities for the intermediary products and seeds by delivering oleaginous plants and crops if the liabilities
product price during the banyat seems billing oleaginous plants and crops product price during the harvest season. It is possible and it riops if the parties agree on the fail to produce crops and oleaginous plans in quantities sufficient to settle the commodity loans for a variety of reasons. The Group protects itself from such situations by obtaining additional collateral, such as personal guarantees of the agricultural farm owners, their family members, establishing pledge on the agricultural equipment and facilities, fiduciary title to harvested crops or grains on stock, co-ownership of the crops, and similar. The instruments to secure the restour or grains on succh, co-ownership of the crops, and
on the relationship history on the relationship history.
Where an individual farmer cannot repay a commodity loan due to unfavourable weather conditions and/or market prices of crops/oleaginous plants, the Group enters into a deferred payment arrangement with such farmers at a certain interest rate, a settlement arrangement involving the next season's harrest or settlement in another crop not affected by por weather conditions (e.g. rain during wheat harvest may reduce the wheat quality, but at the same time improve the quality of crops harvested in the nutumn). It is common for farmers to sow several different types of crops(plants to reduce the risk of poor weather catalities adversely affecting a particular crop/dant, but also as a safeguard against unfavourable movements in the prices of a particular crop, i.e. to diperse the risk.
In the course of its operations, the Group enters into factoring contracts and/or discounted bills with factoring houses. The ultimate risk arising from the recoverability of the debt from the principal debtor is borne by the Group. At the reporting date, the contingent liabilities of the Group arising from factoring deals with recourse amount to HRK 85 million.
The Group can not provide any guarantees that the monitoring of the financial condition of customers, measurement of the control of the collection or collateral will be effective and that the eventual possible credit risk will not affect on operational and financial condition of the Group as neither that the balance of commidity loans with problems in repayment will increase.
Given the level of debt owed to financial institutions, which mostly bears interest at a variable rate based on benchmark interest rates (EURIBOR, LIBOR, ZIBOR and interest rates on the treasury bills of the Croatian Ministry of Finance), the Group is exposed to the risk of growth in interest rates. At the reporting date, the Group did not use any financial instruments to hedge its position from unfavourable interest rate movements,
As the Group borrows both at fixed and variable rates, it is exposed to the interest rate risk. A vast majority of the loans raised by the Group bear interest at variable rates.
The sensitivity analysis below is based on the risk of changes in interest rates at the statement of financial position. For variable-rate debt, the analysis is prepared assuming the anount of the liability outsanding at the date of the statement of financial position was outstanding for the whole year. If the interest rates would change by 0.5 percent, and all other variables remained constant, there would be a change in the interest expense of the Group in the amount of HRK 1,499 thousand at 31 December 2017 (2016: HRK 1,580 thousand). The increased level of long-term debt at variable rates increases the impact of a potential change in the interest rates on the Group's profit.
Notes to the consolidated financial statements (continued) For the year ended 31 December 2017
There is a risk that the Group may not be able to meet all of its obligations as they fall due, which may be caused by inadequate level of reception of meet all of its obligations as they fall due, which may be caused
by inadequate level of recoverability of amounts owed by customers, ina debt, or the inability to obtainly of times owed by customers, inappropriately matched maturities of the Group applies on-going measures to recover infaction institutions. In order the liquidity risk, the Group applies
maturity structure of the receivables and monitor the liquidity of its cus maturity structure of the not wails and monitor the liquitity of its customers, seeks to optimise the sontinue the
servicing its debt in unforeseen circumstances servicing its debt in unforeseen circumstances.
However, the Group cannot provide any assurance that its liquidity management will be efficient and that the potential liquidity risk will any assurance that its liquidity management will be efficient in
condition.
The following tables detail the remaining contractual maturities of the Group's non-derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities.
earliest date on which the Group can he reguired to nov The nein liabilities by r earliest date on which the Group can be required to bay. The tables include both principal and interest cash outflows. The undiscounted anount of interest payments has been derived from interest cash
the reporting period. The contracture is defined to the seen derived from interest the reporting period. The contraction of interest rate curves throm interest rate curves at the end of
the reporting period. The contractual maturity is defined as the earlie to make the payment.
| Weighted average effective interest rate 0/0 |
Up to 1 month |
1 month to 3 months |
3 months to 1 year |
1 year to 5 years |
Over 5 years |
lotal | |
|---|---|---|---|---|---|---|---|
| 31 December 2017 Non-interest bearing liabilities Interest bearing |
8,694 | 3,947 | 69,392 | 82,032 | |||
| liabilities | 5.67% | 45 | 48 | 501,612 | 780 | 502,484 | |
| 8,738 | 3,994 | 571,004 | 780 | 584,516 | |||
| 31 December 2016 Non-interest bearing liabilities Interest bearing |
29,492 | 39.414 | 11,824 | 80,730 | |||
| liabilities | 5.23% | 7,376 | 65,179 | 93,272 | 150,439 | 192,875 | 509,741 |
| 36,868 | 105,193 | 105,096 | 150,439 | 192,875 | 590.471 |
The following table details the Group's remaining contractual maturity for its non-derivative financial assets. The tables have been drawn up based on the undiscounted cash flows from financial assets, including the interest earned on those assets. The inclusion on non-derivalive financial assets, including the interest understand the Group's liquidity risk management, as the liquidity is managed on a net asset and liability basis.
Weighted
| A STATE LE LEAST SE average effective interest rate 0/0 |
Up to 1 month |
1 month to 3 months |
3 months to 1 year |
1 year to 5 years |
Over 5 years |
Total | |
|---|---|---|---|---|---|---|---|
| 31 December 2016 Non-interest bearing liabilities Interest bearing |
25,383 | 15,139 | 43,882 | 15 | 85,019 | ||
| liabilities | 3.82% | 73 | 356 | 42,488 | 203 | 40 | 43,161 |
| 25,454 | 16,095 | 86,370 | 218 | 40 | 128,180 | ||
| 31 December 2015 Non-interest bearing liabilities Interest bearing |
32,182 | 61,744 | 41,704 | 141,630 | |||
| liabilities | 3.41% | 965 | 1,360 | 46,506 | 255 | 219 | 49,305 |
| 33,147 | 69,104 | 88,210 | 255 | 219 | 190.935 |
For the year ended 31 December 2017
Some of the Group's financial assets and financial liabilities are measured at fair value at the end of each rest of the Soup of mancial liancial liancial liablites are measured at fair value at he end of each
reporting period. The following table provides the information and in th and any portuur The following table provides the information about how the fair values of these
and financial liabilities are determined (in particular, the valuation techni
| Financial assets and financial liabilities |
Fair value as at | Fair value hierarc hy |
Valuation technique(s) and kev input(s) |
Significant unobservable input(s) |
Relationship of unobservable inputs to fair |
||
|---|---|---|---|---|---|---|---|
| Shares and units in | 31 Dec 2017 | 31 Dec 2016 | value | ||||
| private equity firms (Note 16). |
18.25% in shares of the Zagreb bakery Klara d.d. which deals with the industrial production of bread, biscuits and other related food products - HRK 12,949 thousand; and 11.48% in shares of the Society of Prehrana trgovina d.d. which deals with the trade - HRK 536 thousand |
18.25 % shares of Zagrebacke pekarne Klara d.d., a Group from the bakery industry (bread, pastry and other related food products): HRK 19,925 thousand; and 11.48 % shares of Prehrana trgovina d.d., a trade Group: HRK 536 thousand: |
Level 3 Income approach - in this approach. the discounted cash flow method was used to capture the present value of the expected future economic benefits to be derived from the ownership of these investees |
Based on the management's experience and knowledge of market conditions of the specific industries, a long-term revenue growth rate of 3 percent (2016: 3%). |
A slight revenue growth, observed in isolation, would lead to a significant increase in fair value (see section 1) |
||
| Long-term pre-tax operating margin, based on the management's experience and knowledge of market conditions of the specific industries, ranging from 8 to 11 percent. |
A significant increase in the long-term pre-tax operating margin used in isolation would result in a significant increase in the fair value. |
||||||
| A weighted average cost of capital (WACC), determined using a Capital Asset Pricing Model (CAPM), of 12 percent. |
A slight increase in the WACC used in isolation would result in a significant decrease in the fair value. |
Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties under common market conditions.
The Management Board considers that the carrying amounts reported in these financial statements of financial assets and financial liabilities carried at amortised cost approximate their fair values.
One of the food industry risks arises from the fact that eating and diet habits of consumers as well as consumer awareness of the impact of the diet here in the hare significantly evolved over the past wo as consumer
trends pose an imperative for the realth have significantly evolved ov trends pose an imperative for the produces in terms of seeking to expand the past two decades. Such improve the quality of the products in terms of seeking to expand the existing line.
The quality of the current products, both in milling and milk processing (Zdenka).
Flour production could be adversely affected by extraordinary events such as fire, explosions, failure of production equipment, prolonged or unplosy a maintenance, construction of roads or closing of includions, failure of production flooding, storms or other extreme weather conditions. Although the Group has arranged an insurance coverage for its facilities, the insurance coverage is inthough the Group nas arranged an insurance coverage coverage coverage cover all the costs. In addition, the Group may be exposed to costs not covered by insured by insurance.
In purchasing raw milk for the purposes of dairy production, Zdenka - mliječni proizvodi relies to a large extent on a number of cooperative farmers, which exposes it to the input material not being extent on
to produce premium-quality products and be sinths input material not being of suff to produce premium-quality products or the risk that milk is not delivered in time or in sufficient quality. The input quality risk is sought to be minimised using laboratories to perform microbiological tests of raw milk. In case of a market disturbance due to the lack of raventioned to its increasing prices, the Group is capable to redirect the milk produced by Zdenačka Farma for Zdenka in a relatively short term and hence partly mitigate the risk. The risk. The risk. The risk. The risk. The risk. The lack of milk on the domestic market in a routively short term and helnes party milk. The nisk. The risk. The risk. The fierce competitive environment, Zdenka cannot protect itself from a potential increase in the milk market prices or provide assurance that any increase in the milk price will be successfully compensated for by higher prices of the end products.
In addition to raw milk, Zdenka also purchases inputs for processed cheese from several producers in the EU that meet high quality standards. The risk of the lack of input or concellation of the contract by a supplier is ourently not significant because the current level of offer exceeds the demand on the confient of a surfently itself is able to launch its own production should the market experience a significant disturbance.
The risk of product spoilage is pronounced because dairy products fall within the category of products highly susceptible to deterioration. Zdenka seeks to minimise the risk by applying strict controls over the input, processing it in high-tech plants and maintaining high hygiene standards in its plants.
Market risk is a significant risk for Zdenka, as it arises mostly from purchases of cheap cheese from the EU. Therefore, in order to hedge its own margins, Zdenka frocey from purchases on theap infri Infe U.O.
products which are also a comments, Zdenka focuses on the production and d products which are also a component of Zdenka's value. Maintaining the image and values arising from the brand is key for a successful performance of Zdenka. Negative publicity, any legal measures or other factors could significantly impair the value of the brand and result in logal measurs of ourley including art of customers, as well as affect the current and future operations and financial position of Zdenka.
In the milk production segment (Zdenačka farma and Žitar) and fattening pigs (Žitar), livestock morbidity and mortality are the prevent inseases and mortality, provent diseases and mortality, provent mording and on the farms that carry out a continuous care of the livestock health condition. To be ble to produce light-quality milk, optimum feeding standards and hygiene in milking operations and storage of raw milk are broader ngilequally Mortality insurance has been arranged for all livestock.
There is also a risk that meat and milk produced may not meet the high quality standards. However, the risk is significantly reduced by applying high production quality standards, such as ISO and HACCP.
Crop production is exposed to unfavourable weather conditions (draught, floods, hail) which may lower the crop yield or impair its quality, or both, and in extreme cases result in completely devastated crops.
weather affects the operations of Žitar which is engaged in completely devas weather affects the operations of Zitar which is engletely devastated crops. Unfavourable
whom the Group extends of Zitar which is engaged in crop operative famers to whom the Group extends of enter in crop operations, but also on cooperative famers to
whom the Group extends by offering seeds and intermediary products, which may ultimately famers' ability to settle by onomy seeus and intermediaty products, which may ultimately not
for a settle their commodity loan debt, as described in more detail in Note 30.1
The weather risk is sought to be mitigated by arranging crop insurance.
The Group also applies geographic diversification to mitigate the weather risk.
As in the case of livestock operations, the risk of crop morbidity may have a significant impact on the expected yield (which is sometimes higher than 30 percent). Therefore, accorning to the expected to the expected
prevention activities are undertaken as the most onet of the common pr prevention activities are under than bo pelcent). "Therefore, according to the common practice, disease
levels,
In addition to diseases, damage caused to crops by a growing population of rodents becomes more difficult to manage because of the currently effective regulations (with increasing damage expected in the future).
The food product demand is relatively steady in relation to product prices. Factors impacting the demand are of the following nature: demographic (increase of production), economic (increase in the number of tourists and foo consumption at hospitality facilities; higher production (increase in the number of tourists and food
political (FU membership that enserves on the confectionery and baking i political (EU membership that enables export to both EU Member States, but also a higher competition on domestic markets on the part of producers coming from other Member States). The fact that the Hungarian border is near to Žitar can affect the raw material market for the needs of the production process of Žitar.
Wheat, being the key flour production input, has a significant influence on the flour production and prices, both in terms of wheat production and price levels. A key domestic source of the libut is represented by a broad base of farmers with whom the Group cooperates by making deliveries of seeds and other internediate products required for sowing and accepting settlement of matting aciliences of seeds and ourism of the most required pre-defined purchase price.
The input commodity purchase risk is mitigated, as the Group has established a sales division that is present on international commodity markets and is currently able to purchase, at an time, sufficient quantities of wheat at the current market price. Croatia's accession the European Union has lifted all administrative barriers to input commodity purchases from the territory of the Union.
The product delivery risk arises from a potential discontinued production as a result of fault of the milling plant or cancellation of existing contract with the flour transporter.
The Group seeks to mitigate the production downtime risk by hiring staff resident in the vicinity of the mill plants who possess adequate skills to eliminate fault within a reasonable time. As the expansion of the milling operations is expected to bring a higher level of finished product orders, the expansion of the milling operations are being expanded to accommodate sufficient stock required to make timely deliveries.
The Group seeks to mitigate the product delivery risk arising from the potential cancellation of the contract with the flour transporter by relying a broad base of transmiss without being concentract without with by the scope of the services used.
In the dairy product segment, the risk of lack of raw material for the production of hot cheese is reasonable in the sense that there are enough bidders on the market and, in the case of a suppliers inability to supply, obtain raw material from another supplier in a relatively short time. Also, Zdenka has its own plant for the production of raw cheese for melted cheese and, if necessary, can produce the required amount of raw material itself.
The Group sells its products and goods mainly on the domestic market. As a result of Croatia's accession to the European Union, the administrative burdent to entring the markets of other Member States has become smaller, which also applies to competitors entering the Croating market.
The flour market is being increasingly concentrated, i.e. the total number of flour producers is decreasing (by integration or liquidation of small mills), with the sim, to leverage from the economies of scale in order to reduce the unit production cost and strengthen the computive position on the market. To this end, the Group acquired in 2014 the milling operations of Belief the position on the market. To this end, the Group acquired
full EU membership of Creation the Creating and PK Vinkovi d.d. from the full EU membership of Croatia, the Group is and I in Vinkova c.u. hom the Agrokor Group. Following the need to improve the Group's competitiveness has been gaining on importance.
The Group estimates that the potential entry of new competitors into the domestic market of hot cheeses after the accession of the Republic of Croatia to the EU membership does not represent a significant risk to the business results, given the consumer habits and the longstanding presence of Zdenka on the dusiness in the business competitive both at cost and quality.
Pursuant to the Business Cooperation Agreement concluded with Konzum d.d. on 2 May 2014, the shares of the Group's line of flour products in the the Konzum retail and wholesale networks has been defined according to the Group's market share. Consequently, the Group expects to have a largest future exposure to Konzum as the largest single counterparty, which also bears the risk of potential changes in the commercial relationship with the counterparty after the expiry of the Agreement.
The Group's major suppliers are those supplying the raw material and seeds for sowing. The Group seeks to cooperate with as many suppliers as possible to mitigate the risk of discontinued cooperation with a key supplier Despite this, the Group cannot provide any assurance that a potential termination of cooperation with a key supplier will not have a significant impact on the Group's performance and financial portion.
The majority shareholder of the Group is Mr Hrvoje Filipović, who holds an ownership interest of 58.11 percent.
As the majority shareholder, Mr Hrvoje Filipović has the controlling influence over the shareholders of the Group, by means of the rights and powers pertaining to him as a Group shareholder. Mr Filipovic's share of the Group's ownership at the reporting date is 58.11%.
The majority share enables Mr Filipović to exercise his influence in all decisions made in a General Shareholders' Meeting.
No assurance can be provided that the influence of Mr Filipović, as the majority shareholder, will not have a significant effect on the performance and financial condition of the Group.
For the year ended 31 December 2017
The Group's strategy includes the expansion of operations, both through organic growth and acquisitions. Further implementation of the strategy will depend, among others, on identifying acquisitions. Futher
successful implementation , Future, acquisitions researchisition opportunities a successful implementation. Future acquisitions may be scrutinised by the Competition Agency to identify any potential market concentration, which means that there is a risk of an acquisition Agency to identify any
permissible under certain programisites permissible under certain prerequisites.
The ability of the Group to efficiently integrate and manage the acquiree as well as to address adequately the future growth would depend on a number of factors, and a potential failure could have an adverse effect on the Group's performance and financial position. Major acquisitions as well as acquisitions outside the current markets of the Group are possible in the Internations as well as acquisitions outside its current markets, which could impact the success of ac acquisition as well as the level of acquisition and integration costs. A large acquisition could prove to be much more inficult for the level of acquilsition and integration costs. A large
higher funds than any assucition as fificult from the integrati higher funds than any any acquisition performed in the megration point of health as require significantly could be a challenge also because of cultural and lindustions beyond the Groups current markets
managing the operations in territories much as an managing the operations in territories much more remote from the aspect of integraling and
The Group cannot provide any assurance that it will be able to address properly all the risks of future acquisitions or integrations. As a result of an acquisition, the Group's evel f debt may increase, both through raising funds to finance the acquisition and through the assumption of the debt of the acquiree, which could considerably limit the level of debt the Group would be able to take on in the future. Any considerable increase in the Group's debt in connection with an acquisition could have a material impact on the Group's performance.
In undertaking any future acquisition and as part of the related acquisition analysis, the Group will have to make assumptions about expected cost savings and potential synergies to be achieved. Such estimates are uncertain and subject to a series of significant operational, economic and competition risks that might have a significant influence, as the actual results could differ from the initial estimates. The Group is faced with a risk of failure to achieve all or a part of savings and synergies envisaged at the beginning of any acquisition.
In addition, in an acquisition process, the Group usually assumes all the liabilities and acquires all assets of the acquiree. Although the Group performs acquisition due diligence and seeks to obtain adequate guarantees and assurance as to the value of assets and liabilities it will acquire, it cannot provide any assurance that it will be able to identify all actual and contingent liabilities in advance of the actual acquisition implementation. Acquisitions resulting in the Group assuming contingent liabilities without receiving adequate assurance or warranties could have a material impact on the performance and financial position of the Group.
Managing working capital successfully is a key area of the Group's operations. The Group may become exposed to a pressure both by competitors and key suppliers to reduce the settler no prochases, wille simultaneously being under pressure from customers to extend the payment periods on sales.
The Group has made significant investments in improving its logistics to improve the inventory turnover ratio and the operational efficiency ratio. Although the Group has been managing its working capital successfilly, no assurance can be given that this will continue in the future, and the Group's performance and financial position may become affected.
For the year ended 31 December 2017
The operating results are largely influenced by the price of wheat as the key input commodity for the Group's production. Poor weather conditions, diseases and person while as the Rey input commodity for the Group's
the volatility of the wheat prices, Querplical instability and other the volatility of the wheat prices. Overall economic conditions, unforeseeable demand and problems occurring in the production and distribution, a everalial diseases, and pests, as well as weather condition in one in one in one in of harvest may have a negative impact on the wheat prices. Regardler condition at the time time time ime the time i demand on the domestic movements in which in which intel prices on the Group's ablity the wheat
in the wheat prices on alobal commonts in wheel prices on the domestic market in the wheat prices on global commodition whose on the domestic market are affected by fluctuations
wheat price fluctuations nositively as analysis past performance is conclu wheat purchase price fluctuations positively correlating with historic fluctuations. However, a conclusive of the past period of time is required for the flour price to become aligned with the wheat price fluctuations, as a result of which there is a short time in which the Good in the when price filled incuations, as a result of
prices increase Regardless of the post inclination of the mores negatively prices increase. Regardless of the past indications of the correlation between the wheat prices, the Group cannot warrant that a potential future increase in wheat prices will be fully offset with higher flour prices, the and that the historic margin levels will be preserved.
The Group seeks to mitigate the risk of changes in wheat prices by participating actively on futures markets.
Grandio has been managing the risks and input commodity purchase prices actively, by using various future trading techniques on global commodity markets, and without any pronounced open positions.
In the dairy product segment, raw milk prices may have a decisive impact on Zdenka's business result. In the event of a significant increase in the market prices of raw milk, it is possible to divert the production of the Zdenačke farme d.o.o. (Zdenačka farm currently does not supply Zdenka milk for commercial reasons only because it has a better selling price for milk from another customer) and Žitar d.o.o. on the supply of Zitar di it is determined that it is in the interest of the entire Granolio Group.
The Group relies heavily on its staff as one of its key competitive advantages. This means that the Group should exercise great efforts in an attempt to retain top personnel at all levels in order to preserve its leading position on employees as to ettract now to will be able to retain its current management and other leading position on employees or to attract new top personnel in the future. The potent management and the inability to attract new key personnel could have a significant impact on the Group's operations.
The Group relies on a number of IT systems in support of the efficient management of the distribution capacities, for the purpose of communication with its customers and suppliers, human resource management and performance evaluation and to collect all information for management decision-making purposes. The Group's operations are becoming increasingly dependent on the use of such systems, and any system downtime of failure resulting from malicious codes, hacking attacks, hardware issues or otherwise could blave asignificant impact on the Group's operations and financial position.
For the year ended 31 December 2017
lt is a part of the overall strategy of the Group to become the leading flour producer on the Croatian market and flour supplier in the region, which may ender the Group non-compliant with the market and Croatian legislation governing romich is aligned with the market competition rules. The station rules. The of the dominant position, which is aligned with the EU rules, forbids any form of abuse
of the dominant positions, limitiest in position of purchase or selling prices or ther commercial terms and conditions, limiting production of purchase or selling prices or other unfair customers, or imposing any inneligent of the same type of deals with other enterprises that may bring them in a disadvantaged o metitive position, or additions to counterparties as a prerequisite for entering contracts with that are in their nature and according to the customary commercial practice for directly related to the subject matter of such contracts.
In addition, the legislation forbids any agreements, decisions, associations or joint actions on the part of enterprises aimed at, or resulting in infringing the competition rules on a given market.
Although the Group is not aware of any infringement of competition rules and has never been a respondent in proceedings initiated before the Competition Agency, it cannot warrant that no such proceedings will never been a respondent in initiated. Any infringement of the competition rules in such that no such proceedings will never be
a fine of up to 10 percent of the locused myseus, royan its in thinistrati a fine of up to 10 percent of the total revenue generated in the most recent year for which final final final final final final final final final final final final final fina statements are available may be imposed for entering into non-permissible deals or abuse of the linal inal inal inal inal position. Therefore, any administrative sanction could have an adverse impact on the financial position and performance of the Group.
To mitigate the risk, the Group intends to arrange additional education for its employees in the area of market competition rules and implement procedures to be followed in concluding contracts and undertaking other actions that may result in a breach of competition rules and make sure that the procedures are consistently followed.
Furthermore, before undertaking any future acquisition, the Group may have to ask from the Competition Agency to assess the eligibility of the intended concentration. The Group cannot warrant that a concentration will be assessed as permissible or permissible under conditions precedent, such as the disposal of certain assets of certain other steps that might affect the revenue, profit or cash flows of the Group. The concentration eligibility assessment itself could affect the timing of the acquisition.
As any business entity, so is also the Group exposed to the risk of becoming a counterparty in legal actions initiated before courts, regulatory or other competent authorities that may arise from its ordinary course of business. These include mainly claims involving the Group's debtors or suppliers. The risk of potential future claims raised by customers on the grounds of losses or supplers. The notential filtris be excluded. The Group cannot provide any assurance that the outcome of potential future legal and regulation proceedings or measures will not have a significant impact on its performance and financial condition.
The level of insurance coverage is common for the industry in which the Group operates. The insurance policies of the Group include mainly those providing coverage for occupational injuries, machinery faults, property damage, as well as crop insurance. Still, not all contingent liabilities and losses can be covered by insurance, and the Group cannot warrant that it will not be exposed to situations in which no insurance coverage will be available or that such situations would not have a material impact on the Group's operations and financial condition.
The business environment risk includes political, legal and macroeconomic risks prevailing in the business environment of the Group, which is primarily the Croatian market on which the Dusiness
its total revenue (2016) 72%) follow this the Group generates almost 77% of its total revenue (2016: 73%), followed by the markets of which the Sroup generates annots 77% of
Slovenia, The Croup on and pollowed by the markets of Bosnia and Herzegovina Slovenia. The Group can not provide any guarantee that herzegomit, titly, Serbia, Flungary and its revenues will continue with the successful implementation of political and economic reforms. Delays or failures in carying them out could have an impact on the Group's business. The state budget savings and lax burden currently being implemented in the Republic of Croatia could result in slowing economic growth or reducing disposable income, which could affect both revenue and profitability of the Group.
The governments in power so far have introduced economic reforms to develop and stabilise free market economy by privatising state-owned companies, attracting foreign directing and implemented reforms required in the pre-accession stage. Despite the significant progress towards establishing a full market economy, reaching the level of infrastructure of West European countries will take several more years and additional investments. The Group cannot warrant that Croatia will fully implement the years and additial investments.
will feveur their implement the Croatia will fully implement the political envi will favour their implementation. In addition, the Group cannot warrant that the Government in power will not introduce new regulations, fiscal or monetary policies, including taxation, environmental and public procurement policy, an indemnity policy for nationalised property or a a new foreign exchange moliny.
The legal framework of the Republic of Croatia is still evolving, which may give rise to a certain level of legal uncertainty. As a result, the Group may come into a position of not being able to succeed in exercising or protecting some of its rights.
The open issues Croatia has with its neighbors do not affect the political stability of the state but represent legitimate representation of the country's strategic and economic international relations, as do all other developed states. As the Group's business is based on the market of the Republic of Croatia, the danger of the influence of other states in the environment is minimal.
The Group's operations are subject to the impact of the macroeconomic environment, economic conditions and economic activity developments. In the periods of disadvantaged economic conditions, the Group could have problems in expanding its business or meeting its financial obligations. Under such circumstances, the Group's access to financial markets could become more difficult, and its borrowing costs could increase, which would affect the performance and finance more unition, and tis "borrownic situation would persity, the Group, its customers and suppliers outd face difficulties in accessing capital markets, which could have an adverse impact on the current revenue and profit levels.
The Group is also under the influence of international trends, as wheat, being the Group's key input commodity, is an exchange traded commodity and hence subject to potential political instability in the major wheat producing countries (China, Russia, the USA). Still, as already mentioned made in the major which producing the inquiring commodity needs entirely from bomes, while seeking to neutralise any fluctuations in the commodity price with an active access to futures markets.
As a food producer, the Group is exposed to strict requirements applicable to human foods, product safety, occupational health and safety, security and environmental protection (including those applicable to waste waters, sewage, clean air, noise, waste disposal, environmental cleaning and similar), and similar), as well as product ingredients and contents, packaging, designation, advertising and market competition. Food production generates waste, emission of hazardous agents into the atmosphere and waters, which is why the Group has the obligation to obtain various licences and adhere to a variety of regulation. Health, safety and environmental regulations in Europe and other developed countries are becoming increasingly stringent, and their implementation is increasingly gaining on importance. The Group seeks to keep pace and anticipate any such changes, as any noncompliance could result in various sanctions. The Group considers to be currently compliant with all the applicable regulations and rules as well as deadlines set by different regulators. However, it cannot warrant the tiplicane incur significant costs to eliminate any potential instances of non-compliance or the reading negative publicity, or to adapt to amended regulations, as well as that the resulting impact on its operations and financial condition would not be significant. For instance, the Group is the current owner or lessee of a number of properties and facilities, including production plants and distribution centres some of which were previously used for other commercial or industrial purposes. Although the Group is currently not aware of any facts that would give rise to additional obligations regarding the environmental status of the properties and facilities, any contamination identified as a result of current or previous operations and the resulting obligation to eliminate it could cause significant osts to the Group. Additional regulations, or interpretations of current regulations, could be introduced in the future, which may affect the Group's business and products. The Group cannot provide and werency that any costs of complying with any such future initiatives will not have a significant impact on the performance and financial condition of the Group.
For the year ended 31 December 2017
| Amount | Balance in original currency at 31 Dcember 2017 |
Balance in HRK at 31 December 2017 |
Maturity | |
|---|---|---|---|---|
| Bills of exchange issued to CERP | 40,500,000 | 40,500,000 | 40,500,000 | 1.3.2018+ 60 days respiro |
| Corporate guarantee issued to CERP |
40,700,000 | 40,700,000 | 40,700,000 | 1.3.2018.+ 60 days |
| Total | 81,200,000 | respiro |
The bills of exchange and corporte guarantees issued to the Restructuring and Sale Centre (CERP; former Croatian Privatisation Fund) were furnished under the nestract on the Sale Centre (CERP), former
the annex to the contract datod 10 Neverban 2000 the annex to the contract dated 19 November 2009. Annex 2 was signed on 6 February 2017, releasing us from 20.0. and the investment under the basic no no no horner in the 2 was signed on o February 2017, releasing us from the many the company in the amount of HRK 40.7 million. The insurance is valid until 1 working a
There are no significant legal actions outstanding against the Group. Hence, no litigation provision has been recognised.
On the 15th of March 2018 a contract on acquisition of affiliated company Prerada žitarica d.o.o. was filed to the Commercial Court in Zagreb. One month afterwards, application for registration of acquisition will be filed to the court after which the court will make a decision on the acquisition of the stated company.
The financial statements were approved by the Management Board and authorized for issue on 27 April 2018.
Hrvoje Filipović dipl.oec. President of the Management Board
Vladimir Kalčić dipl.oec. Management Board member
Drago Surina dipl.oec. Management Board member
Pursuant to Article 263. of the Companies Act and Article 39. of the Statute of the Company Granolio d.d. (hereon in the text: the Company), the Supervisory Board at its meeting held on April 30, 2018, adopted
Pursuant to Article 300.c of the Companies Act the Supervisory Board has examined the Company's Annual financial statements for 2017 together with the Audit Report, the consolidated Annual financial statements of the Granolio Group for 2017 together with the Audit Report, the Management Report for the Company and affiliated Companies for 2017 as well as the proposal of the decision on business year 2017 loss covering.
It is the opinion of the Supervisory Board that the Company's Annual financial statements for 2017 have been prepared in line with the Company's business books and that they reflect the true financial and business standing of the Company. Also, the Supervisory Board does not have any objections regarding the consolidated Annual financial statements of the Granolio Group for 2017. Therefore, the Supervisory Board approves the Company's Annual financial statements for 2017 and the consolidated Annual financial statements of the Granolio Group for 2017 which are thereby established by the Management Board and Supervisory Board in line with Article 300 d of the Companies Act.
The Supervisory Board has no objections concerning the Auditor's Audit Report regarding the Company's Annual financial statements for 2017 and the Auditor's Report regarding the consolidated Annual financial statements of the Granolio Group for 2017.
Article 2.
This Decision enters into force on the date of its adoption.
Franjo Filipović ( the president of the Supervisory Board )
Zagreb
Zagreb, April 30, 2018
Pursuant to Article 263. of the Companies Act and Article 39. of the Statute of the Company Granolio d.d. (hereon in the text: the Company), the Superviso varde a t its meeting held on April 30, 2018, adopted
Pursuant to Article 300.c of the Companies Act the Supervisory Board has examined the Company's Annual financial statements for 2017 together with the Audit Remort, the consolidated Annual financial statements of the Granolio Group for 2017 together, with the Audit Report, the Management Report for the Company and affiliated Companies for 2017, as well as the proposal of the decision on business year 2017 loss covering.
The Supervisory Board agrees with the Management Board's proposal that the 2017 business year loss in the amount of HRK 198.186.627,91 is to be covered from the retained earnings in the amount of HRK 9.803.142,30 and partly carried forward to the next business year in the amount of HRK 188.383.485,61.
This Decision enters into force on the day of its adoption.
Zagreb, April 30, 2018
Franjo Filipović (the president of the Supervisory Board )

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.