Interim / Quarterly Report • Jan 21, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| 1/01/2018- 30/06/2018 € |
1/01/2017- 30/06/2017 € |
|
|---|---|---|
| Interest receivable from loans | 3.900 | - |
| Loss from the sale and revaluation of investments |
(425.114) | (2.861) |
| Total loss | (421.214) | (2.861) |
| Administrative and other operating expenses |
(46.033) | (18.766) |
| Impairment loss reversal | 35 | - |
| Other expenses | (9.503) | - |
| Loss from operating activities |
(476.715) | (21.627) |
| Finance costs | (234) | (226) |
| Net loss for the period |
(476.949) | (21.853) |
| Other comprehensive income | - | - |
| Total cost for the period |
(476.949) | (21.853) |
| Loss per share attributable to the Company's shareholders (cents) |
(23.85) | (1.09) |
| 31/12/2017 | ||
|---|---|---|
| (as | ||
| 30/06/2018 | adjusted) | |
| € | € | |
| ASSETS | ||
| Non-current assets | ||
| Trade and other receivables | 270.455 | 275.792 |
| Current assets | ||
| Trade and other receivables | 25.414 | 6.734 |
| Investments at fair value | 2.909.376 | 3.334.490 |
| Cash at bank | 1.875 | 30.029 |
| 2.936.665 | 3.371.253 | |
| Total assets | 3.207.120 | 3.647.045 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 500.000 | 500.000 |
| Accumulated profits | 2.644.713 | 3.123.089 |
| Total equity | 3.144.713 | 3.623.089 |
| Current liabilities | ||
| Trade and other creditors | 62.149 | 23.698 |
| Current tax liabilities | 258 | 258 |
| 62.407 | 23.956 | |
| TOTAL EQUITY AND LIABILITIES | 3.207.120 | 3.647.045 |
| Net asset value per share (cents) | 157.24 | 181.15 |
| Share capital € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|
| As at 1 January 2017 | 500.000 | 555.749 | 1.055.749 |
| Total expenses | |||
| Net loss for the period |
-- | (21.853) | (21.853) |
| Balance as at 30 June 2017 | 500.000 | 533.896 | 1.033.896 |
| Balance as at 1 January 2018 as previously stated |
500.000 | 834.421 | 1.334.421 |
| Impact of error correction | - | 2.288.668 | 2.288.668 |
| Balance as at 1 January 2018 (as adjusted) | 500.000 | 3.123.089 | 3.623.089 |
| Changes in the initial application of IRFS 9 | - | (1.427) | (1.427) |
| 500.000 | 3.121.662 | 3.621.662 | |
| Total expenses | |||
| Net loss for the period | - | (476.949) | (476.949) |
| Balance as at 30 June 2018 | 500.000 | 2.644.713 | 3.144.713 |
| 1/01/2018- | 1/01/2017- | |
|---|---|---|
| 30/06/2018 | 30/06/2017 | |
| € | € | |
| Cash flow from operating activities | ||
| Loss for the period |
(476.949) | (21.853) |
| Adjustments for: | ||
| Loss from sale and revaluation of investments at fair value |
||
| through profit and loss | 425.114 | 2.861 |
| (51.835) | (18.992) | |
| Changes in working capital: |
||
| Increase in trade and other receivables | (14.770) | - |
| (Decrease) /increase in trade and other creditors | 38.451 | (6.326) |
| Cash for operating activities |
(28.154) | (25.318) |
| Taxation | - | - |
| Net cash for operating activities |
(28.154) | (25.318) |
| Cash flow from investing activities | ||
| Proceeds from sale of investments | - | 122.032 |
| Net cash from investing activities | - | 122.032 |
| Net increase/(decrease) in cash and cash equivalents | (28.154) | 96.714 |
| Cash and cash equivalents at beginning of period | 30.029 | 21.812 |
| Cash and cash equivalents at end of period | 1.875 | 118.526 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.