AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Salamis Tours (Holdings) Public LTD

Earnings Release Apr 25, 2019

2490_10-k_2019-04-25_62796ba1-61a5-4032-a015-a3b422af1899.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

CONSOLIDATED STATEMENT OF PROFIT AND LOSS Year ended 31 December 2018

2018 2017
Income 45,925,063 44,117,366
Cost of sales (33,143,581) (31,404,123)
Gross profit 12,781,482 12,713,243
Other operating income 833,468 92,415
Income from interest 166,781 115,552
Depreciation (1,919,632) (1,506,090)
Sales expenses (308,853) (327,784)
Administrative costs (4,889,448) (4,382,092)
Impairment of fair value of financial assets through profit and loss - (127,373)
Operating profit 6,663,798 6,577,871
Net finance income / (costs) 211,286 (918,732)
Net gain / (loss) from disposal of property, plant and equipment 46,830 (614)
Profit before taxation 6,921,914 5,658,525
Taxation (385,518) (401,692)
Net profit for the year 6,536,396 5,256,833
Net profit for the year attributable to:
Shareholders of holding company 6,640,343 5,179,900
Minority interest (103,947) 76,933
Net profit for the year 6,536,396 5,256,833
Earnings per share attributed to the shareholders of the holding company
(cents) – basic and fully diluted 18.18 14.18

CONSOLIDATED STATEMEMENT OF OTHER COMPREHENSIVE INCOME

Year ended 31 December 2018

2018
2017
Net profit for the year 6.536.396 5.256.833
Other comprehensive income
Items not to be reclassified to profit or loss in subsequent periods
Adjustment of fair value of land and buildings
Financial assets at fair value through other comprehensive income – fair
629.700 30.990
value losses 237.704 -
Deferred taxation on revaluation of property (116.786) (2.975)
750.618 28.015
Items that will or may be reclassified to profit or loss in
subsequent periods:
Financial assets available for sale – Fair value gains - 322.146
- 322.146
Other comprehensive income for the year after taxation 750.618 350.161
Comprehensive income for the year 7.287.014 5.606.994
Comprehensive income for the year attributable to:
Shareholders of holding company 7.390.961 5.530.061
Minority interest (103.947) 76.933
7.287.014 5.606.994

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

31 December 2018

2018 2017
ASSETS
Non-current assets
Property, vessels, plant and equipment 17.929.739 16.822.008
Financial assets at fair value through other comprehensive income 2.298.951 2.061.247
Other receivables 341.720 341.720
20.570.410 19.224.975
Current assets
Inventories 531.265 514.789
Trade and other receivables 2.399.464 2.502.614
Cash at bank and in hand 21.859.436 15.388.640
24.790.165 18.406.043
Total assets 45.360.575 37.631.018
EQUITY AND LIABILITIES
Equity
Share capital 15.707.529 15.707.529
Share premium reserve 937.067 937.067
Fair value reserves 4.217.255 3.594.010
Accumulated profits 16.224.197 11.393.534
37.086.048 31.632.140
Minority interest 29.338 136.585
Total equity 31.768.725 31.768.725
Non-current liabilities
Trade and other creditors 607.266 719.766
Deferred tax liabilities 1.106.213 970.428
1.713.479 1.577.694
Current liabilities
Trade and other creditors
5.100.860 3.843.826
Borrowings 1.344.440 284.034
Current tax liabilities 10.158 80.927
Dividend payable 76.252 75.812
6.531.710 4.284.599
Total liabilities 8.245.189 5.862.293
Total equity and liabilities 45.360.575 37.631.018

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Year ended 31 December 2017

Share
capital
Share
premium
reserve
Other
reserves
Accumulated
profits
Minority
interest
Total
Balance as at 1 January 2017
Comprehensive income
15,707,529 937,067 3,243,849 9,135,965 63,117 29,087,527
Net profit for the year
Other comprehensive income for the
- - - 5,179,900 76,933 5,256,833
year - - 350,161 - - 350,161
Comprehensive income for the year - - 350,161 5,179,900 76,933 5,606,994
Transactions with shareholders
Dividends
- - - (2,922,331) - (2,922,331)
Total transactions with owners - - - (2,922,331) - (2,922,331)
Other changes
Dividends payable by subsidiary in
minority interest
- - - - (3,465) (3,465)
Total other changes - - - - (3,465) (3,465)
Balance as at 1 January 2018 as
previously stated
Impact of the initial implementation of
IFRS 9
Balance as at 1 January 2018 as
15,707,529
-
937,067
-
3,594,010
(127,373)
11,393,534
16,777
136,585
-
31,768,725
(110,596)
adjusted 15,707,529 937,067 3,466,637 11,410,311 136,585 31,658,129
Comprehensive income
Net profit for the year - - - 6,640,343 (103,947) 6,536,396
Other comprehensive income for the
year
- - 750,618 - - 750,618
Comprehensive income for the year - - 750,618 6,640,343 (103,947) 7,287,014
Transactions with shareholders
Dividends - - - (1,826,457) - (1,826,457)
Total transactions with owners - - - (1,826,457) - (1,826,457)
Other changes
Dividends payable by subsidiary in
minority interest
- - - - (3,300) (3,300)
Total other changes - - - - (3,300) (3,300)
Balance as at 1 January 2018 15,707,529 937,067 4,217,255 16,224,197 29,338 31,115,386

The share premium reserve fund is not available for distribution.

Talk to a Data Expert

Have a question? We'll get back to you promptly.