Quarterly Report • Sep 17, 2019
Quarterly Report
Open in ViewerOpens in native device viewer
| 1/01/2019- 30/06/2019 € |
1/01/2018- 30/06/2018 € |
|
|---|---|---|
| Interest receivable from loans calculated based on the effective interest rate method |
3.868 | 3.900 |
| Loss from the sale and revaluation of investments | (51.821) | (425.114) |
| Total loss | (47.953) | (421.214) |
| Administrative and other operating expenses Impairment loss reversal |
(46.103) - |
(46.033) 35 |
| Other expenses | (796) | (9.503) |
| Loss from operating activities | (94.852) | (476.715) |
| Finance costs | (429) | (234) |
| Loss before taxation | (95.281) | (476.949) |
| Net loss for the period | (95.281) | (476.949) |
| Other comprehensive income | - | - |
| Total cost for the period | (95.281) | (476.949) |
| Loss per share attributable to the shareholders of the holding company (cents) |
(0.43) | (23.85) |
| 30/06/2019 € |
31/12/2018 € |
|
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Trade and other receivables | 5.218.705 | 5.215.634 |
| Current assets | ||
| Trade and other receivables | 470 | 635 |
| Investments at fair value | 2.535.138 | 2.586.959 |
| Cash at bank | 101 | 1.211 |
| 2.535.709 | 2.588.805 | |
| Total assets | 7.754.414 | 7.804.439 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 5.500.000 | 5.500.000 |
| Accumulated profits | 2.114.853 | 2.210.429 |
| Total equity | 7.614853 | 7.710.429 |
| Current liabilities | ||
| Trade and other creditors | 139.303 | 93.752 |
| Current tax liabilities | 258 | 258 |
| 139.561 | 94.010 | |
| TOTAL EQUITY AND LIABILITIES | 7.754.414 | 7.804.439 |
| Net asset value per share (cents) | 34.61 | 35.05 |
Condensed interim unaudited statement of changes in equity for the period from 1 January 2019 to 30 June 2019
| Share capital € |
Accumulated profits € |
Total equity € |
|
|---|---|---|---|
| Balance as at 1 January 2018 as previously | |||
| stated | 500.000 | 834.421 | 1.334.421 |
| Impact of error correction | - | 2.288.668 | 2.288.668 |
| Balance as at 1 January 2018 (as adjusted) |
500.000 | 3.123.089 | 3.623.089 |
| Changes in the initial application of IFRS 9 | - | (1.427) | (1.427) |
| 500.000 | 3.121.662 | 3.621.662 | |
| Total expenses | |||
| Net loss for the period | - | (476.949) | (476.949) |
| Balance as at 30 June 2018 | 500.000 | 2.644.713 | 3.144.713 |
| Balance as at 1 January 2019 | 5.500.000 | 2.210.134 | 7.710.134 |
| Total expenses | |||
| Net loss for the period | - | (95.281) | (95.281) |
| Balance as at 30 June 2019 | 5.500.000 | 2.114.853 | 7.614.853 |
| 1/01/2019- 30/06/2019 € |
1/01/2018- 30/06/2018 € |
|
|---|---|---|
| Cash flow from operating activities | ||
| (Loss) / profit for the period Adjustments for: |
(95.281) | (476.949) |
| Loss from sale and revaluation of investments at fair value | ||
| through profit and loss | 51.821 | 425.114 |
| (43.460) | (51.835) | |
| Changes in working capital: |
||
| Increase in trade and other receivables | (2.905) | (14.770) |
| Increase in trade and other creditors | 45.255 | 38.451 |
| Cash for operating activities Taxation |
(1.110) - |
(28.154) - |
| Net decrease in cash and cash equivalents | (1.110) | (28.154) |
| Cash and cash equivalents at beginning of period | 1.211 | 30.029 |
| Cash and cash equivalents at end of period | 101 | 1.875 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.