AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Minerva Insurance Company Public LTD

Interim / Quarterly Report Sep 20, 2019

2482_ir_2019-09-20_b54affb3-70e9-4979-aeab-ad1a35f5f1cb.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the half year ended 30 June 2019

1/1/2019-
30/6/2019
1/1/2018-
30/6/2018
Realised gross premiums
Increase in gross reserve of unearned premiums
6.904.936
(469.386)
6.086.281
(153.105)
Gross earned premiums
Reinsurance in realised gross premiums
Reinsurers' share in increase / (decrease) of gross reserve of
unearned premiums
6.435.550
(558.749)
(43.046)
5.933.176
(477.423)
(53.863)
Net earned premiums 5.919.847 5.401.890
Commissions and other fees receivable
Income from investments
Other income from operations
Net income
294.349
62.318
38.665
395.332
208.728
197.212
102.797
508.737
Gross claims and benefits
Reinsurers' share in gross claims and benefits
Net insurance claims and benefits
Acquisition costs
Administrative expenses
Income / (expense) from provisions and debtors written-off
Expenses
(3.755.473)
96.460
(3.659.013)
(1.842.979)
(962.225)
14.768
(6.449.449)
(3.686.020)
(35.308)
(3.721.328)
(1.504.164)
(689.839)
(65.829)
(5.981.160)
Loss from operations (134.270) (70.533)
Finance costs
Net finance costs
(92.241)
(92.241)
(32.264)
(32.264)
Loss for the period before taxation
Taxation
(226.511)
(23.563)
(102.797)
(4.765)
Loss for the period (250.074) (107.562)
Loss for the period attributable to the Company's owners (250.074) (107.562)
Loss per share attributable to the Company's owners
(cents)
(0.32) (0.14)

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME

for the half year ended 30 June 2019

Other comprehensive income / (expenses) 1/1/2019-
30/6/2019
1/1/2019-
30/6/2019
Items to be reclassified to profit or loss in subsequent periods
Profit from revaluation of investments available for sale
13.923 -
Comprehensive income for the period attributable to the
Company's owners
(236.151) (107.562)

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2019

30/6/2019 31/12/ 2018
ASSETS
NON CURRENT ASSETS
Property, plant and equipment 2.329.304 2.190.770
Intangible assets 190.804 211.982
Investment property 10.084.764 9.349.779
Assets with right of use 868.146 -
Investments held to maturity 1.025.024 2.173.037
Financial assets available for sale 1.353.923 798.066
15.851.965 14.723.634
CURRENT ASSETS
Financial assets at fair value through profit and loss 1.305.979 761.161
Insurance and other claims 6.215.445 6.127.497
Deferred acquisition costs 1.882.687 1.734.005
Reinsurers' share in claims and technical reserves 893.871 786.330
Cash and cash equivalents 7.152.240 6.419.291
17.450.222 15.828.284
TOTAL ASSETS 33.302.187 30.551.918
EQUITY AND LIABILITIES
EQUITY
Share capital 13.330.532 13.330.532
Reserves (6.879.073) (7.008.868)
Total equity 6.451.459 6.321.664
NON-CURRENT LIABILITIES
Life Insurance reserve 5.027.838 5.328.011
Bank loans 1.502.331 729.196
Subordinated loans 1.660.848 582.324
Lease liabilities 697.563 -
Deferred taxation 755.692 829.590
9.644.272 7.469.121
CURRENT LIABILITIES
General Insurance reserves 14.466.755 13.919.728
Insurance and other liabilities 2.093.942 2.267.088
Bank overdrafts 17.794 343.024
Current portion of bank loans 377.496 173.187
Lease liabilities 193.696 -
Taxation due 56.773 58.106
17.206.456 16.761.133
TOTAL LIABILITIES 26.850.728 24.230.254
TOTAL EQUITY AND LIABILITIES 33.302.187 30.551.918

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the half-year ended 30 June 2019

Share
Capital
Share
Premium
reserve
Property
revaluation
reserve
Investment
revaluation
reserve
Contribution
reserve
Annuity
reserve
Total equity
Balance as at 1 January 2019 13.330.532 4.317.354 3.458.592 (1.934) 191.930 (14.974.810) 6.321.664
Loss for the period - - - - - (250.074) (250.074)
Other comprehensive income
Profit from revaluation of investments
available for sale
- - - 13.923 - - 13.923
Other comprehensive expenses - - - 13.923 - - 13.923
Transactions with associated persons
Contribution
- - - - 365.946 - 365.946
Total contributions from associated
persons
- - - - 365.946 - 365.946
Balance as at 30 June 2019 13.330.532 4.317.354 3.458.592 11.989 557.876 (15.224.884) 6.451.459
Balance as at 1 January 2018 13.330.532 4.317.354 3.458.592 - - (14.410.133) 6.696.345
Loss for the period - - - - - (107.562) (107.562)
Balance as at 30 June 2018 13.330.532 4.317.354 3.458.592 - - (14.517.695 6.588.783

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF

CASH FLOWS

for the half-year ended 30 June 2019

1/1/2019
1/1/2018
30/6/2019 30/6/2018
Cash flow (from) / for operations (170.546) 382.966
Interest paid (77.771) (32.264)
Dividend received 1.945 -
Tax paid (52.319) (4.994)
Net cash flow (for)
/ from
operations
(298.691) 345.708
Cash flow from / (for) investing activities
Payments for purchase of property. plant and equipment (227.905) (145.167)
Payments for purchase of intangible assets (38.816) (74.113)
Payments for purchase of investment property (97.985) (95.333)
Payments for purchase of assets available for sale (541.934) (499.967)
Payments for purchase of investments held to maturity (524.280) -
Payments for purchase of financial assets at fair value
through profit and loss (500.109) (3.932)
Payments for right of use (102.698) -
Proceeds from the sale of financial assets at fair value
through profit and loss 1.563.877 -
Proceeds from sale of investment property 738.000 -
Interest received 111.276 108.789
Net cash flow from / (for) investing activities 379.426 (709.723)
Cash flow from / (for) financing activities
Proceeds of new loans minus repayment of loans 977.444 (123.922)
Net cash flow from / (for)
financing activities
977.444 (123.922)
Net
increase / (decrease)
in cash and cash equivalents
1.058.179 (487.937)
Cash and cash equivalents at beginning of period 6.076.267 7.994.226
Cash and cash equivalents at end of period 7.134.446 7.506.289
Cash and cash equivalents consist of:
Cash,
bank balances and other deposits
7.152.240 7.521.354
Bank overdrafts (17.794) (15.065)
7.134.446 7.506.289

Talk to a Data Expert

Have a question? We'll get back to you promptly.