Interim / Quarterly Report • Sep 20, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Interim Condensed Consolidated Financial Statements
For the period from 1 January 2019 to 30 June 2019
| 30 June 2019 Unaudited €000 |
30 June 2018 Unaudited €000 |
|
|---|---|---|
| Revenue Operating and administrative expenses |
174 (362) |
135 (380) |
| Operating loss | ___ (188) |
___ (245) |
| Share of profit from investments accounted for using equity method |
2.636 | 2.254 |
| Profit before tax Taxation |
___ 2.448 (6) |
___ 2.009 - |
| Profit for the period | ___ 2.441 ========= |
___ 2.009 ========= |
| Other comprehensive income for the period Share of reserves movement of associated companies |
2 | (64) |
| Total comprehensive income for the period | ___ 2.443 ========= |
___ 1.945 ========= |
| Profit for the period attributable to: Owners of the company Non-controlling interest |
2.447 (6) ___ 2.441 ========= |
2.015 (6) ___ 2.009 ========= |
| Profit per share attributable to the shareholders of the Company (cent per shares): Basic and fully diluted |
1,78 ========= |
1,46 ========= |
| 30 June | 31 December | |
|---|---|---|
| 2019 | 2018 | |
| Unaudited €000 |
Audited €000 |
|
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | 14 | 19 |
| Investment property | 238.113 | 238.108 |
| Investments accounted for using the equity method | 56.988 | 56.534 |
| Investments held at fair value through other | ||
| comprehensive income | 20.703 | 20.703 |
| _____ | _____ | |
| 315.818 | 315.364 | |
| Current assets | _____ | _____ |
| Financial assets held at amortised cost | 13.988 | 9.593 |
| Other assets | 86 | 513 |
| Cash and cash equivalents at bank | 6 _____ |
2.009 _____ |
| 14.080 | 12.115 | |
| Total assets | _____ 329.898 |
_____ 327.479 |
| =========== | =========== | |
| Equity and liabilities | ||
| Equity attributable to owners of the parent | ||
| Share capital Share premium |
59.173 910 |
59.173 910 |
| Fair value reserve | 105.584 | 105.582 |
| Revenue reserve | 17.236 | 17.236 |
| Other reserves | (15) | (15) |
| Retained earnings | 96.601 _____ |
92.154 _____ |
| 277.489 | 275.040 | |
| Non-controlling interest | _____ 6.767 |
_____ 6.773 |
| _____ | _____ | |
| Total equity | 284.256 _____ |
281.813 _____ |
| Non-current liabilities | ||
| Deferred tax liabilities | 45.213 | 45.213 |
| Provisions | 300 _____ |
300 _____ |
| 45.513 | 45.513 | |
| Current liabilities | _____ | _____ |
| Trade and other payables | 129 _____ |
153 _____ |
| 129 | 153 | |
| Total liabilities | _____ 45.642 |
_____ 45.666 |
| Total equity and liabilities | _____ 329.898 |
_____ 327.479 |
| =========== | =========== |
| Attributable to owners of the Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital €000 |
Share Premium €000 |
Fair value reserve €000 |
Other reserves €000 |
Revenue Reserve €000 |
Retained Earnings €000 |
Total €000 |
Non controlling Interest €000 |
Total equity €000 |
|
| Balance at 1 January 2018 | 59.173 | 910 | 106.344 | 17.236 | (15) | 91.324 | 274.973 | 6.784 | 281.757 |
| Comprehensive income Profit for the period |
___ - |
___ - |
____ - |
____ - |
____ - |
___ 2.015 |
____ 2.015 |
___ (6) |
____ 2.009 |
| Other comprehensive income Share of reserves movement of associated companies |
___ - |
___ - |
____ (64) |
____ - |
____ - |
___ - |
____ (64) |
___ - |
____ (64) |
| Total comprehensive income for the period |
___ - |
___ - |
____ (64) |
____ - |
____ - |
___ 2.015 |
____ 1.951 |
___ (6) |
____ 1.945 |
| Balance at 30 June 2018 (unaudited) |
___ 59.173 =========== |
___ 910 =========== |
____ 106.279 ============ |
____ 17.236 ============ |
____ (15) ============ |
___ 93.340 =========== |
____ 276.923 ============ |
___ 6.778 =========== |
____ 283.701 ============ |
| Balance at 1 January 2019 | 59.173 | 910 | 105.582 | 17.236 | (15) | 92.154 | 274.040 | 6.773 | 281.813 |
| Comprehensive income Profit for the period |
___ - |
___ - |
____ - |
____ - |
____ - |
___ 2.447 |
____ 2.447 |
____ (6) |
____ 2.441 |
| Other comprehensive income Share of reserves movement of associated companies |
___ - |
___ - |
____ 2 |
____ - |
____ - |
___ - |
____ 2 |
____ - |
____ 2 |
| Total comprehensive income for the period |
_ - _ |
_ - _ |
_ 2 _ |
_ - _ |
_ - _ |
_ 2.447 _ |
_ 2.450 _ |
_ (6) _ |
_ 2.443 _ |
| Balance at 30 June 2019 (unaudited) |
59.173 ========== |
910 =========== |
105.584 =========== |
17.236 =========== |
(15) ============ |
94.601 ========== |
277.489 =========== |
6.767 =========== |
284.256 =========== |
| 30 June 2019 Unaudited €000 |
30 June 2018 Unaudited €000 |
|
|---|---|---|
| Cash flows from operating activities | ||
| Cash used in operations Taxation |
(2.319) 6 |
(500) - |
| Net cash used in operating activities | ____ (2.313) |
____ (500) |
| Cash flows from investing activities | ____ | ____ |
| Proceeds from dividends received | 2.184 | 2.912 |
| Loans granted to related parties | (1.871) | (850) |
| Additions in investment property | (5) | - |
| Net cash from investing activities | _ 308 _ |
_ 2.062 _ |
| Cash flows from financing activities Interest paid |
- | - |
| Net cash used in financing activities | _ - _ |
_ - _ |
| Net (decrease)/increase in cash and cash equivalents | (2.005) | 1.562 |
| Cash and cash equivalents at beginning of period | 2.011 | 1.343 |
| Cash and cash equivalents at end of period | ____ 6 |
____ 2.905 |
| ========== | ========== |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.