AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Hrvatska Poštanska Banka d.d.

Quarterly Report Jul 31, 2017

2090_10-q_2017-07-31_dc8cd214-1a73-4e26-94da-82d0b00eddb0.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Quarterly Financial Statements for the Period from Jan 01 to Jun 30 2017 Unaudited

Zagreb, July 31 2017

In accordance with the Capital Markets Act, HPB p.l.c. publishes unaudited quarterly financial statements for the period from Jan 01 2017 to Jun 31 2017).

This report includes:

  • Management report of HPB p.l.c., $\bullet$
  • statement by persons accountable for compiling the report of HPB p.l.c.,
  • . unaudited set of unconsolidated financial statements (balance sheet, profit or loss statement, statement of changes in equity, cash flow statement), and
  • notes to financial statements.

Financial statements and notes were made in accordance with the TFI-KI reporting methodology by Croatian Financial Services Supervisory Agency. Items in the profit or loss statement are complied in accordance with IFRS.

Key highlights of 1H 2017 results are as follows:

  • √ due to impairments recognized with regard to exposure towards Agrokor and related parties, net loss amounting to HRK 64,5M has been recorded, as opposed to a net profit of HRK 91,3M achieved during the same period in 2016. Had the impairment losses not been recognized, Bank's pre-tax profit would have amounted to HRK 122M (net profit = 100M),
  • $\checkmark$ growth in core operations, wherein net interest income (+7,3%) as well as net fee income (+6,5%) have increase owing to volume growth in loan & deposit business, optimized pricing policy and client acquisition and activation,
  • √ operating profit amounts to HRK 172,4M, representing a y-o-y decrease consequent to no significant one-offs in 2017, as had been the case in 2016 (VISA Europe Ltd. Transaction was closed in Jun 2016, resulting in HRK 33,5M gain for the Bank),
  • √ negligible decrease in assets level, due to limited capital base,
  • $\checkmark$ market shares in assets, loans and deposits rising slightly at the beginning of 2017, ,
  • √ more than 14 thousand retail current accounts newly opened, as well as almost 700 corporate business accounts,
  • √ book-value per share has remained unchanged on y-o-y basis, in spite of 1H 2017 loss, and amounts to HRK 900,
  • √ own funds strengthened by retaining 2016 earnings, and decreased RWA have annuled the effect that loss had on capital adequacy. As a result preliminary CAR equals around 17 percent.

Management report of HPB p.l.c.

Bank has recorded a net loss amounting to HRK 64,5M during 1H 2017, as a result of deterioirated creditworthiness of Agrokor group and related parties, and consequent impairments of these exposures that was recognized (HRK 187,0M in 1H 2017).

Operating profit amounts to HRK 172,4M, representing a decrease of HRK 20,4 million in comparison with the same period 2016 due to significantly lower one offs and non-recurring transactions with regard to AFS portfolio.

We are especially proud that endeavours we undertook to acquire new clients in 2016 are reflected in our core income growth. Accordingly, net interest income amounts to HRK 264,8M, and has increased by 7,3 percent y-o-y. In doing so, gross interest income decline was inevitable. However, we stood up to this challenge by simultaneous and continuous revision of the pricing policy, as well as by improved funding structure, so interest expenses have been cut by even more.

1H net interest income development between 2011 and 2017 (in HRK million)

Furthermore, with a y-o-y increase of 6,5 percent net fee income amounts to HRK 93,3 million, representing the best 1H result over the course of last seven years. As before, an increase in sustainable has been achieved - in retail segment due to higher number of newly opened accounts and HPB bundles, and in corporate segment because of higher volume of domestic payment operations, guarantees and undisbursed loan commitments. Growth was also underpinned by higher client activity in both segments, considering the strong account acquisition.

1H net interest income development between 2011 and 2017 (in HRK million)

Trading gains and other non-interest income amounts to HRK 38,6M, which is 45,3% less than in 1H 2016. Decline arises from the fact that no significant one-off effects have been recorded as in 2016 (e.g. gain from VISA Europe Ltd. transaction added HRK 33,5M to P&L in 1H 2016).

Operating expenses are higher by 2,9% which is mostly related to initiatives and strategic projects that have commenced, which should, apart from compliance with regulations, bring future benefits to HPB.

Impairment losses have more than doubled (+128,2%) as a consequence of impairments on expores towards Agrokor and related parties. In line with guidances set by the Croatian national bank, and based on future cash flow estimates accoring to currently available information, which are not final nor complete for several debtors from this group, impairment losses amounting to HRK 187H have been recognized. Should new facts arise in future periods, impairments shall be changed accordingly.

Bank's assets have decreased slightly during 2017, and amounts to HRK 19,3B, whereby loan growth dynamics was limited by Bank's capital position. Namely, over the course of last couple of months Bank has been on the verge of 5,00 percent market share. Should this limit be exceeded in the future, additional capital requirement would be imposed, which will significantly encumber sales activities because Bank's capital adequacy would linger on the regulatory minimum. Future activities with regard to balance sheet movement will be determined by available capital. Meanwhile, Bank's management will strive to improve it's structure and optimize yields.

Deposits have increased by 0,7%. A part of term deposits has spilled over to current accounts, with corporate term deposits increasing.

Bank had at its disposal more than enough of other sources of funding, so a portion of borrowings was has been repaid in line with repayment schedule. This has simultaneously brought down the burden on interest margin.

Bank's capital amounts to HRK 1,8B, representing a ytd decrease of 6,1 percent or HRK 119M. Decrease was caused, apart from the recorded net loss, by a correction in capital reserves amounting to HRK 53,3M, which is related to a deduction in retained earnings for incorrect FX translation differences in foreign payment operations, that had been booked between Jan 01 2011 and Dec 31 2016, considering that loss from FX translation differences was not recognized in the P&L for each of the years from 2011 to 2016. Amount relating to past periods has been corrected in the current reporting period, defficiency in the accounting is eliminated. Therefore, P&L for the period from Jan 01 to Jun 30 2017 is comprised of true effects of these transactions.

Owing to initiated measures of RWA optimization, and to increased own funds due to retaining earnings for 2016, preliminary data shows that capital adequacy per Jun 30 2016 equals approximately 17 percent.

Tomislav Vuić President of the Management Board

Statement by persons accountable for compiling the report of HPB p.l.c.

In accordance with the Capital Market Act, the Management Board of HPB p.l.c., states that according to their best knowledge the set of quarterly unaudited financial statements for the period from Jan 01 to Jun 30 2017, compiled in accordance with the accounting regulation applicable to credit institutions in Croatia, presents complete and accurate view of assets and liabilities, losses and gains, financial position and results of HPB p.l.c.

Ą, $\boldsymbol{0}$ sure Se $\overline{\omega}$ Tomislav Vuić David Tomašek $010$ President of the Management Deputy Executive Director Board Finance Division

HPB p.l.c.
Appendix 3.
Reporting period:
Jan 01 to Jun 30 2017
Quarterly financial statements for credit institutions TFI-KI
Registration number (MB): 03777928
Registration number (MBS): 080010698
Personal identification
number (OIB):
Company. HPB p.l.c.
87939104217
Postal code and city 10000 ZAGREB
Address: JURIŠIĆEVA 4
E-mail address: [email protected]
Internet address: www.hpb.hr
City code and name: ZAGREB
133
County code and name: GRAD ZAGREB
21
# of employees: 1.088
Consolidated report: NO (as per reporting date)
Industry code:
6419
Consolidated companies (in accordance with IFRS): Headquarters: Registration number:
Book-keeping service
provided by:
n/a n/a
Contact: Tomašek David
Fax 014804594
Phone: 014804900
E-mail address: [email protected]
  • in equity and notes to financial statements)
    2. Management report
    1. Statement by persons accountable for compiling the report

BALANCE SHEET

Jun 30 2017
as per
Item AOP
label
Dec 31 2016 Jun 30 2017
1 $\mathbf{z}$ 3 4
ASSSETS
1. CASH AND DEPOSITS WITH THE CNB (002+003) 001 2.263.303.114 3.015.981.751
002 421.479.852 552.639.844
1.1.Cash
1.2. Deposits with the CNB
003 1.841.823.262 2.463.341.907
2. DEPOSITS WITH FINANCIAL INSTITUTIONS 004 774.135.009 476.202.986
3. SHORT-TERM TREASURY BILLS OF THE CROATIAN MINISTRY OF FINANCE 005 415.536.615 410.077.306
4. FINANCIAL ASSETS HELD FOR TRADING 006 551.322.886 534.104.665
5. FINANCIAL ASSETS AVAILABLE FOR SALE 007 2.630.574.528 2.320.703.469
6. FINANCIAL ASSETS HELD TO MATURITY 008 442.835.059 154.375.003
7. FINANCIAL ASSETS VALUED AT FAIR VALUE THROUGH PROFIT OR LOSS, 0
NOT ACTIVELY TRADED 009
8. DERIVATIVE FINANCIAL ASSETS 010 3.780.197
9. LOANS TO FINANCIAL INSTITUTIONS 011 81.579.680 26.300.164
012 11.250.340.147 11,479.238.855
10. LOANS TO OTHER CUSTOMERS
11. INVESTMENTS IN SUBSIDIARIES, ASSOCIATED COMPANIES AND JOINT VENTURES
013 53.420.000 65.490.000
014 $\Omega$
12. REPOSSESSED ASSETS 015 146.091.281 142.771.859
13. TANGIBLE ASSETS (LESS DEPRECIATION) 016 744.801.351 674.458.078
14. OTHER ASSETS 017 19.357.719.867 19.299.704.136
A) TOTAL ASSETS (001+004 to 016)
LIABILITIES 018 620.995.448 620.451.541
1. BORROWINGS FROM FINANCIAL INSTITUTIONS (019+020) 019 0
1.1. Short-term 020 620.995.448 620.451.541
1.2. Long-term 021 14.529.990.572 14.405.109.506
2. DEPOSITS (022 to 024) 022 4.009.237.425 4.272.075.271
2.1. Transactional and current accounts 023 1.486.719.761 1.427.919.853
2.2. Savings deposits (demand) 024 9.034.033.386 8.705.114.382
2.3. Term deposits 025 88.426.108 5.184.652
3. OTHER BORROWINGS (026+027) 026 $\Omega$
3.1. Short-term 027 88.426.108 5.184.652
3.2. Long-term 028 3.640.667 0
4. DERIVATIVE AND OTHER FINANCIAL LIABILITIES HELD FOR TRADING 029 0 $\bf{0}$
5. ISSUED SECURITIES (030+031) 030 0 $\mathbf 0$
5.1. Short-term 031 0 0
5.2. Long-term 0 $\mathbf 0$
6. SUBORDINATED DEBT ISSUED 032 $\Omega$ $\Omega$
7. HYBRID INSTRUMENTS 033 2.175.324.123 2.448.411.657
8. OTHER LIABILITIES 034 17.418.376.918 17.479.157.356
B) TOTAL LIABILITIES (018+021+025+028+029+032+033+034) 035
EQUITY 1.214.298.000 1.214.298.000
1. SHARE CAPITAL 036 188.277.328 (64.503.999)
2. PROFIT/(LOSS) FOR THE PERIOD 037 82.293.647 123.000.057
3. RETAINED EARNINGS 038 15.574.701
4. REGULATORY RESERVES 039 6.160.835 448.347.821
5. STATUTARY AND OTHER CAPITAL RESERVES 040 363.623.023 83.830.200
6. FAIR VALUE RESERVE 041 84.690.116 $\Omega$
7. RESERVES ARISING FROM HEDGING TRANSACTIONS 042 0 1.820.546.780
C) TOTAL EQUITY (036 to 042) 043 1.939.342.949
D) TOTAL LIABILITIES AND EQUITY (035+043) 044 19.357.719.867 19.299.704.136

8

PROFIT OR LOSS STATEMENT
--------------------------
PROFIT OR LOSS STATEMENT in HRK
Jun 30 2017
Jan 01 2017
to
for the period from
AOP
label
Jan 01 - Jun 30 2016 Jun 01 - Jun 30 2017
Item Cumulative Quarterly Cumulative Quarterly
$\overline{2}$ 3 4 5 6
1 048 359.436.773 182.612.428 334.883.069 165.795.194
1. Interest income 049 112.551.789 54.560.154 70.067.496 33.313.270
2. Interest expense 050 246.884.984 128.052.274 264.815.573 132.481.924
3. Net interest income (048-049) 051 236.102.117 121.975.443 241.576.365 126.991.999
4. Fee and commission income 052 148.458.407 76.260.179 148.272.770 76.310.801
5. Fee and commission expense 053 87.643.710 45.715.264 93.303.595 50.681.198
6. Net fee and commission income (051-052)
7. Gains less losses arising from investments in subsidiaries, associated companies and 054 $\Omega$ $\Omega$
joint ventures 055 21.291.847 10.206.671 19.983.290 10.287.819
8. Gains less losses from trading activities 056 $\Omega$ $\Omega$
9. Gains less losses from built-in derivatives 0
10. Gains less losses arising from financial assets valued at fair value through P&L, 057 $\Omega$
not actively traded 058 41.698.418 33.483.579 5.457.492 5.122.576
11. Gains less losses arising from securities available for sale 059 0 $\mathbf 0$ $\Omega$
12. Gains less losses arising from securities held to maturity 060 $\Omega$ $\Omega$ $\Omega$
13. Gains less losses arising from hedging activities 061 n $\Omega$ 2.200.000 $\Omega$
14. Income from investments in subsidiaries, associated companies and joint ventures 062 787.350 780.212 815.653 793.985
15. Income from other equity instruments 063 3.875.971 150.485 189.307 (910.806)
16. Gains less losses from exchange rate differences 064 2.990.908 1.094.794 4.169.154 3.394.376
17. Other income 065 27.953.907 16.442.470 28.867.356 14.376.484
18. Other operating costs 066 184.422.374 93.149.925 189.633.369 94.077.208
19. General and administrative expenses, amortization and depreciation 067 192.796.907 109.890.884 172.433.339 93.397.380
20. Operating profit (050+053 to 064-065-066) 068 103.957.043 62.781.626 237.275.839 166.313.908
21. Impairment losses and provisions 069 88.839.864 47.109.258 (64.842.500) (72.916.528)
22. PROFIT/(LOSS) BEFORE TAX (067-068) 070 (2.457.663) 367.082 (338.501) (3.560.204)
23. INCOME TAX EXPENSE / DEFERRED TAX 071 91.297.527 46.742.176 (64.503.999) (69.356.324)
24. NET PROFIT/(LOSS) FOR THE PERIOD (069-070) 072 45 23 (32) (34)
25. Earnings per share
CASH FLOW STATEMENT - INDIRECT METHOD
--------------------------------------- -- --
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
Jun 30 2017
Jan 01 2017
to
in HRK
for the period from
Item
AOP
label
Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017
$\overline{1}$ $\overline{2}$ 3 4
OPERATING ACTIVITIES
1. Cash flow from operating activities before changes in assets (002 to 007) 001 209.347.274 194.628.533
1.1. Profit/(loss) before tax 002 88.839.864 (64.842.500)
1.2. Impairment losses and provisions 003 103.957.043 237.275.839
1.3. Amortization and depreciation 004 21.735.702 22.221.186
1.4. Net unrealised gains less losses from financial assets valued at fair value through profit or 005 (1.309.364) (1.313.285)
loss
1.5. Gains / losses from sale of tangible assets
006 1.476.600
007 (3.875.971) (189.307)
1.6. Other gains / losses
2. Net increase / decrease of operating assets (009 to 016)
008 (749.849.272) (276.018.865)
009 (111.498.102) (621.518.645)
2.1. Deposits with the CNB
2.2. Tresury bills of the Croatian Ministry of Finance
010 (98.455.125) 5.459.309
2.3. Deposits with and loans to financial institutions 011 135.141.318 297.932.023
012 (534.189.635) (334.729.651)
2.4. Loans to other customers 013 (177.294.569) 18.531.506
2.5. Financial assets held for trading 014 20.685.409 310.730.975
2.6. Financial assets available for sale 015
2.7. Financial assets valued at fair value through profit or loss, not actively traded 016 15.761.432 47.575.618
2.8. Other operating assets 017 822.040.983 144.565.801
3. Net increase / decrease of operating liabilities (018 to 021) 018 391.906.948 262.837.846
3.1. Transactional accounts 019 345.168.947 (387.718.912)
3.2. Savings and term deposits 020 (3.640.667)
3.3. Derivative financial liabilities and other liabilities actively traded 021 84.965.088 273.087.534
3.4. Ostale liabilities
4. Net cash flow from operating activities before taxation 022 281.538.985 63.175.469
$(001+008+017)$ 023 (65.680) (363.028)
5. Income tax paid 024 281.473.305 62.812.441
6. Net cash inflow / outflow from operating activities (022+023)
INVESTING ACTIVITIES 025 (9.738.738) 151.230.037
7. Net cash flow from investing activities (026 to 030) 026 (18.696.204) (16.138.698)
7.1. Purchase of tangible and intangible assets 027
7.2. Investment in / disposal of subsidiaries, associated companies and joint ventures 028 8.170.116 164.353.082
7.3. Investment in / disposal of financial assets held to maturity 029 787.350 3.015.653
7.4. Dividends received 030 ¥
7.5. Other inflows / outflows from investing activities
FINANCIAL ACTIVITIES 031 (233.595.293) (83.785.363)
8. Net cash flow from financial activities (032 to 037) 032 (202.833.078) (83.785.363)
8.1. Net increase / decrease of borrowings 033
8.2. Net increase / decrease of issued debt securities 034 $\overline{\phantom{a}}$ ¥
8.3. Net increase / decrease of subordinated debt and hybrid instruments 035 $\blacksquare$
8.4. Share capital raised 036 (30.762.215) ÷
8.5. Dividends paid 037
8.6. Other inflows / outflows from financial activities
9. Net increase / decrease of cash and cash equivalents 038 38.139.274 130.257.115
$(024+025+031)$ 039 193.857 902.877
10. Effect of foreign exchange differences on cash and cash equivalents 040 38.333.131 131.159.992
11. Net increase/(decrease) in cash and cash equivalents (038+039) 041 412.197.218 421.479.852
12. Cash and cash equivalents at the beginning of the year 042 450.530.349 552.639.844
13. Cash and cash equivalents as per reporting date (040+041)

$10$

STATEMENT OF CHANGES IN EQUITY in HRK
Jan 01 2017 to Jun 30 2017
for the period from Attributable to the shareholders of the parent company Minority interest Total equity
Item AOP
label
Share capital Own shares Regulatory, statutory
and other reserves
Retained earnings Profit/(loss) for the
period
Fair value reserve
9 10
$\overline{2}$ 3 369.783.858 82.293.647 188.277.328 84.690.116 $\blacksquare$ 1.939.342.949
Balance as per Jan 01 2017 001 1.214.775.000 (477.000)
Effects of changes in accounting policies 002 (53.432.254) ۰ (53.432.254)
and corrections of errors 369.783.858 28.861.393 188.277.328 84.690.116 $\omega$ 1.885.910.695
Restated balance as per Jan 01 2017 (001+002) 003 1.214.775.000 (477.000) 817.457 $\overline{\phantom{a}}$ 817.457
Disposal of financial assets available for sale 004
005 $\overline{\phantom{a}}$ (1.797.966) (1.797.966)
Change in the fair value of financial assets available for sale $\blacksquare$ 120.593
Tax on items recognised directly 006 $\sim$ $\overline{\phantom{a}}$ 120.593
in/transferred from equity $\overline{\phantom{a}}$ $\overline{\phantom{0}}$
Other gains and (losses) recognised directly in equity 007 $\overline{\phantom{a}}$
Net gains/(losses) recognised directly in equity 008 $\blacksquare$ ۰. $\bullet$ (859.916) (859.916)
$(004+005+006+007)$ $\blacksquare$ $\overline{\phantom{a}}$ (64.503.999) $\sim$ (64.503.999)
Loss for the period 009 $\mathcal{C} = \mathcal{C}$
Total recognized income and expense for the period 010 (64.503.999) (859.916) (65.363.915)
$(008 + 009)$ $\qquad \qquad \blacksquare$ $\blacksquare$ $\sim$
hcrease/decrease in share capital 011 ٠ $\blacksquare$ $\overline{\phantom{a}}$ ٠
Purchase/sale of own shares 012 $\overline{\phantom{a}}$ $\overline{\phantom{a}}$
Other changes 013 $\overline{\phantom{a}}$ $\blacksquare$ 94.138.664 (188.277.328) ۰ $\overline{\phantom{a}}$
Transfer to reserves 014 $\overline{\phantom{a}}$ 94.138.664 $\frac{1}{2}$
Dividends paid 015 94.138.664 (188.277.328) $\sim$ ٠ $\sim$
Profit allocation (014+015) 016 $\overline{\phantom{a}}$ ۰. 94.138.664
Balance as per Jun 30 2017 (003+010+011+012+013+016) 017 1.214.775.000 (477.000) 463.922.522 123.000.057 (64.503.999) 83.830.200 1.820.546.780

NOTES TO FINANCIAL STATEMENTS

A) PROFIT OR LOSS STATEMENT

1) INTEREST INCOME Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017
Cumulative Quarterly Cumulative Quarterly
150.353.955 287.494.307 143.805.324
Loans 294,722.523
863.215
428.378 (1.269.866) (655.007)
Deposits 63.851.035 31.830.095 48.658.628 22.644.877
Securities 359.436.773 182.612.428 334.883.069 165.795.194
2) INTEREST EXPENSE Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017
Cumulative Quarterly Cumulative Quarterly
2.966.830
4.750.610 6.904.796
Borrowings 9.809.647 49.809.544 63.162.700 30.346.440
Deposits 102.742.142 54.560.154 70.067.496 33.313.270
TOTAL 112.551.789
3) FEE AND COMMISSION INCOME Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017
Cumulative Quarterly Cumulative Quarterly
72.279.084 138.969.149 70.754.937
Cash payment operations - channels 142.299.923
63.530.439
33.543.741 70.767.176 39.893.459
Retail and card operations 26.791.777 14.504.588 27.722.194 14.434.468
Corporate operations 3.479.978 1.648.030 4.117.846 1.909.135
Other fee and commission income 121.975.443 241.576.365 126.991.999
TOTAL 236.102.117

4) FEE AND COMMISSION EXPENSE

4) FEE AND COMMISSION BY, ENGE Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017
Quarterly Cumulative Quarterly
Cumulative 72.191.340 139.228.922 70.870.813
Payment operations 141.241.685
7.216.722
4.068.839 9.043.848 5.439.988
Other fee and commission expense 76.260.179 148.272.770 76.310.801
TOTAL 148.458.407
5) GAINS LESS LOSSES FROM TRADING ACTIVITIES Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017
Cumulative Quarterly Cumulative Quarterly
Securities and equity instruments
FX transactions
HRK cash transactions
1.698.953
20.729.422
189.105
(736.007)
10.942.795
166.922
(167.039)
2.148.509
17.652.385
209.545
(27.149)
420.779
9.644.730
201.495
20.815
Derivatives
TOTAL
(1.325.633)
21.291.847
10.206.671 19.983.290 10.287.819
6) OPERATING EXPENSES Jan 01 - Jun 30 2016
Cumulative Quarterly Cumulative Quarterly
General and administrative expenses
Amortization and depreciation
162.686.672
21.735.702
82.363.193
10.786.732
167.412.183
22.221.186
83.083.177
10.994.031
8.805.541
Savings deposit insurance costs
Other costs
17.095.868
10.858.039
8.535.868
7.906.602
17.803.541
11.063.815
218.500.725
5.570.943
108.453.692
TOTAL 212.376.281 109.592.395
7) IMPAIRMENT LOSSES AND PROVISION EXPENSES Jan 01 - Jun 30 2016 Jan 01 - Jun 30 2017
Cumulative Quarterly Cumulative Quarterly
Individually identified impairment losses
(risk group B i C)
Portfolio based provisions for identified losses (risk group A)
81.468.474
5.514.809
16.973.760
36.714.066
9.181.605
16.885.955
249.666.621
(312.494)
(12.078.288)
172.553.036
6.184.880
(12.424.008)
Other provisions
TOTAL
103.957.043 62.781.626 237.275.839 166,313,908

$in$ HRK

$H = H$

$in$ HRK

B) BALANCE SHEET

8) CASH AND DEPOSITS WITH THE CNB in HRK
Dec 31 2016 Jun 30 2017
CASH 421.479.852 552.639.844
DEPOSITS WITH THE CNB
Mandatory reserve
Account for transaction settlement
MANDATORY TREASURY BILLS
1.841.823.262
1.300.796.321
541.026.941
2.463.341.907
1.215.090.831
1.248.251.076
Portfolio based impairment allowance for identified losses
TOTAL
2.263.303.114 3.015.981.751
Jun 30 2017
451.763.427
24.439.559
$\overline{a}$
476.202.986
Dec 31 2016
753.064.739
21.070.270
774.135.009
10) EQUITY INSTRUMENTS AND SECURITIES Dec 31 2016 Jun 30 2017
Short term Treasury bills of the Croatian Ministry of Finance
Financial assets held for trading
415.536.615 410.077.306
551.322.886 534.104.665
2.630.574.528 2.320.703.469
Financial assets available for sale
Financial assets held to maturity
450.105.787 155.168.902
Portfolio based impairment allowance for identified losses
Deferred front-end fee
TOTAL
(6.771.524) (775.376)
(499.204) (18.523)
4.040.269.088 3.419.260.443
11) LOANS TO CUSTOMERS Dec 31 2016 Jun 30 2017
81.579.680 26.300.164
Loans to financial instutitions 81.583.376 26.304.310
Gross Ioans (3.696) (4.146)
Impairment allowance 2.783.381.353 2.981.133.316
Loans to companies 3.880.932.056 4.081.196.395
Gross loans (1.097.550.703) (1.100.063.079)
Impairment allowance 4.577.784.714 4.726.093.625
Retail loans 4.799.866.200 4.983.804.053
Gross Ioans (222.081.486) (257.710.428)
Impairment allowance 1.423.592.367 1.516.005.128
therein: housing loans 1.441.669.433 1.532.409.219
Gross Ioans (18.077.066) (16.404.091)
Impairment allowance 4.037.506.783 3.929.694.058
Other loans 4.040.077.723 3.935.230.902
Gross Ioans (5.536.844)
Impairment allowance (2.570.940)
(103.076.997) (109.739.911)
Portfolio based impairment allowance for identified losses (45.255.706) (47.942.233)
Deferred front-end fee
TOTAL
11.331.919.827 11.505.539.019

Quarterly Financial Statements for the Period from Jan 01 - Jun 30 2017 (unaudited)

B) BALANCE SHEET (continued)

in HRK
Dec 31 2016 Jun 30 2017
1.180.254.901 1.181.122.917
3.010.655.654 3.203.854.099
8.886.016.253 8.781.743.086
1.453.063.764 1.238.389.404
14.529.990.572 14.405.109.506
13) BORROWINGS Dec 31 2016 Jun 30 2017
Borrowings from HBOR 624.696.401 624.712.782
Borrowings from domestic banking institutions a.
Borrowings from domestic non-banking institutions 88.426.109 5.184.652
Borrowings from foreign banking institutions (3.700.954) (4.261.241)
Deferred front-end fee
TOTAL
709.421.556 625.636.193
14) OTHER LIABILITIES Dec 31 2016 Jun 30 2017
1.715.292.949 1.946.450.797
Restricted deposits 58.731.565 52.160.373
Interest and fees payable 22.269.210 35.349.328
Provisions for off-balance sheet exposure 379.030.399 414.451.159
Other
TOTAL
2.175.324.123 2.448.411.657

C) CHANGES IN ACCOUNTING POLICIES

There were no changes in accounting policies of the Bank during 1H 2017 which might have impact on financial position or results of the Bank.

BANK'S OWNERSHIP STRUCTURE D)

Bank's ownership structure as per Jun 30 2017 was as follows:

Vlasnički udio
42,43%
11,93%
8,98%
8,76%
4,94%
4,12%
3,90%
2,88%
2.47%
2,36%
2,20%
4,99%
0,04%

HPB-R-A STOCK $E)$

Share HPB-R-A is listed on the Official Market of ZSE. The last price per share at the end of the reporting period was HRK 549,99 (Jun 30 2017) representing a decrease of 26,8% when compared to the last traded price in 2016 (HRK 751,00 on Dec 30 2016).

Trading during the reporting period was as follows:

Talk to a Data Expert

Have a question? We'll get back to you promptly.