Quarterly Report • Apr 28, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
Zagreb, April 28 2017
In accordance with the articles of the Capital Markets Act, HPB p.l.c. publishes audited consolidated annual financial statements for 2016 (period from Jan 01 2016 to Dec 31 2016).
This report includes:
Financial statements and notes were made in accordance with the TFI-KI reporting methodology by Croatian Financial Services Supervisory Agency. Items in the profit or loss statement are complied in accordance with IFRS. Reports and notes for previous periods are harmonized for the purpose of comparability.
HPB Group is comprised by the parent company Hrvatska Poštanska Banka, HPB Stambena Štedionica, HPB Invest (investment fund management company) and HPB Nekretnine (real-estate company). All subsidiaries made after-tax profit in 2016 and HPB Stambena Štedionica made HRK3.3M, HPB Nekretnine HRK630K, while HPB Invest made HRK1.8M net profit. Besides subsidiaries which were founded and are 100% owned by HPB, consolidated report of financial position also includes H1 TELEKOM in which the Bank controls 58.2% of ownership. This ownership stake was acquired in a process of the pre-bankruptcy settlement by debt to equity swap and is classified as assets available for sale.
Led by the parent company, HPB Group made an after-tax profit of HRK190.5M in 2016. Which is 52.7% more than in 2015. Besides the Bank, 2016 was also profitabile for all subsidiaries. HPB Stambena Štedionica made a HRK3.3M net profit, HPB Invest HRK1.8M, while HPB Nekretnine HRK630K.
The Group's assets are almost entirely the Bank's assets, so change in the latter reflects the change in the former, although there are certain consolidation differences due to internal transactions. The Group's assets were HRK19.8B at the end of 2016 which is 9.6% more than in 2016 while the Bank dominantly affected the Group's assets structure by optimizing returns.
On behalf of HPB p.l.c., parent company of HPB Group:
Tomislav Vuić President of the Management Board
In accordance with the Capital Market Act, the Management Board of HPB p.l.c., the parent company of HPB Group, states that according to their best knowledge the set of audited consolidated annual financial statements for 2016 (period from Jan 01 to Dec 31 2016), compiled in accordance with the accounting regulation applicable to credit institutions in Croatia, presents complete and accurate view of assets and liabilities, losses and gains, financial position and results of HPB p.l.c., as well as companies included in consolidation as a whole.
Tomislav Katić Executive director Finance division
Tomislav Vuić President of the Management Board
| HPB GROUP | ||||||
|---|---|---|---|---|---|---|
| Appendix 3 Reporting period: |
Jan 01 | to | Dec 31 2016 | |||
| Annual financial statements for credit institutions GFI-KI | ||||||
| Registration number (MB): | 03777928 | |||||
| Registration number (MBS): | 080010698 | |||||
| Personal identification number (OIB): |
87939104217 | |||||
| Company: HPB p.l.c. | ||||||
| Postal code and city | 10000 | ZAGREB | ||||
| Address: JURIŠIĆEVA 4 | ||||||
| E-mail address: [email protected] | ||||||
| Internet address: www.hpb.hr | ||||||
| City code and name: | 133 | ZAGREB | ||||
| County code and name: | 21 | GRAD ZAGREB | # of employees: | 1.106 | ||
| Consolidated report: | YES | (as per reporting date) Industry code: |
6419 | |||
| Consolidated companies (in accordance with IFRS): | Headquarters: | Registration number: | ||||
| HPB Stambena Štedionica d.d. | Savska 58, 10000 Zagreb | 02068001 | ||||
| HPB Invest d.o.o. | Strojarska 20, 10000 Zagreb | 01972278 | ||||
| HPB Nekretnine d.o.o. | Amruševa 8, 10000 Zagreb | 01972260 | ||||
| H1 TELEKOM d.d. | Split, Dračevac 2d | 01834649 | ||||
| Book-keeping service provided by: |
||||||
| Contact: Tomašek David | ||||||
| Phone: 014804900 | Fax: 014804594 |
|||||
| E-mail address: [email protected] | ||||||
| Surname and name: Vuić Tomislav | (person authorized for representation) | |||||
| Documentation to be made public: 1. Audited annual financial statements 2. Management report |
Statement by persons accountable for compiling the report
Supervisory Board's consent on annual financial statements
Resolution on allocation of profit earned in 2016
1. TOTAL EQUITY
Minority interest (045-046)
Equity attributable to the shareholders of the parent company
AOP label Dec 31 2015 Dec 31 2016 2 3 4 001 2.179.809.734 2.263.303.114 002 412.197.218 421.479.852 003 1.767.612.516 1.841.823.262 004 958.338.782 774.135.009 005 501.234.808 415.536.615 006 715.276.908 696.314.398 007 1.995.759.118 2.630.574.528 008 566.062.663 442.835.059 009 0 0 010 0 3.780.197 011 104.187.886 81.579.680 012 10.164.694.441 11.406.936.798 013 7.930.000 7.930.000 014 103.134.707 0 015 156.773.180 155.541.052 016 582.980.978 879.444.143 017 18.036.183.205 19.757.910.593 018 558.124.023 620.995.448 019 393.994 0 020 557.730.029 620.995.448 021 12.594.728.119 14.781.982.934 022 2.936.586.232 3.981.010.898 023 1.060.935.229 1.486.719.761 024 8.597.206.658 9.314.252.275 025 446.650.250 88.426.108 026 0 0 027 446.650.250 88.426.108 028 0 3.640.667 029 0 0 030 0 0 031 0 0 032 0 0 033 0 0 034 2.657.714.032 2.317.559.985 035 16.257.216.424 17.812.605.142 036 1.214.298.000 1.214.298.000 037 124.777.141 190.502.935 038 (1.857.790) 86.030.542 039 0 6.160.835 040 359.660.725 363.623.023 041 82.088.705 84.690.116 042 0 0 043 1.778.966.781 1.945.305.451 044 18.036.183.205 19.757.910.593 5. STATUTARY AND OTHER CAPITAL RESERVES 6. FAIR VALUE RESERVE 7. RESERVES ARISING FROM HEDGING TRANSACTIONS C) TOTAL EQUITY (036 to 042) D) TOTAL LIABILITIES AND EQUITY (035+043) 4. REGULATORY RESERVES 5. ISSUED SECURITIES (030+031) 5.1. Short-term 5.2. Long-term 6. SUBORDINATED DEBT ISSUED 7. HYBRID INSTRUMENTS 8. OTHER LIABILITIES B) TOTAL LIABILITIES (018+021+025+028+029+032+033+034) EQUITY 1. SHARE CAPITAL 2. PROFIT FOR THE YEAR 3. RETAINED EARNINGS 4. DERIVATIVE AND OTHER FINANCIAL LIABILITIES HELD FOR TRADING LIABILITIES 1. BORROWINGS FROM FINANCIAL INSTITUTIONS (019+020) 1.1. Short-term 1.2. Long-term 2. DEPOSITS (022 to 024) 2.1. Transactional and current accounts 2.2. Savings deposits (demand) 2.3. Term deposits 3. OTHER BORROWINGS (026+027) 3.1. Short-term 3.2. Long-term A) TOTAL ASSETS (001+004 to 016) 4. FINANCIAL ASSETS HELD FOR TRADING 5. FINANCIAL ASSETS AVAILABLE FOR SALE 6. FINANCIAL ASSETS HELD TO MATURITY 7. FINANCIAL ASSETS VALUED AT FAIR VALUE THROUGH PROFIT OR LOSS, NOT ACTIVELY TRADED 8. DERIVATIVE FINANCIAL ASSETS 9. LOANS TO FINANCIAL INSTITUTIONS 10. LOANS TO OTHER CUSTOMERS 11. INVESTMENTS IN SUBSIDIARIES, ASSOCIATED COMPANIES AND JOINT VENTURES 12. REPOSSESSED ASSETS 13. TANGIBLE ASSETS (LESS DEPRECIATION) 14. OTHER ASSETS 3. SHORT-TERM TREASURY BILLS OF THE CROATIAN MINISTRY OF FINANCE BALANCE SHEET as per Dec 31 2016 in HRK Item 1 ASSETS 1. CASH AND DEPOSITS WITH THE CNB (002+003) 1.1.Cash 1.2.Deposits with the CNB 2. DEPOSITS WITH FINANCIAL INSTITUTIONS
ADDENDUM TO THE BALANCE SHEET (filled-in by the banks submitting consolidated financial statement)
6
045 1.778.966.781 1.945.305.451 046 1.778.966.781 1.945.305.451 047 0 0
| for the period from | Jan 01 2016 | to | Dec 31 2016 | in HRK | ||
|---|---|---|---|---|---|---|
| Item | AOP | Jan 01 - Dec 31 | Jan 01 - Dec 31 | |||
| label | 2015 | 2016 | ||||
| 1 | 2 | 3 | 4 | |||
| 1. Interest income | 048 | 792.827.047 | 733.387.784 | |||
| 2. Interest expense | 049 | 278.496.941 | 213.939.602 | |||
| 3. Net interest income (048-049) | 050 | 514.330.106 | 519.448.182 | |||
| 4. Fee and commission income | 051 | 495.327.235 | 505.577.129 | |||
| 5. Fee and commission expense | 052 | 302.342.735 | 310.083.100 | |||
| 6. Net fee and commission income (051-052) | 053 | 192.984.500 | 195.494.029 | |||
| 7. Gains less losses arising from investments in subsidiaries, associated companies and joint ventures |
054 | 0 | 0 | |||
| 8. Gains less losses from trading activities | 055 | 46.697.713 | 69.656.910 | |||
| 9. Gains less losses from built-in derivatives | 056 | 0 | 0 | |||
| 10. Gains less losses arising from financial assets valued at fair value through P&L, not actively traded |
057 | 0 | 0 | |||
| 11. Gains less losses arising from securities available for sale | 058 | 670 | 48.595.443 | |||
| 12. Gains less losses arising from securities held to maturity | 059 | 0 | 0 | |||
| 13. Gains less losses arising from hedging activities | 060 | 0 | 0 | |||
| 14. Income from investments in subsidiaries, associated companies and joint ventures | 061 | 0 | 0 | |||
| 15. Income from other equity instruments | 062 | 1.073.257 | 826.626 | |||
| 16. Gains less losses from exchange rate differences | 063 | 9.668.008 | 4.683.993 | |||
| 17. Other income | 064 | 31.181.412 | 7.751.693 | |||
| 18. Other operating costs | 065 | 62.388.680 | 58.305.566 | |||
| 19. General and administrative expenses, amortization and depreciation | 066 | 411.188.110 | 396.188.817 | |||
| 20. Operating profit (050+053 to 064-065-066) | 067 | 322.358.876 | 391.962.493 | |||
| 21. Impairment losses and provisions | 068 | 193.680.189 | 227.018.648 | |||
| 22. PROFIT BEFORE TAXATION (067-068) | 069 | 128.678.687 | 164.943.845 | |||
| 23. INCOME TAX EXPENSE / DEFERRED TAX | 070 | 3.901.546 | (25.559.090) | |||
| 24. NET PROFIT FOR THE PERIOD (069-070) | 071 | 124.777.141 | 190.502.935 | |||
| 25. Earnings per share | 072 | 86 | 94 | |||
| ADDENDUM TO THE P&L (filled-in by the banks submitting consolidated financial statement) | ||||||
| 1. PROFIT FOR THE PERIOD | 073 | 124.777.141 | 190.502.935 | |||
| 2. Attributable to the shareholders of the parent company | 074 | 124.777.141 | 190.502.935 | |||
| 3. Minority interest (073-074) | 075 | 0 | 0 |
| for the period from | Jan 01 2016 | to | Dec 31 2016 | in HRK | ||
|---|---|---|---|---|---|---|
| Item | AOP label |
Jan 01 - Dec 31 2015 |
Jan 01 - Dec 31 2016 |
|||
| 1 | 2 | 3 | 4 | |||
| OPERATING ACTIVITIES | ||||||
| 1. Cash flow from operating activities before changes in assets (002 to 007) | 001 | 335.893.943 | 406.847.343 | |||
| 1.1. Profit for taxation | 002 | 128.678.687 | 164.943.845 | |||
| 1.2. Impairment losses and provisions | 003 | 193.680.189 | 227.018.648 | |||
| 1.3. Amortization and depreciation | 004 | 46.053.115 | 45.487.838 | |||
| 1.4. Net unrealised gains less losses from financial assets valued at fair value through profit or | 005 | |||||
| loss | (7.915.529) | (25.665.095) | ||||
| 1.5. Gains / losses from sale of tangible assets | 006 | (14.934.511) | (253.900) | |||
| 1.6. Other gains / losses | 007 | (9.668.008) | (4.683.993) | |||
| 2. Net increase / decrease of operating assets (009 to 016) | 008 | (733.490.560) | (2.012.007.151) | |||
| 2.1. Deposits with the CNB | 009 | 0 | 0 | |||
| 2.2. Tresury bills of the Croatian Ministry of Finance | 010 | (501.234.808) | 85.698.193 | |||
| 2.3. Deposits with and loans to financial institutions | 011 | 30.074.634 | 13.252.769 | |||
| 2.4. Loans to other customers | 012 | 8.659.306 | (1.389.638.672) | |||
| 2.5. Financial assets held for trading | 013 | |||||
| (326.557.954) | 44.627.605 | |||||
| 2.6. Financial assets available for sale | 014 | (12.469.475) | (634.815.410) | |||
| 2.7. Financial assets valued at fair value through profit or loss, not actively traded | 015 | 0 | 0 | |||
| 2.8. Other operating assets | 016 | 68.037.737 | (131.131.636) | |||
| 3. Net increase / decrease of operating liabilities (018 to 021) | 017 | 174.022.628 | 1.825.357.435 | |||
| 3.1. Transactional accounts | 018 | 38.059.625 | 1.044.424.666 | |||
| 3.2. Savings and term deposits | 019 | (128.742.977) | 1.142.830.149 | |||
| 3.3. Derivative financial liabilities and other liabilities actively traded | 020 | (507.910) | 3.640.667 | |||
| 3.4. Ostale liabilities | 021 | 265.213.890 | (365.538.047) | |||
| 4. Net cash flow from operating activities before taxation | 022 | |||||
| (001+008+017) | (223.573.989) | 220.197.627 | ||||
| 5. Income tax paid | 023 | (318.136) | (857.558) | |||
| 6. Net cash inflow / outflow from operating activities (022+023) | 024 | (223.892.125) | 219.340.069 | |||
| INVESTING ACTIVITIES | ||||||
| 7. Net cash flow from investing activities (026 to 030) | 025 | 5.476.081 | 82.057.602 | |||
| 7.1. Purchase of tangible and intangible assets | 026 | (18.991.264) | (42.125.587) | |||
| 7.2. Investment in / disposal of subsidiaries, associated companies and joint ventures | 027 | 0 | 0 | |||
| 7.3. Investment in / disposal of financial assets held to maturity | 028 | 23.394.088 | 123.227.604 | |||
| 7.4. Dividends received | 029 | 1.073.257 | 955.585 | |||
| 7.5. Other inflows / outflows from investing activities | 030 | 0 | 0 | |||
| FINANCIAL ACTIVITIES | ||||||
| 8. Net cash flow from financial activities (032 to 037) | 031 | 48.056.085 | (326.508.925) | |||
| 8.1. Net increase / decrease of borrowings | 032 | (501.943.515) | (295.746.710) | |||
| 8.2. Net increase / decrease of issued debt securities | 033 | 0 | 0 | |||
| 8.3. Net increase / decrease of subordinated debt and hybrid instruments | 034 | 0 | 0 | |||
| 8.4. Share capital raised | 035 | 549.999.600 | 0 | |||
| 8.5. Dividends paid | 036 | 0 | (30.762.215) | |||
| 8.6. Other inflows / outflows from financial activities | 037 | 0 | 0 | |||
| 9. Net increase / decrease of cash and cash equivalents (024+025+031) |
038 | (170.359.959) | (25.111.254) | |||
| 10. Effect of foreign exchange differences on cash and cash equivalents | 039 | 2.999.146 | 813.257 | |||
| 11. Net increase/(decrease) in cash and cash equivalents (038+039) | 040 | (167.360.813) | (24.297.997) | |||
| 12. Cash and cash equivalents at the beginning of the year | 041 | 3.416.260.075 | 3.248.899.262 | |||
| 13. Cash and cash equivalents as per reporting date (040+041) | 042 | 3.248.899.262 | 3.224.601.265 |
| S T A T E M E N T |
O F |
C H A N G E S |
I N |
E Q U I T Y |
|---|---|---|---|---|
| for the riod fro pe m |
Jan 01 |
20 16 |
to | Dec 31 |
20 16 |
in H | RK | ||
|---|---|---|---|---|---|---|---|---|---|
| AO | Att | ribu tab le t o th har eho e s |
lde f th nt c rs o e p are om |
pan y |
|||||
| Item | P aka ozn |
Sha api tal re c |
Ow har n s es |
Reg ula tor tatu tor y, s y and oth er res erv es |
Ret ain ed nin ear gs |
Pro fit f he iod or t per |
Fair val ue r ese rve |
Min orit y in ter est |
Tot al e qui ty |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
| Bal er J 01 2 016 anc e a s p an |
001 | 1.2 14. 775 .00 0 |
( 0) 477 .00 |
359 .66 0.7 25 |
( ) 1.8 57. 790 |
124 .77 7.1 41 |
82. 088 .70 5 |
0 | 1.7 78. 966 .78 1 |
| Effe of c han in a unti olic ies and tion s of cts ges cco ng p co rrec err ors |
002 | 0 | |||||||
| Res d b ala r Ja n 0 1 20 16 ( 001 +00 2) tate nce as pe |
003 | 1.2 14. 775 .00 0 |
( 477 .00 0) |
359 .66 0.7 25 |
( 1.8 57. 790 ) |
124 .77 7.1 41 |
82. 088 .70 5 |
0 | 1.7 78. 966 .78 1 |
| l of fina for Disp ncia l as sets aila ble sale osa av |
004 | ( 9) 44. 835 .70 |
( 9) 44. 835 .70 |
||||||
| Cha in t he f air v alue of fina ncia l as aila ble for sale sets nge av |
005 | 45. 505 .45 7 |
45. 505 .45 7 |
||||||
| Tax item nise d d irec tly i n/tr ferr ed f uity on s re cog ans rom eq |
006 | 35. 037 |
1.9 31. 663 |
1.9 66. 700 |
|||||
| Oth ains d (lo s) r gnis ed d irec tly i uity er g an sse eco n eq |
007 | ( 72. 739 ) |
( 72. 739 ) |
||||||
| Net ins /(lo s) r gni sed dir ly in uity ect ga sse eco eq (00 7) 4+0 05+ 006 +00 |
008 | 0 | 0 | ( ) 37. 702 |
0 | 0 | 2.6 01. 411 |
0 | 2.5 63. 709 |
| Prof it fo r th riod e pe |
009 | 190 .50 2.9 35 |
190 .50 2.9 35 |
||||||
| Tot al r gni zed inc nd e fo r th erio d eco om e a exp ens e p (00 8+0 09) |
010 | 0 | 0 | ( 37. 702 ) |
0 | 190 .50 2.9 35 |
2.6 01. 411 |
0 | 193 .06 6.6 44 |
| e/de Incr in s har pita l eas cre ase e ca |
011 | 0 | |||||||
| Pur cha se/s ale of o sh w n are s |
012 | 0 | |||||||
| Oth han er c ges |
013 | 4.0 34. 241 |
4.0 34. 241 |
||||||
| Tra nsf er t o re ser ves |
014 | 10. 160 .83 5 |
83. 854 .09 1 |
( 94. 014 .92 6) |
0 | ||||
| Divi den ds p aid |
015 | ( 5) 30. 762 .21 |
( 5) 30. 762 .21 |
||||||
| Pro fit a lloc atio n (0 14+ 015 ) |
016 | 0 | 0 | 10. 160 .83 5 |
83. 854 .09 1 |
( 124 7.1 41) .77 |
0 | 0 | ( 30. 762 .21 5) |
| Bal Dec 31 201 6 anc e a s p er (00 ) 3+0 10+ 011 +01 2+0 13+ 016 |
017 | 1.2 14. 775 .00 0 |
( 0) 477 .00 |
369 .78 3.8 58 |
86. 030 .54 2 |
190 .50 2.9 35 |
84. 690 .11 6 |
0 | 1.9 45. 305 .45 1 |
| 1) INTEREST INCOME | in HRK | |
|---|---|---|
| AOP 048 | Jan 01 - Dec 31 2015 | Jan 01 - Dec 31 2016 |
| Loans | 653.562.861 | 600.916.177 |
| Deposits | 2.773.259 | 2.104.322 |
| Debt securities | 136.490.927 | 130.367.285 |
| TOTAL | 792.827.047 | 733.387.784 |
| 2) INTEREST EXPENSE | in HRK | |
|---|---|---|
| AOP 049 | Jan 01 - Dec 31 2015 | Jan 01 - Dec 31 2016 |
| Borrowings | 36.602.806 | 18.962.631 |
| Deposits | 241.894.135 | 194.976.971 |
| TOTAL | 278.496.941 | 213.939.602 |
| 3) FEE AND COMMISSION INCOME | in HRK | |
|---|---|---|
| AOP 051 | Jan 01 - Dec 31 2015 | Jan 01 - Dec 31 2016 |
| Cash payment operations - channels | 290.870.928 | 285.883.397 |
| Retail and card operations | 133.189.658 | 146.326.916 |
| Corporate operations | 50.279.820 | 57.004.832 |
| Other fee and commission income | 20.986.829 | 16.361.984 |
| TOTAL | 495.327.235 | 505.577.129 |
| 4) FEE AND COMMISSION EXPENSE | in HRK | |
|---|---|---|
| AOP 052 | Jan 01 - Dec 31 2015 | Jan 01 - Dec 31 2016 |
| Payment operations | 270.460.872 | 284.852.560 |
| Other fee and commission expense | 31.881.863 | 25.230.540 |
| TOTAL | 302.342.735 | 310.083.100 |
| 5) GAINS LESS LOSSES FROM TRADING ACTIVITIES | in HRK | |
|---|---|---|
| AOP 055 | Jan 01 - Dec 31 2015 | Jan 01 - Dec 31 2016 |
| Securities and equity instruments | 8.251.673 | 27.643.005 |
| FX transactions | 40.654.631 | 43.408.098 |
| HRK cash transactions | 421.619 | 367.955 |
| Derivatives | (2.630.210) | (1.762.148) |
| TOTAL | 46.697.713 | 69.656.910 |
| 6) OPERATING EXPENSES | in HRK | |
|---|---|---|
| AOP 065 & AOP 066 | Jan 01 - Dec 31 2015 | Jan 01 - Dec 31 2016 |
| General and administrative expenses | 365.134.995 | 350.700.979 |
| Amortization and depreciation | 46.053.115 | 45.487.838 |
| Savings deposit insurance costs | 35.194.252 | 34.691.397 |
| Other costs | 27.194.428 | 23.614.169 |
| TOTAL | 473.576.790 | 454.494.383 |
| 7) IMPAIRMENT LOSSES AND PROVISION EXPENSES | in HRK | |
|---|---|---|
| AOP 068 | Jan 01 - Dec 31 2015 | Jan 01 - Dec 31 2016 |
| Individually identified impairment losses | ||
| (risk group B i C) | 191.896.138 | 172.323.158 |
| Portfolio based provisions for identified losses (risk group A) | (5.935.916) | 13.632.773 |
| Other provisions | 7.719.967 | 41.062.717 |
| TOTAL | 193.680.189 | 227.018.648 |
| AOP 001 | Dec 31 2015 | Dec 31 2016 | |
|---|---|---|---|
| CASH | 412.197.218 | 421.479.852 | |
| DEPOSITS WITH THE CNB | 1.767.612.516 | 1.841.823.262 | |
| Mandatory reserve | 1.279.570.476 | 1.300.796.321 | |
| Account for transaction settlement | 488.042.040 | 541.026.941 | |
| MANDATORY TREASURY BILLS | - | - | |
| Portfolio based impairment allowance for identified losses | - | - | |
| TOTAL | 2.179.809.734 | 2.263.303.114 |
| 9) DEPOSITS WITH FINANCIAL INSTITUTIONS in HRK |
||||
|---|---|---|---|---|
| AOP 004 | Dec 31 2015 | Dec 31 2016 | ||
| Deposits with foreign banking institutions | 810.491.087 | 753.064.739 | ||
| Deposits with domestic banking institutions | 147.847.695 | 21.070.270 | ||
| Portfolio based impairment allowance for identified losses | ||||
| TOTAL | 958.338.782 | 774.135.009 |
| AOP 005 - 009 | Dec 31 2015 | Dec 31 2016 |
|---|---|---|
| Short term Treasury bills of the Croatian Ministry of Finance | 501.234.808 | 415.536.615 |
| Financial assets held for trading | 715.276.908 | 696.314.398 |
| Financial assets available for sale | 1.995.759.118 | 2.630.574.528 |
| Financial assets held to maturity | 574.826.429 | 450.105.787 |
| Portfolio based impairment allowance for identified losses | (8.255.991) | (6.771.524) |
| Deferred front-end fee | (507.775) | (499.204) |
| TOTAL | 3.778.333.497 | 4.185.260.600 |
| in HRK 11) LOANS TO CUSTOMERS |
||
|---|---|---|
| AOP 011 & 012 | Dec 31 2015 | Dec 31 2016 |
| Gross loans | ||
| Loans to financial institutions | 104.190.902 | 81.583.376 |
| Loans to companies | 4.135.862.987 | 3.831.863.830 |
| Retail loans | 4.779.585.855 | 4.966.265.650 |
| there-in: housing loans | 1.106.022.806 | 1.608.068.882 |
| Other loans | 3.493.545.228 | 4.040.077.723 |
| TOTAL GROSS LOANS | 12.513.184.972 | 12.919.790.579 |
| DEFERRED FRONT-END FEE | (47.672.780) | (46.082.502) |
| Impairment allowance | (2.104.931.823) | (1.280.732.419) |
| Portfolio based impairment allowance for identified losses | (91.698.042) | (104.459.180) |
| TOTAL IMPAIRMENT LOSSES | (2.196.629.865) | (1.385.191.599) |
| TOTAL | 10.268.882.327 | 11.488.516.478 |
| 12) DEPOSITS | in HRK | |
|---|---|---|
| AOP 021 | Dec 31 2015 | Dec 31 2016 |
| Financial institutions | 879.218.202 | 1.153.448.334 |
| Corporations | 1.948.137.946 | 3.009.235.694 |
| Retail | 8.719.314.802 | 9.166.235.142 |
| Other | 1.048.057.169 | 1.453.063.764 |
| TOTAL | 12.594.728.119 | 14.781.982.934 |
| in HRK 13) BORROWINGS |
||
|---|---|---|
| AOP 018 & 025 | Dec 31 2015 | Dec 31 2016 |
| Borrowings from HBOR | 561.173.123 | 624.696.401 |
| Borrowings from domestic banking institutions | 0 | 0 |
| Borrowings from domestic non-banking institutions | 393.994 | 0 |
| Borrowings from foreign banking institutions | 446.650.250 | 88.426.109 |
| Deferred front-end fee | (3.443.094) | (3.700.954) |
| TOTAL | 1.004.774.273 | 709.421.556 |
| 14) OTHER LIABILITIES in HRK |
||
|---|---|---|
| AOP 034 | Dec 31 2015 | Dec 31 2016 |
| Restricted deposits | 2.187.135.040 | 1.715.292.949 |
| Interest and fees payable | 73.630.369 | 58.731.565 |
| Provisions for off-balance sheet exposure | 20.143.351 | 22.291.290 |
| Other | 376.805.272 | 521.244.181 |
| TOTAL | 2.657.714.032 | 2.317.559.985 |
The Group's subsidiaries are as follows:
| Ownership | |||
|---|---|---|---|
| Industry | Country | as per Dec 31 2016 (%) | |
| HPB Invest d.o.o. | Investment Fund Management | Croatia | 100,00 |
| Real Estate Agency and | |||
| HPB Nekretnine d.o.o. | Construction | Croatia | 100,00 |
| HPB-Stambena štedionica d.d. | Savings Bank | Croatia | 100,00 |
| H1 Telekom d.d. | Telecommunications | Croatia | 58,17 |
Subsidiaries are consolidated in the Group's financial statements. HPB Invest d.o.o., HPB Nekretnine d.o.o., HPB-Stambena štedionica d.d. are fully consolidated.
On March 25 2008, the Bank made an agreement with H1 Telekom d.d. to convert credit receivables from long-term loan into the company's equity. HPB acquired an ownership stake of 41,25% through this agreement. The stake was increased to 58,17% after converting receivables from bond, long-term loan and interest receivables into equity after the completion of the pre-bankruptcy settlement on July 29 2015.
H1 Telekom d.d. signed the merger agreement with OT-Optima Telekom d.d. Pursuant to the agreement, H1 Telekom d.d. as the transferor company, will be merged with OT-Optima Telekom d.d. as a transferee, by transferring the entire property and all rights and obligations of H1, without liquidation of the transferor company. The effect of merger should occur after obtaining all necessary permits and approvals.
Financial position of H1 Telekom is included in the consolidated balance sheet of HPB Group by using short-cut consolidation procedure as described in IFRS 5 Non-Current Assets Held for Sale and Discountinued Operations.
There were no changes in accounting policies of the Group during 2016 which might have impact on financial position or results of the Group.
Bank, as a parent company of the Group, has intention to start with capitalization of internal personnel expenses with regard to project development, should all the necessary requirements as sety by IAS 38 be met. Bank has commenced with preparations for this change during 2016. Useful life of such developed intangible asset will be in line with estimated period of use, and estimated period of inflow of economic benefits linked with this fixed asset.
Ownership structure of HPB p.l.c., the parent company of Group, as per December 31 2016 was as follows:
| Shareholder | Ownership stake |
|---|---|
| Republic of Croatia (Ministry of State Assets) | 42,43% |
| HP Hrvatska pošta Plc | 11,93% |
| State Agency for Deposit Insurance and Bank Resolution | 8,98% |
| Croatian Pension Insurance Insitute (Ministry of State Assets) | 8,76% |
| Prosperus Invest d.o.o., for Prosperus FGS | 4,94% |
| PBZ CROATIA OSIGURANJE OMF (B category) | 4,12% |
| ERSTE d.o.o. for ERSTE PLAVI OMF (B category) | 3,90% |
| Allianz ZB d.o.o., for AZ OMF (B category) | 2,88% |
| CROATIA osiguranje Plc | 2,47% |
| RAIFFEISEN D.D., for Raiffeisen OMF (B category) | 2,42% |
| Fund for Financing the Decommissioning of the Krško Nuclear Power Plant and the Disposal of NEK Radioactive Waste and Spent Nuclear Fuel |
2,36% |
| Minorities | 4,77% |
| Own shares | 0,04% |
Share HPB-R-A is listed on the Official Market of ZSE. The last price per share at the end of the reporting period was HRK 750,00 (Dec 31 2016) representing an increase of 17,3% when compared to the last traded price in 2015 (HRK 640,00 on Dec 31 2015).
HPB p.l.c. Zagreb, Jurišićeva 4
Zagreb, April 12 2017
In accordance with the provision of article 21 of the Articles of Association of HPB p.l.c. (in further text: Bank), and in line with Articles 300.c and 300.d of the Companies Act, Supervisory Board of the Bank has at it's 5th meeting - held on April 12 2017, made the following:
I. Consent is given to consolidated Annual financial statements of HPB Group for the business year ended December 31 2016, comprising also the Management Board's annual report on condition of the Bank and its subisidiaries, submitted by the Bank's Management Board.
Acceptance is given for Auditor's report by Deloitte d.o.o., Zagreb, Radnička 80. Auditor has conducted the audit of consolidated Annual financial statements of HPB Group for the year ended December 31 2016.
President of the Supervisory Board Marijana Miličević
Zagreb, April 12 2017
In accordance with the provision of article 21 of the Articles of Association of HPB p.l.c. (in further text: Bank), and in line with Article 300.b and Article 275, paragraph 1, point 2 of the Companies Act, Supervisory Board of the Bank has at it's 5th meeting - held on April 12 2017, made the following:
I.
Bank's Supervisory Board gives its consent and accepts Management Board's proposal on allocation of profit earned in 2016, which is a constituent part of this resolution.
II.
By providing its consent outlined in paragraph I. of this Resolution, Management Board's proposal on allocation of profit earned in 2016 is considered to be confiremed.
Supervisory Board proposes to General Assembly to vote in favour of profit allocation as outlined in Management Board's proposal.
This resolution comes into force on the day of its adoption and is submitted to General Assembly for adoption.
President of the Supervisory Board Marijana Miličević
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.