Annual / Quarterly Financial Statement • Jun 17, 2020
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| 2019 € |
2018 € |
|
|---|---|---|
| Income | 408.707 | (757.150) |
| Profit from investing activities | 371 | - |
| Administrative expenses | (319.796) | (345.445) |
| Profit/(Loss) from operations | 89.282 | (1.102.595) |
| Finance income | 425.289 | - |
| Finance costs | (3.667) | (334.801) |
| Profit / (Loss) before taxation | 510.904 | (1.437.396) |
| Taxation | (1.772) | (102.371) |
| Net profit /(loss) for the year | 509.132 | (1.539.767) |
| Other total income | - | - |
| Total income for the year | 509.132 | (1.539.767) |
| Profit / (loss) per share attributed to shareholders of the Company (cents) | 0.90 | (2.72) |
| 2019 € |
2018 € |
|
|---|---|---|
| ASSETS | ||
| Current assets | ||
| Other amounts receivable | - | 4.454 |
| Financial assets at fair value through profit and loss | 1.407.819 | 4.489.046 |
| Cash at bank and in hand | 7.940.532 | 4.516.803 |
| 9.348.351 | 9.010.303 | |
| Total assets | 9.348.351 | 9.010.303 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 7.350.837 | 7.350.837 |
| Share premium reserve | 2.495.574 | 2.495.574 |
| Accumulated losses | (741.111) | (1.250.243) |
| Total equity | 9.105.300 | 8.596.168 |
| Current liabilities | ||
| Trade and other creditors | 165.508 | 336.592 |
| Current tax liabilities | 77.543 | 77.543 |
| 243.051 | 414.135 | |
| Total equities and liabilities | 9.348.351 | 9.010.303 |
STATEMENT OF CHANGES IN NET POSITION for the year ended 31 December 2019
| Share | Accumulated | |||
|---|---|---|---|---|
| Share capital | Premium | profits /(losses) | Total | |
| Reserve | ||||
| € | € | € | € | |
| Balance as at 1 January | ||||
| 2018 | 7.350.837 | 2.495.574 | 289.524 | 10.135.935 |
| Total income | ||||
| Net loss for the year | - | - | (1.539.767) | (1.539.767) |
| Total income for the year | - | - | (1.539.767) | (1.539.767) |
| Balance as at 31 | ||||
| December 2018/1 | ||||
| January 2019 | 7.350.837 | 2.495.574 | (1.250.243) | 8.596.168 |
| Total income | ||||
| Net profit for the year | - | - | 509.132 | 509.132 |
| Total income for the year | - | - | 509.132 | 509.132 |
| Balance as at 31 | ||||
| December 2019 | 7.350.837 | 2.495.574 | (741.111) | 9.105.300 |
| 2019 | 2018 | |
|---|---|---|
| € | € | |
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit / (loss) before taxation | 510.904 | (1.437.396) |
| Adjustments for: | ||
| Credit dividends | (46.879) | (242.361) |
| Credit interest | (17.087) | (3.840) |
| 446.938 | (1.683.597) | |
| Changes in working capital | ||
| Decrease/(increase) in other amounts receivables | 4.454 | (4.454) |
| Decrease in financial assets at fair value through profit and loss | 3.081.227 | 4.029.138 |
| Increase in fixed-term deposits | (302.061) | (550.799) |
| (Decrease)/increase in trade and other creditors | (171.084) | 336.592 |
| Cash fromoperations | 3.059.474 | 2.126.880 |
| Collection of interest | 17.087 | 3.840 |
| Collection of dividends | 46.879 | 242.361 |
| Tax paid | (1.772) | (24.828) |
| Net cash from operations | 3.121.668 | 2.348.253 |
| CASH FLOW FROM INVESTING ACTIVITIES | - | - |
| CASH FLOW FROM FINANCING ACTIVITIES | - | - |
| Net increase in cash and cash equivalents | 3.121.668 | 2.348.253 |
| Cash and cash equivalents at beginning of year | 3.966.004 | 1.617.751 |
| Cash and cash equivalents at end of year | 7.087.672 | 3.966.004 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.