Quarterly Report • Sep 16, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
| Half year ended 30 June |
||
|---|---|---|
| 2020 | 2019 | |
| € | € | |
| Cost of sales | (-) | (-) |
| Loss in financial assets at fair value through profit or loss | - | - |
| Administrative expenses | (22.151) | (25.855) |
| Other profits | 24.992 | 24.693 |
| Operating profit/(loss) | 2.841 | (1.162) |
| Finance costs | (123.860) | (118.935) |
| Loss before taxation | (121.019) | (120.097) |
| Taxation charge | - | - |
| Loss for the period | (121.019) | (120.097) |
| Other comprehensive income for the period after taxation | - | - |
| Comprehensive losses for the period | (121.019) | (120.097) |
| Loss per share (cents per share): |
||
| Basic | (1.24) | (1.20) |
| 31 December | ||
|---|---|---|
| 2020 | 2019 | |
| € | € | |
| Assets | ||
| Non-current assets | ||
| Plant and equipment | - | - |
| Current assets | ||
| Stocks | 1.665.660 | 1.665.660 |
| Trade receivables | 33.200 | 33.200 |
| Financial assets at amortised cost | 1.263.992 | 1.254.200 |
| Financial assets at fair value through profit or loss | 1.120 | 1.120 |
| Cash and cash equivalents | 3.532 | 12.820 |
| 2.967.504 | 2.967.030 | |
| Total assets | 2.967.604 | 2.967.030 |
| Equity and liabilities |
||
| Capital and reserves | ||
| Share capital | 499.392 | 499.392 |
| Share premium reserve | 807.523 | 807.523 |
| Accumulated losses | (2.695.052) | (2.574.033) |
| Difference from conversion of share capital into Euro | 12.565 | 12.565 |
| (1.375.572) | (1.254.553) | |
| Non-current liabilities |
||
| Borrowings | - | - |
| Current liabilities | ||
| Current tax liabilities | ||
| Other creditors | 5.628 | 5.628 |
| Borrowings | 13.362 | 15.589 |
| 4.324.086 | 4.200.366 | |
| 4.343.076 | 4.221.583 | |
| Total liabilities | 4.343.076 | 4.221.583 |
| Total equity and liabilities | 2.967.504 | 2.967.030 |
| Share premium |
Difference from conversion of share capital |
Accumulated | |||
|---|---|---|---|---|---|
| Share capital | reserve | into Euro | losses | Total | |
| € | € | € | € | € | |
| Balance as at 1 January 2019 | 499.392 | 807.523 | 12.565 | (2.342.109) | (1.022.629) |
| Comprehensive losses Loss for the period |
- | - | - | (120.097) | (120.097) |
| Balance as at 30 June 2019 | 499.392 | 807.523 | 12.565 | (2.462.206) | (1.142.726) |
| Balance as at 1 January 2020 | 499.392 | 807.523 | 12.565 | (2.574.033) | (1.254.553) |
| Comprehensive losses Loss for the period |
- | - | - | (121.019) | (121.019) |
| Balance as at 30 June 2020 | 499.392 | 807.523 | 12.565 | (2.695.052) | (1.375.572) |
| Half year ended |
||
|---|---|---|
| 30 June |
||
| 2020 | 2019 | |
| € | € | |
| Cash flow from operations | ||
| Loss before taxation | (121.019) | (120.097) |
| Adjustments for: | ||
| Depreciation of property and equipment | - | - |
| Fair value loss in financial assets at fair value through profit or loss | - | - |
| Credit interest | (24.992) | (24.693) |
| Debit interest | 123.860 | 118.935 |
| (22.151) | (25.855) | |
| Changes in working capital: | ||
| Stocks | - | - |
| Financial assets at amortised cost | (9.762) | (6.518) |
| Other creditors | (2.367) | 7.599 |
| Cash used for operations | (34.280) | (24.774) |
| Taxation paid | - | - |
| Net cash for operations | (34.280) | (24.774) |
| Cash flow from investing activities | ||
| Proceeds from loan repayments to affiliated parties |
- | - |
| Interest received | 24.992 | 24.693 |
| Net cash from investing activities | 24.992 | 24.693 |
| Cash flow from financing activities | ||
| (Payments)/proceeds from borrowings – net |
- | - |
| Interest paid | - | - |
| Net cash from financing activities | - | - |
| Net (decrease)/increase in cash and cash equivalents | (9.288) | (81) |
| Cash and cash equivalents at beginning of period | 12.820 | 1.427 |
| Cash and cash equivalents at end of period | 3.532 | 1.346 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.