Interim / Quarterly Report • Sep 17, 2020
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
For the period from 1st of January 2020 to 30th of June 2020
| page | |
|---|---|
| Board of Directors and other Corporate Information | 3 |
| Consolidated Statement of Comprehensive Income | 4 |
| Consolidated Statement of Financial Position | 5 |
| Consolidated Statement of Changes in Equity | 6 |
| Consolidated Statement of Cash Flows | 7 |
| Notes to the Consolidated Financial Statements | 8 – 17 |
| Board of Directors | Antonis Karitzis Christakis Ierides Epaminondas Metaxas George Koufaris George Rousou |
|---|---|
| Company Secretary | Karanto Secretarial Limited |
| Independent Auditors | Ernst & Young Cyprus Limited Certified Public Accountants and Registered Auditors Jean Nouvel Tower 6 Stasinou Avenue PO Box 21656 1511 Nicosia, Cyprus |
| Registered Office | 228 Archiepiskopou Makariou III Agios Pavlos Court, Block B' 4th floor, flat/office 411-412 3030, Limassol, Cyprus |
| Business Office | 61A Larnakos Avenue, Office 402 2101 Aglandjia, Nicosia, Cyprus |
| Bankers | Eurobank Cyprus Ltd Bank of Cyprus Public Company Ltd |
| Registration number | HE 359049 |
| 01/01/2020 – 30/06/2020 | 01/01/2019 – 30/06/2019 | ||||
|---|---|---|---|---|---|
| Note | Unaudited | Unaudited | |||
| € | Margin | € | Margin | ||
| Revenue | 6 | 158,393 | 150,325 | ||
| Cost of Sales | 7 | (56,957) | (36.0%) | (79,553) | (52.9%) |
| Gross Profit | 101,435 | 64.0% | 70,772 | 47.1% | |
| Other Operating Income | - | - | - | - | |
| Selling and Distribution Expenses | 8 | (14,566) | (9.2%) | (25,751) | (17.1%) |
| Administrative Expenses | 9 | (45,956) | (29.0%) | (48,004) | (31.9%) |
| Earnings / (Losses) Before Interest, Tax, Depreciation & Amortisation (EBITDA) |
40,913 | 25.8% | (2,982) | (2.0%) | |
| Finance Costs | 11 | (882) | (0.6%) | (1,096) | (0.7%) |
| Expenses related to the listing of the Company's Shares at the Stock Exchange and Share Capital and Corporate Events |
12 | (16,531) | (10.4%) | (28,839) | (19.2%) |
| Depreciation | 16 | (3,920) | (2.5%) | (3,725) | (2.5%) |
| Amortisation | 14 | (83,944) | (53.0%) | (68,827) | (45.8%) |
| Profit / (Loss) before Tax | (64,365) | (40.6%) | (105,469) | (70.2%) | |
| Tax | - | - | - | - | |
| Net Profit / (Loss) for the Year | (64,365) | (40.6%) | (105,469) | (70.2%) | |
| Profit / (Loss) per share attributable to the Shareholders of the Company (cents) |
13 | (0.57) | (0.95) |
The notes on pages 8 to 17 are an integral part of these unaudited consolidated financial statements.
| as at | 30/06/2020 | 31/12/2019 | |
|---|---|---|---|
| Note | Unaudited | Audited | |
| ASSETS | € | € | |
| Non-Current Assets | |||
| RichReach Application ecosystem | 14 | 368,151 | |
| Equipment that support the RichReach Application ecosystem | 16 | 16,887 | 368,115 |
| Furniture & Office Equipment | 16 | 7,036 | 19,300 |
| Computer Hardware | 16 | 3,233 | 5,722 |
| Software & Infrastructure | 14 | 889 | 3,297 |
| Goodwill on Acquisition of Subsidiary | 15 | 159,701 | 1,027 |
| Deferred Tax Assets | 159,701 | ||
| 61,691 | 61,691 | ||
| 617,589 | 618,853 | ||
| Current Assets | |||
| Trade and other Receivables | 17 | 47,414 | 61,160 |
| Cash and Cash Equivalents | 18 | 23,252 | 15,287 |
| 70,666 | 76,447 | ||
| Total Assets | 688,255 | 695,299 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Ordinary Share Capital | 19 | 563,103 | 562,339 |
| Share Premium | 385,779 | 336,543 | |
| Accumulated Losses | (529, 893) | (465, 529) | |
| 418,988 | 433,353 | ||
| Advancements from Shareholders | 20 | 90,000 | 50,000 |
| 508,988 | 483,353 | ||
| Current Liabilities | |||
| Trade and other Payables | 21 | 135,291 | |
| Payables to Related Parties | 22 | 40,861 | 131,225 |
| Borrowings | 23 | 3,114 | 76,919 |
| 179,266 | 3,803 | ||
| 211,947 | |||
| Total Equity and Liabilities | 688,255 | 695,299 |
| for the period from 1st of January 2020 | to 30th of June 2020 | |
|---|---|---|
| ----------------------------------------- | -- | ---------------------- |
| Note | Share Capital |
Share Premium |
Advancemen ts from Shareholders |
Accumulated Losses |
Total | |
|---|---|---|---|---|---|---|
| € | € | € | € | € | ||
| Balance at 1st of January 2019 | 557,500 | 91,056 | - | (275,067) | 373,489 | |
| Issue of Share Capital | 19 | - | ||||
| Advances from Shareholders | 20 | 250,000 | 250,000 | |||
| Net Loss for the period | (105,469) | (105,469) | ||||
| Balance at 30th of June 2019 / 1st of July 2019 |
557,500 | 91,056 | 250,000 | (380,536) | 518,020 | |
| Issue of Share Capital | 19 | 4,839 | 245,486 | (250,000) | 325 | |
| Advances from Shareholders | 20 | 50,000 | 50,000 | |||
| Net Loss for the period | (84,992) | (84,992) | ||||
| Balance at 31st December 2019 / 1st of January 2020 |
562,339 | 336,543 | 50,000 | (465,529) | 483,353 | |
| Issue of Share Capital | 19 | 764 | 49,236 | (50,000) | - | |
| Advances from Shareholders | 20 | 90,000 | 90,000 | |||
| Net Loss for the period | (64,365) | (64,365) | ||||
| Balance at 30th of June 2020 | 563,103 | 385,779 | 90,000 | (529,893) | 508,988 |
Share premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.
The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.
Companies which do not distribute 70% of their profits after tax, as defined by the relevant tax law, within two years after the end of the relevant tax year, will be deemed to have distributed as dividends 70% of these profits. Special contribution for defence at 17% will be payable on such deemed dividends to the extent that the ultimate shareholders are both Cyprus tax resident and Cyprus domiciled. The amount of deemed distribution is reduced by any actual dividends paid out of the profits of the relevant year at any time. This special contribution for defence is payable by the Company for the account of the shareholders.
The notes on pages 8 to 17 are an integral part of these unaudited consolidated financial statements.
for the period from 1st of January 2020 to 30th of June 2020
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
||
|---|---|---|---|
| Note | Unaudited | Unaudited | |
| € | € | ||
| Cash Flow from Operating Activities | |||
| Net Profit / (Loss) before tax | (64,365) | (105,469) | |
| Adjustments for: | |||
| Depreciation | 16 | 3,920 | 3,725 |
| Amortisation | 14 | 83,944 | 68,827 |
| Interest Expense | 11 | 62 | 278 |
| 23,561 | (32,639) | ||
| Changes in Working Capital | |||
| Decrease / (Increase) in Trade and other Receivables | 17 | 13,746 | (16,972) |
| (Decrease) / Increase in Trade and other Payables | 21 | 4,065 | 5,414 |
| (Decrease) / Increase in Payables to Related Parties | 23 | (36,057) | (86,580) |
| Cash generated from Operations | 5,315 | (130,778) | |
| Cash Flow from Investing Activities | |||
| Investment in Internally Generated Intangible Fixed Assets (the RichReach Application ecosystem) |
14 | (83,842) | (59,131) |
| Investment in Intangible Fixed Assets | 14 | - | (1,190) |
| Investment in Tangible Fixed Assets | 16 | (2,758) | (2,292) |
| Net Cash used in Investing Activities | (86,600) | (62,614) | |
| Cash Flow from Financing Activities | |||
| Proceeds from Issue of Share Capital | - | - | |
| Advancements from Shareholders | 20 | 90,000 | 250,000 |
| Proceeds from Borrowings | 22 | - | 9,600 |
| Repayment of Borrowings | 22 | (688) | (5,623) |
| Interest Paid | 11 | (62) | (278) |
| Net Cash from Financing Activities | 89,250 | 253,700 | |
| Net Increase / (Decrease) in Cash and Cash Equivalents | 7,965 | 60,308 | |
| Cash and Cash Equivalents at the beginning of the period | 15,287 | 1,955 | |
| Cash and Cash Equivalents at the end of the period | 18 | 23,252 | 62,263 |
The notes on pages 8 to 17 are an integral part of these unaudited consolidated financial statements.
RichReach Corporation Public Ltd (formerly Eumbrella Corporation (International) Public Ltd) (the ''Company'') was incorporated in Cyprus on 11 August 2016 as a public limited liability company under the provisions of the Cyprus Companies Law, Cap. 113.
On 10 January 2019, the Cyprus Stock Exchange (CSE) announced the listing of the Company on the CSE Emerging Companies Market. The trading of the shares of the Company, has commenced on 16 January 2019.
The Company's registered office is at Archiepiskopou Makariou III, 228, Agios Pavlos Court, Block B', 4th floor, Flat 411-412, 3030, Limassol, Cyprus.
On 15 May 2019, eUmbrella Corporation (International) Public Ltd changed its name by Special Resolution to RichReach Corporation Public Ltd.
The principal activity of the Group is the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices.
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union (EU) and the requirements of the Cyprus Companies Law, Cap.113. These consolidated financial statements have been prepared under the historical cost convention.
The financial statements have been prepared on a going concern basis which assumes that the group will continue to operate for the foreseeable future.
Please refer to Note 3: "Adoption of new or revised standards and interpretations" and to Note 4: "Summary of significant accounting policies" of the Audited Consolidated Financial Statements for the Year ended 31 December 2019.
Please refer to Note 5: "Financial Risk management objectives and policies" of the Audited Consolidated Financial Statements for the Year ended 31 December 2019.
Please refer to Note 6: "Critical Accounting Estimates, Judgments and Assumptions" of the Audited Consolidated Financial Statements for the Year ended 31 December 2019.
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| RichReach Application Functions | ||
| Embedded and Branded Applications | 19,039 | 10,000 |
| Marketing & Loyalty | 14,240 | 7,665 |
| Ordering | 9,885 | 2,730 |
| Reservations | 600 | - |
| Trades, Professionals & Entertainment | 353 | - |
| 44,117 | 20,395 | |
| Communication Functions | ||
| Business Communications | 7,874 | 7,543 |
| Content & Monetisation Services | 60,716 | 87,666 |
| Voice Services | 8,686 | 9,721 |
| 77,276 | 104,930 | |
| Other Revenue | ||
| Business Digitalisation | 37,000 | 25,000 |
| Revenue Collections Fees Recovered | - | - |
| 37,000 | 25,000 | |
| Total Revenue | 158,393 | 150,325 |
The Group is organised into a single operating segment based on the services provided in Cyprus. The segment has similar characteristics in the nature of the process, type of end customers and distribution methods.
The Group's services include mainly the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices. Currently the Group only operates in Cyprus and the main clients of the Group are medium to large corporate clients. Management monitors the operating results of the business segment separately for the purposes of performance, assessment and resource allocation.
| 01/01/2020 – 30/06/2020 |
01/01/2019– 30/06/2019 |
||
|---|---|---|---|
| Unaudited | Unaudited | ||
| € | € | ||
| RichReach Application | |||
| Research & Development | 15,595 | 20,185 | |
| Infrastructure | 10,771 | 11,586 | |
| 26,366 | 31,771 | ||
| Communication Functions | |||
| Content & Monetisation Services | 12,439 | 18,366 | |
| Other Communication Services | 10,574 | 11,336 | |
| 23,013 | 29,702 | ||
| Other | |||
| Business Digitalisation | - | 7,407 | |
| Revenue Collection Fees | 7,578 | 10,672 | |
| 7,578 | 18,079 | ||
| Total Cost of Sales | 56,957 | 79,553 |
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Advertising and Promotion Costs | 14,566 | 25,751 |
| 14,566 | 25,751 | |
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
||
|---|---|---|---|
| Note | Unaudited | Unaudited | |
| € | € | ||
| Staff costs | 10 | 12,433 | 16,127 |
| Rent | 6,600 | 3,000 | |
| Common expenses | 360 | 360 | |
| Licenses and taxes | 3,023 | 2,973 | |
| Municipality taxes | - | - | |
| Annual companies levy | - | - | |
| Electricity | 1,687 | 2,339 | |
| Water supply and cleaning | 1,039 | 1,061 | |
| Insurance | 373 | 337 | |
| Sundry expenses | 348 | 4,040 | |
| Telephone, internet and postage | 2,463 | 1,817 | |
| Stationery and printing | 84 | 91 | |
| Subscriptions and contributions | - | 89 | |
| Equipment maintenance | 114 | 176 | |
| Computer supplies and maintenance | 718 | 737 | |
| Auditors' remuneration – current year | - | - | |
| Auditors' remuneration - prior year | - | 220 | |
| Other professional fees | 3,104 | 350 | |
| Secretarial fees and registered office fees | 555 | 555 | |
| Inland travelling and accommodation | 3 | 2,100 | |
| Motor vehicle running costs | 3,952 | 5,331 | |
| External Operations & Accounting Services | 9,100 | 6,300 | |
| Investor Expenditure | - | - | |
| 45,956 | 48,004 |
| Note | 01/01/2020 – 30/06/2020 Unaudited |
01/01/2019 – 30/06/2019 Unaudited |
|
|---|---|---|---|
| € | € | ||
| Directors' and management fees | 22.1 | 10,892 | 14,245 |
| RichReach Application R&D personnel costs | 8,054 | 13,857 | |
| Social Insurance Costs | 2,743 | 4,011 | |
| Employee Benefits | - | - | |
| 21,688 | 32,112 | ||
for the period from 1st of January 2020 to 30th of June 2020
The number of employees employed by the Company during the first six months of 2020 and the first six months of 2019 were 6 and 6 respectively.
Staff costs directly associated with identifiable and unique application products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets (the RichReach Application ecosystem). Staff costs relating to the research and development of the RichReach Application ecosystem that cannot be recognised as internally generated intangible assets are written off in the Cost of Sales expense: Research and Development.
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Interest expense | 62 | 278 |
| Sundry finance expenses | 821 | 818 |
| 882 | 1,096 |
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Expenses related to the Listing at the Emerging Capital Market of the Cyprus Stock Exchange | 9,314 | 13,839 |
| Share Capital Raising Fees | 7,000 | 15,000 |
| Corporate Expenses | 217 | - |
| Trademark Registration | - | - |
| 16,531 | 28,839 |
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
|
|---|---|---|
| Unaudited | Unaudited | |
| Loss attributable to the Shareholders | (€64,365) | (€105,469) |
| Weighted average number of ordinary shares during the period | 11,262,056 | 11,150,000 |
| Loss per ordinary share attributable to the Shareholders (€ cents) | (0.5715) | (0.9459) |
| Unaudited Unaudited Unaudited € € € Cost Balance 01/01/2019 627,278 26,150 159,701 Additions for 01/01/2019 – 30/06/2019 59,131 1,190 - Balance at 30 June 2019 686,409 27,340 159,701 Additions for 01/07/2019 – 31/12/2019 67,809 113 - Balance at 31 December 2019 754,219 27,453 159,701 Additions for 01/01/2020 – 30/06/2020 83,842 - - Balance at 30 June 2020 838,061 27,453 159,701 |
RichReach Application ecosystem * |
Software & Infrastructure |
Goodwill on Acquisition of Subsidiary (note 15) |
|---|---|---|---|
| RichReach Application ecosystem * |
Software & Infrastructure |
Goodwill on Acquisition of Subsidiary (note 15) |
|
|---|---|---|---|
| Unaudited | Unaudited | Unaudited | |
| € | € | € | |
| Amortisation | |||
| Balance 01/01/2019 | 235,261 | 25,790 | - |
| Change for 01/01/2019 – 30/06/2019 | 68,528 | 299 | - |
| Balance at 30 June 2019 | 303,789 | 26,089 | - |
| Change for 01/07/2019 – 31/12/2019 | 82,315 | 337 | - |
| Balance at 31 December 2019 | 386,104 | 26,426 | - |
| Change for 01/01/2020 – 30/06/2020 | 83,806 | 138 | - |
| Balance at 30 June 2020 | 469,910 | 26,564 | - |
| Net Book Value | |||
| at 30 June 2019 | 382,620 | 1,251 | 159,701 |
| at 31 December 2019 | 368,115 | 1,027 | 159,701 |
| at 30 June 2020 | 368,151 | 889 | 159,701 |
* Internally generated intangible assets
On 1 January 2017 the Company acquired 100% of the shares in RichReach Corporation (CY) Ltd. This has resulted in the business being wholly consolidated within the Company's results from this date.
The cost of the purchase was in exchange of shares of the Company for the amount of €111.000. The net assets acquired were as follows:
| Net Book Value as at 1 January 2017 |
Fair Value as at 1 January 2017 |
|
|---|---|---|
| (Audited) | (Audited) | |
| € | € | |
| Equipment, software and infrastructure that support RichReach | 46,795 | 46,795 |
| Office & Computer Equipment | 16,378 | 16,378 |
| Trade and other Receivables | 14,906 | 14,906 |
| Cash in hand and at bank | 2,773 | 2,773 |
| Trade and other Payables | (89,812) | (89,812) |
| Company's balance with RichReach Corporation (CY) Ltd | (39,741) | (39,741) |
| Total Net Asset Acquired | (48,701) | (48,701) |
| Shares allotted (30,000 x €3.70) | 111,000 |
|---|---|
| 111,000 | |
| Goodwill | 159,701 |
Goodwill represents the premium paid to acquire the business of RichReach Corporation (CY) Ltd and is measured at cost less any accumulated impairment losses.
Goodwill represents the premium paid to acquire the business of RichReach Corporation (CY) Ltd (formerly eUmbrella Corporation (CY) Limited) and is measured at cost less any accumulated impairment losses.
for the period from 1st of January 2020 to 30th of June 2020
Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units of the Group on which the goodwill has been allocated. The value in use calculation requires the Group to estimate the future cash flows expected to arise from the cash generating units using a suitable discount rate in order to calculate present value.
The recoverable amount has been determined based on the value in use calculation using cash flow projections based on financial plans approved by the board. The review has been based on the results and forecasts of the Group.
The main assumptions used in the valuation are:
The Goodwill recognised for RichReach Corporation (CY) Ltd (formerly eUmbrella Corporation (CY) Limited) is for the amount of €159.701 and has not been impaired on the basis that:
| Equipment that supports RichReach |
Furniture & Office Equipment |
Computer Hardware |
|
|---|---|---|---|
| Unaudited | Unaudited | Unaudited | |
| € | € | € | |
| Cost | |||
| Balance 01/01/2019 | 57,250 | 14,305 | 18,221 |
| Additions for 01/01/2019 – 30/06/2019 | - | - | 2,292 |
| Balance at 30 June 2019 | 57,250 | 14,305 | 20,514 |
| Additions for 01/07/2019 – 31/12/2019 | - | - | 119 |
| Balance at 31 December 2019 | 57,250 | 14,305 | 20,633 |
| Additions for 01/01/2020 – 30/06/2020 | - | 2,254 | 503 |
| Balance at 30 June 2020 | 57,250 | 16,559 | 21,136 |
| Amortisation | |||
| Balance 01/01/2019 | 33,125 | 7,154 | 16,117 |
| Change for 01/01/2019 – 30/06/2019 | 2,413 | 714 | 598 |
| Balance at 30 June 2020 | 40,363 | 9,523 | 17,903 |
|---|---|---|---|
| Change for 01/01/2020 – 30/06/2020 | 2,413 | 940 | 567 |
| Balance at 31 December 2019 | 37,950 | 8,583 | 17,336 |
| Change for 01/07/2019 – 31/12/2019 | 2,412 | 715 | 621 |
| Balance at 30 June 2019 | 35,538 | 7,868 | 16,715 |
| Net Book Value | |||
|---|---|---|---|
| at 30 June 2019 | 21,712 | 6,437 | 3,799 |
| at 31 December 2019 | 19,300 | 5,722 | 3,297 |
| at 30 June 2020 | 16,887 | 7,036 | 3,233 |
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 31/12/2019 |
|
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| Deposits & Prepayments | 1,206 | 3,182 |
| Other Receivables | 46,208 | 57,978 |
| 47,414 | 61,160 |
The fair values of trade and other receivables due within one year approximate to their carrying amounts as presented above. No impairment of trade receivables has been incurred during the year.
Trade receivables are non-interest bearing and are generally on terms of 30 to 90 days. The Company has implemented IFRS 9, no provision has been made for expected credit losses as there were no material past due trade and other receivables as at the year-end.
| Cash balances are analysed as follows: | 01/01/2020 – 30/06/2020 Unaudited |
01/01/2019 – 31/12/2019 Audited |
|---|---|---|
| € | € | |
| Cash in hand | 6 | 201 |
| Cash at bank | 21,451 | 13,291 |
| Guarantees | 1,795 | 1,795 |
| 23,252 | 15,287 |
| Unaudited | 01/01/2020 – 30/06/2020 | 01/01/2019 – 31/12/2019 | ||
|---|---|---|---|---|
| Number of shares | € | Audited Number of shares |
€ | |
| Authorised shares Ordinary Shares of €0.05 each |
12,000,000 | 600,000 | 12,000,000 | 600,000 |
| Issued and fully paid shares Ordinary Shares of €0.05 each |
11,262,056 | 563,103 | 11,246,778 | 562,339 |
Issued Capital
for the period from 1st of January 2020 to 30th of June 2020
• On 14 August 2020, 36,111 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €1,805.55 (€0.05 each) and at a total Share Premium of €88,194.45.
Share Premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 31/12/2019 |
|
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| C.A. Papaellinas Ltd | €40,000 | €50,000 |
| Coeur DeLion Software Engineering Ltd | €50,000 | |
| €90,000 (2) | €50,000 (1) | |
The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.
(1) On 22 January 2020 the 15,278 shares of the Company purchased for the total consideration of €50,000 started trading at the Emerging Companies Market of the Cyprus Stock Exchange.
(2) On 14 August 2020 the 36,111 shares of the Company purchased for the total consideration of €90,000 started trading at the Emerging Companies Market of the Cyprus Stock Exchange.
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 31/12/2019 |
|
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| Trade Payables & Other Creditors | 43,569 | 33,157 |
| Social Insurance and other Taxes | 2,818 | 2,391 |
| Value Added Tax | 78,800 | 70,300 |
| Accruals | 10,103 | 25,377 |
| 135,291 | 131,225 |
Trade payables are non-interest bearing and are normally settled on 60 day terms. The fair values of trade and other payables due within one year approximate to their carrying amounts as presented above.
The major shareholders of the Company are:
The Members of the Board of Directors hold shares of the Company as follows:
for the period from 1st of January 2020 to 30th of June 2020
The following transactions were carried out with related parties:
The gross remuneration of Directors and other members of key management was as follows:
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 30/06/2019 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Directors' Remuneration | - | 9,881 |
| Key Management | 10,892 | 4,364 |
| 10,892 | 14,245 |
Remuneration costs of directors and key management that are directly associated with identifiable and unique computer software products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets.
| 01/01/2020 – 30/06/2020 Unaudited |
01/01/2019 – 30/06/2019 Unaudited |
||
|---|---|---|---|
| Nature of transactions | € | € | |
| Coeur DeLion Software Engineering Limited | Software research, development and support |
56,450 | 61,024 |
| 56,450 | 61,024 |
The purchases from related parties are made on terms equivalent to those that prevail in arm's length transactions. The above amounts include VAT (where applicable).
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 31/12/2019 |
||
|---|---|---|---|
| Nature of transactions | Unaudited | Audited | |
| € | € | ||
| Coeur DeLion Software Engineering Limited | Software research, development and support |
28,419 | 73,619 |
| 28,419 | 73,619 |
The payables to related parties are interest free, and have no specified repayment date.
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 31/12/2019 |
|
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| Director's Current Account | 12,443 | 3,300 |
| 12,443 | 3,300 |
The director's current account is interest free, and has no specified repayment date.
| 01/01/2020 – 30/06/2020 |
01/01/2019 – 31/12/2019 |
|
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| Balance on 1 January | 3,803 | 9,503 |
| Proceeds from Borrowings | 9,600 | |
| Repayment of Borrowings | (750) | (15,764) |
| Interest Payable | 62 | 464 |
| 3,114 | 3,803 |
The borrowings bear interest of 4% per annum and are repayable on demand.
The Group had no contingent liabilities as at 30 of June 2020.
The Group had no capital or other commitments as at 30 of June 2020.
On 22/07/2020 the Company held the Annual General Meeting of its shareholders.
On 14/08/2020 36,111 additional shares that have been paid by and allotted to subscribers started trading at the Emerging Companies Market of the Cyprus Stock Exchange. This increased the issued share capital of the Company to 11,298,167 ordinary shares of €0.05 each (€564,908.35). The Share Premium increased to €473,973.14.
With the recent and rapid development of the Coronavirus disease (COVID-19) outbreak the world economy entered a period of unprecedented health care crisis that has already caused considerable global disruption in business activities and everyday life. Many countries adopted extraordinary and economically costly containment measures. Certain countries required companies to limit or even suspend normal business operations. Governments, including the Republic of Cyprus, implemented restrictions on travelling as well as strict quarantine measures.
The Group's activities consist of the following three revenue streamlines; the RichReach application services, the communication services and the digitalization services. The communications service line has been directly impacted by the uncertainty of the clients' available income sources due to COVID-19 restrictions. However, a projected decline in communications revenue, is expected to be set-off by an increase in revenue from the RichReach application. The disruption caused by COVID-19 has benefited the Group by increasing the demand for the RichReach application as more corporate clients wish to sell their products and services online. These effects of COVID-19 on the RichReach Application services and on the communication services during the first 6 months of 2020 can be observed at Note 6: Revenue. The released and expected release of more RichReach application functions within 2020 will help meet the high demand from customers and further increase the revenue from the RichReach Application services.
The financial effect of the current crisis on the global economy and overall business activities cannot be estimated with reasonable certainty at this stage, due to the pace at which the outbreak expands and the high level of uncertainties arising from the inability to reliably predict the outcome.
The event is considered as a non-adjusting event and is therefore not reflected in the recognition and measurement of the assets and liabilities in the financial statements as at 30 June 2020.
There were no other material events after the reporting period, which have a bearing on the understanding of the consolidated financial statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.