Interim / Quarterly Report • Sep 28, 2020
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Interim Condensed Consolidated Financial Statements
For the period from 1 January 2020 to 30 June 2020
| 30 June 2020 Unaudited €000 |
30 June 2019 Unaudited €000 |
|
|---|---|---|
| Revenue Administrative expenses |
164 (403) ___ |
174 (362) ___ |
| Operating loss | (239) | (188) |
| Share of profit from investments accounted for using equity method |
1.231 | 2.636 |
| Profit before tax Taxation |
___ 1.231 - |
___ 2.448 (6) |
| Profit for the period | ___ 992 ========= |
___ 2.442 ========= |
| Other comprehensive income Share of reserves of investments accounted for using equity method |
(13) | 2 |
| Total comprehensive income for the period | ___ 979 ========= |
___ 2.444 ========= |
| Profit for the period attributable to: Owners of the company Non-controlling interest |
1.002 (10) ___ 992 ========= |
2.448 (6) ___ 2.442 ========= |
| Profit per share attributable to the shareholders of the Company (cent per shares): Basic and fully diluted |
0,73 ========= |
1,78 ========= |
| 30 June 2020 Unaudited €000 |
31 December 2019 Audited €000 |
|
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment Investment property |
5 238.156 |
9 238.131 |
| Investments accounted for using the equity method | 59.618 | 58.401 |
| Investments held at fair value through other | ||
| comprehensive income | 20.703 | 20.703 |
| _____ 318.482 |
_____ 317.244 |
|
| Current assets | _____ | _____ |
| Financial assets at amortised cost | 11.376 | 10.881 |
| Other non financial assets | 192 | 139 |
| Cash and cash equivalents at bank | 654 _____ |
1.578 _____ |
| 12.222 | 12.598 | |
| Total assets | _____ 330.704 |
_____ 329.842 |
| =========== | =========== | |
| Equity and liabilities | ||
| Equity attributable to owners of the parent Share capital |
59.173 | 59.173 |
| Share premium | 910 | 910 |
| Fair value reserve | 105.550 | 105.563 |
| Revenue reserve | 17.236 | 17.236 |
| Other reserves Retained earnings |
(15) 95.492 |
(15) 94.489 |
| _____ | _____ | |
| 278.345 _____ |
277.356 _____ |
|
| Non-controlling interest | 6.745 _____ |
6.756 _____ |
| Total equity | 285.090 | 284.112 |
| Non-current liabilities | _____ | _____ |
| Deferred tax liabilities | 45.213 | 45.213 |
| Provisions | 300 _____ |
300 _____ |
| 45.513 _____ |
45.513 _____ |
|
| Current liabilities | ||
| Trade and other payables | 101 _____ |
217 _____ |
| 101 _____ |
217 _____ |
|
| Total liabilities | 45.614 _____ |
45.730 _____ |
| Total equity and liabilities | 330.704 | 329.842 |
| =========== | =========== |
| At trib uta ble to f th Co ow ne rs o e mp an y |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Sh are Ca ita l p €0 00 |
Sh are Pre miu m €0 00 |
Fa ir v alu e res erv e €0 00 |
Ot he r res erv es €0 00 |
Re ve nu e Re se rve €0 00 |
Re tai d ne Ea rni ng s €0 00 |
To tal €0 00 |
No n ntr olli co ng Int st ere €0 00 |
To tal uity eq €0 00 |
|
| Ba lan 1 Ja 20 19 at ce nu ary |
59 .17 3 |
91 0 |
105 .58 2 |
17 .23 6 |
( 15 ) |
92 .15 4 |
27 4.0 40 |
6.7 73 |
28 1.8 13 |
| Co reh siv e i mp en nc om e Pro fit for th eri od e p |
_ - |
_ - |
__ - |
__ - |
__ - |
_ 2.4 48 |
__ 2.4 48 |
_ ( 6 ) |
__ 2.4 42 |
| Ot he he ive in r c om pre ns co me Sh f fa ir v alu d o the are o e r es erv es an r f a cia ted ies res erv es o sso co mp an |
_ - |
_ - |
__ 2 |
__ - |
__ - |
_ - |
__ 2 |
_ - |
__ 2 |
| To tal reh siv e i fo r th co mp en nco me e rio d pe |
_ - |
_ - |
__ 2 |
__ - |
__ - |
_ 2.4 48 |
__ 2.4 50 |
_ ( ) 6 |
__ 2.4 43 |
| Ba lan at 30 Ju 20 19 ce ne (u ud ite d ) na |
_ 59 .17 3 = === === === = |
_ 91 0 === === === == |
__ 105 .58 4 === === === === |
__ 17 .23 6 === === === === |
__ ( 15 ) === === === === |
_ 94 .60 1 === === === == |
__ 27 7.4 89 === === === === |
_ 6.7 67 === === === == |
__ 28 4.2 56 === === === === |
| Ba lan at 1 Ja 20 20 ce nu ary |
59 .17 3 |
91 0 |
105 .56 3 |
17 .23 6 |
( 15 ) |
94 .48 9 |
27 7.3 56 |
6.7 56 |
28 4.1 12 |
| Co reh siv e i mp en nc om e fit for Pro th eri od e p |
_ - |
_ - |
__ - |
__ - |
__ - |
_ 1.0 02 |
__ 1.0 02 |
__ ( ) 10 |
__ 99 2 |
| Ot he he ive in r c om pre ns co me Sh f fa ir v alu d o the are o e r es erv es an r f a cia ted ies res erv es o sso co mp an |
_ - |
_ - |
__ ( 13 ) |
__ - |
__ - |
_ - |
__ ( 13 ) |
__ - |
__ ( 13 ) |
| To tal reh siv e i fo r th co mp en nco me e rio d pe |
- __ __ __ __ |
- __ __ __ __ |
( 13 ) |
- |
- |
1.0 02 __ __ __ __ |
98 9 |
( 10 ) |
97 8 |
| Ba lan at 30 Ju 20 20 ce ne (u ud ite d ) na |
59 .17 3 === === === = |
91 0 === === === == |
105 .55 0 === === === == |
17 .23 6 === === === == |
( 15 ) === === === === |
95 .49 2 === === === = |
27 8.3 45 === === === == |
6.7 45 === === === == |
28 5.0 90 === === === == |
| €000 Cash flows from operating activities Cash used in operations (634) Taxation - _ _ Net cash used in operating activities (634) |
€000 (2.317) 6 (2.313) |
|---|---|
| _ _ Cash flows from investing activities Proceeds from dividends received - Loans granted to related parties (265) Additional expenditure relating to investment property (25) |
2.184 (1.871) (5) |
| _ _ Net cash (used)/from investing activities (290) _ _ |
308 |
| Cash flows from financing activities Interest paid - |
- |
| _ _ Net cash used in financing activities - _ _ |
- |
| Net decrease in cash and cash equivalents (924) |
(2.003) |
| Cash and cash equivalents at beginning of period 1.578 |
2.009 |
| _ _ Cash and cash equivalents at end of period 654 ========== ========== |
6 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.