AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Minerva Insurance Company Public LTD

Interim / Quarterly Report Sep 30, 2020

2482_ir_2020-09-30_4dce3b3e-62ff-4e3f-9d81-982d966020c8.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the half year ended 30 June 2020

1/1/2020- 1/1/2019-
30/6/2020 30/6/2019
Realised gross premiums 7.206.532 6.904.936
Decrease / (increase) in gross reserve of unearned premiums 114.434 (469.386)
Gross earned premiums 7.320.966 6.435.550
Reinsurance in realised gross premiums (642.404) (558.749)
Reinsurers' share in gross reserve of unearned premiums (72.539) (43.046)
Net earned premiums 6.606.023 5.919.847
Commissions and other income 424.584 333.014
Profit from investments 43.519 62.318
Net income 7.704.126 6.315.179
Gross claims, benefits and change in life branch reserve (3.344.654) (3.755.473)
Reinsurers' share 74.287 96.460
Net insurance claims and benefits (3.270.367) (3.659.013)
Acquisition costs (2.461.207) (1.842.979)
Administrative expenses
Provisions and write-offs of doubtful claims
(1.040.645)
-
(962.225)
14.768
Expenses (6.772.219) (6.449.449)
Profit / (loss) from operations (301.907) (134.270)
Net finance costs (95.325) (92.241)
Profit / (loss) for the period before taxation 206.582 (226.511)
Taxation (4.460) (23.563)
Profit / (loss) for the period (201.122) (250.074)
Profit / (loss) per share attributable to the Company's
owners (cents) 0.26 (0.32)
Other comprehensive income
Items not to be reclassified to profit or loss in subsequent
periods
Gain on revaluation of financial assets available for sale 4.676 13.923
Other comprehensive income for the year 4.676 13.923
Comprehensive income / (expenses) for the year
attributable to the Company's owners
206.798 (236.151)

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2020

30/6/2020 31/12/ 2019
ASSETS
Property, plant and equipment 4.434.010 2.537.654
Intangible assets 148.184 170.320
Investment property 8.625.090 10.401.390
Assets with right of use 901.458 975.615
Investments held to maturity 948.364 1.025.024
Financial assets available for sale 2.100.737 1.694.496
TOTAL NON-CURRENT ASSETS 17.157.843 16.804.499
Financial assets at fair value through profit and loss 2.112.576 2.056.105
Insurance and other claims 6.693.591 6.939.289
Deferred acquisition costs 2.481.114 2.460.925
Reinsurers' share in claims and technical reserves 959.588 1.012.962
Cash and cash equivalents 4.959.849 5.138.082
TOTAL CURRENT ASSETS 17.206.718 17.607.363
TOTAL ASSETS 34.364.561 34.411.862
EQUITY
Share capital 13.330.532 13.330.532
Reserves (6.149.852) (6.356.650)
Total equity 7.180.680 6.973.882
LIABILITIES
Life Insurance reserve 4.669.519 4.845.283
Subordinated loans 1.712.951 1.687.636
Bank loans 876.815 1.057.226
Lease liabilities 715.134 811,249
Deferred taxation 755.209 755.209
TOTAL NON-CURRENT LIABILITIES 8.729.628 9.156.603
General Insurance reserves 14.591.035 14.271.347
Insurance and other liabilities 2.874.629 3.124.512
Bank overdrafts 343.019 229.862
Current portion of bank loans 398.532 398.532
Lease liabilities 194.619 202.000
Taxation due 52.419 55.124
TOTAL CURRENT LIABILITIES 18.454.253 18.281.377
TOTAL LIABILITIES 27.183.881 27.437.980
TOTAL EQUITY AND LIABILITIES 34.364.561 34.411.862

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the half-year ended 30 June 2020

Share
Capital
Share
Premium
reserve
Property
revaluation
reserve
Investment
revaluation
reserve
Contribution
reserve
Annuity
reserve
Total equity
Balance as at 1 January 2020 13.330.532 4.317.354 3.606.337 8.728 557.876 (14.846.945) 6.973.882
Profit for the period - - - - - 202.122 202.122
Other comprehensive income
Profit from revaluation of investments
available for sale
Other comprehensive expenses for the
-
-
-
-
-
-
4.676
4.676
-
-
-
-
4.676
4.676
year
Transactions with associated persons
Balance as at 30 June 2020 13.330.532 4.317.354 3.606.337 13.404 557.876 (14.644.823) 7.180.680
Balance as at 1 January 2019 13.330.532 4.317.354 3.458.592 (1.934) 191.930 (14.974.810) 6.321.664
Loss for the period - - - - - (250.074) (250.074)
Profit from revaluation of investments
available for sale
- - - 13.923 - - 13.923
Other comprehensive income for the
year
- - - 13.923 - - 13.923
Transactions with associated parties
Contribution of board of directors
Total contributions
-
-
-
-
-
-
-
-
365.946
365.946
-
-
365.946
365.946
Balance as at 30 June 2019 13.330.532 4.317.354 3.458.592 11.989 557.876 (15.224.884) 6.451.459

MINERVA INSURANCE COMPANY PUBLIC LIMITED CONDENSED CONSOLIDATED STATEMENT OF

CASH FLOWS

for the half-year ended 30 June 2020

1/1/2020
1/1/2019
30/6/2020 30/6/2019
Cash flow from / for operations 785.486 (124.071)
Interest paid (58.258) (77.771)
Dividend received - 1.945
Tax paid (7.165) (98.794)
Net cash flow from / (for)
operations
720.063 (298.691)
Cash flow from investing activities
Payments for purchase of property,
plant and equipment
(257.854) (227.905)
Payments for purchase of intangible assets (42.214) (38.816)
Payments for purchase of investment property (1.700) (97.985)
Payments for purchase of financial assets at fair value
through profit and loss (140.451) (500.109)
Payments for purchase of investments held to maturity (311.254) (524.280)
Payments for right of use (115.248) (102.698)
Payments for purchase of financial assets available for sale (401.565) (541.934)
Proceeds from sale of investment property - 738.000
Proceeds from sale of investments held to maturity 400.900 1.563.877
Interest received 38.344 111.276
Net cash flow (for)
/ from
investing activities
(831.042) 379.426
Proceeds of new loans minus repayment of loans (180.411) 977.444
Net cash flow (for) / from
financing activities
(180.411) 977.444
Net
(decrease) / increase in cash and cash equivalents
(291.390) 1.058.179
Cash and cash equivalents at beginning of period 4.908.220 6.076.267
Cash and cash equivalents at end of period 4.616.830 7.134.446
Cash and cash equivalents consist of:
Cash,
bank balances and term
deposits
4.959.849 7.152.240
Bank overdrafts (343.019) (17.794)
4.616.830 7.134.446

Talk to a Data Expert

Have a question? We'll get back to you promptly.