Annual / Quarterly Financial Statement • Apr 29, 2021
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| 2020 | 2019 | |
|---|---|---|
| € | € | |
| Income | (243.590) | 408.707 |
| Profit from investing activities | - | 371 |
| Administrative expenses | (296.882) | (319.796) |
| Profit/(Loss) from operations | (540.472) | 89.282 |
| Finance income | 9.968 | 425.289 |
| Finance costs | (19.395) | (3.667) |
| Profit / (Loss) before taxation | (549.899) | 510.904 |
| Taxation | - | (1.772) |
| Net profit /(loss) for the year | (549.899) | 509.132 |
| Other total income | - | - |
| Total income for the year | (549.899) | 509.132 |
| Profit / (loss) per share attributed to shareholders of holding company | ||
| (cents) | (0.49) | 0.90 |
| 2020 € |
2019 € |
|
|---|---|---|
| ASSETS | ||
| Current assets | ||
| Financial assets at fair value through profit and loss | 9.375.419 | 1.407.819 |
| Cash at bank and in hand | 8.396.528 | 7.940.532 |
| 17.771.947 | 9.348.351 | |
| Total assets | 17.771.947 | 9.348.351 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 14.663.168 | 7.350.837 |
| Share premium reserve | 4.183.040 | 2.495.574 |
| Accumulated losses | (1.291.010) | (741.111) |
| Total equity | 17.555.218 | 9.105.300 |
| Current liabilities | ||
| Trade and other creditors | 187.930 | 165.508 |
| Current tax liabilities | 28.799 | 77.543 |
| 216.729 | 243.051 | |
| Total equities and liabilities | 17.771.947 | 9.348.351 |
-
| Share | Accumulated | |||
|---|---|---|---|---|
| Share capital | Premium | profits /(losses) | Total | |
| Reserve | ||||
| € | € | € | € | |
| Balance as at 1 January | ||||
| 2019 | 7.350.837 | 2.495.574 | (1.250.243) | 8.596.168 |
| Total income | ||||
| Net profit for the year | - | - | 509.132 | 509.132 |
| Total income for the year | - | - | 509.132 | 509.132 |
| Balance as at 31 | ||||
| December 2019/1 | ||||
| January 2020 | 7.350.837 | 2.495.574 | (741.111) | 9.105.300 |
| Total income | ||||
| Net loss for the year | - | - | (549.899) | (549.899) |
| Total income for the year | - | - | (549.899) | (549.899) |
| Transactions with | ||||
| shareholders | ||||
| Issue of shares | 7.312.351 | 1.687.466 | - | 8.999.817 |
| Total transactions with | ||||
| shareholders | 7.312.351 | 1.687.466 | - | 8.999.817 |
| Balance as at 31 | ||||
| December 2020 | 14.663.188 | 4.183.040 | (1.291.010) | 17.555.218 |
| 2020 | 2019 | |
|---|---|---|
| € | € | |
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit / (loss) before taxation | (549.899) | 510.904 |
| Adjustments for: | ||
| Loss of fair values in financial assets at fair value through profit and loss | - | - |
| Credit dividends | (53.600) | (46.879) |
| Credit interest | (5.518) | (17.087) |
| (609.017) | 446.938 | |
| Changes in working capital | ||
| Decrease in amounts receivables | - | 4.454 |
| (Increase)/decrease in financial assets at fair value through profit and loss | (7.967.600) | 3.081.227 |
| Increase in fixed-term deposits | - | (302.061) |
| (Decrease)/increase in trade and other creditors | 22.422 | (171.084) |
| Cash (for)/from operations | (8.554.195) | 3.059.474 |
| Collection of interest | 5.518 | 17.087 |
| Collection of dividends | 53.600 | 46.879 |
| Tax paid | (48.744) | (1.772) |
| Net cash (for)/from operations | (8.543.821) | 3.121.668 |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Collection of interest | 1.718 | - |
| Net cash from investing activities | 1.718 | - |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Collection from issues of shares | 8.999.817 | - |
| Payment of interest | (1.718) | - |
| Net cash from investing activities | 8.998.099 | - |
| Net increase in cash and cash equivalents | 455.996 | 3.121.668 |
| Cash and cash equivalents at beginning of year | 7.940.532 | 3.966.004 |
| Cash and cash equivalents at end of year | 8.396.528 | 7.087.672 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.