Quarterly Report • Jun 9, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
| Quarter ended 31 March | |||
|---|---|---|---|
| 2021 | 2020 | ||
| € | € | ||
| Income | |||
| Income from interest | 50.222 | 50.603 | |
| Income from rents | 315.778 | 308.251 | |
| Other income | 11.119 | - | |
| Profit from financial assets | 57.372 | - | |
| 434.491 | 358.854 | ||
| Operating expenses | (356.809) | (624.946) | |
| Loss from financial assets | - | (2.714.903) | |
| Reversal of expected credit losses | 33 | 8.035 | |
| Finance costs | (78.756) | (90.945) | |
| (Provision) / Reversal of provision for share in loss from affiliates | 2.651 | (27.508) | |
| Share in profit / (loss) from affiliates | 2.710.290 | (462.220) | |
| Profit/ (loss) before taxation | 2.711.900 | (3.553.633) | |
| Taxation | (7.477) | (7.357) | |
| Net profit /(net loss) for the period | 2.704.423 | (3.560.990) | |
| Other comprehensive expenses | |||
| Amounts to be classified in the consolidated profit or loss account in future | |||
| periods | |||
| Share in loss from affiliates | (293.930) | (777.370) | |
| Amounts not to be reclassified in the consolidated profit or loss account in | |||
| future periods | |||
| Share in profit from affiliates | 8.194 | - | |
| Total income /(cost) for the period | 2.418.687 | (4.338.360) | |
| Net profit/(net loss) attributable to: | |||
| Shareholders of the Company | 2.704.423 | (3.560.990) | |
| Prof/(loss) per share - cents | 1.35 | (1.78) | |
| Total profit / (cost) attributable to: | |||
| Shareholders of the Company | 2.418.687 | (4.338.360) | |
| Total income /(cost) per share - cents | 1.21 | (2.17) |
| 31 March | 31 December | |
|---|---|---|
| 2021 | 2020 | |
| € | € | |
| ASSETS | ||
| Non-current assets | ||
| Intangible fixed assets | 1.484.487 | 1.500.019 |
| Investments to affiliates | 212.593.887 | 209.833.173 |
| Immovable property for investment | 31.805.221 | 31.782.076 |
| Receivables from affiliates | 11.444.697 | 11.394.475 |
| Deferred taxation | 394.890 | 394.890 |
| Total non-current assets | 257.723.182 | 254.904.633 |
| Current assets | ||
| Inventories of immovable property | 7.058.619 | 6.998.619 |
| Other receivables | 156.478 | 181.631 |
| Financial assets at fair value through profit and loss | 16.419.671 | 16.362.299 |
| Bank deposits | 8.000 | 8.000 |
| Cash and cash equivalents | 582.351 | 962.572 |
| Current tax claims | 25.197 | 26.739 |
| Total current assets | 24.250.316 | 24.539.860 |
| Total assets | 281.973.498 | 279.444.493 |
| NET POSITION AND LIABILITIES | ||
| Equity | ||
| Share capital | 140.000.000 | 140.000.000 |
| Reserves | 129.714.493 | 126.959.646 |
| Total equity | 269.714.493 | 266.959.646 |
| Long-term liabilities | ||
| Long-term loans | 5.297.442 | 7.316.612 |
| Total long-term liabilities | 5.297.442 | 7.316.612 |
| Current liabilities | ||
| Bank overdrafts | 1.652.180 | - |
| Current instalments of long-term loans | 1.998.178 | 1.841.226 |
| Provision for losses of affiliates | 2.494.714 | 2.487.365 |
| Trade and other creditors | 815.491 | 829.644 |
| Total current liabilities | 6.961.563 | 5.168.235 |
| Total equity and liabilities | 281.973.498 | 279.444.493 |
| Net asset per share - cents | 134.86 | 133.48 |
| Quarter ended 31 March | ||
|---|---|---|
| 2021 | 2020 | |
| € | € | |
| Cash flow from operating activities | ||
| Profit /(loss) before taxation | 2.711.900 | (3.553.633) |
| Adjustment for: | ||
| Depreciation of intangible fixed assets | 16.250 | 20.062 |
| Loss/(profit) from disposal and revaluation of financial assets at fair price | ||
| through profit and loss | (57.372) | 2.714.903 |
| Loss from sale of fixed assets | - | 2.101 |
| Provision / (reversal of provision) for share in loss from affiliates | (2.651) | 27.508 |
| (Share in profit) / loss from affiliates | (2.710.290) | 462.220 |
| Reversal of expected credit losses | - | (7.934) |
| Interest of loans payable | 73.774 | 87.295 |
| Net cash flow before changes in working capital | 31.611 | (247.478) |
| Increase in inventories | (60.000) | (20.041) |
| Decrease in other receivables | 25.153 | 1.769 |
| Increase in receivables from affiliates | (50.222) | (49.904) |
| Decrease in trade and other creditors | (13.153) | (49.397) |
| Purchase of immovable property for investment | (23.145) | (91.799) |
| Cash for operating activities | (89.756) | (456.850) |
| Tax paid | (5.935) | (6.887) |
| Net cash for operating activities | (95.691) | (463.737) |
| Cash flow from investing activities | ||
| Purchase of intangible fixed assets | (718) | (4.909) |
| Net cash for investing activities | (718) | (4.909) |
| Cash flow from financing activities | ||
| Repayment of loans | (1.935.992) | (561.568) |
| Net cash for financing activities | (1.935.992) | (561.568) |
| Net decrease in cash and cash equivalents | (2.032.401) | (1.030.214) |
| Cash and cash equivalents at beginning of period | 962.572 | 2.537.297 |
| Cash and cash equivalents at end of period | (1.069.829) | 1.507.083 |
| Share capital |
Exchange difference |
Negative goodwill |
(Accumulated Loss) / |
Total equity |
|
|---|---|---|---|---|---|
| € | reserve | reserve | Accumulated | € | |
| € | profits | ||||
| € | € | ||||
| Balance as at 1 January 2020 |
140.000.000 | 319.437 | 119.850.066 | (2.501.446) | 257.668.057 |
| Loss for the period |
- | - | - | (3.560.990) | (3.560.990) |
| Other total cost for the period |
- | - | - | (777.370) | (777.370) |
| Balance as at 31 March 2020 | 140.000.000 | 319.437 | 119.850.066 | (6.839.806) | 253.329.697 |
| Balance as at 1 January 2021 |
140.000.000 | 319.767 | 119.850.066 | 6.790.1473 | 266.959.646 |
| Profit for the period | - | - | - | 2.704.423 | 2.704.423 |
| Other total cost for the period | - | - | - | (285.736) | (285.736) |
| Other transactions with shareholders | - | - | - | 336.160 | 336.160 |
| Balance as at 31 March 2021 |
140.000.000 | 319.437 | 119.850.066 | 9.544.990 | 269.714.493 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.