AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Demetra Holdings Plc

Quarterly Report Jun 9, 2021

2462_10-q_2021-06-09_280beb23-8aad-4c94-b405-b029eb6bcf19.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

DEMETRA INVESTMENTS

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME for the period 1 January 2021 to 31 March 2021

Quarter ended 31 March
2021 2020
Income
Income from interest 50.222 50.603
Income from rents 315.778 308.251
Other income 11.119 -
Profit from financial assets 57.372 -
434.491 358.854
Operating expenses (356.809) (624.946)
Loss from financial assets - (2.714.903)
Reversal of expected credit losses 33 8.035
Finance costs (78.756) (90.945)
(Provision) / Reversal of provision for share in loss from affiliates 2.651 (27.508)
Share in profit / (loss) from affiliates 2.710.290 (462.220)
Profit/ (loss) before taxation 2.711.900 (3.553.633)
Taxation (7.477) (7.357)
Net profit /(net loss) for the period 2.704.423 (3.560.990)
Other comprehensive expenses
Amounts to be classified in the consolidated profit or loss account in future
periods
Share in loss from affiliates (293.930) (777.370)
Amounts not to be reclassified in the consolidated profit or loss account in
future periods
Share in profit from affiliates 8.194 -
Total income /(cost) for the period 2.418.687 (4.338.360)
Net profit/(net loss) attributable to:
Shareholders of the Company 2.704.423 (3.560.990)
Prof/(loss) per share - cents 1.35 (1.78)
Total profit / (cost) attributable to:
Shareholders of the Company 2.418.687 (4.338.360)
Total income /(cost) per share - cents 1.21 (2.17)

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31 March 2021

31 March 31 December
2021 2020
ASSETS
Non-current assets
Intangible fixed assets 1.484.487 1.500.019
Investments to affiliates 212.593.887 209.833.173
Immovable property for investment 31.805.221 31.782.076
Receivables from affiliates 11.444.697 11.394.475
Deferred taxation 394.890 394.890
Total non-current assets 257.723.182 254.904.633
Current assets
Inventories of immovable property 7.058.619 6.998.619
Other receivables 156.478 181.631
Financial assets at fair value through profit and loss 16.419.671 16.362.299
Bank deposits 8.000 8.000
Cash and cash equivalents 582.351 962.572
Current tax claims 25.197 26.739
Total current assets 24.250.316 24.539.860
Total assets 281.973.498 279.444.493
NET POSITION AND LIABILITIES
Equity
Share capital 140.000.000 140.000.000
Reserves 129.714.493 126.959.646
Total equity 269.714.493 266.959.646
Long-term liabilities
Long-term loans 5.297.442 7.316.612
Total long-term liabilities 5.297.442 7.316.612
Current liabilities
Bank overdrafts 1.652.180 -
Current instalments of long-term loans 1.998.178 1.841.226
Provision for losses of affiliates 2.494.714 2.487.365
Trade and other creditors 815.491 829.644
Total current liabilities 6.961.563 5.168.235
Total equity and liabilities 281.973.498 279.444.493
Net asset per share - cents 134.86 133.48

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS for the period 1 January 2021 to 31 March 2021

Quarter ended 31 March
2021 2020
Cash flow from operating activities
Profit /(loss) before taxation 2.711.900 (3.553.633)
Adjustment for:
Depreciation of intangible fixed assets 16.250 20.062
Loss/(profit) from disposal and revaluation of financial assets at fair price
through profit and loss (57.372) 2.714.903
Loss from sale of fixed assets - 2.101
Provision / (reversal of provision) for share in loss from affiliates (2.651) 27.508
(Share in profit) / loss from affiliates (2.710.290) 462.220
Reversal of expected credit losses - (7.934)
Interest of loans payable 73.774 87.295
Net cash flow before changes in working capital 31.611 (247.478)
Increase in inventories (60.000) (20.041)
Decrease in other receivables 25.153 1.769
Increase in receivables from affiliates (50.222) (49.904)
Decrease in trade and other creditors (13.153) (49.397)
Purchase of immovable property for investment (23.145) (91.799)
Cash for operating activities (89.756) (456.850)
Tax paid (5.935) (6.887)
Net cash for operating activities (95.691) (463.737)
Cash flow from investing activities
Purchase of intangible fixed assets (718) (4.909)
Net cash for investing activities (718) (4.909)
Cash flow from financing activities
Repayment of loans (1.935.992) (561.568)
Net cash for financing activities (1.935.992) (561.568)
Net decrease in cash and cash equivalents (2.032.401) (1.030.214)
Cash and cash equivalents at beginning of period 962.572 2.537.297
Cash and cash equivalents at end of period (1.069.829) 1.507.083

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the period 1 January 2021 to 31 March 2021

Share
capital
Exchange
difference
Negative
goodwill
(Accumulated
Loss) /
Total
equity
reserve reserve Accumulated
profits
Balance as at
1 January 2020
140.000.000 319.437 119.850.066 (2.501.446) 257.668.057
Loss
for the period
- - - (3.560.990) (3.560.990)
Other total cost
for the period
- - - (777.370) (777.370)
Balance as at 31 March 2020 140.000.000 319.437 119.850.066 (6.839.806) 253.329.697
Balance as at
1 January 2021
140.000.000 319.767 119.850.066 6.790.1473 266.959.646
Profit for the period - - - 2.704.423 2.704.423
Other total cost for the period - - - (285.736) (285.736)
Other transactions with shareholders - - - 336.160 336.160
Balance as at
31 March 2021
140.000.000 319.437 119.850.066 9.544.990 269.714.493

Talk to a Data Expert

Have a question? We'll get back to you promptly.