Quarterly Report • Jun 18, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
| 1/01/2020- 30/06/2020 € |
1/01/2019- 30/06/2019 € |
|
|---|---|---|
| Interest receivable from loans calculated based on the effective interest rate method |
103.216 | 3.868 |
| Loss on the sale and revaluation of investments |
- | (51.821) |
| Total profit / (loss) |
103.216 | (47.953) |
| Administrative and other operating expenses | (37.629) | (46.103) |
| Other expenses | - | (796) |
| Profit / (loss) from operating activities |
65.587 | (94.852) |
| Finance costs | (87) | (429) |
| Net profit / (loss) for the period |
65.500 | (95.281) |
| Other comprehensive income | - | - |
| Total income / expenses for the period |
65.500 | (95.281) |
| Earnings / (loss) per share attributable to the Company's shareholders (cents) |
0.30 | (0.43) |
Condensed interim unaudited statement of financial position as at 30 June 2020
| 30/06/2020 € |
31/12/2019 € |
|
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Trade and other receivables | 5.016.215 | 4.916.672 |
| Current assets | ||
| Trade and other receivables | 287.676 | 284.008 |
| Investments at fair value | 3.926.852 | 3.926.852 |
| Cash at bank | 737 | 773 |
| 4.215.265 | 4.211.633 | |
| Total assets | 9.231.480 | 9.128.305 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 5.500.000 | 5.500.000 |
| Accumulated profits | 3.480.992 | 3.415.492 |
| Total equity | 8.980.992 | 8.915.492 |
| Current liabilities | ||
| Trade and other creditors | 250.145 | 212.520 |
| Borrowings | 85 | 35 |
| Current tax liabilities | 258 | 258 |
| 250.488 | 212.813 | |
| TOTAL EQUITY AND LIABILITIES | 9.231.480 | 9.128.305 |
| Net asset value per share (cents) | 40.77 | 40.52 |
Condensed interim unaudited statement of changes in equity for the period from 1 January 2020 to 30 June 2020
| Share capital € |
Accumulated profits € |
Total equity € |
|
|---|---|---|---|
| Balance as at 1 January 2019 |
5.000.000 | 2.210.134 | 7.710.134 |
| Total expenses | |||
| Net loss for the period | - | (95.281) | (95.281) |
| Balance as at 30 June 2019 | 5.000.000 | 2.114.853 | 7.614.853 |
| Balance as at 1 January 2020 | 5.500.000 | 3.415.492 | 8.915.492 |
| Total expenses | |||
| Net profit for the period |
- | 65.500 | 65.500 |
| Balance as at 30 June 2020 | 5.500.000 | 3.480.992 | 8.980.992 |
| 1/01/2020- 30/06/2020 € |
1/01/2019- 30/06/2019 € |
|
|---|---|---|
| Cash flow from operating activities | ||
| (Loss) / profit for the period Adjustments for: |
65.500 | (95.281) |
| Loss on sale and revaluation of investments at fair value |
||
| through profit and loss | - | 51.821 |
| 65.500 | (43.460) | |
| Changes in working capital: |
||
| Increase in trade and other receivables | (103.211) | (2.905) |
| Increase in trade and other creditors | 37.625 | 45.255 |
| Cash for operating activities Taxation |
(86) - |
(1.110) - |
| Net decrease in cash and cash equivalents | (86) | (1.110) |
| Cash and cash equivalents at beginning of period | 738 | 1.211 |
| Cash and cash equivalents at end of period | 652 | 101 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.