Quarterly Report • Sep 28, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
| Half year ended |
||
|---|---|---|
| 30 June | ||
| 2021 | 2020 | |
| € | € | |
| Administrative expenses | (30.000) | (22.151) |
| Other profits | 2.557 | 24.992 |
| Operating profit/(loss) | (27.743) | (2.841) |
| Finance costs | (1.206) | (123.860) |
| Loss before taxation | (28.949) | (121.019) |
| Taxation charge | - | - |
| Loss for the period | (28.949) | (121.019) |
| Other comprehensive income for the period after taxation | - | - |
| Comprehensive losses for the period | (28.949) | (121.019) |
| Loss per share (cents per share): |
(0.30) | (1.24) |
| 31 December | ||
|---|---|---|
| 2021 | 2020 | |
| € | € | |
| Assets | ||
| Current assets | ||
| Stocks | - | - |
| Trade receivables | - | 97.949 |
| Financial assets at amortised cost | 106.397 | 136.096 |
| Financial assets at fair value through profit or loss | 1.300 | 1.300 |
| Cash and cash equivalents | 244 | 331 |
| 107.941 | 235.676 | |
| Total assets | 107.941 | 235.676 |
| Equity and liabilities | ||
| Capital and reserves | ||
| Share capital | 499.392 | 499.392 |
| Share premium reserve | 807.523 | 807.523 |
| Accumulated losses | (1.226.780) | (1.197.831) |
| Difference from conversion of share capital into Euro | 12.565 | 12.565 |
| 92.700 | 121.649 | |
| Non-current liabilities |
||
| Borrowings | - | 101.872 |
| Current liabilities | ||
| Current tax liabilities | 5.628 | 5.628 |
| Other creditors | 9.613 | 6.527 |
| 15.241 | 12.155 | |
| Total liabilities | 15.241 | 12.155 |
| Total equity and liabilities | 107.941 | 235.676 |
| Share | Difference from conversion of |
||||
|---|---|---|---|---|---|
| premium | share capital | Accumulated | |||
| Share capital € |
reserve € |
into Euro € |
losses € |
Total € |
|
| Balance as at 1 January 2020 | 499.392 | 807.523 | 12.565 | (2.574.033) | (1.254.553) |
| Comprehensive losses Loss for the period |
- | - | - | (121.019) | (121.019) |
| Balance as at 30 June 2020 | 499.392 | 807.523 | 12.565 | (2.462.206) | (1.375.572) |
| Balance as at 1 January 2021 | 499.392 | 807.523 | 12.565 | (1.197.831) | 121.649 |
| Comprehensive losses Loss for the period |
- | - | - | (28.949) | (28.949) |
| Balance as at 30 June 2021 | 499.392 | 807.523 | 12.565 | (1.226.780) | (92.700) |
| Half year ended |
||
|---|---|---|
| 30 June | ||
| 2021 | 2020 | |
| € | € | |
| Cash flow from operations | ||
| Loss before taxation | (28.949) | (121.019) |
| Adjustments for: | ||
| Credit interest | (2.557) | (24.992) |
| Debit interest | 1.206 | 118.935 |
| (30.000) | (22.151) | |
| Changes in working capital: | ||
| Financial assets at amortised cost | 130.205 | 9.762 |
| Other creditors | (1.880) | (2.367) |
| Cash used for operations | 101.785 | (34.280) |
| Taxation paid | - | - |
| Net cash for operations | 101.785 | (34.280) |
| Cash flow from investing activities | ||
| Interest received | - | 24.992 |
| Net cash from investing activities | - | 24.992 |
| Cash flow from financing activities | ||
| Payments from borrowings – net |
(101.872) | - |
| Net cash from financing activities | (101.872) | - |
| Net (decrease)/increase in cash and cash equivalents | (87) | (9.288) |
| Cash and cash equivalents at beginning of period | 331 | 1.427 |
| Cash and cash equivalents at end of period | 244 | 1.346 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.