Interim / Quarterly Report • Sep 28, 2021
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
For the period from 1st of January 2021 to 30th of June 2021
| page | |
|---|---|
| Board of Directors and other Corporate Information | 3 |
| Consolidated Statement of Comprehensive Income | 4 |
| Consolidated Statement of Financial Position | 5 |
| Consolidated Statement of Changes in Equity | 6 |
| Consolidated Statement of Cash Flows | 7 |
| Notes to the Consolidated Financial Statements | 8 – 19 |
| Board of Directors | George Koufaris Antonis Karitzis Christakis Ierides George Rousou Epaminondas Metaxas |
|---|---|
| Company Secretary | Karanto Secretarial Limited |
| Independent Auditors | Ernst & Young Cyprus Limited Certified Public Accountants and Registered Auditors Jean Nouvel Tower 6 Stasinou Avenue PO Box 21656 1511 Nicosia, Cyprus |
| Registered Office | 228 Archiepiskopou Makariou III Agios Pavlos Court, Block B' 4th floor, flat/office 411-412 3030, Limassol, Cyprus |
| Business Office | 61A Larnakos Avenue, Office 402 2101 Aglandjia, Nicosia, Cyprus |
| Bankers | Eurobank Cyprus Ltd Bank of Cyprus Public Company Ltd |
| Registration number | HE 359049 |
| 01/01/2021 – 30/06/2021 Unaudited |
01/01/2020 – 30/06/2020 | ||||
|---|---|---|---|---|---|
| Note | Unaudited | ||||
| € | Margin | € | Margin | ||
| Revenue | 6 | 220,410 | 158,218 | ||
| Cost of Sales | 7 | (105,853) | (48.0%) | (58,558) | (37.0%) |
| Gross Profit | 114,556 | 52.0% | 99,660 | 63.0% | |
| Other Operating Income | 3,018 | ||||
| Selling and Distribution Expenses | 8 | (25,176) | (11.4%) | (14,566) | (9.2%) |
| Administrative Expenses | 9 | (54,804) | (24.9%) | (46,443) | (29.4%) |
| Earnings / (Losses) Before Interest, Tax, Depreciation & Amortisation (EBITDA) |
37,595 | 17.1% | 38,651 | 24.4% | |
| Finance Costs | 11 | (762) | (0.3%) | (882) | (0.6%) |
| Expenses related to the listing of the Company's Shares at the Stock Exchange and Share Capital and Corporate Events |
12 | (14,607) | (6.6%) | (16,314) | (10.3%) |
| Depreciation | 16 | (4,088) | (1.9%) | (3,920) | (2.5%) |
| Amortisation | 14 | (101,756) | (46.2%) | (83,944) | (53.1%) |
| Profit / (Loss) before Tax | (83,618) | (37.9%) | (66,410) | (42.0%) | |
| Tax | - | 0.0% | - | - | |
| Net Profit / (Loss) for the Year | (83,618) | (37.9%) | (66,410) | (42.0%) | |
| Profit / (Loss) per share attributable to the Shareholders of the Company (cents) |
13 | (0.74) | (0.59) |
The notes on pages 8 to 19 are an integral part of these unaudited consolidated financial statements.
| as at | 30/06/2021 | 31/12/2020 | |
|---|---|---|---|
| Note | Unaudited | Audited | |
| € | € | ||
| ASSETS | |||
| Non-Current Assets | |||
| RichReach Application ecosystem | 14 | 338,772 | 372,656 |
| Equipment that support the RichReach Application ecosystem | 16 | 12,062 | 14,475 |
| Furniture & Office Equipment | 16 | 5,153 | 6,094 |
| Computer Hardware | 16 | 3,443 | 3,308 |
| Software & Infrastructure | 14 | 613 | 751 |
| Goodwill on Acquisition of Subsidiary | ાર | 159,701 | 159,701 |
| Deferred Tax Assets | 78,211 | 78,211 | |
| 597,955 | 635,197 | ||
| Current Assets | |||
| Trade and other Receivables | 17 | 47,952 | 52,372 |
| Cash and Cash Equivalents | 18 | 23,883 | 5,275 |
| 71,834 | 57,646 | ||
| Total Assets | 669,790 | 692,843 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Ordinary Share Capital | 19 | 566,487 | 564,908 |
| Share Premium | 557,894 | 473,973 | |
| Accumulated Losses | (665,082) | (581,464) | |
| 459,300 | 457,418 | ||
| Advancements from Shareholders | 20 | 25,000 | 60,000 |
| 484,300 | 517,418 | ||
| Current Liabilities | |||
| Trade and other Payables | 21 | 143,801 | 138,548 |
| Payables to Related Parties | 22 | 40,431 | 34,403 |
| Borrowings | 23 | 1,258 | 2,475 |
| 185,490 | 175,425 | ||
| Total Equity and Liabilities | 669,790 | 692,843 | |
for the period from 1st of January 2021 to 30th of June 2021
| Note | Share Capital |
Share Premium |
Advancemen ts from Shareholders |
Accumulat ed Losses |
Total | |
|---|---|---|---|---|---|---|
| € | € | € | € | € | ||
| Balance at 1st of January 2020 | 562,339 | 336,543 | 50,000 | (465,534) | 483,347 | |
| Issue of Share Capital | 19 | 764 | 49,236 | (50,000) | - | |
| Proceeds during the period | 20 | 90,000 | 90,000 | |||
| Net Loss for the period | (66,410) | (66,410) | ||||
| Balance at 30th of June 2020 / 1st of July 2020 |
563,103 | 385,779 | 90,000 | (531,944) | 506,937 | |
| Issue of Share Capital | 19 | 1,806 | 88,194 | (90,000) | - | |
| Proceeds during the period | 20 | 60,000 | 60,000 | |||
| Net Loss for the period | (49,520) | (49,520) | ||||
| Balance at 31st December 2020 / 1st of January 2021 |
564,908 | 473,973 | 60,000 | (581,464) | 517,418 | |
| Issue of Share Capital | 19 | 1,579 | 83,921 | (85,500) | - | |
| Proceeds during the period | 20 | 50,500 | 50,500 | |||
| Net Loss for the period | (83,618) | (83,618) | ||||
| Balance at 30th of June 2021 | 566,487 | 557,894 | 25,000 | (665,082) | 484,300 |
Share premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.
The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.
Companies which do not distribute 70% of their profits after tax, as defined by the relevant tax law, within two years after the end of the relevant tax year, will be deemed to have distributed as dividends 70% of these profits. Special contribution for defence at 17% will be payable on such deemed dividends to the extent that the ultimate shareholders are both Cyprus tax resident and Cyprus domiciled. The amount of deemed distribution is reduced by any actual dividends paid out of the profits of the relevant year at any time. This special contribution for defence is payable by the Company for the account of the shareholders.
The notes on pages 8 to 19 are an integral part of these unaudited consolidated financial statements.
for the period from 1st of January 2021 to 30th of June 2021
| 01/01/2021 – 30/06/2021 |
01/01/2020 – 30/06/2020 |
||
|---|---|---|---|
| Note | Unaudited | Unaudited | |
| € | € | ||
| Cash Flow from Operating Activities | |||
| Net Profit / (Loss) before tax | (83,618) | (66,410) | |
| Adjustments for: | |||
| Depreciation | 4,088 | 3,920 | |
| Amortisation | 101,756 | 83,944 | |
| Interest Expense | 33 | 62 | |
| 22,259 | 21,516 | ||
| Changes in Working Capital | |||
| Decrease / (Increase) in Trade and other Receivables | 17 | 4,420 | 12,692 |
| (Decrease) / Increase in Trade and other Payables | 21 | 5,253 | 7,165 |
| (Decrease) / Increase in Payables to Related Parties | 23 | 6,028 | (36,057) |
| Cash generated from Operations | 37,961 | 5,315 | |
| Cash Flow from Investing Activities | |||
| Investment in Internally Generated Intangible Fixed Assets (the RichReach Application ecosystem) |
14 | (67,735) | (83,842) |
| Investment in Intangible Fixed Assets | 14 | - | - |
| Investment in Tangible Fixed Assets | 16 | (868) | (2,758) |
| Net Cash used in Investing Activities | (68,603) | (86,600) | |
| Cash Flow from Financing Activities | |||
| Proceeds from Issue of Share Capital | - | - | |
| Advancements from Shareholders | 20 | 50,500 | 90,000 |
| Proceeds from Borrowings | 22 | - | - |
| Repayment of Borrowings | 22 | (1,217) | (688) |
| Interest Paid | 11 | (33) | (62) |
| Net Cash from Financing Activities | 49,250 | 89,250 | |
| Net Increase / (Decrease) in Cash and Cash Equivalents | 18,608 | 7,965 | |
| Cash and Cash Equivalents at the beginning of the period | 5,275 | 15,287 | |
| Cash and Cash Equivalents at the end of the period | 18 | 23,883 | 23,252 |
The notes on pages 8 to 19 are an integral part of these unaudited consolidated financial statements.
RichReach Corporation Public Ltd (the ''Company'') was incorporated in Cyprus on 11 August 2016 as a public limited liability company under the provisions of the Cyprus Companies Law, Cap. 113.
On 10 January 2019, the Cyprus Stock Exchange (CSE) announced the listing of the Company on the CSE Emerging Companies Market. The trading of the shares of the Company, has commenced on 16 January 2019.
The Company's registered office is at Archiepiskopou Makariou III, 228, Agios Pavlos Court, Block B', 4th floor, Flat 411-412, 3030, Limassol, Cyprus.
The principal activity of the Group is the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices.
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union (EU) and the requirements of the Cyprus Companies Law, Cap.113. These consolidated financial statements have been prepared under the historical cost convention.
The financial statements have been prepared on a going concern basis which assumes that the group will continue to operate for the foreseeable future.
Please refer to Note 3: "Adoption of new or revised standards and interpretations" and to Note 4: "Summary of significant accounting policies" of the Audited Consolidated Financial Statements for the Year ended 31 December 2020.
Please refer to Note 5: "Financial Risk management objectives and policies" of the Audited Consolidated Financial Statements for the Year ended 31 December 2020.
Please refer to Note 6: "Critical Accounting Estimates, Judgments and Assumptions" of the Audited Consolidated Financial Statements for the Year ended 31 December 2020.
| 01/01/2021 – 30/06/2021 |
01/01/2020 – 30/06/2020 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Consumer & Corporate Applications | 4,300 | 19,039 |
| Products & Services Functions | ||
| Marketing & Loyalty | 18,816 | 14,240 |
| Ordering | 46,920 | 9,885 |
| Reservations | 100 | 600 |
| 65,836 | 24,725 | |
| Human Resources Functions | ||
| eLearning | 2,500 | - |
| Employee Communications | 300 | - |
| 2,800 | - | |
| Medical Functions | ||
| Automated Sending of Certificates | 39,863 | - |
| 39,863 | - | |
| Communication Functions | ||
| Business Communications | 9,430 | 7,699 |
| Trades, Professionals & Entertainment | 3,463 | 353 |
| Content & Monetisation Services | 27,676 | 60,716 |
| Voice Services | 4,822 | 8,686 |
| 45,390 | 77,454 | |
| Other Revenue | ||
| Business Digitalisation | 62,220 | 37,000 |
| Revenue Collections Fees Recovered | - | - |
| 62,220 | 37,000 | |
| Total Revenue | 220,410 | 158,218 |
The Group is organised into a single operating segment based on the services provided in Cyprus. The segment has similar characteristics in the nature of the process, type of end customers and distribution methods.
The Group's services include mainly the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices. Currently the Group only operates in Cyprus and the main clients of the Group are medium to large corporate clients. Management monitors the operating results of the business segment separately for the purposes of performance, assessment and resource allocation.
| 01/01/2021 – 30/06/2021 |
01/01/2020– 30/06/2020 |
|
|---|---|---|
| Unaudited € |
Unaudited € |
|
| RichReach Application | ||
| Research & Development | 39,520 | 15,595 |
| Infrastructure | 10,263 | 10,771 |
| 49,783 | 26,366 | |
| Medical Functions | ||
| Automated Sending of Certificates | 33,901 | - |
| 33,901 | - | |
| Communication Functions | ||
| Trades, Professionals & Entertainment, Content & Monetisation Services | 8,956 | 14,039 |
| Other Communication Services | 8,681 | 10,574 |
| 17,637 | 24,613 | |
| Other | ||
| Business Digitalisation | - | - |
| Revenue Collection Fees | 4,532 | 7,578 |
| 4,532 | 7,578 | |
| Total Cost of Sales | 105,853 | 58,558 |
| 8. Selling and Distribution Expenses | 01/01/2021 – | 01/01/2020 – |
| 30/06/2021 | 30/06/2020 | |
| Unaudited | Unaudited | |
| € | € | |
| Advertising Costs | 1,437 | 3,052 |
| Promotion Costs | 23,739 | 11,514 |
| 25,176 | 14,566 |
| 01/01/2021 – 30/06/2021 |
01/01/2020 – 30/06/2020 |
||
|---|---|---|---|
| Note | Unaudited | Unaudited | |
| € | € | ||
| Staff costs | 10 | 16,500 | 12,433 |
| Rent | 6,600 | 6,600 | |
| Common expenses | 360 | 300 | |
| Licenses and taxes | 2,426 | 3,023 | |
| Municipality taxes | - | - | |
| Annual companies levy | - | - | |
| Electricity | 1,791 | 1,687 | |
| Water supply and cleaning | 1,010 | 1,039 | |
| Insurance | 355 | 373 | |
| Sundry expenses | 1,702 | 1,181 | |
| Telephone, internet and postage | 2,016 | 2,463 | |
| Stationery and printing | 71 | 84 | |
| Subscriptions and contributions | 84 | 89 | |
| Equipment maintenance | - | 35 | |
| Computer supplies and maintenance | 998 | 359 | |
| Computer Hardware | 74 | 79 | |
| Computer Software | 983 | 270 | |
| Auditors' remuneration – current year | - | - | |
| Auditors' remuneration - prior year | - | - | |
| Other professional fees | 2,153 | 2,488 | |
| Secretarial fees and registered office fees | 555 | 555 | |
| Inland travelling and accommodation | 59 | 3 | |
| Motor vehicle running costs | 4,550 | 4,282 | |
| External Operations & Accounting Services | 12,519 | 9,100 | |
| Investor Expenditure | - | - | |
| 54,804 | 46,443 |
| Note | 01/01/2021 – 30/06/2021 |
01/01/2020 – 30/06/2020 |
|
|---|---|---|---|
| Unaudited | Unaudited | ||
| € | € | ||
| Directors' and management fees | 22.1 | 14,360 | 10,892 |
| RichReach Application R&D personnel costs | 23,409 | 11,844 | |
| Social Insurance Costs | 4,378 | 2,928 | |
| Employee Benefits | - | - | |
| 42,147 | 25,664 |
The number of employees employed by the Company during the first six months of 2021 and the first six months of 2020 were 4 and 6 respectively. These figures do not include external contractors on a full or part-time basis.
Staff costs directly associated with identifiable and unique application products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets (the RichReach Application ecosystem). Staff costs relating to the research and development of the RichReach Application ecosystem that cannot be recognised as internally generated intangible assets are written off in the Cost of Sales expense: Research and Development.
| 01/01/2021 – 30/06/2021 Unaudited |
01/01/2020 – 30/06/2020 Unaudited |
|
|---|---|---|
| € | € | |
| Interest expense | 33 | 62 |
| Sundry finance expenses | 728 | 821 |
| 762 | 882 |
| 01/01/2021 – 30/06/2021 |
01/01/2020 – 30/06/2020 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Cyprus Stock Exchange Recurring Fees | 4,050 | 4,054 |
| Nominated Advisor Fees | 2,500 | 2,500 |
| Other expenses related to the Cyprus Stock Exchange and Investors | 474 | 250 |
| Finder's Fees | 5,050 | 7,000 |
| Cyprus Stock Exchange New Share Listing Fees | 2,533 | 2,510 |
| Corporate Expenses | - | - |
| Trademark Registration | - | - |
| 14,607 | 16,314 |
| 01/01/2021 – 30/06/2021 Unaudited |
01/01/2020 – 30/06/2020 Unaudited |
|
|---|---|---|
| Loss attributable to the Shareholders | (83,618) | (66,410) |
| Weighted average number of ordinary shares during the period | 11,329,746 | 11,262,056 |
| Loss per ordinary share attributable to the Shareholders (€ cents) | (0.7380) | (0.5897) |
| RichReach Application ecosystem * |
Software & Infrastructure |
Goodwill on Acquisition of Subsidiary (note 15) |
|
|---|---|---|---|
| Unaudited | Unaudited | Unaudited | |
| € | € | € | |
| Cost | |||
| Balance at 01 January 2020 | 754,219 | 27,453 | 159,701 |
| Additions during 01/01/2020 – 30/06/2020 | 83,842 | - | - |
| Balance at 30 June 2020 | 838,061 | 27,453 | 159,701 |
| Additions during 01/07/2020 – 31/12/2020 | 110,388 | - | - |
| Amount Written Off during 01/07/2020 – 31/12/2020 | - | (6,300) | - |
| Balance at 31 December 2020 | 948,450 | 21,153 | 159,701 |
| Additions during 01/01/2021 – 30/06/2021 | 67,735 | - | - |
| Balance at 30 June 2021 | 1,016,184 | 21,153 | 159,701 |
| RichReach Application ecosystem * |
Software & Infrastructure |
Goodwill on Acquisition of Subsidiary (note 15) |
|
|---|---|---|---|
| Unaudited | Unaudited | Unaudited | |
| € | € | € | |
| Amortisation | |||
| Balance at 01 January 2020 | 386,104 | 26,426 | - |
| Amortisation during 01/01/2020 – 30/06/2020 | 83,806 | 138 | - |
| Balance at 30 June 2020 | 469,910 | 26,564 | - |
| Amortisation during 01/07/2020 – 31/12/2020 | 105,884 | 138 | - |
| Amortization on Amount Written Off during 01/07/2020 – 31/12/2020 |
- | (6,300) | - |
| Balance at 31 December 2020 | 575,794 | 20,402 | - |
| Amortisation during 01/01/2021 – 30/06/2021 | 101,618 | 138 | - |
| Balance at 30 June 2021 | 677,412 | 20,540 | - |
| Net Book Value | |||
| at 30 June 2020 | 368,151 | 889 | 159,701 |
| at 31 December 2020 | 372,656 | 751 | 159,701 |
| at 30 June 2021 | 338,772 | 613 | 159,701 |
* Internally generated intangible assets
On 1 January 2017 the Company acquired 100% of the shares in RichReach Corporation (CY) Ltd. This has resulted in the business being wholly consolidated within the Company's results from this date.
The cost of the purchase was in exchange of shares of the Company for the amount of €111.000. The net assets acquired were as follows:
| Net Book Value as at 1 January 2017 |
Fair Value as at 1 January 2017 |
||
|---|---|---|---|
| (Audited) | (Audited) | ||
| € | € | ||
| Equipment, software and infrastructure that support RichReach | 46,795 | 46,795 | |
| Office & Computer Equipment | 16,378 | 16,378 | |
| Trade and other Receivables | 14,906 | 14,906 | |
| Cash in hand and at bank | 2,773 | 2,773 | |
| Trade and other Payables | (89,812) | (89,812) | |
| Company's balance with RichReach Corporation (CY) Ltd | (39,741) | (39,741) | |
| Total Net Asset Acquired | (48,701) | (48,701) | |
| 111,000 |
|---|
| 111,000 |
| 159,701 |
Goodwill represents the premium paid to acquire the business of RichReach Corporation (CY) Ltd and is measured at cost less any accumulated impairment losses.
for the period from 1st of January 2021 to 30th of June 2021
Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units of the Group on which the goodwill has been allocated. The value in use calculation requires the Group to estimate the future cash flows expected to arise from the cash generating units using a suitable discount rate in order to calculate present value.
The recoverable amount has been determined based on the value in use calculation using cash flow projections based on financial plans approved by the board. The review has been based on the results and forecasts of the Group.
The main assumptions used in the valuation are:
The Goodwill recognised for RichReach Corporation (CY) Ltd is for the amount of €159.701 and has not been impaired on the basis that:
| Equipment that supports the RichReach App |
Furniture & Office Equipment |
Computer Hardware |
|
|---|---|---|---|
| Unaudited | Unaudited | Unaudited | |
| € | € | € | |
| Cost | |||
| Balance at 01 January 2020 | 57,250 | 14,305 | 20,633 |
| Additions during 01/01/2020 – 30/06/2020 | - | 2,254 | 503 |
| Balance at 30 June 2020 | 57,250 | 16,559 | 21,136 |
| Additions during 01/07/2020 – 31/12/2020 | - | - | 804 |
| Amount Written Off during 01/07/2020 – 31/12/2020 | (9,000) | - | (7,382) |
| Balance at 31 December 2020 | 48,250 | 16,559 | 14,558 |
| Additions during 01/01/2021 – 30/06/2021 | - | - | 868 |
| Balance at 30 June 2021 | 48,250 | 16,559 | 15,427 |
| Depreciation | |||
|---|---|---|---|
| Balance at 01 January 2020 | 37,950 | 8,583 | 17,336 |
| Depreciation during 01/01/2020 – 30/06/2020 | 2,413 | 940 | 567 |
| Balance at 30 June 2020 | 40,363 | 9,523 | 17,903 |
| Depreciation during 01/07/2020 – 31/12/2020 | 2,412 | 942 | 729 |
| Depreciation on Amount Written Off during 01/07/2020 – 31/12/2020 |
(9,000) | - | (7,382) |
| Balance at 31 December 2020 | 33,775 | 10,465 | 11,250 |
| Depreciation during 01/01/2021 – 30/06/2021 | 2,413 | 941 | 734 |
| Balance at 30 June 2021 | 36,188 | 11,406 | 11,984 |
| Net Book Value | |||
|---|---|---|---|
| at 30 June 2020 | 16,887 | 7,036 | 3,233 |
| at 31 December 2020 | 14,475 | 6,094 | 3,308 |
| at 30 June 2021 | 12,062 | 5,153 | 3,443 |
| 30/06/2021 Unaudited |
31/12/2020 Audited |
||
|---|---|---|---|
| € | € | ||
| Deposits & Prepayments | 9,168 | 8,909 | |
| Other Receivables | 38,783 | 43,463 | |
| 47,952 | 52,372 |
The fair values of trade and other receivables due within one year approximate to their carrying amounts as presented above. No impairment of trade receivables has been incurred during the year.
Trade receivables are non-interest bearing and are generally on terms of 30 to 90 days. The Company has implemented IFRS 9, no provision has been made for expected credit losses as there were no material past due trade and other receivables as at the year-end.
| Cash balances are analysed as follows: | 30/06/2021 Unaudited |
31/12/2020 Audited |
|---|---|---|
| Cash in hand | € 23 |
€ 49 |
| Cash at bank | 22,062 | 3,431 |
| Guarantees | 1,797 | 1,795 |
| 23,883 | 5,275 |
| 30/06/2021 Unaudited |
31/12/2020 Audited |
||||
|---|---|---|---|---|---|
| Number of shares | € | Number of shares | € | ||
| Authorised shares Ordinary Shares of €0.05 each |
15,000,000 | 750,000 | 15,000,000 | 750,000 | |
| Issued and fully paid shares Ordinary Shares of €0.05 each |
11,329,746 | 566,487 | 11,298,167 | 564,908 |
for the period from 1st of January 2021 to 30th of June 2021
Share Premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.
| 30/06/2021 | 31/12/2020 | |
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| C.A. Papaellinas Ltd | 25,000 | 60,000 |
| 25,000 | 60,000 |
The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.
| 30/06/2021 Unaudited |
31/12/2020 Audited |
|
|---|---|---|
| € | € | |
| Trade Payables & Other Creditors | 40,551 | 38,272 |
| Social Insurance and other Taxes | 2,869 | 2,516 |
| Value Added Tax | 93,710 | 87,562 |
| Accruals | 6,671 | 10,197 |
| 143,801 | 138,548 |
Trade payables are non-interest bearing and are normally settled on 60 day terms. The fair values of trade and other payables due within one year approximate to their carrying amounts as presented above.
The major shareholders of the Company are:
The Members of the Board of Directors hold shares of the Company as follows:
for the period from 1st of January 2021 to 30th of June 2021
The following transactions were carried out with related parties:
The gross remuneration of Directors and other members of key management was as follows:
| 01/01/2021 – 30/06/2021 |
01/01/2020 – 30/06/2020 |
|
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Directors' Remuneration | - | - |
| Key Management | 14,360 | 10,892 |
| 14,360 | 10,892 |
Remuneration costs of directors and key management that are directly associated with identifiable and unique computer software products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets.
| 01/01/2021 – 30/06/2021 Unaudited |
01/01/2020 – 30/06/2020 Unaudited |
||
|---|---|---|---|
| Nature of transactions | € | € | |
| Coeur DeLion Software Engineering Limited | Software research, development and support |
69,079 | 56,450 |
| 3L Baccarat Investments (Int'l) Ltd | Software research, development and support, Marketing & Promotion |
28,204 | - |
| 97,283 | 56,450 |
The purchases from related parties are made on terms equivalent to those that prevail in arm's length transactions. The above amounts include VAT (where applicable).
| Nature of transactions | 30/06/2021 Unaudited |
31/12/2020 Audited |
|
|---|---|---|---|
| € | € | ||
| Coeur DeLion Software Engineering Limited | Software research, development and support |
24,440 | 22,060 |
| 3L Baccarat Investments (Int'l) Ltd | Software research, development and support, Marketing & Promotion |
3,649 | - |
| 28,089 | 22,060 |
The payables to related parties are interest free, and have no specified repayment date.
| 30/06/2021 | 31/12/2020 | |
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| Director's Current Account | 12,343 | 12,343 |
| 12,343 | 12,343 |
The director's current account is interest free, and has no specified repayment date.
| 30/06/2021 | 31/12/2020 | |
|---|---|---|
| Unaudited | Audited | |
| € | € | |
| Balance on 1 January | 2,475 | 3,803 |
| Proceeds from Borrowings | - | - |
| Repayment of Borrowings | (1,250) | (1,450) |
| Interest Payable | 33 | 122 |
| 1,258 | 2,475 |
The borrowings bear interest of 4% per annum and are repayable on demand.
The Group had no contingent liabilities as at 30 of June 2021.
The Group had no capital or other commitments as at 30 of June 2021.
On 08/07/2021 the Company held the Annual General Meeting of its shareholders.
On 26/07/2021 the Company has signed a Share Purchase Agreement with a new investor for the investment of €50,000 in the Company's Share Capital through private placement, by virtue of which the investor will purchase 12,500 shares of the Company. The Company has received the investment of €50,000 from the investor.
With the recent and continuous development of the Coronavirus disease (COVID-19) outbreak the world economy entered a period of unprecedented health care crisis that has already caused considerable global disruption in business activities and everyday life. Many countries have adopted extraordinary and economically costly containment measures. Certain countries have required companies to limit or even suspend normal business operations. Governments, including the Republic of Cyprus, have implemented restrictions on travelling as well as strict quarantine measures.
The financial effect of the current crisis on the global economy and overall business activities cannot be estimated with reasonable certainty at this stage, due to the pace at which the outbreak expands and the high level of uncertainties arising from the inability to reliably predict the outcome.
The Group's activities consist of the following three revenue streamlines; the RichReach application services, the communication services and the business digitalisation services.
The disruption caused by COVID-19 has benefited RichReach Corporation (CY) Ltd and the Company by increasing the demand for the RichReach application as more corporate clients wish to sell their products and services online. The expected release of more RichReach application functions within 2021 will help meet the high demand from customers and increase the revenue from the RichReach application.
The communications services streamline has been directly impacted by the uncertainty of the clients' available income sources due to COVID-19 restrictions. To counter this reduction, the Group has developed the application for the Trades, Professionals & Entertainment RichReach function. It was released in November 2020 and has fully replaced the Content and Monetisation and voice services during July 2021. Gross profitability of the communication services streamline has improved and is expected to further improve due to the lower cost of sales model of the Trades, Professionals & Entertainment function compared to the cost of sales model of the Content and Monetisation and voice services.
The Management has considered the unique circumstances and the risk exposures of the Group and has concluded that there is no significant impact in the Group's profitability position. The event is not expected to have an immediate material impact on the business operations. Management will continue to monitor the situation closely and will assess the need for appropriate actions in case the period of disruption becomes prolonged and the Company is adversely affected.
There were no other material events after the reporting period, which have a bearing on the understanding of the consolidated financial statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.