AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

RichReach Corporation Public Ltd

Interim / Quarterly Report Sep 28, 2021

2529_ir_2021-09-28_a28b4e7f-d306-4f92-8675-49fe29ebb0de.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

RichReach Corporation Public Ltd

UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the period from 1st of January 2021 to 30th of June 2021

CONTENTS

page
Board of Directors and other Corporate Information 3
Consolidated Statement of Comprehensive Income 4
Consolidated Statement of Financial Position 5
Consolidated Statement of Changes in Equity 6
Consolidated Statement of Cash Flows 7
Notes to the Consolidated Financial Statements 8 – 19

BOARD OF DIRECTORS AND OTHER CORPORATE INFORMATION

Board of Directors George Koufaris
Antonis Karitzis
Christakis Ierides
George Rousou
Epaminondas Metaxas
Company Secretary Karanto Secretarial Limited
Independent Auditors Ernst & Young Cyprus Limited
Certified Public Accountants and Registered Auditors
Jean Nouvel Tower
6 Stasinou Avenue
PO Box 21656
1511 Nicosia, Cyprus
Registered Office 228 Archiepiskopou Makariou III
Agios Pavlos Court, Block B'
4th floor, flat/office 411-412
3030, Limassol, Cyprus
Business Office 61A Larnakos Avenue, Office 402
2101 Aglandjia, Nicosia, Cyprus
Bankers Eurobank Cyprus Ltd
Bank of Cyprus Public Company Ltd
Registration number HE 359049

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME for the period from 1st of January 2021 to 30th of June 2021

01/01/2021 – 30/06/2021
Unaudited
01/01/2020 – 30/06/2020
Note Unaudited
Margin Margin
Revenue 6 220,410 158,218
Cost of Sales 7 (105,853) (48.0%) (58,558) (37.0%)
Gross Profit 114,556 52.0% 99,660 63.0%
Other Operating Income 3,018
Selling and Distribution Expenses 8 (25,176) (11.4%) (14,566) (9.2%)
Administrative Expenses 9 (54,804) (24.9%) (46,443) (29.4%)
Earnings / (Losses) Before Interest, Tax,
Depreciation & Amortisation (EBITDA)
37,595 17.1% 38,651 24.4%
Finance Costs 11 (762) (0.3%) (882) (0.6%)
Expenses related to the listing of the Company's Shares
at the Stock Exchange and Share Capital and Corporate
Events
12 (14,607) (6.6%) (16,314) (10.3%)
Depreciation 16 (4,088) (1.9%) (3,920) (2.5%)
Amortisation 14 (101,756) (46.2%) (83,944) (53.1%)
Profit / (Loss) before Tax (83,618) (37.9%) (66,410) (42.0%)
Tax - 0.0% - -
Net Profit / (Loss) for the Year (83,618) (37.9%) (66,410) (42.0%)
Profit / (Loss) per share attributable to the Shareholders
of the Company (cents)
13 (0.74) (0.59)

The notes on pages 8 to 19 are an integral part of these unaudited consolidated financial statements.

as at 30/06/2021 31/12/2020
Note Unaudited Audited
ASSETS
Non-Current Assets
RichReach Application ecosystem 14 338,772 372,656
Equipment that support the RichReach Application ecosystem 16 12,062 14,475
Furniture & Office Equipment 16 5,153 6,094
Computer Hardware 16 3,443 3,308
Software & Infrastructure 14 613 751
Goodwill on Acquisition of Subsidiary ાર 159,701 159,701
Deferred Tax Assets 78,211 78,211
597,955 635,197
Current Assets
Trade and other Receivables 17 47,952 52,372
Cash and Cash Equivalents 18 23,883 5,275
71,834 57,646
Total Assets 669,790 692,843
EQUITY AND LIABILITIES
Equity
Ordinary Share Capital 19 566,487 564,908
Share Premium 557,894 473,973
Accumulated Losses (665,082) (581,464)
459,300 457,418
Advancements from Shareholders 20 25,000 60,000
484,300 517,418
Current Liabilities
Trade and other Payables 21 143,801 138,548
Payables to Related Parties 22 40,431 34,403
Borrowings 23 1,258 2,475
185,490 175,425
Total Equity and Liabilities 669,790 692,843

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period from 1st of January 2021 to 30th of June 2021

Note Share
Capital
Share
Premium
Advancemen
ts from
Shareholders
Accumulat
ed Losses
Total
Balance at 1st of January 2020 562,339 336,543 50,000 (465,534) 483,347
Issue of Share Capital 19 764 49,236 (50,000) -
Proceeds during the period 20 90,000 90,000
Net Loss for the period (66,410) (66,410)
Balance at 30th of June 2020 / 1st of July
2020
563,103 385,779 90,000 (531,944) 506,937
Issue of Share Capital 19 1,806 88,194 (90,000) -
Proceeds during the period 20 60,000 60,000
Net Loss for the period (49,520) (49,520)
Balance at 31st December 2020 / 1st of
January 2021
564,908 473,973 60,000 (581,464) 517,418
Issue of Share Capital 19 1,579 83,921 (85,500) -
Proceeds during the period 20 50,500 50,500
Net Loss for the period (83,618) (83,618)
Balance at 30th of June 2021 566,487 557,894 25,000 (665,082) 484,300

Share premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.

The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.

Companies which do not distribute 70% of their profits after tax, as defined by the relevant tax law, within two years after the end of the relevant tax year, will be deemed to have distributed as dividends 70% of these profits. Special contribution for defence at 17% will be payable on such deemed dividends to the extent that the ultimate shareholders are both Cyprus tax resident and Cyprus domiciled. The amount of deemed distribution is reduced by any actual dividends paid out of the profits of the relevant year at any time. This special contribution for defence is payable by the Company for the account of the shareholders.

The notes on pages 8 to 19 are an integral part of these unaudited consolidated financial statements.

CONSOLIDATED STATEMENT OF CASH FLOWS

for the period from 1st of January 2021 to 30th of June 2021

01/01/2021 –
30/06/2021
01/01/2020 –
30/06/2020
Note Unaudited Unaudited
Cash Flow from Operating Activities
Net Profit / (Loss) before tax (83,618) (66,410)
Adjustments for:
Depreciation 4,088 3,920
Amortisation 101,756 83,944
Interest Expense 33 62
22,259 21,516
Changes in Working Capital
Decrease / (Increase) in Trade and other Receivables 17 4,420 12,692
(Decrease) / Increase in Trade and other Payables 21 5,253 7,165
(Decrease) / Increase in Payables to Related Parties 23 6,028 (36,057)
Cash generated from Operations 37,961 5,315
Cash Flow from Investing Activities
Investment in Internally Generated Intangible Fixed Assets (the RichReach
Application ecosystem)
14 (67,735) (83,842)
Investment in Intangible Fixed Assets 14 - -
Investment in Tangible Fixed Assets 16 (868) (2,758)
Net Cash used in Investing Activities (68,603) (86,600)
Cash Flow from Financing Activities
Proceeds from Issue of Share Capital - -
Advancements from Shareholders 20 50,500 90,000
Proceeds from Borrowings 22 - -
Repayment of Borrowings 22 (1,217) (688)
Interest Paid 11 (33) (62)
Net Cash from Financing Activities 49,250 89,250
Net Increase / (Decrease) in Cash and Cash Equivalents 18,608 7,965
Cash and Cash Equivalents at the beginning of the period 5,275 15,287
Cash and Cash Equivalents at the end of the period 18 23,883 23,252

The notes on pages 8 to 19 are an integral part of these unaudited consolidated financial statements.

1. Corporate Information

Country of incorporation

RichReach Corporation Public Ltd (the ''Company'') was incorporated in Cyprus on 11 August 2016 as a public limited liability company under the provisions of the Cyprus Companies Law, Cap. 113.

On 10 January 2019, the Cyprus Stock Exchange (CSE) announced the listing of the Company on the CSE Emerging Companies Market. The trading of the shares of the Company, has commenced on 16 January 2019.

The Company's registered office is at Archiepiskopou Makariou III, 228, Agios Pavlos Court, Block B', 4th floor, Flat 411-412, 3030, Limassol, Cyprus.

Principal Activities

The principal activity of the Group is the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices.

2. Basis of preparation and measurement

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union (EU) and the requirements of the Cyprus Companies Law, Cap.113. These consolidated financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis which assumes that the group will continue to operate for the foreseeable future.

3. Summary of Significant Accounting Policies

Please refer to Note 3: "Adoption of new or revised standards and interpretations" and to Note 4: "Summary of significant accounting policies" of the Audited Consolidated Financial Statements for the Year ended 31 December 2020.

4. Financial Risk Management Objectives and Policies

Please refer to Note 5: "Financial Risk management objectives and policies" of the Audited Consolidated Financial Statements for the Year ended 31 December 2020.

5. Critical Accounting Estimates, Judgments and Assumptions

Please refer to Note 6: "Critical Accounting Estimates, Judgments and Assumptions" of the Audited Consolidated Financial Statements for the Year ended 31 December 2020.

6. Revenue

01/01/2021 –
30/06/2021
01/01/2020 –
30/06/2020
Unaudited Unaudited
Consumer & Corporate Applications 4,300 19,039
Products & Services Functions
Marketing & Loyalty 18,816 14,240
Ordering 46,920 9,885
Reservations 100 600
65,836 24,725
Human Resources Functions
eLearning 2,500 -
Employee Communications 300 -
2,800 -
Medical Functions
Automated Sending of Certificates 39,863 -
39,863 -
Communication Functions
Business Communications 9,430 7,699
Trades, Professionals & Entertainment 3,463 353
Content & Monetisation Services 27,676 60,716
Voice Services 4,822 8,686
45,390 77,454
Other Revenue
Business Digitalisation 62,220 37,000
Revenue Collections Fees Recovered - -
62,220 37,000
Total Revenue 220,410 158,218

Segmental Analysis

The Group is organised into a single operating segment based on the services provided in Cyprus. The segment has similar characteristics in the nature of the process, type of end customers and distribution methods.

The Group's services include mainly the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices. Currently the Group only operates in Cyprus and the main clients of the Group are medium to large corporate clients. Management monitors the operating results of the business segment separately for the purposes of performance, assessment and resource allocation.

7. Cost of Sales

01/01/2021 –
30/06/2021
01/01/2020–
30/06/2020
Unaudited
Unaudited
RichReach Application
Research & Development 39,520 15,595
Infrastructure 10,263 10,771
49,783 26,366
Medical Functions
Automated Sending of Certificates 33,901 -
33,901 -
Communication Functions
Trades, Professionals & Entertainment, Content & Monetisation Services 8,956 14,039
Other Communication Services 8,681 10,574
17,637 24,613
Other
Business Digitalisation - -
Revenue Collection Fees 4,532 7,578
4,532 7,578
Total Cost of Sales 105,853 58,558
8. Selling and Distribution Expenses 01/01/2021 – 01/01/2020 –
30/06/2021 30/06/2020
Unaudited Unaudited
Advertising Costs 1,437 3,052
Promotion Costs 23,739 11,514
25,176 14,566

9. Administrative Expenses

01/01/2021 –
30/06/2021
01/01/2020 –
30/06/2020
Note Unaudited Unaudited
Staff costs 10 16,500 12,433
Rent 6,600 6,600
Common expenses 360 300
Licenses and taxes 2,426 3,023
Municipality taxes - -
Annual companies levy - -
Electricity 1,791 1,687
Water supply and cleaning 1,010 1,039
Insurance 355 373
Sundry expenses 1,702 1,181
Telephone, internet and postage 2,016 2,463
Stationery and printing 71 84
Subscriptions and contributions 84 89
Equipment maintenance - 35
Computer supplies and maintenance 998 359
Computer Hardware 74 79
Computer Software 983 270
Auditors' remuneration – current year - -
Auditors' remuneration - prior year - -
Other professional fees 2,153 2,488
Secretarial fees and registered office fees 555 555
Inland travelling and accommodation 59 3
Motor vehicle running costs 4,550 4,282
External Operations & Accounting Services 12,519 9,100
Investor Expenditure - -
54,804 46,443

10. Staff Costs

Note 01/01/2021 –
30/06/2021
01/01/2020 –
30/06/2020
Unaudited Unaudited
Directors' and management fees 22.1 14,360 10,892
RichReach Application R&D personnel costs 23,409 11,844
Social Insurance Costs 4,378 2,928
Employee Benefits - -
42,147 25,664

The number of employees employed by the Company during the first six months of 2021 and the first six months of 2020 were 4 and 6 respectively. These figures do not include external contractors on a full or part-time basis.

Staff costs directly associated with identifiable and unique application products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets (the RichReach Application ecosystem). Staff costs relating to the research and development of the RichReach Application ecosystem that cannot be recognised as internally generated intangible assets are written off in the Cost of Sales expense: Research and Development.

11. Finance Costs

01/01/2021 –
30/06/2021
Unaudited
01/01/2020 –
30/06/2020
Unaudited
Interest expense 33 62
Sundry finance expenses 728 821
762 882

12. Expenses relating to the listing of the Company's Shares at the Stock Exchange and Share Capital and Corporate Events

01/01/2021 –
30/06/2021
01/01/2020 –
30/06/2020
Unaudited Unaudited
Cyprus Stock Exchange Recurring Fees 4,050 4,054
Nominated Advisor Fees 2,500 2,500
Other expenses related to the Cyprus Stock Exchange and Investors 474 250
Finder's Fees 5,050 7,000
Cyprus Stock Exchange New Share Listing Fees 2,533 2,510
Corporate Expenses - -
Trademark Registration - -
14,607 16,314

13. Profit / (Loss) per share attributable to the Shareholders of the Company

01/01/2021 –
30/06/2021
Unaudited
01/01/2020 –
30/06/2020
Unaudited
Loss attributable to the Shareholders (83,618) (66,410)
Weighted average number of ordinary shares during the period 11,329,746 11,262,056
Loss per ordinary share attributable to the Shareholders (€ cents) (0.7380) (0.5897)

14. Intangible Fixed Assets & Amortisation

RichReach
Application
ecosystem *
Software &
Infrastructure
Goodwill on
Acquisition of
Subsidiary (note
15)
Unaudited Unaudited Unaudited
Cost
Balance at 01 January 2020 754,219 27,453 159,701
Additions during 01/01/2020 – 30/06/2020 83,842 - -
Balance at 30 June 2020 838,061 27,453 159,701
Additions during 01/07/2020 – 31/12/2020 110,388 - -
Amount Written Off during 01/07/2020 – 31/12/2020 - (6,300) -
Balance at 31 December 2020 948,450 21,153 159,701
Additions during 01/01/2021 – 30/06/2021 67,735 - -
Balance at 30 June 2021 1,016,184 21,153 159,701

14. Intangible Fixed Assets & Amortisation (continued)

RichReach
Application
ecosystem *
Software &
Infrastructure
Goodwill on
Acquisition of
Subsidiary (note
15)
Unaudited Unaudited Unaudited
Amortisation
Balance at 01 January 2020 386,104 26,426 -
Amortisation during 01/01/2020 – 30/06/2020 83,806 138 -
Balance at 30 June 2020 469,910 26,564 -
Amortisation during 01/07/2020 – 31/12/2020 105,884 138 -
Amortization on Amount Written Off during 01/07/2020 –
31/12/2020
- (6,300) -
Balance at 31 December 2020 575,794 20,402 -
Amortisation during 01/01/2021 – 30/06/2021 101,618 138 -
Balance at 30 June 2021 677,412 20,540 -
Net Book Value
at 30 June 2020 368,151 889 159,701
at 31 December 2020 372,656 751 159,701
at 30 June 2021 338,772 613 159,701

* Internally generated intangible assets

15. Goodwill on Acquisition of Subsidiary

On 1 January 2017 the Company acquired 100% of the shares in RichReach Corporation (CY) Ltd. This has resulted in the business being wholly consolidated within the Company's results from this date.

The cost of the purchase was in exchange of shares of the Company for the amount of €111.000. The net assets acquired were as follows:

Net Book Value as
at 1 January 2017
Fair Value as at
1 January 2017
(Audited) (Audited)
Equipment, software and infrastructure that support RichReach 46,795 46,795
Office & Computer Equipment 16,378 16,378
Trade and other Receivables 14,906 14,906
Cash in hand and at bank 2,773 2,773
Trade and other Payables (89,812) (89,812)
Company's balance with RichReach Corporation (CY) Ltd (39,741) (39,741)
Total Net Asset Acquired (48,701) (48,701)
111,000
111,000
159,701

Goodwill represents the premium paid to acquire the business of RichReach Corporation (CY) Ltd and is measured at cost less any accumulated impairment losses.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the period from 1st of January 2021 to 30th of June 2021

Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units of the Group on which the goodwill has been allocated. The value in use calculation requires the Group to estimate the future cash flows expected to arise from the cash generating units using a suitable discount rate in order to calculate present value.

The recoverable amount has been determined based on the value in use calculation using cash flow projections based on financial plans approved by the board. The review has been based on the results and forecasts of the Group.

The main assumptions used in the valuation are:

  • Discount rate: The discount rate determines management's assessment of risks. This is a benchmark used by management to assess the operating performance and evaluate the business risks, financial risks and risk-free rates of return. The pre-tax discount rate applied to the cash flow projections is 25%.
  • Cash flows: Cash flow projections were prepared for the years 2021 to 2025.
  • Income Statement Projections: Income Statement Projections were prepared for the years 2021 to 2025 considering international expansion strategy.

The Goodwill recognised for RichReach Corporation (CY) Ltd is for the amount of €159.701 and has not been impaired on the basis that:

  • ➢ The value in use of the CGU of the Group on which the goodwill has been allocated has been estimated to exceed the recoverable amount.
  • ➢ For there to be an indication of impairment the discount rate would have to increase significantly in order for the carrying value to equal to the recoverable amount.

16. Tangible Fixed Assets & Depreciation

Equipment that
supports the
RichReach App
Furniture &
Office
Equipment
Computer
Hardware
Unaudited Unaudited Unaudited
Cost
Balance at 01 January 2020 57,250 14,305 20,633
Additions during 01/01/2020 – 30/06/2020 - 2,254 503
Balance at 30 June 2020 57,250 16,559 21,136
Additions during 01/07/2020 – 31/12/2020 - - 804
Amount Written Off during 01/07/2020 – 31/12/2020 (9,000) - (7,382)
Balance at 31 December 2020 48,250 16,559 14,558
Additions during 01/01/2021 – 30/06/2021 - - 868
Balance at 30 June 2021 48,250 16,559 15,427
Depreciation
Balance at 01 January 2020 37,950 8,583 17,336
Depreciation during 01/01/2020 – 30/06/2020 2,413 940 567
Balance at 30 June 2020 40,363 9,523 17,903
Depreciation during 01/07/2020 – 31/12/2020 2,412 942 729
Depreciation on Amount Written Off during 01/07/2020 –
31/12/2020
(9,000) - (7,382)
Balance at 31 December 2020 33,775 10,465 11,250
Depreciation during 01/01/2021 – 30/06/2021 2,413 941 734
Balance at 30 June 2021 36,188 11,406 11,984
Net Book Value
at 30 June 2020 16,887 7,036 3,233
at 31 December 2020 14,475 6,094 3,308
at 30 June 2021 12,062 5,153 3,443

17. Trade and other Receivables

30/06/2021
Unaudited
31/12/2020
Audited
Deposits & Prepayments 9,168 8,909
Other Receivables 38,783 43,463
47,952 52,372

The fair values of trade and other receivables due within one year approximate to their carrying amounts as presented above. No impairment of trade receivables has been incurred during the year.

Trade receivables are non-interest bearing and are generally on terms of 30 to 90 days. The Company has implemented IFRS 9, no provision has been made for expected credit losses as there were no material past due trade and other receivables as at the year-end.

18. Cash and Cash Equivalents

Cash balances are analysed as follows: 30/06/2021
Unaudited
31/12/2020
Audited
Cash in hand
23

49
Cash at bank 22,062 3,431
Guarantees 1,797 1,795
23,883 5,275

19. Ordinary Share Capital

30/06/2021
Unaudited
31/12/2020
Audited
Number of shares Number of shares
Authorised shares
Ordinary Shares of €0.05 each
15,000,000 750,000 15,000,000 750,000
Issued and fully paid shares
Ordinary Shares of €0.05 each
11,329,746 566,487 11,298,167 564,908

Authorised Capital

  • Upon incorporation on 11/08/2016 and as per its Memorandum of Association, the Company's Authorised Share Capital was 554,600 ordinary shares of nominal value of €0.05 each (€27,730).
  • On 21/11/2017 the Company increased its Authorised Share Capital to 12,000,000 ordinary shares of €0.05 each (€600.000).
  • On 09/09/2019 the Company completed the increase of its Authorised Share Capital to 15,000,000 ordinary shares of €0.05 each (€750.000).

Issued Capital

  • Upon incorporation on 11/08/2016, the Company issued to the subscribers of its Memorandum of Association 554.600 ordinary shares of nominal value of €0,05 each and at a total Share Premium of €620.826.
  • On 22/11/2017 the Company proceeded to a bonus share issue (10,595,400 bonus shares) out of share premium that increased its Issued Share Capital to 11,150,000 ordinary shares of €0.05 each (€557.500).
  • On 16 January 2019 the (11,150,000) issued shares of the Company started trading at the Emerging Companies Market of the Cyprus Stock Exchange.
  • On 14 October 2019, 96,778 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange. The shares were issued at the total nominal value of €4,838.90 (€0.05 each) and at a total Share Premium of €245,486.10.
  • On 22 January 2020, 15,278 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange. The shares were issued at the total nominal value of €763.90 (€0.05 each) and at a total Share Premium of €49,236.10.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the period from 1st of January 2021 to 30th of June 2021

  • On 14 August 2020, 36,111 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €1,805.55 (€0.05 each) and at a total Share Premium of €88,194.45.
  • On 07 January 2021, 14,305 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €715.25 (€0.05 each) and at a total Share Premium of €50,784.75.
  • On 20 May 2021, 17,274 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €863.70 (€0.05 each) and at a total Share Premium of €33,136.30.

Share Premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.

20. Advancements from Shareholders

30/06/2021 31/12/2020
Unaudited Audited
C.A. Papaellinas Ltd 25,000 60,000
25,000 60,000

The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.

21. Trade and other Payables

30/06/2021
Unaudited
31/12/2020
Audited
Trade Payables & Other Creditors 40,551 38,272
Social Insurance and other Taxes 2,869 2,516
Value Added Tax 93,710 87,562
Accruals 6,671 10,197
143,801 138,548

Trade payables are non-interest bearing and are normally settled on 60 day terms. The fair values of trade and other payables due within one year approximate to their carrying amounts as presented above.

22. Related Party Transactions

The major shareholders of the Company are:

  • 3L Transcendent Investments Limited, incorporated in Cyprus, which on 30/06/2021 held 72.754% of the Company's shares and on 31/12/2020 held 72.865% of the Company's shares.
  • Coeur DeLion Software Engineering Ltd, incorporated in Cyprus, which on 30/06/2021 held 19.279% of the Company's shares and on 31/12/2020 held 19.324% of the Company's shares. Please refer to note 20 for related events. Coeur DeLion Software Engineering Ltd is controlled by the member of the Board of Directors: George Rousou.

The Members of the Board of Directors hold shares of the Company as follows:

  • George Koufaris on 30/06/2021 and on 31/12/2020 held 0% of the Company's shares.
  • Antonis Karitzis on 30/06/2021 held 0.463% of the Company's shares and on 31/12/2020 held 0.464% of the Company's shares.
  • Christakis Ierides on 30/06/2021 held 0.197% of the Company's shares and on 31/12/2020 held 0.197% of the Company's shares.
  • George Rousou, directly and indirectly (through undertakings controlled by George Rousou), on 30/06/2021 held 20.36% of the Company's shares and on 31/12/2020 held 20.407% of the Company's shares.
  • Epaminondas Metaxas on 30/06/2021 and on 31/12/2020 held 0% of the Company's shares.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the period from 1st of January 2021 to 30th of June 2021

The following transactions were carried out with related parties:

22.1 Directors' & Key Management Remuneration

The gross remuneration of Directors and other members of key management was as follows:

01/01/2021 –
30/06/2021
01/01/2020 –
30/06/2020
Unaudited Unaudited
Directors' Remuneration - -
Key Management 14,360 10,892
14,360 10,892

Remuneration costs of directors and key management that are directly associated with identifiable and unique computer software products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets.

22.2 Purchases of Services

01/01/2021 –
30/06/2021
Unaudited
01/01/2020 –
30/06/2020
Unaudited
Nature of transactions
Coeur DeLion Software Engineering Limited Software research, development and
support
69,079 56,450
3L Baccarat Investments (Int'l) Ltd Software research, development and
support, Marketing & Promotion
28,204 -
97,283 56,450

The purchases from related parties are made on terms equivalent to those that prevail in arm's length transactions. The above amounts include VAT (where applicable).

22.3 Payables to Related Parties

Nature of transactions 30/06/2021
Unaudited
31/12/2020
Audited
Coeur DeLion Software Engineering Limited Software research, development and
support
24,440 22,060
3L Baccarat Investments (Int'l) Ltd Software research, development and
support, Marketing & Promotion
3,649 -
28,089 22,060

The payables to related parties are interest free, and have no specified repayment date.

22.4 Director's Current Account – Credit Balance

30/06/2021 31/12/2020
Unaudited Audited
Director's Current Account 12,343 12,343
12,343 12,343

The director's current account is interest free, and has no specified repayment date.

23. Borrowings

30/06/2021 31/12/2020
Unaudited Audited
Balance on 1 January 2,475 3,803
Proceeds from Borrowings - -
Repayment of Borrowings (1,250) (1,450)
Interest Payable 33 122
1,258 2,475

The borrowings bear interest of 4% per annum and are repayable on demand.

24. Contingent liabilities

The Group had no contingent liabilities as at 30 of June 2021.

25. Commitments

The Group had no capital or other commitments as at 30 of June 2021.

26. Events after the reporting period

On 08/07/2021 the Company held the Annual General Meeting of its shareholders.

On 26/07/2021 the Company has signed a Share Purchase Agreement with a new investor for the investment of €50,000 in the Company's Share Capital through private placement, by virtue of which the investor will purchase 12,500 shares of the Company. The Company has received the investment of €50,000 from the investor.

COVID 19

With the recent and continuous development of the Coronavirus disease (COVID-19) outbreak the world economy entered a period of unprecedented health care crisis that has already caused considerable global disruption in business activities and everyday life. Many countries have adopted extraordinary and economically costly containment measures. Certain countries have required companies to limit or even suspend normal business operations. Governments, including the Republic of Cyprus, have implemented restrictions on travelling as well as strict quarantine measures.

The financial effect of the current crisis on the global economy and overall business activities cannot be estimated with reasonable certainty at this stage, due to the pace at which the outbreak expands and the high level of uncertainties arising from the inability to reliably predict the outcome.

The Group's activities consist of the following three revenue streamlines; the RichReach application services, the communication services and the business digitalisation services.

The disruption caused by COVID-19 has benefited RichReach Corporation (CY) Ltd and the Company by increasing the demand for the RichReach application as more corporate clients wish to sell their products and services online. The expected release of more RichReach application functions within 2021 will help meet the high demand from customers and increase the revenue from the RichReach application.

The communications services streamline has been directly impacted by the uncertainty of the clients' available income sources due to COVID-19 restrictions. To counter this reduction, the Group has developed the application for the Trades, Professionals & Entertainment RichReach function. It was released in November 2020 and has fully replaced the Content and Monetisation and voice services during July 2021. Gross profitability of the communication services streamline has improved and is expected to further improve due to the lower cost of sales model of the Trades, Professionals & Entertainment function compared to the cost of sales model of the Content and Monetisation and voice services.

The Management has considered the unique circumstances and the risk exposures of the Group and has concluded that there is no significant impact in the Group's profitability position. The event is not expected to have an immediate material impact on the business operations. Management will continue to monitor the situation closely and will assess the need for appropriate actions in case the period of disruption becomes prolonged and the Company is adversely affected.

There were no other material events after the reporting period, which have a bearing on the understanding of the consolidated financial statements.

Talk to a Data Expert

Have a question? We'll get back to you promptly.