Annual / Quarterly Financial Statement • Sep 29, 2021
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| Period ended 30 June | Year ended 31 December |
||
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| € | € | € | |
| Income | 50.591 | (588.848) | (243.590) |
| Profit from investing activities | - | - | - |
| Administrative expenses | (152.822) | (105.157) | (296.882) |
| Profit/(Loss) from operations | (102.231) | (694.005) | (540.472) |
| Finance income | 79 | 75.470 | 9.968 |
| Finance costs | (5.739) | (3.631) | (19.395) |
| (5.660) | 71.839 | (549.899) | |
| (Loss) before taxation | (107.891) | (622.166) | (549.899) |
| Taxation | - | - | - |
| Net (loss) for the period | (107.891) | (622.166) | (549.899) |
| Other total income | - | - | - |
| Total (loss) for the year | (107.891) | (622.166) | (549.899) |
| (Loss) per share (cents) | (0.10) | (1.10) | (0.49) |
| 30 June 30 June 2021 |
31 December 2020 |
||
|---|---|---|---|
| € | € | € | |
| ASSETS | |||
| Current assets | |||
| Amounts receivable and prepayments | - | 9.520 | - |
| Financial assets at fair value | 10.402.266 | 2.821.682 | 9.375.419 |
| Cash and cash equivalents | 7.280.289 | 5.877.725 | 8.396.528 |
| 17.682.555 | 8.708.927 | 17.771.947 | |
| Total assets | 17.682.555 | 8.708.927 | 17.771.947 |
| EQUITY AND LIABILITIES Equity and reserves |
|||
| Share capital | 14.663.188 | 7.350.837 | 14.663.188 |
| Share premium reserve | 4.183.040 | 2.495.574 | 4.183.040 |
| Accumulated (loss) | (1.398.900) | (1.363.277) | (1.291.010) |
| 17.447.328 | 8.483.134 | 17.555.218 | |
| Current liabilities | |||
| Other creditors and amounts due | 206.428 | 196.995 | 187.930 |
| Tax due | 28.799 | 28.798 | 28.799 |
| 235.227 | 225.793 | 216.729 | |
| Total equities and liabilities | 17.682.255 | 8.708.927 | 17.771.947 |
| Net asset value of share (cents) | 15.47 | 15.00 | 15.56 |
-
for the period ended 30 June 2021
| Share capital € |
Share Premium Reserve € |
Accumulated profits € |
Total Equity € |
|
|---|---|---|---|---|
| Balance as at 1 January 2020 |
7.350.837 | 2.495.574 | (741.111) | 9.105.300 |
| Loss for the period | - | - | (622.166) | (622.166) |
| Balance as at 30 June 2020 |
7.350.837 | 2.495.574 | (1.363.277) | 8.483.134 |
| Share capital | Share Premium Reserve |
Accumulated profits |
Total Equity | |
|---|---|---|---|---|
| € | € | € | € | |
| Balance as at 1 January 2021 |
14.663.188 | 4.183.040 | (1.291.009) | 17.555.219 |
| Loss for the period | - | - | (107.891) | (107.891) |
| Balance as at 30 June 2021 |
14.663.188 | 4.183.040 | (1.398.900) | 17.447.328 |
for the period ended 30 June 2021
| Period ended 30 June 2021 € |
Period ended 30 June 2020 € |
|
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit / (loss) before taxation Adjustments for: |
(107.891) | (622.166) |
| Gain on fair values in financial assets at fair value through profit and loss | (50.591) | |
| Credit dividends | - | (6.300) |
| Debit interest | 4.317 | |
| Credit interest | (79) | (4.265) |
| (154.244) | (632.731) | |
| Changes in working capital | ||
| Decrease/(increase) in other receivables | - | (2.327) |
| Decrease/(increase) in financial assets at fair value through profit and loss | - | (1.402.835) |
| (Increase) in fixed-term deposits | - | (2.511.639) |
| (Decrease)/increase in trade and other creditors | 18.497 | 13.266 |
| Cash (for) operations | (135.747) | (4.536.266) |
| Interest received | - | 4.265 |
| Dividends received | - | 6.300 |
| Tax paid | (48.744) | |
| Net cash from operations | (135.747) | (4.574.445) |
| CASH FLOW FROM INVESTING ACTIVITIES | - | |
| Investment in financial assets at fair value through profit and loss Interest received |
(976.254) - |
- - |
| Net cash from investing activities | (976.254) | - |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Proceeds from issue of shares | - | - |
| Interest paid | (4.317) | - |
| Interest received | 79 | |
| Net cash (for) financing activities | (4.238) | - |
| Net increase/decrease in cash and cash equivalents | (1.116.239) | (4.574.445) |
| Cash and cash equivalents at beginning of period | 8.396.528 | 7.087.672 |
| Cash and cash equivalents at end of period | 7.280.289 | 2.513.227 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.