Annual / Quarterly Financial Statement • Sep 30, 2021
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Interim Condensed Consolidated Financial Statements
For the period from 1 January 2021 to 30 June 2021
| 30 June 2021 Unaudited €000 |
30 June 2020 Unaudited €000 |
|
|---|---|---|
| Revenue Administrative expenses |
131 (424) ___ |
164 (403) ___ |
| Operating loss | (294) | (239) |
| Finance cost Share of profit from investments accounted for using |
(16) | - |
| equity method | 2.235 | 1.231 |
| Profit before tax Taxation |
___ 1.924 - |
___ 1.231 - |
| Profit for the period | ___ 1.924 ========= |
___ 992 ========= |
| Other comprehensive income Share of reserves of investments accounted for using equity method |
1 | (13) |
| Total comprehensive income for the period | ___ 1.925 ========= |
___ 979 ========= |
| Profit for the period attributable to: Owners of the company Non-controlling interest |
1.986 (62) ___ 1.924 ========= |
1.002 (10) ___ 992 ========= |
| Profit per share attributable to the shareholders of the Company (cent per shares): Basic and fully diluted |
1,44 ========= |
0,73 ========= |
| 30 June | 31 December | |
|---|---|---|
| 2021 | 2020 | |
| Unaudited €000 |
Audited €000 |
|
| Assets | ||
| Non-current assets Investment property |
283.864 | 283.858 |
| Investments accounted for using the equity method | 59.532 | 60.026 |
| Investments held at fair value through other | ||
| comprehensive income | - | 22.500 |
| _____ | _____ | |
| 343.396 | 366.384 | |
| _____ | _____ | |
| Current assets | ||
| Financial assets at amortised cost | 12.674 | 11.712 |
| Other non financial assets | 269 | 238 |
| Cash and cash equivalents at bank | 25.614 | 1.696 |
| _____ 38.557 |
_____ 13.647 |
|
| _____ | _____ | |
| Total assets | 381.953 | 380.031 |
| =========== | =========== | |
| Equity and liabilities | ||
| Equity attributable to owners of the parent Share capital |
59.173 | 59.173 |
| Share premium | 910 | 910 |
| Fair value reserve | 107.525 | 107.524 |
| Revenue reserve | 17.236 | 17.236 |
| Other reserves | (15) | (15) |
| Retained earnings | 138.531 | 136.544 |
| _____ | _____ | |
| 323.360 _____ |
321.372 _____ |
|
| Non-controlling interest | 7.261 | 7.323 |
| _____ | _____ | |
| Total equity | 330.620 _____ |
328.695 _____ |
| Non-current liabilities | ||
| Deferred tax liabilities | 50.926 | 50.926 |
| Provisions | 300 | 300 |
| _____ 51.226 |
_____ 51.226 |
|
| _____ | _____ | |
| Current liabilities | ||
| Trade and other payables | 107 _____ |
110 _____ |
| 107 | 110 | |
| _____ | _____ | |
| Total liabilities | 51.333 | 51.336 |
| _____ | _____ | |
| Total equity and liabilities | 381.953 =========== |
380.031 =========== |
| At trib uta ble to f th Co ow ne rs o e mp an y |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Sh are Ca ita l p €0 00 |
Sh are Pre miu m €0 00 |
Fa ir v alu e res erv e €0 00 |
Ot he r res erv es €0 00 |
Re ve nu e Re se rve €0 00 |
Re tai d ne Ea rni ng s €0 00 |
To tal €0 00 |
No n ntr olli co ng Int st ere €0 00 |
To tal uity eq €0 00 |
|
| Ba lan 1 Ja 20 20 at ce nu ary |
59 .17 3 |
91 0 |
105 .56 3 |
17 .23 6 |
( 15 ) |
94 .48 9 |
27 7.3 56 |
6.7 56 |
28 4.1 12 |
| Co reh siv e i mp en nc om e Pro fit for th eri od e p |
_ - |
_ - |
__ - |
__ - |
__ - |
_ 1.0 02 |
__ 1.0 02 |
_ ( 10 ) |
__ 99 2 |
| Ot he he ive in r c om pre ns co me Sh f fa ir v alu d o the are o e r es erv es an r f a cia ted ies res erv es o sso co mp an |
_ - |
_ - |
__ ( 13 ) |
__ - |
__ - |
_ - |
__ ( 13 ) |
_ - |
__ ( 13 ) |
| To tal reh siv e i fo r th co mp en nco me e rio d pe |
_ - |
_ - |
__ ( ) 13 |
__ - |
__ - |
_ 1.0 02 |
__ 98 9 |
_ ( ) 10 |
__ 97 8 |
| Ba lan at 30 Ju 20 20 ce ne (u ud ite d ) na |
_ 59 .17 3 = === === === = |
_ 91 0 === === === == |
__ 105 0 .55 === === === === |
__ 17 .23 6 === === === === |
__ ( 15 ) === === === === |
_ 95 .49 2 === === === == |
__ 27 8.3 45 === === === === |
_ 6.7 45 === === === == |
__ 28 5.0 90 === === === === |
| Ba lan at 1 Ja 20 21 ce nu ary |
59 .17 3 |
91 0 |
107 .52 4 |
17 .23 6 |
( 15 ) |
136 .54 4 |
32 1.3 72 |
7.3 23 |
32 8.6 95 |
| Co reh siv e i mp en nc om e fit for Pro th eri od e p |
_ - |
_ - |
__ - |
__ - |
__ - |
_ 1.9 87 |
__ 1.9 87 |
__ ( ) 62 |
__ 1.9 24 |
| Ot he he ive in r c om pre ns co me Sh f fa ir v alu d o the are o e r es erv es an r f a cia ted ies res erv es o sso co mp an |
_ - |
_ - |
__ 1 |
__ - |
__ - |
_ - |
__ 1 |
__ - |
__ 1 |
| To tal reh siv e i fo r th co mp en nco me e rio d pe |
- __ __ __ __ |
- __ __ __ __ |
1 |
- |
- |
1.9 87 __ __ __ __ |
1.9 88 |
( 62 ) |
1.9 25 |
| Ba lan at 30 Ju 20 21 ce ne (u ud ite d ) na |
59 .17 3 === === === = |
91 0 === === === == |
107 .52 5 === === === == |
17 .23 6 === === === == |
( 15 ) === === === === |
138 .53 2 === === === = |
32 3.3 61 === === === == |
7.2 61 === === === == |
33 0.6 21 === === === == |
| 30 June 2021 Unaudited €000 |
30 June 2020 Unaudited €000 |
|
|---|---|---|
| Cash flows from operating activities Cash used in operations |
(453) | (634) |
| Net cash used in operating activities | ____ (453) |
____ (634) |
| Cash flows from investing activities | ____ | ____ |
| Proceeds from disposal of investment held at fair value through other comprehensive income Proceeds from amount due from related companies Proceeds from dividends received Loans granted to related parties Additional expenditure relating to investment property |
22.500 142 2.730 (980) (6) |
- - - (265) (25) |
| Net cash from/(used in) investing activities | _ 24.386 _ |
_ (290) _ |
| Cash flows from financing activities Interest paid |
(16) | - |
| Net cash used in financing activities | _ (16) _ |
_ - _ |
| Net increase/(decrease) in cash and cash equivalents | 23.917 | (924) |
| Cash and cash equivalents at beginning of period | 1.696 | 1.578 |
| Cash and cash equivalents at end of period | ____ 25.614 ========== |
____ 654 ========== |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.