Intraware Investments Public Ltd

M&A Activity • Feb 16, 2022

Date of opening of the franchisee club	Format	Location in Russia	Surface area, sq meters
10/01/2021	X-FIT	Norilsk	3000
15/11/2021	Point	Moscow	180
01/09/2023	X-FIT	Magnitogorsk	10000
01/12/2021	Point	Saint-Petersburg	200
01/06/2022	Point	Irkuts	searching for a place
01/08/2022	X-FIT	Kostroma	2500
01/03/2022	Point	Krasnodar	searching for a place
Still not Open	Point	Rostov	searching for a place
01/02/2022	Point	Moscow	searching for a place
02/04/2022	Fit-Studio	Moscow	600
01/04/2022	Point	Krasnodar	searching for a place
01/02/2023	X-FIT	Zelenogradsk	searching for a place
01/03/2022	X-FIT	Moscow	1900
10/10/2022	X-FIT	Ulan-Ude	1000
10/03/2022	Point	Krasnodar	searching for a place
10/04/2022	Point	Moscow	searching for a place

NAME OF THE LEGAL ENTITY	ADDRESS	OPERATING REVENUE, (RUB)
SPORT CENTER LLC	Moscow	223,903,777
"FOK 62" LLC	Moscow	62,099,989
"FOK "Vodniy" LLC	Moscow	154,351,152
"FOK "Doil" LLC	Moscow	1,467,297
"FOK "Positiv" LLC	Moscow	10,854,437
"FOK "Solnechniy" LLC	Odintsovo	137,603,627
"FOK "Trud" LLC	Moscow	207,907,915
"FOK "Horoshevskiy" LLC	Moscow	95,228,689
"FOK 64" LLC	Ekaterinburg	122,649,975
"FOK "Novospasskiy" LLC	Saint-Petersburg	21,602,163
"FOK "Oktyabrskiy" LLC	Novosibirsk	146,127,570
"FOK "Chernavskiy" LLC	Voronezh	68,111,250
"FOK "Aviamotornaya" LLC	Moscow	121,479,598
"FOK "Pravda" LLC	Moscow	135,097,977
"FOK 63" LLC	Khimki	139,830,864
"FOK "Primorsky" LLC	Saint-Petersburg	97,589,915

Type and amount of the consideration and its method of payment for each acquisition

"SPORT CENTER" LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK 62" LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Vodniy "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Dovil "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Positiv "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Solnechniy "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Trud "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Horoshevskiy "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK 64" LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Novospasskiy "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Oktyabrskiy "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Chernavskiy "LLC	Bank transfer of funds in the amount of RUB 30,000.00
"FOK" Aviamotornaya "LLC	Bank transfer of funds in the amount of 70,000.00 rubles
"FOK" Pravda "LLC	Bank transfer of funds in the amount of 70,000.00 rubles
"FOK 63" LLC	Bank transfer of funds in the amount of 70,000.00 rubles
"FOK" Primorsky "LLC	Bank transfer of funds in the amount of 70,000.00 rubles