Quarterly Report • Sep 14, 2022
Quarterly Report
Open in ViewerOpens in native device viewer
| Period ended 30 June | Year ended 31 December |
||
|---|---|---|---|
| 2022 | 2021 | 2021 | |
| € | € | € | |
| Income | 228.899 | 50.591 | (688.429) |
| Profit from investing activities | - | - | - |
| Administrative expenses | (118.022) | (152.822) | (298.553) |
| Profit/(Loss) from operations | 110.877 | (102.231) | (986.982) |
| Finance income | 14 | 79 | 63 |
| Finance costs | (2.778) | (5.739) | (10.787) |
| (2.764) | (5.660) | (10.724) | |
| Profit / (Loss) before taxation Taxation |
108.113 - |
(107.891) - |
(997.706) - |
| Net profit /(loss) for the period | 108.113 | (107.891) | (997.706) |
| Other total income | - | - | - |
| Total income /(loss) for the year | 108.113 | (107.891) | (997.706) |
| Profit / (loss) per share (cents) | 0.10 | (0.10) | (0.88) |
for the period ended 30 June 2022
| 30 June 2022 |
30 June 2021 |
31 December 2021 |
|
|---|---|---|---|
| € | € | € | |
| ASSETS | |||
| Current assets | |||
| Financial assets at fair value | 16.687.708 | 10.402.266 | 10.871.572 |
| Cash and cash equivalents | 193.652 | 7.280.289 | 5.886.638 |
| 16.881.360 | 17.682.555 | 16.758.210 | |
| Total assets | 16.881.360 | 17.682.555 | 16.758.210 |
| EQUITY AND LIABILITIES Equity and reserves |
|||
| Share capital | 14.663.188 | 14.663.188 | 14.663.188 |
| Share premium reserve | 4.183.040 | 4.183.040 | 4.183.040 |
| Accumulated (loss) | (2.180.603) | (1.398.900) | (2.288.716) |
| 16.665.625 | 17.447.328 | 16.557.512 | |
| Current liabilities | |||
| Other creditors and amounts due | 186.936 | 206.428 | 171.899 |
| Tax due | 28.799 | 28.799 | 28.799 |
| 215.735 | 235.227 | 200.698 | |
| Total equities and liabilities | 16.881.360 | 17.682.555 | 16.758.210 |
| Net asset value of share (cents) | 14.78 | 15.47 | 14.68 |
-
Share capital Share Premium Reserve Accumulated profits Total Equity € € € € Balance as at 1 January 2021 14.663.188 4.183.040 (1.291.009) 17.555.219 Loss for the period - - (107.891) (107.891) Balance as at 30 June 2021 14.663.188 4.183.040 (1.398.900) 17.447.328 Share capital € Share Premium Reserve € Accumulated profits € Balance as at 1 January 2022 14.663.188 4.183.040 (2.288.716) 16.557.512 Profit for the period - - 108.113 108.113 Balance as at 30 June 2022 14.663.188 4.183.040 (2.180.603) 16.665.625
for the period ended 30 June 2022
| Period ended 30 June 2022 € |
Period ended 30 June 2021 € |
|
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit / (loss) before taxation | 108.113 | (107.891) |
| Adjustments for: | ||
| Profit at fair value in financial assets at fair value through profit and loss Credit dividends |
(228.899) - |
(50.591) - |
| Debit interest | 2.778 | 4.317 |
| Credit interest | (14) | (79) |
| (118.022) | (154.244) | |
| Changes in working capital | ||
| Decrease/(increase) in other amounts receivables | - | |
| Decrease/(increase) in financial assets at fair value through profit and loss | - | |
| (Increase) in fixed-term deposits | - | |
| Increase in trade and other creditors | 15.037 | 18.497 |
| Cash (for) operations | (102.985) | (135.747) |
| Collection of interest | - | - |
| Collection of dividends | - | - |
| Tax paid | ||
| Net cash (for) operations | (102.985) | (135.747) |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Investments in financial assets at fair value through profit and loss | (5.587.233) | (976.254) |
| Collection of interest | - | - |
| Net cash (for) investing activities | (5.587.233) | (976.254) |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Collection from issue of shares | - | - |
| Payment of interest | (2.768) | (4.317) |
| Collection of interest | - | 79 |
| Net cash (for) financing activities | (2.768) | (4.238) |
| Net (decrease) in cash and cash equivalents | (5.692.986) | (1.116.239) |
| Cash and cash equivalents at beginning of period | 5.886.638 | 8.396.528 |
| Cash and cash equivalents at end of period | 193.652 | 7.280.289 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.