Quarterly Report • Jun 26, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
| Quarter ended 31 March | |||
|---|---|---|---|
| 2023 | 2022 | ||
| € | € | ||
| Income | |||
| Income from interest | 52.631 | 52.241 | |
| Income from rents | 250.724 | 228.700 | |
| Profit from financial assets | 1.225.186 | 2.082.788 | |
| 1.528.541 | 2.363.729 | ||
| Operating expenses | (373.733) | (334.237) | |
| Finance costs | (100.454) | (65.780) | |
| Provision / (reversal of provision) for share in loss from affiliates | (262.249) | 89.411 | |
| Share in profit from affiliates | 14.867.010 | 5.276.020 | |
| Profit before taxation | 15.659.115 | 7.329.143 | |
| Taxation | (6.028) | (984) | |
| Net profit for the period | 15.653.087 | 7.328.159 | |
| Other comprehensive income | |||
| Amounts that may be reclassified in the consolidated profit and loss account | |||
| in future periods | |||
| Share in profit / (loss) from affiliates | 7.892 | (586.458) | |
| Amounts not to be reclassified in the consolidated profit and loss account in | |||
| future periods | |||
| Share in profit from affiliates | 124.141 | 30.269 | |
| Total income for the period | 15.785.120 | 6.771.970 | |
| Net profit attributable to: | |||
| Company Shareholders | 15.653.087 | 7.328.159 | |
| Basic and fully diluted earnings per share – cents | 7.83 | 3.66 | |
| Total income attributable to: | |||
| Company shareholders | 15.785.120 | 6.771.970 | |
| Total income per share - cents | 7.89 | 3.39 |
| 31 March | 31 December | |
|---|---|---|
| 2023 | 2022 | |
| € | € | |
| ASSETS | ||
| Non-current assets | ||
| Intangible fixed assets | 1.436.504 | 1.451.388 |
| Investment property | 30.233.082 | 30.232.921 |
| Investments in affiliates | 226.459.330 | 211.460.287 |
| Receivables from affiliates | 12.046.680 | 11.994.685 |
| Deferred taxation | 261.751 | 261.751 |
| Total non-current assets | 270.437.347 | 255.401.032 |
| Current assets Immovable property inventories |
11.638.020 | 11.638.020 |
| Other receivables | 156.185 | 232.570 |
| Financial assets at fair value through profit and loss | 20.708.104 | 19.482.918 |
| Bank deposits | 8.000 | 8.000 |
| Cash and cash equivalents | 939.725 | 761.303 |
| Current tax claims | 15.628 | 37.032 |
| Total current assets | 33.465.662 | 32.159.843 |
| Total assets | 303.903.009 | 287.560.875 |
| NET POSITION AND LIABILITIES | ||
| Equity | ||
| Share capital | 140.000.000 | 140.000.000 |
| Reserves | 152.872.770 | 137.087.650 |
| Total equity | 292.872.770 | 277.087.650 |
| Long-term liabilities | ||
| Long-term loans | 3.591.939 | 5.111.753 |
| Total long-term liabilities | 3.591.939 | 5.111.753 |
| Current liabilities | ||
| Bank overdrafts | 1.850.923 | - |
| Current portion of long-term loans | 1.837.612 | 1.840.528 |
| Provision for losses of affiliates | 2.882.969 | 2.620.720 |
| Trade and other creditors | 866.796 | 900.224 |
| Total current liabilities | 7.438.300 | 5.361.472 |
| Total equity and liabilities | 303.903.009 | 282.560.875 |
| Net assets per share - cents | 146,44 | 138.54 |
| Quarter ended 31 March | ||
|---|---|---|
| 2023 | 2022 | |
| € | € | |
| Cash flow from operating activities | ||
| Profit before taxation | 15.659.115 | 7.329.143 |
| Adjustments for: | ||
| Depreciation of intangible fixed assets | 16.598 | 16.268 |
| Gain on disposal and revaluation of financial assets at fair value through | ||
| profit and loss | (1.225.186) | (2.082.788) |
| Loss on sale of fixed assets | - | 1.702 |
| Provision / (reversal of provision) for share in loss from affiliates | 262.249 | (89.411) |
| Share in profit from affiliates | (14.867.010) | (5.276.020) |
| Interest of loans payable | 91.964 | 61.877 |
| Net cash flow before changes in working capital | (62.270) | (39.229) |
| Increase in immovable property inventories | - | - |
| Decrease in other receivables | 76.385 | 23.090 |
| Net purchases and sales of financial assets at fair value through profit and | ||
| loss | - | 3.374.400 |
| Increase in receivables from affiliates | (51.995) | (51.101) |
| Decrease in trade and other creditors | (33.428) | (138.394) |
| Purchase of investment property | (161) | (84.872) |
| Cash (for) / from operating activities | (71.469) | 3.083.894 |
| Tax received / (paid) | 15.376 | (179) |
| Net cash (for) / from operating activities | (56.093) | (3.083.715) |
| Cash flow from investing activities | ||
| Purchase of intangible fixed assets | (1.714) | (850) |
| Net cash for investing activities | (1.714) | (850) |
| Cash flow from financing activities | ||
| Repayment of loans | (1.614.694) | (2.238.570) |
| Net cash for financing activities | (1.614.694) | (2.238.570) |
| Net (decrease) / increase in cash and cash equivalents | (1.672.501) | 844.295 |
| Cash and cash equivalents at beginning of period | 761.303 | 613.728 |
| Cash and cash equivalents at end of period | (911.198) | 1.458.023 |
for the period 1 January 2023 to 31 March 2023
| Share capital € |
Exchange difference reserve € |
Negative goodwill reserve € |
Accumulated profits € |
Total equity € |
|
|---|---|---|---|---|---|
| Balance as at 1 January 2022 |
140.000.000 | 319.437 | 119.850.066 | 9.895.453 | 270.064.956 |
| Net profit for the period after taxation | - | - | - | 7.328.159 | 7.328.159 |
| Other total expenses for the period | - | - | - | (556.189) | (556.189) |
| Other transactions with shareholders | - | - | - | - | - |
| Balance as at 31 March 2022 |
140.000.000 | 319.437 | 119.850.066 | 16.667.423 | 276.836.926 |
| Balance as at 1 January 2023 |
140.000.000 | 319.437 | 121.998.035 | 14.770.178 | 277.087.650 |
| Net profit for the period after taxation | - | - | - | 15.653.087 | 15.653.087 |
| Other total income for the period |
- | - | - | 132.033 | 132.033 |
| Other transactions with shareholders | - | - | - | - | - |
| Balance as at 31 March 2023 |
140.000.000 | 319.437 | 121.998.035 | 30.555.298 | 292.872.770 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.