AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Demetra Holdings Plc

Quarterly Report Jun 26, 2023

2462_10-q_2023-06-26_bb52fd4b-45cb-47cc-9444-8666d9134ad1.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

DEMETRA HOLDINGS PLC

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME for the period 1 January 2023 to 31 March 2023

Quarter ended 31 March
2023 2022
Income
Income from interest 52.631 52.241
Income from rents 250.724 228.700
Profit from financial assets 1.225.186 2.082.788
1.528.541 2.363.729
Operating expenses (373.733) (334.237)
Finance costs (100.454) (65.780)
Provision / (reversal of provision) for share in loss from affiliates (262.249) 89.411
Share in profit from affiliates 14.867.010 5.276.020
Profit before taxation 15.659.115 7.329.143
Taxation (6.028) (984)
Net profit for the period 15.653.087 7.328.159
Other comprehensive income
Amounts that may be reclassified in the consolidated profit and loss account
in future periods
Share in profit / (loss) from affiliates 7.892 (586.458)
Amounts not to be reclassified in the consolidated profit and loss account in
future periods
Share in profit from affiliates 124.141 30.269
Total income for the period 15.785.120 6.771.970
Net profit attributable to:
Company Shareholders 15.653.087 7.328.159
Basic and fully diluted earnings per share – cents 7.83 3.66
Total income attributable to:
Company shareholders 15.785.120 6.771.970
Total income per share - cents 7.89 3.39

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31 March 2023

31 March 31 December
2023 2022
ASSETS
Non-current assets
Intangible fixed assets 1.436.504 1.451.388
Investment property 30.233.082 30.232.921
Investments in affiliates 226.459.330 211.460.287
Receivables from affiliates 12.046.680 11.994.685
Deferred taxation 261.751 261.751
Total non-current assets 270.437.347 255.401.032
Current assets
Immovable property inventories
11.638.020 11.638.020
Other receivables 156.185 232.570
Financial assets at fair value through profit and loss 20.708.104 19.482.918
Bank deposits 8.000 8.000
Cash and cash equivalents 939.725 761.303
Current tax claims 15.628 37.032
Total current assets 33.465.662 32.159.843
Total assets 303.903.009 287.560.875
NET POSITION AND LIABILITIES
Equity
Share capital 140.000.000 140.000.000
Reserves 152.872.770 137.087.650
Total equity 292.872.770 277.087.650
Long-term liabilities
Long-term loans 3.591.939 5.111.753
Total long-term liabilities 3.591.939 5.111.753
Current liabilities
Bank overdrafts 1.850.923 -
Current portion of long-term loans 1.837.612 1.840.528
Provision for losses of affiliates 2.882.969 2.620.720
Trade and other creditors 866.796 900.224
Total current liabilities 7.438.300 5.361.472
Total equity and liabilities 303.903.009 282.560.875
Net assets per share - cents 146,44 138.54

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS for the period 1 January 2023 to 31 March 2023

Quarter ended 31 March
2023 2022
Cash flow from operating activities
Profit before taxation 15.659.115 7.329.143
Adjustments for:
Depreciation of intangible fixed assets 16.598 16.268
Gain on disposal and revaluation of financial assets at fair value through
profit and loss (1.225.186) (2.082.788)
Loss on sale of fixed assets - 1.702
Provision / (reversal of provision) for share in loss from affiliates 262.249 (89.411)
Share in profit from affiliates (14.867.010) (5.276.020)
Interest of loans payable 91.964 61.877
Net cash flow before changes in working capital (62.270) (39.229)
Increase in immovable property inventories - -
Decrease in other receivables 76.385 23.090
Net purchases and sales of financial assets at fair value through profit and
loss - 3.374.400
Increase in receivables from affiliates (51.995) (51.101)
Decrease in trade and other creditors (33.428) (138.394)
Purchase of investment property (161) (84.872)
Cash (for) / from operating activities (71.469) 3.083.894
Tax received / (paid) 15.376 (179)
Net cash (for) / from operating activities (56.093) (3.083.715)
Cash flow from investing activities
Purchase of intangible fixed assets (1.714) (850)
Net cash for investing activities (1.714) (850)
Cash flow from financing activities
Repayment of loans (1.614.694) (2.238.570)
Net cash for financing activities (1.614.694) (2.238.570)
Net (decrease) / increase in cash and cash equivalents (1.672.501) 844.295
Cash and cash equivalents at beginning of period 761.303 613.728
Cash and cash equivalents at end of period (911.198) 1.458.023

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period 1 January 2023 to 31 March 2023

Share
capital
Exchange
difference
reserve
Negative
goodwill
reserve
Accumulated
profits
Total
equity
Balance as at
1 January 2022
140.000.000 319.437 119.850.066 9.895.453 270.064.956
Net profit for the period after taxation - - - 7.328.159 7.328.159
Other total expenses for the period - - - (556.189) (556.189)
Other transactions with shareholders - - - - -
Balance as at
31 March 2022
140.000.000 319.437 119.850.066 16.667.423 276.836.926
Balance as at
1 January 2023
140.000.000 319.437 121.998.035 14.770.178 277.087.650
Net profit for the period after taxation - - - 15.653.087 15.653.087
Other total income
for the period
- - - 132.033 132.033
Other transactions with shareholders - - - - -
Balance as at
31 March 2023
140.000.000 319.437 121.998.035 30.555.298 292.872.770

Talk to a Data Expert

Have a question? We'll get back to you promptly.