AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

RichReach Corporation Public Ltd

Interim / Quarterly Report Sep 29, 2023

2529_ir_2023-09-29_91698299-2019-497e-98b6-f8b4eae8d820.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

RichReach Corporation Public Ltd

UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For the period from 1st of January 2023 to 30th of June 2023

CONTENTS

page
Board of Directors and other Corporate Information 3
Consolidated Statement of Comprehensive Income 4
Consolidated Statement of Financial Position 5
Consolidated Statement of Changes in Equity 6
Consolidated Statement of Cash Flows 7
Notes to the Consolidated Financial Statements 8 – 18

BOARD OF DIRECTORS AND OTHER CORPORATE INFORMATION

Board of Directors George Koufaris
Antonis Karitzis
Christakis Ierides
George Rousou
Epaminondas Metaxas (resigned on 03/04/2023)
Company Secretary Karanto Secretarial Limited
Independent Auditors Ernst & Young Cyprus Limited
Certified Public Accountants and Registered Auditors
Jean Nouvel Tower
6 Stasinou Avenue
PO Box 21656
1511 Nicosia, Cyprus
Registered Office 228 Archiepiskopou Makariou III
Agios Pavlos Court, Block B'
4th floor, flat/office 411-412
3030, Limassol, Cyprus
Business Office 61A Larnakos Avenue, Office 402
2101 Aglandjia, Nicosia, Cyprus
Bankers Eurobank Cyprus Ltd
Bank of Cyprus Public Company Ltd
Registration number HE 359049

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME for the period from 1st of January 2023 to 30th of June 2023

01/01/2023 – 30/06/2023 01/01/2022 – 30/06/2022
Note Unaudited Unaudited
Margin Margin
Revenue 6 228,009 218,372
Cost of Sales 7 (47,920) (21.0%) (84,809) (38.8%)
Gross Profit 180,089 79.0% 133,563 61.2%
Other Operating Income 158 1,505
Selling and Distribution Expenses 8 (39,616) (17.4%) (26,646) (12.2%)
Administrative Expenses 9 (83,769) (36.7%) (55,967) (25.6%)
Earnings / (Losses) Before Interest, Tax,
Depreciation & Amortisation (EBITDA)
56,863 24.9% 52,455 24.0%
Finance Income
Finance Costs 11 (728) (0.3%) (642) (0.3%)
Expenses related to the listing of the Company's Shares
at the Stock Exchange and Share Capital and Corporate
Events
12 (7,319) (3.2%) (9,042) (4.1%)
Depreciation 15 (2,896) (1.3%) (2,495) (1.1%)
Amortisation 14 (66,095) (29.0%) (59,118) (27.1%)
Profit / (Loss) before Tax (20,175) (8.8%) (18,843) (8.6%)
Tax - 0.0% (993) (0.5%)
Net Profit / (Loss) for the Year (20,175) (8.8%) (19,836) (9.1%)
Profit / (Loss) per share attributable to the Shareholders
of the Company (cents)
13 (0.18) (0.17)

The notes on pages 8 to 18 are an integral part of these unaudited consolidated financial statements.

as at 30/06/2023 31/12/2022
Note Unaudited Audited
ASSETS
Non-Current Assets 14 298,355 296,809
RichReach Application ecosystem ોર્ટ 2,056 2,316
Furniture & Office Equipment ા ર 10,294 9,175
Computer Hardware 14 119 238
Software & Infrastructure 310,824 308,539
Current Assets
Trade and other Receivables 16 27,488 35,653
Cash and Cash Equivalents 17 26,756 17,304
54,243 52,957
Total Assets 365,067 361,496
EQUITY AND LIABILITIES
Equity
Ordinary Share Capital 18 569,759 569,759
Share Premium 679,935 679,935
Accumulated Losses (1,050,216) (1,030,041)
199,478 219,653
Advancements from Shareholders 19 281
199,759 219,653
Current Liabilities
Trade and Other Payables 20 34,086 42,414
Payables to Related Parties in the next 12 months 22 7,500
Current Tax Liabilities 21 5,143 5,143
46,729 47,557
Long Term Liabilities
Payables to Related Parties 22 118,579 94,286
118,579 94,286
Total Equity and Liabilities 365,067 361,496

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the period from 1st of January 2023 to 30th of June 2023

Note Share
Capital
Share
Premium
Advancemen
ts from
Shareholders
Accumulat
ed Losses
Total
Balance at 1st of January 2022 566,487 557,894 124,500 (993,554) 255,327
Issue of Share Capital 18 2,459 122,041 (124,500) -
Proceeds during the period 19 -
Net Loss for the period (19,836) (19,836)
Balance at 30th of June 2022 / 1st of July
2022
568,946 679,935 - (1,013,390) 235,492
Issue of Share Capital 18 813 813
Proceeds during the period 19 -
Net Loss for the period (16,652) (16,652)
Balance at 31st December 2022 / 1st of
January 2023
569,759 679,935 - (1,030,041) 219,653
Issue of Share Capital 18 -
Proceeds during the period 19 281 281
Net Loss for the period (20,175) (20,175)
Balance at 30th of June 2023 569,759 679,935 281 (1,050,216) 199,759

Share premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.

The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.

Companies which do not distribute 70% of their profits after tax, as defined by the relevant tax law, within two years after the end of the relevant tax year, will be deemed to have distributed as dividends 70% of these profits. Special contribution for defence at 17% will be payable on such deemed dividends to the extent that the ultimate shareholders are both Cyprus tax resident and Cyprus domiciled. The amount of deemed distribution is reduced by any actual dividends paid out of the profits of the relevant year at any time. This special contribution for defence is payable by the Company for the account of the shareholders.

The notes on pages 8 to 18 are an integral part of these unaudited consolidated financial statements.

CONSOLIDATED STATEMENT OF CASH FLOWS for the period from 1st of January 2023 to 30th of June 2023

01/01/2023 –
30/06/2023
01/01/2022 –
30/06/2022
Note Unaudited Unaudited
Cash Flow from Operating Activities
Net Profit / (Loss) before tax (20,175) (18,843)
Adjustments for:
Depreciation 2,896 2,495
Amortisation 66,095 59,118
Interest Income - -
Interest Expense - -
48,816 42,770
Changes in Working Capital
Decrease / (Increase) in Trade and other Receivables 16 8,166 8,223
(Decrease) / Increase in Trade and other Payables 20 (8,328) (12,569)
(Decrease) / Increase in Payables to Related Parties 22 31,793 19,801
Cash generated from Operations 80,447 58,225
Cash Flow from Investing Activities
Investment in Internally Generated Intangible Fixed Assets (the RichReach
Application ecosystem)
14 (67,522) (66,103)
Investment in Intangible Fixed Assets 14 - -
Investment in Tangible Fixed Assets 15 (3,754) (2,815)
Interest Received - -
Net Cash used in Investing Activities (71,276) (68,919)
Cash Flow from Financing Activities
Proceeds from Issue of Share Capital - -
Advancements from Shareholders 19 281 -
Taxes paid - -
Interest paid 11 - -
Net Cash from Financing Activities 281 -
Net Increase / (Decrease) in Cash and Cash Equivalents 9,452 (11,686)
Cash and Cash Equivalents at the beginning of the period 17,304 24,694

The notes on pages 8 to 18 are an integral part of these unaudited consolidated financial statements.

1. Corporate Information

Country of incorporation

RichReach Corporation Public Ltd (the ''Company'') was incorporated in Cyprus on 11 August 2016 as a public limited liability company under the provisions of the Cyprus Companies Law, Cap. 113.

On 10 January 2019, the Cyprus Stock Exchange (CSE) announced the listing of the Company on the CSE Emerging Companies Market. The trading of the shares of the Company, has commenced on 16 January 2019.

The Company's registered office is at Archiepiskopou Makariou III, 228, Agios Pavlos Court, Block B', 4th floor, Flat 411-412, 3030, Limassol, Cyprus.

Principal Activities

The principal activity of the Group is the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices.

2. Basis of preparation and measurement

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union (EU) and the requirements of the Cyprus Companies Law, Cap.113. These consolidated financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis which assumes that the group will continue to operate for the foreseeable future.

3. Summary of Significant Accounting Policies

Please refer to Note 4: "Adoption of new or revised standards and interpretations", to Note 5: "Summary of significant accounting policies" and to Note 6. "New accounting pronouncements" of the Audited Consolidated Financial Statements for the Year ended 31 December 2022.

4. Financial Risk Management Objectives and Policies

Please refer to Note 7: "Financial Risk management objectives and policies" of the Audited Consolidated Financial Statements for the Year ended 31 December 2022.

5. Critical Accounting Estimates, Judgments and Assumptions

Please refer to Note 8: "Critical Accounting Estimates, Judgments and Assumptions" of the Audited Consolidated Financial Statements for the Year ended 31 December 2022.

6. Revenue

01/01/2023 –
30/06/2023
Unaudited
01/01/2022 –
30/06/2022
Unaudited
RichReach Application ecosystem Corporate Modules
eLearning 3,000 3,000
Human Resources 23,870 11,238
Point of Sale 7,960 7,460
Salesman Ordering 11,160 10,560
Warehouse Management 9,860 -
55,850 32,258
RichReach Application ecosystem Consumer Functions
vShop 7,800 7,700
eShop 20,263 3,000
Reservations 600 -
Marketing & Loyalty 19,850 20,100
48,513 30,800
Other RichReach Application ecosystem Revenue
Consumer & Corporate Applications 1,433 2,100
Dedicated Cloud Servers 6,000 2,196
7,433 4,296
Communication Functions
Business Communications 8,431 11,204
Trades, Professionals & Entertainment 1,582 5,097
10,013 16,301
Other Revenue
Business Digitalisation 103,100 70,270
Medical Functions 3,100 64,447
106,200 134,717
Total Revenue 228,009 218,372

Segmental Analysis

The Group is organised into a single operating segment based on the services provided in Cyprus. The segment has similar characteristics in the nature of the process, type of end customers and distribution methods.

The Group's services include mainly the development, support, licencing, operation and promotion of the multifunction RichReach Application ecosystem available for smart devices. Currently the Group only operates in Cyprus and the main clients of the Group are medium to large corporate clients. Management monitors the operating results of the business segment separately for the purposes of performance, assessment and resource allocation.

7. Cost of Sales

01/01/2023 –
30/06/2023
01/01/2022 –
30/06/2022
Unaudited Unaudited
RichReach Application ecosystem
Research & Development 31,215 33,327
Infrastructure 11,172 11,007
42,387 44,335
Communication Functions
Trades, Professionals & Entertainment 723 2,536
Other Communication Services 4,753 6,672
5,476 9,208
Other
Medical Functions - 29,879
Revenue Collection Fees 57 182
Other Costs - 1,205
57 31,266
Total Cost of Sales 47,920 84,809
8. Selling and Distribution Expenses
01/01/2023 –
30/06/2023
01/01/2022 –
30/06/2022
Unaudited Unaudited
39,616 26,646
Promotion Costs 37,616 26,283
Advertising Costs 2,000 363

9. Administrative Expenses

01/01/2023 –
30/06/2023
01/01/2022 –
30/06/2022
Note Unaudited Unaudited
Staff costs 10 23,847 15,595
Rent 6,600 6,600
Common expenses 360 360
Licenses and taxes - -
Municipality taxes - -
Annual companies levy 700 700
Electricity 1,239 1,534
Water supply and cleaning 1,726 960
Insurance 225 219
Sundry expenses 1,291 4,001
Telephone, internet and postage 1,080 1,336
Stationery and printing 109 46
Subscriptions and contributions - 90
Equipment maintenance 355 16
Computer supplies and maintenance 385 296
Computer Hardware 813 314
Computer Software 1,546 1,055
Auditors' remuneration - current year - -
Auditors' remuneration - prior year - -
Other professional fees 3,938 1,520
Secretarial fees and registered office fees 220 825
Inland travelling and accommodation 384 20
Motor vehicle running costs 3,180 3,235
External Operations & Accounting Services 13,086 13,745
India Team Expenses 24,445 3,500
Investor Expenditure - -
Specific Bad Debts (1,761) -
83,769 55,967

10. Staff Costs

Note 01/01/2023 –
30/06/2023
Unaudited
01/01/2022 –
30/06/2022
Unaudited
Directors' and management fees 22.1 20,754 12,047
RichReach Application ecosystem R&D personnel costs 23,762 18,937
Social Insurance Costs 4,383 3,238
Employee Benefits - 1,753
48,899 35,974

The number of employees employed by the Company during the first six months of 2023 and the first six months of 2022 were 3 and 3 respectively. These figures do not include external contractors on a full or part-time basis.

Staff costs directly associated with identifiable and unique application products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets (the RichReach

Application ecosystem). Staff costs relating to the research and development of the RichReach Application ecosystem that cannot be recognised as internally generated intangible assets are written off in the Cost of Sales expense: Research and Development.

11. Finance Costs

01/01/2023 –
30/06/2023
Unaudited
01/01/2022 –
30/06/2022
Unaudited
Sundry finance expenses 728 642
728 642

12. Expenses relating to the listing of the Company's Shares at the Stock Exchange and Share Capital and Corporate Events

01/01/2023 –
30/06/2023
Unaudited
01/01/2022 –
30/06/2022
Unaudited
Cyprus Stock Exchange Recurring Fees 4,050 4,050
Nominated Advisor Fees 2,700 2,700
Other expenses related to the Cyprus Stock Exchange and Investors 569 1,192
Cyprus Stock Exchange New Shares Listing Fees 1,100
7,319 9,042

13. Profit / (Loss) per share attributable to the Shareholders of the Company

01/01/2023 –
30/06/2023
Unaudited
01/01/2022 –
30/06/2022
Unaudited
Loss attributable to the Shareholders (20,175) (19,836)
Weighted average number of ordinary shares during the period 11,395,171 11,378,921
Loss per ordinary share attributable to the Shareholders (€ cents) (0.1770) (0.1743)

14. Intangible Fixed Assets & Amortisation

RichReach
Application
ecosystem *
Software &
Infrastructure
Unaudited Unaudited
Cost
Balance at 01 January 2022 741,514 1,303
Additions during 01/01/2022 – 30/06/2022 66,103
Balance at 30 June 2022 807,617 1,303
Additions during 01/07/2022 – 31/12/2022 80,306
Balance at 31 December 2022 887,923 1,303
Additions during 01/01/2023 – 30/06/2023 67,522
Balance at 30 June 2023 955,445 1,303

14. Intangible Fixed Assets & Amortisation (continued)

RichReach
Application
ecosystem *
Software &
Infrastructure
Unaudited Unaudited
Amortisation
Balance at 01 January 2022 457,054 827
Amortisation during 01/01/2022 – 30/06/2022 58,999 119
Balance at 30 June 2022 516,053 946
Amortisation during 01/07/2022 – 31/12/2022 75,061 119
Balance at 31 December 2022 591,114 1065
Amortisation during 01/01/2023 – 30/06/2023 65,976 119
Balance at 30 June 2023 657,090 1,184
Net Book Value
at 30 June 2022 291,564 357
at 31 December 2022 296,809 238
at 30 June 2023 298,355 119

* Internally generated intangible assets

15. Tangible Fixed Assets & Depreciation

Furniture &
Office
Computer
Hardware
Equipment
Unaudited Unaudited
Cost
Balance at 01 January 2022 16,409 22,348
Additions during 01/01/2022 – 30/06/2022 2,815
Balance at 30 June 2022 16,409 25,163
Additions during 01/07/2022 – 31/12/2022 1,554
Balance at 31 December 2022 16,409 26,717
Additions during 01/01/2023 – 30/06/2023 748 3,006
Balance at 30 June 2023 17,157 29,724
Depreciation
Balance at 01 January 2022 12,226 14,104
Depreciation during 01/01/2022 – 30/06/2022 932 1,563
Balance at 30 June 2022 13,158 15,667
Depreciation during 01/07/2022 – 31/12/2022 935 1,875
Balance at 31 December 2022 14,093 17,542
Depreciation during 01/01/2023 – 30/06/2023 1,008 1,888
Balance at 30 June 2023 15,101 19,430
Net Book Value
at 30 June 2022 3,251 9,496
at 31 December 2022 2,316 9,175
at 30 June 2023 2,056 10,294

16. Trade and other Receivables

30/06/2023
Unaudited
31/12/2022
Audited
Deposits & Prepayments 2,652 4,400
Other Receivables 24,835 31,254
27,488 35,653

The fair values of trade and other receivables due within one year approximate to their carrying amounts as presented above. No impairment of trade receivables has been incurred during the year.

Trade receivables are non-interest bearing and are generally on terms of 30 to 90 days. The Company has implemented IFRS 9, no provision has been made for expected credit losses as there were no material past due trade and other receivables as at the year-end.

17. Cash and Cash Equivalents

Cash balances are analysed as follows: 30/06/2023
Unaudited
31/12/2022
Audited
Cash in hand 314 458
Cash at bank 26,441 16,846
26,756 17,304

18. Ordinary Share Capital

30/06/2023
Unaudited
31/12/2022
Audited
Number of shares Number of shares
Authorised shares
Ordinary Shares of €0.05 each
15,000,000 750,000 15,000,000 750,000
Issued and fully paid shares
Ordinary Shares of €0.05 each
11,395,171 569,759 11,395,171 569,759

Authorised Capital

  • Upon incorporation on 11 August 2016 and as per its Memorandum of Association, the Company's Authorised Share Capital was 554,600 ordinary shares of nominal value of €0.05 each (€27,730).
  • On 21 November 2017 the Company increased its Authorised Share Capital to 12,000,000 ordinary shares of €0.05 each (€600.000).
  • On 09 September 2019 the Company completed the increase of its Authorised Share Capital to 15,000,000 ordinary shares f €0.05 each (€750.000).

Issued Capital

  • Upon incorporation on 11 August 2016, the Company issued to the subscribers of its Memorandum of Association 554.600 ordinary shares of nominal value of €0,05 each and at a total Share Premium of €620.826.
  • On 22 November 2017 the Company proceeded to a bonus share issue (10,595,400 bonus shares) out of share premium that increased its Issued Share Capital to 11,150,000 ordinary shares of €0.05 each (€557.500).
  • On 16 January 2019 the (11,150,000) issued shares of the Company started trading at the Emerging Companies Market of the Cyprus Stock Exchange.
  • On 14 October 2019, 96,778 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange. The shares were issued at the total nominal value of €4,838.90 (€0.05 each) and at a total Share Premium of €245,486.10.
  • On 22 January 2020, 15,278 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange. The shares were issued at the total nominal value of €763.90 (€0.05 each) and at a total Share Premium of €49,236.10.

  • On 14 August 2020, 36,111 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €1,805.55 (€0.05 each) and at a total Share Premium of €88,194.45.

  • On 07 January 2021, 14,305 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €715.25 (€0.05 each) and at a total Share Premium of €50,784.75.
  • On 20 May 2021, 17,274 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €863.70 (€0.05 each) and at a total Share Premium of €33,136.30.
  • On 11 January 2022, 28,046 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €1,402.30 (€0.05 each) and at a total Share Premium of €98,347.70.
  • On 8 March 2022, 21,129 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued at the total nominal value of €1,056.45 (€0.05 each) and at a total Share Premium of €23,693.55.
  • On 16 December 2022, 16,250 additional fully paid shares started trading at the Emerging Companies Market of the Cyprus Stock Exchange The shares were issued as part of the Stock Option Scheme of the Company at the total nominal value of €812.50 (€0.05 each).

Share Premium is not available for distribution. In accordance with the Articles of Association, the Company can move to the concession of free and/or bonus shares to the existing shareholders of the Company against reduced or zero consideration. The aforementioned shares will be provided and covered from the share premium account, statement of comprehensive income, retained earnings and quasi-capital funds and/or in any other way the Law and Articles of Association allow, and these shares will be considered fully paid.

19. Advancements from Shareholders

30/06/2023 31/12/2022
Unaudited Audited
Directors (Stock Options exercised) 281 -
281 -

The advances from shareholders are made available to the Board of Directors for future increases of the share capital of the Company. Note that the increases of the share capital of the Company are completed when the additional shares start trading at the Emerging Companies Market of the Cyprus Stock Exchange.

20. Trade and other Payables

30/06/2023
Unaudited
31/12/2022
Audited
Trade Payables & Other Creditors
Social Insurance and other Taxes
15,984
2,391
8,734
2,704
Value Added Tax 15,706 18,971
Accruals 5 12,005
34,086 42,414

Trade payables are non-interest bearing and are normally settled on 60 day terms. The fair values of trade and other payables due within one year approximate to their carrying amounts as presented above.

21. Current Tax Liabilities

30/06/2023 31/12/2022
Unaudited Audited
Corporation Tax 5,143 5,143
5,143 5,143

22. Related Party Transactions

The major shareholders of the Company are:

  • 3L Transcendent Investments Limited, incorporated in Cyprus, which on 30/06/2023 and on 31/12/2022 held 72.337% of the Company's shares.
  • Coeur DeLion Software Engineering Ltd, incorporated in Cyprus, which on 30/06/2023 and on 31/12/2022 held 18.768% of the Company's shares. Coeur DeLion Software Engineering Ltd is controlled by the member of the Board of Directors: George Rousou.

The Members of the Board of Directors hold shares of the Company as follows:

  • George Koufaris on 30/06/2023 and on 31/12/2022 held 0.071% of the Company's shares.
  • Antonis Karitzis on 30/06/2023 and on 31/12/2022 held 0.461% of the Company's shares.
  • Christakis Ierides on 30/06/2023 and on 31/12/2022 held 0.201% of the Company's shares.
  • George Rousou, directly and indirectly (through undertakings controlled by George Rousou), on 30/06/2023 and on 31/12/2022 held 19.996% of the Company's shares.

The following transactions were carried out with related parties:

22.1 Directors' & Key Management Remuneration

The gross remuneration of Directors and other members of key management was as follows:

01/01/2023 –
30/06/2023
Unaudited
01/01/2022 –
30/06/2022
Unaudited
Directors' Remuneration - -
Key Management 20,754 12,047
20,754 12,047

Remuneration costs of directors and key management that are directly associated with identifiable and unique computer software products controlled by the Group and that will probably generate economic benefits exceeding costs beyond one year are recognised as internally generated intangible assets.

22.2 Purchases of Services

01/01/2023 –
30/06/2023
01/01/2022 –
30/06/2022
Unaudited Unaudited
Nature of transactions
Coeur DeLion Software Engineering Limited Software research, development and
support
94,301 69,080
3L Baccarat Investments (Int'l) Ltd Software research, development and
support, Marketing & Promotion
22,849 28,204
117,150 97,284

The purchases from related parties are made on terms equivalent to those that prevail in arm's length transactions. The above amounts include VAT (where applicable).

22.3 Payables to Related Parties

Nature of transactions 30/06/2023
Unaudited
31/12/2022
Audited
Coeur DeLion Software Engineering Limited Software research, development and
support
95,519 64,881
3L Baccarat Investments (Int'l) Ltd Software research, development and
support, Marketing & Promotion
18,217 17,062
113,737 81,943

The payables to related parties are interest free.

The Company and Coeur DeLion Software Engineering Limited have agreed that the payable amount will be repaid through monthly payments starting in January 2024 (Note 22.5)

The amount payable to 3L Baccarat Investments (Int'l) Ltd has no specific repayment date.

22.4 Director's Current Account – Credit Balance

30/06/2023 31/12/2022
Unaudited Audited
Director's Current Account 12,343 12,343
12,343 12,343

The director's current account is interest free.

The Company and the Director, George Rousou, have agreed that the payable amount will be repaid through monthly payments starting in January 2024 (Note 22.5).

22.5 Payables to Related Parties in the next 12 months

30/06/2023
Unaudited
31/12/2022
Audited
Coeur DeLion Software Engineering Limited 6,000 -
Director's Current Account – George Rousou 1,500 -
7,500 -

23. Contingent liabilities

The Group had no contingent liabilities as at 30 of June 2023.

24. Commitments

The Group had no capital or other commitments as at 30 of June 2023.

25. Events after the reporting period

Depending on the duration of the conflict between Russia and Ukraine, and continued negative impact on economic activity, the Group might experience further negative results, and liquidity restraints and incur additional impairments on its assets in 2023 which relate to new developments that occurred after the reporting period.

The impact of events after the reporting date on the going concern is described in note 5 of the Audited Consolidated Financial Statements for the Year ended 31 December 2022.

The Company has offered 8,125 Stock Option Shares to the Directors Mr Georgios Koufaris, Mr Epaminondas Metaxas and Mr Christakis Ierides who have declared interest in participating in the Stock Option Scheme of the Company. Following the resignation of Mr Epaminondas Metaxas on 03/04/2023, the Stock Options that could be exercised have

been reduced to 7,709. The period for exercising these Stock Options started on 01/06/2023 and ended on 31/08/2023. All three Directors have exercised in full the Stock Options they could exercise and the Company has approved the exercise of these Stock Options.

There were no other material events after the reporting period, which have a bearing on the understanding of the consolidated financial statements.

Talk to a Data Expert

Have a question? We'll get back to you promptly.