Annual / Quarterly Financial Statement • Apr 30, 2024
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| 2023 | 2022 | |
|---|---|---|
| € | € | |
| Income | 653.579 | 1.718.575 |
| Other operating income | - | 15.804 |
| Administrative expenses | (298.352) | (291.685) |
| Profit from operations | 355.227 | 1.442.694 |
| Finance income | 250.451 | - |
| Finance costs | (30.568) | (42.289) |
| Profit before taxation | 575.110 | 1.400.405 |
| Taxation | - | (684) |
| Net profit for the year | 575.110 | 1.399.721 |
| Other total income | - | - |
| 575.110 | 1.399.721 | |
| Total profit for the year | ||
| Profit per share attributed to the shareholders of the parent company | ||
| (cents) | 0.40 | 1.24 |
| ASSETS Current assets Amounts receivables 4.916.699 Financial assets at fair value through profit and loss 18.822.998 Cash and cash equivalents 23.758.559 Total assets 23.758.559 EQUITY AND LIABILITIES Equity |
€ | € |
|---|---|---|
| 2.678 | ||
| 18.117.240 | ||
| 18.862 | 31.357 | |
| 18.151.275 | ||
| 18.151.275 | ||
| Share capital 18.699.502 |
14.663.168 | |
| Share premium reserve 5.114.497 |
4.183.040 | |
| Accumulated losses (313.885) |
(888.995) | |
| Total equity 23.500.114 |
17.967.233 | |
| Current liabilities | ||
| Trade and other creditors 228.962 |
164.559 | |
| Current tax liabilities | 29.483 | 29.483 |
| 258.445 | 194.042 | |
| Total equities and liabilities 23.758.559 |
18.151.275 |
| Share capital | Share Premium |
Accumulated losses |
Total | |
|---|---|---|---|---|
| Reserve | ||||
| € | € | € | € | |
| Balance as at 1 January | ||||
| 2022 | 14.663.188 | 4.183.040 | (2.288.716) | 16.557.512 |
| Total income | ||||
| Net profit for the year | - | - | 1.399.721 | 1.399.721 |
| Total profit for the year | - | - | 1.399.721 | 1.399.721 |
| Balance as at 31 | ||||
| December 2022 / 1 | 14.663.188 | 4.183.040 | (888.995) | 17.957.233 |
| January 2023 | ||||
| Total income | ||||
| Net profit for the year | - | - | 575.110 | 575.110 |
| Total income for the year | - | - | 575.110 | 575.110 |
| Transactions with shareholders |
||||
| Issue of shares | 4.036.314 | 931.457 | - | 4.967.771 |
| Total transactions with shareholders |
4.036.314 | 931.457 | - | 4.967.771 |
| Balance as at 31 | ||||
| December 2023 | 18.699.502 | 5.114.497 | (313.885) | 23.500.114 |
Companies which do not distribute 70% of their profits after tax, as defined by the Special Contribution for Defence Law of the Republic, within two years after the end of the relevant tax year, will be deemed to have distributed this amount as dividends on the 31st of December of the second year. The amount of the deemed dividend distribution is reduced by any actual dividend already distributed by the 31st of December of the second year for the year to which profits relate. Special contribution for defence at 17% is payable on such deemed dividends by the Company (effective as of 2014) to the extent that the shareholders concerned are natural persons, tax residents in Cyprus and domiciled in Cyprus. In addition, a contribution to the General Health System at 2.65% is paid by the Company for the account of the shareholders, where the shareholders concerned are natural persons, tax residents in Cyprus, irrespective of their domicile.
| 2023 | 2022 | |
|---|---|---|
| € | € | |
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit before taxation | 575.110 | 1.400.405 |
| Adjustments for: | ||
| Loss from sale of financial assets at fair value through profit and loss | - | 107.235 |
| Loss from sale of financial liabilities at fair value through profit and loss | 432.273 | - |
| Profit of fair values in financial assets at fair value through profit and loss | (126.705) | (1.821.789) |
| Credit dividends | (94.601) | (4.021) |
| Credit interest | (250.451) | - |
| Debit interest | 3 | 2.768 |
| 535.629 | (315.402) | |
| Changes in working capital | ||
| Increase in receivables | (4.914.028) | (2.678) |
| Increase in financial assets at fair value through profit and loss | (1.011.319) | (5.531.114) |
| Increase/(Decrease) in trade and other creditors | 64.403 | (7.340) |
| Cash for operations | (5.325.315) | (5.856.534) |
| Dividends received | 94.601 | 4.021 |
| Net cash for operations | (5.230.714) | (5.852.513) |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Interest received | 250.451 | - |
| Net cash from investing activities | 250.451 | - |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Proceeds from issue of shares | 4.967.771 | - |
| Payment of interest | (3) | (2.768) |
| Net cash from/(for) financing activities | 4.967.768 | (2.768) |
| Net decrease in cash and cash equivalents | (12.495) | (5.855.281) |
| Cash and cash equivalents at beginning of year | 31.357 | 5.886.638 |
| Cash and cash equivalents at end of year | 18.862 | 31.357 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.