Quarterly Report • May 28, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
| Quarter ended 31 March | ||
|---|---|---|
| 2024 | 2023 | |
| € | € | |
| Income | ||
| Income from interest | 54.137 | 52.631 |
| Income from rents | 256.496 | 250.724 |
| Profit from financial assets | 99.679 | 1.225.186 |
| 410.312 | 1.528.541 | |
| Operating expenses | (424.025) | (373.733) |
| Finance costs | (123.039) | (100.454) |
| Reversal of provision / (provision) for share in loss from affiliates | 236.805 | (262.249) |
| Share in profit from affiliates | 19.900.890 | 14.867.010 |
| Profit before taxation | 20.000.943 | 15.659.115 |
| Taxation | (6.158) | (6.028) |
| Net profit for the period | 19.994.785 | 15.653.087 |
| Other comprehensive income | ||
| Amounts that may be reclassified in the consolidated profit and loss account | ||
| in future periods | ||
| Share in (loss) / profit from affiliates | (66.336) | 7.892 |
| Amounts not to be reclassified in the consolidated profit and loss account in | ||
| future periods | ||
| Share in (loss) / profit from affiliates | (50.765) | 124.141 |
| Total income for the period | 19.877.684 | 15.785.120 |
| Net profit attributable to: | ||
| Company Shareholders | 19.994.785 | 15.653.087 |
| Basic and fully diluted earnings per share – cents | 10.00 | 7.83 |
| Total income attributable to: | ||
| Company shareholders | 19.877.684 | 15.785.120 |
| Total income per share - cents | 9.94 | 7.89 |
| 31 March | 31 December | |
|---|---|---|
| 2024 | 2023 | |
| € | € | |
| ASSETS | ||
| Non-current assets | ||
| Intangible fixed assets | 1.482.693 | 1.499.138 |
| Investment property | 31.305.021 | 31.302.305 |
| Investments in affiliates | 313.544.388 | 293.760.599 |
| Receivables from affiliates | 12.459.762 | 12.406.269 |
| Deferred taxation | 73.336 | 73.336 |
| Total non-current assets | 358.865.200 | 339.041.647 |
| Current assets | ||
| Immovable property inventories | 10.811.786 | 10.798.841 |
| Other receivables | 164.545 | 207.988 |
| Financial assets at fair value through profit and loss | 28.085.825 | 27.986.146 |
| Bank deposits | 8.000 | 8.000 |
| Cash and cash equivalents | 830.160 | 834.943 |
| Current tax claims | 15.628 | 15.648 |
| Total current assets | 39.915.944 | 39.851.566 |
| Total assets | 398.781.144 | 378.893.213 |
| NET POSITION AND LIABILITIES | ||
| Equity | ||
| Share capital | 140.000.000 | 140.000.000 |
| Reserves | 247.595.862 | 227.718.178 |
| Total equity | 387.595.862 | 367.718.178 |
| Long-term liabilities | ||
| Long-term loans | 2.993.816 | 2.993.816 |
| Total long-term liabilities | 2.993.816 | 2.993.816 |
| Current liabilities | ||
| Bank overdrafts | 3.236.458 | 1.185.380 |
| Current portion of long-term loans | 900.841 | 2.640.273 |
| Provision for losses of affiliates | 3.096.151 | 3.332.956 |
| Trade and other creditors | 958.016 | 1.022.610 |
| Total current liabilities | 8.191.466 | 8.181.219 |
| Total equity and liabilities | 398.781.144 | 378.893.213 |
| Net assets per share - cents | 193,80 | 183,86 |
| Quarter ended 31 March | ||
|---|---|---|
| 2024 | 2023 | |
| € | € | |
| Cash flow from operating activities | ||
| Profit before taxation | 20.000.943 | 15.659.115 |
| Adjustments for: | ||
| Depreciation of intangible fixed assets | 16.445 | 16.598 |
| Gain on disposal and revaluation of financial assets at fair value through | ||
| profit and loss | (99.679) | (1.225.186) |
| (Reversal of provision) / provision for share in loss from affiliates | (236.805) | 262.249 |
| Share in profit from affiliates | (19.900.890) | (14.867.010) |
| Loan interest payable | 91.623 | 91.964 |
| Net cash flow before changes in working capital | (128.363) | (62.270) |
| Increase in immovable property inventories | (12.945) | - |
| Decrease in other receivables | 43.443 | 76.385 |
| Net purchases and sales of financial assets at fair value through profit and | ||
| loss | - | - |
| Increase in receivables from affiliates | (53.493) | (51.995) |
| Decrease in trade and other creditors | (64.594) | (33.428) |
| Purchase of investment property | (2.716) | (161) |
| Cash for operating activities | (218.668) | (71.469) |
| Tax (paid) / received | (6.138) | 15.376 |
| Net cash for operating activities | (224.806) | (56.093) |
| Cash flow from investing activities | ||
| Purchase of intangible fixed assets | - | (1.714) |
| Net cash for investing activities | - | (1.714) |
| Cash flow from financing activities | ||
| Repayment of loans | (1.831.055) | (1.614.694) |
| Net cash for financing activities | (1.831.055) | (1.614.694) |
| Net decrease in cash and cash equivalents | (2.055.861) | (1.672.501) |
| Cash and cash equivalents at beginning of period | (350.437) | 761.303 |
| Cash and cash equivalents at end of period | (2.406.298) | (911.198) |
for the period 1 January 2024 to 31 March 2024
| Share capital € |
Exchange difference reserve € |
Negative goodwill reserve € |
Land and property revaluation reserve € |
Accumulated profits € |
Total equity € |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2023 |
140.000.000 | 319.437 | 121.998.035 | - | 16.735.951 | 279.053.423 |
| Net profit for the period after taxation | - | - | - | - | 15.653.087 | 15.653.087 |
| Other total expenses for the period |
- | - | - | - | 132.033 | 132.033 |
| Other transactions with shareholders | - | - | - | - | - | - |
| Balance as at 31 March 2023 |
140.000.000 | 319.437 | 121.998.035 | - | 32.521.071 | 294.838.543 |
| Balance as at 1 January 2024 |
140.000.000 | 319.437 | 121.998.035 | 48.396 | 105.352.310 | 367.718.178 |
| Net profit for the period after taxation | - | - | - | - | 19.994.785 | 19.994.785 |
| Other total income for the period | - | - | - | - | (117.101) | (117.101) |
| Other transactions with shareholders | - | - | - | - | - | - |
| Balance as at 31 March 2024 |
140.000.000 | 319.437 | 121.998.035 | 48.396 | 125.229.994 | 387.595.862 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.