AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Demetra Holdings Plc

Quarterly Report May 28, 2024

2462_10-q_2024-05-28_94b69401-aa55-4220-b123-b15414719a77.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

DEMETRA HOLDINGS PLC

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME for the period 1 January 2024 to 31 March 2024

Quarter ended 31 March
2024 2023
Income
Income from interest 54.137 52.631
Income from rents 256.496 250.724
Profit from financial assets 99.679 1.225.186
410.312 1.528.541
Operating expenses (424.025) (373.733)
Finance costs (123.039) (100.454)
Reversal of provision / (provision) for share in loss from affiliates 236.805 (262.249)
Share in profit from affiliates 19.900.890 14.867.010
Profit before taxation 20.000.943 15.659.115
Taxation (6.158) (6.028)
Net profit for the period 19.994.785 15.653.087
Other comprehensive income
Amounts that may be reclassified in the consolidated profit and loss account
in future periods
Share in (loss) / profit from affiliates (66.336) 7.892
Amounts not to be reclassified in the consolidated profit and loss account in
future periods
Share in (loss) / profit from affiliates (50.765) 124.141
Total income for the period 19.877.684 15.785.120
Net profit attributable to:
Company Shareholders 19.994.785 15.653.087
Basic and fully diluted earnings per share – cents 10.00 7.83
Total income attributable to:
Company shareholders 19.877.684 15.785.120
Total income per share - cents 9.94 7.89

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31 March 2024

31 March 31 December
2024 2023
ASSETS
Non-current assets
Intangible fixed assets 1.482.693 1.499.138
Investment property 31.305.021 31.302.305
Investments in affiliates 313.544.388 293.760.599
Receivables from affiliates 12.459.762 12.406.269
Deferred taxation 73.336 73.336
Total non-current assets 358.865.200 339.041.647
Current assets
Immovable property inventories 10.811.786 10.798.841
Other receivables 164.545 207.988
Financial assets at fair value through profit and loss 28.085.825 27.986.146
Bank deposits 8.000 8.000
Cash and cash equivalents 830.160 834.943
Current tax claims 15.628 15.648
Total current assets 39.915.944 39.851.566
Total assets 398.781.144 378.893.213
NET POSITION AND LIABILITIES
Equity
Share capital 140.000.000 140.000.000
Reserves 247.595.862 227.718.178
Total equity 387.595.862 367.718.178
Long-term liabilities
Long-term loans 2.993.816 2.993.816
Total long-term liabilities 2.993.816 2.993.816
Current liabilities
Bank overdrafts 3.236.458 1.185.380
Current portion of long-term loans 900.841 2.640.273
Provision for losses of affiliates 3.096.151 3.332.956
Trade and other creditors 958.016 1.022.610
Total current liabilities 8.191.466 8.181.219
Total equity and liabilities 398.781.144 378.893.213
Net assets per share - cents 193,80 183,86

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS for the period 1 January 2024 to 31 March 2024

Quarter ended 31 March
2024 2023
Cash flow from operating activities
Profit before taxation 20.000.943 15.659.115
Adjustments for:
Depreciation of intangible fixed assets 16.445 16.598
Gain on disposal and revaluation of financial assets at fair value through
profit and loss (99.679) (1.225.186)
(Reversal of provision) / provision for share in loss from affiliates (236.805) 262.249
Share in profit from affiliates (19.900.890) (14.867.010)
Loan interest payable 91.623 91.964
Net cash flow before changes in working capital (128.363) (62.270)
Increase in immovable property inventories (12.945) -
Decrease in other receivables 43.443 76.385
Net purchases and sales of financial assets at fair value through profit and
loss - -
Increase in receivables from affiliates (53.493) (51.995)
Decrease in trade and other creditors (64.594) (33.428)
Purchase of investment property (2.716) (161)
Cash for operating activities (218.668) (71.469)
Tax (paid) / received (6.138) 15.376
Net cash for operating activities (224.806) (56.093)
Cash flow from investing activities
Purchase of intangible fixed assets - (1.714)
Net cash for investing activities - (1.714)
Cash flow from financing activities
Repayment of loans (1.831.055) (1.614.694)
Net cash for financing activities (1.831.055) (1.614.694)
Net decrease in cash and cash equivalents (2.055.861) (1.672.501)
Cash and cash equivalents at beginning of period (350.437) 761.303
Cash and cash equivalents at end of period (2.406.298) (911.198)

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period 1 January 2024 to 31 March 2024

Share
capital
Exchange
difference
reserve
Negative
goodwill
reserve
Land and
property
revaluation
reserve
Accumulated
profits
Total
equity
Balance as at
1 January 2023
140.000.000 319.437 121.998.035 - 16.735.951 279.053.423
Net profit for the period after taxation - - - - 15.653.087 15.653.087
Other total expenses
for the period
- - - - 132.033 132.033
Other transactions with shareholders - - - - - -
Balance as at
31 March 2023
140.000.000 319.437 121.998.035 - 32.521.071 294.838.543
Balance as at
1 January 2024
140.000.000 319.437 121.998.035 48.396 105.352.310 367.718.178
Net profit for the period after taxation - - - - 19.994.785 19.994.785
Other total income for the period - - - - (117.101) (117.101)
Other transactions with shareholders - - - - - -
Balance as at
31 March 2024
140.000.000 319.437 121.998.035 48.396 125.229.994 387.595.862

Talk to a Data Expert

Have a question? We'll get back to you promptly.