North Media

Earnings Release • Jan 14, 2014

Company announcement no. 01-14

14 January 2014

Based on improved advertisement sales and increased volumes of printed matter
for Q4 2013 and an improved performance for the Online segment, Group EBIT
expectations before special items for 2013 are adjusted upwards from DKK 30 to
DKK 40 million to approx. DKK 60 million.

For 2013, special items are expected to total approx. negative DKK 20 million,
attributable to a partial write-down of the value of goodwill and the building
in Helsingør, Denmark.

Accordingly, EBIT inclusive of special items is expected to be approx. DKK 40
million for 2013.

Due to a heavily increasing pricing pressure and continued uncertainty
regarding the tax on printed matter, the market in which FK Distribution
operates is characterised by low predictability. Given this, Group EBIT before
special items for 2014 is expected to be on a par with that of 2013.

North Media A/S still expects to publish the 2013 Annual Report on 7 February
2014.

Please contact Lars Nymann Andersen, Chief Executive Officer, at +45 39 57 70
00 for further information.

Yours faithfully
North Media A/S

Lars Nymann Andersen
Chief Executive Officer