Earnings Release • Jan 19, 2016
Earnings Release
Open in ViewerOpens in native device viewer
2015: Sales in 2015 grew by 4% organically and by 12% in DKK. EBIT grew by 15%, and the EBIT margin was 27.7%. Net profit grew by 12%. In Q4, sales grew by 2% organically and by 9% in DKK compared with Q4 2014.
2016: In 2016, organic sales growth is expected at 3-5% (3-5% in DKK). Growth in EBIT is also expected at 3-5%, and the EBIT margin is expected to be on par with 2015 at ~28%. Net profit growth is expected at 8-10%.
Long-term targets: Novozymes maintains its ambition to accelerate sales growth to 8- 10% organically. However, as a result of the current depressed commodity prices and the uncertainties these entail for Bioenergy and growth in emerging markets, Novozymes expects annual organic sales growth from 2017 through to the end of the decade to be in line with the historical performance of 6-7%. The long-term targets for EBIT margin, ROIC and sustainability are unchanged. A new stock buyback program worth up to DKK 2 billion is planned for 2016.
| Realized | 2016 outlook | 2015 outlook | ||||||
|---|---|---|---|---|---|---|---|---|
| 2015 | 2014 | January 19* | October 22 | |||||
| Sales, DKKm | 14,002 | 12,459 | ||||||
| Sales growth, organic | 4% | 7% | 3-5% | 4-5% | ||||
| Sales growth, DKK | 12% | 6% | 3-5% | 12-13% | ||||
| Gross margin | 58.1% | 57.4% | ||||||
| EBIT, DKKm | 3,884 | 3,384 | ||||||
| EBIT growth | 15% | 17% | 3-5% | ~15% | ||||
| EBIT margin | 27.7% | 27.2% | ~28% | 27-28% | ||||
| Net profit, DKKm | 2,825 | 2,525 | ||||||
| Net profit growth | 12% | 15% | 8-10% | ~12% | ||||
| Net investments excl. acquisitions**, DKKm | 1,015 | 715 | 1,100-1,200 | 900-1,000 | ||||
| Free cash flow before acquisitions, DKKm | 2,324 | 4,229 | 2,400-2,600 | ~2,500 | ||||
| ROIC (including goodwill) | 25.9% | 23.1% | 25-26% | ~26% | ||||
| Avg. USD/DKK | 673 | 562 | 685 | 667 | ||||
| EPS, DKK | 9.23 | 8.10 | ||||||
| EPS (diluted), DKK | 9.12 | 8.02 |
* Assumes exchange rates for the company's key currencies remain at the closing rates on January 18 for the rest of 2016. ** Net investments in 2014 adjusted for The BioAg Alliance impact.
Novozymes A/S CVR number: 10 00 71 27
January 19, 2016 Group financial statement for 2015. Company
announcement No. 1
"We delivered solid financial results in 2015, despite challenges in growing our sales, particularly in Bioenergy. In 2016, we expect to work our way through these challenges and deliver solid organic sales growth in the majority of our business. The focus in 2016 is to get growth back up as soon as possible, while continuing our cautious cost approach. Profitability is expected to remain high, enabling us to secure close to double-digit growth in net profit, and the strength of our balance sheet enables a new 2 billion kroner stock buyback program."
Total sales in 2015 increased by 4% organically compared with 2014. Exchange rates had a positive impact on sales, and sales were up by 12% in DKK to a total of DKK 14,002 million. Sales to the Agriculture & Feed and Food & Beverages industries were the most significant contributors to organic sales growth in the period.
Total sales: Organic: +4% DKK: +12%
Sales to the Household Care industry increased by 1% organically and by 6% in DKK compared with 2014. In Q4 alone, sales developed as expected growing by 2% organically compared with Q4 2014.
In 2015, sales growth was driven by customers' continued interest in enhancing wash performance and optimizing detergent formulations for cost and sustainability. Emerging market growth was relatively strong with the exception of Latin America, which contracted. Sales growth was also negatively impacted by lower sales to one particular customer.
Household Care: Organic: +1% DKK: +6%
Sales to the Food & Beverages industries increased by 5% organically and by 13% in DKK compared with 2014. In Q4 alone, sales grew by 4% organically compared with Q4 2014. Sales to the baking industry and for the production of healthy foods were the main contributors to sales growth in 2015. Sales to the starch industry increased moderately due to recently launched innovation.
Sales to the Bioenergy industry decreased by 5% organically, but were up by 12% in DKK compared with 2014. In 2015, U.S. ethanol production is estimated to have increased by ~3%.
In Q4, sales to the Bioenergy industry decreased by 15% organically compared with Q4 2014. The challenging market environment persisted throughout the quarter, as customers continued to focus on costs in a low-margin environment. Novozymes' Bioenergy sales decreased, mainly due to unfavorable mix changes, and continued price and market share pressure throughout 2015 compared with 2014. In Q4, Novozymes launched Avantec® Amp, the leading alpha-amylase enzyme system on the market. Customer interest in trialing Avantec Amp during this early launch phase has been strong.
Sales to the Agriculture & Feed industries increased by 19% organically and by 23% in DKK compared with 2014. Sales growth was driven by a strong performance in BioAg and a solid positive contribution from animal feed. In Q4 alone, sales grew by 18% organically compared with Q4 2014, driven by a strong performance in both BioAg and animal feed.
BioAg experienced strong sales growth in 2015, as The BioAg Alliance benefited from good sales developments in North America. Sales in Latin America in the challenging 2015 season were relatively stable compared with the 2014 season. Sales growth in Q4 was driven by North America as The BioAg Alliance ramped up for the North American season. Novozymes recognized DKK 224 million of deferred income as revenue, compared with DKK 208 million in 2014.
Feed enzyme sales through the strategic alliance with DSM developed well in 2015, driven by increased sales of solutions that enhance protein and energy uptake by swine and poultry.
Sales to the Technical & Pharma industries increased by 6% organically and by 18% in DKK compared with 2014, driven mainly by Pharma. Sales in Q4 increased by 21% organically compared with Q4 2014. The strong growth in Q4 was mainly driven by timing of sales between Q3 and Q4 2015.
Food & Beverages: Organic: +5% DKK: +13%
Bioenergy: Organic: (5)% DKK: +12%
Agriculture & Feed: Organic: +19% DKK: +23%
Technical & Pharma: Organic: +6% DKK: +18%
Sales grew by 2% organically and by 3% in DKK compared with 2014. Sales to the Food & Beverages and Household Care industries were the most significant contributors to sales growth, whereas sales to the Agriculture & Feed industries were lower.
Sales increased by 3% organically and by 17% in DKK compared with 2014. Sales to the Agriculture & Feed and Technical & Pharma industries were the main drivers of sales growth, whereas sales to the Bioenergy and Household Care industries decreased.
Sales increased by 8% organically and by 23% in DKK compared with 2014. Sales to the Agriculture & Feed and Household Care industries were the main contributors to sales growth, whereas sales to the Bioenergy industry were lower.
Sales increased by 6% organically and by 12% in DKK compared with 2014. Sales to the Agriculture & Feed and Food & Beverages industries were the main drivers of sales growth, whereas sales to the Household Care industry and Technical & Pharma decreased.
Total costs excluding net financials, share of losses in associates and tax were DKK 10,216 million, an increase of 9% compared with 2014, driven by an 11% increase in cost of goods sold due to currencies and a higher activity level.
Gross profit increased by 14%, and the gross margin was 58.1%, up 0.7 percentage point on 2014. Productivity improvements and slightly lower raw material costs were the main reasons for the increase in the gross margin improvement.
Operating costs increased by 6% to DKK 4,343 million, driven mainly by currencies. Disregarding currency developments, operating costs were on par with 2014. Operating costs as a percentage of sales were 31%, 2 percentage points lower than in 2014.
Other operating income totaled DKK 98 million and related to income received across the growth platforms and secondary sources of income. In 2014, other operating income was
Other operating income: DKK 98 million
Europe/MEA: Organic: +2% DKK: +3%
North America: Organic: +3% DKK: +17%
Asia Pacific: Organic: +8% DKK: +23%
Latin America: Organic: +6% DKK: +12%
Total costs: +9%
Gross margin: 58.1%
Operating costs: +6%
DKK 339 million, driven largely by the one-time realized gain from the transfer of assets to Monsanto on completion of The BioAg Alliance agreement in February 2014.
Depreciation and amortization were DKK 1,127 million in 2015, up 11% from DKK 1,016 million in 2014. In Q4, depreciation and amortization totaled DKK 385 million, driven by a net write-down of DKK 124 million. Disregarding net write-downs in 2014 and 2015, depreciation and amortization increased by 10%, driven by currencies and a higher level of depreciation and amortization following recent years' higher investment levels, acquisitions and The BioAg Alliance.
In 2015, Novozymes recognized a write-down of intangible assets of DKK 174 million associated with the Beta Renewables partnership. This figure was partly offset by compensation of DKK 120 million in accordance with the Beta Renewables agreement. The net amount of DKK 54 million was charged to cost of goods sold. The DKK 50 million write-down of Pharma assets made in Q2 2015 was fully reversed in Q4 2015, following the decision taken in Q4 2015 to close down the hyaluronic acid activities and a final valuation of the assets. The write-down in Pharma in Q2 was split equally between cost of goods sold and R&D costs.
EBIT grew by 15% to DKK 3,884 million, up from DKK 3,384 million in 2014. Disregarding the positive contribution from the one-time net positive impact of The BioAg Alliance agreement in Q1 2014, EBIT grew by close to 20%. Around half of the EBIT growth can be attributed to a positive impact from currencies and the other half to higher organic sales and operational efficiencies.
The EBIT margin was 27.7%, up 0.5 percentage point from 27.2% in 2014. Disregarding the positive contribution from the one-time net positive impact of The BioAg Alliance agreement in Q1 2014, the EBIT margin expanded by ~1.5 percentage points from 2014. This was driven by a higher gross margin and lower operating costs relative to sales, due to currency developments and a stable underlying development in operating costs.
Net financial costs were DKK 257 million, an increase from DKK 84 million in 2014. This was mainly the result of a loss of DKK 158 million on net currency hedging/revaluation compared with a gain of DKK 5 million in 2014. In addition, Novozymes had a share of losses of associates of DKK 6 million in 2015, down from a loss of DKK 21 million in 2014.
Profit before tax was DKK 3,621 million, up 10% on 2014. The effective tax rate in 2015 was 22.0%, against 23.0% in 2014, benefiting from a lower tax rate in Denmark.
Net profit was DKK 2,825 million in 2015, an increase of 12% from DKK 2,525 million in 2014, as the higher EBIT was somewhat offset by higher net financial costs. Disregarding the positive contribution from the one-time net positive impact of The BioAg Alliance agreement in 2014, net profit was up ~16% on 2014.
Cash flow from operating activities was DKK 3,339 million in 2015 compared with DKK 4,525 million in 2014. The decrease was due mainly to the positive impact of The BioAg Alliance agreement in Q1 2014.
Net investments excluding acquisitions totaled DKK 1,015 million, compared with DKK 715 million in 2014 when adjusted for The BioAg Alliance agreement in Q1 2014.
Depreciation and amortization: DKK 1,127 million
EBIT: DKK 3,884 million
EBIT margin: 27.7%
Net financial costs and share of losses of associates: DKK 263 million
Effective tax rate: 22.0%
Net profit: DKK 2,825 million
Operating cash flow: DKK 3,339 million
Net investments: DKK 1,015 million
Free cash flow before acquisitions was DKK 2,324 million compared with DKK 4,229 million in 2014. Free cash flow was lower, mainly as a result of the positive impact of The BioAg Alliance agreement in Q1 2014 and higher net investments. Free cash flow was below the expected level communicated in the outlook in October 2015 due to higher net investments and higher accounts receivable.
Shareholders' equity at December 31, 2015, was DKK 11,593 million, up 3% from yearend 2014, as comprehensive income more than offset dividend payments and stock buybacks in 2015. Shareholders' equity was 65% of the balance sheet total, an increase of 4 percentage points from year-end 2014.
At December 31, 2015, Novozymes had net interest-bearing debt of DKK 437 million, compared with a net positive cash holding of DKK 716 million at year-end 2014. Net interest-bearing debt-to-EBITDA was 0.1 at December 31, 2015.
Return on invested capital (ROIC), including goodwill, was 25.9%, 2.8 percentage points higher than in 2014. The increase in ROIC was a result of higher net profit and a stable average invested capital.
At December 31, 2015, the holding of treasury stock was 9.6 million B shares, equivalent to 3.1% of the common stock. In 2015, Novozymes repurchased 6.4 million shares with a transaction value of DKK 2,000 million under the stock buyback program initiated on February 2, 2015, and completed on November 20, 2015.
Novozymes reached 11 of its 13 sustainability targets in 2015. Notably, Novozymes succeeded in improving its energy and CO2 efficiency, whereas it was particularly unsatisfactory to see the rate of occupational accidents increase from 2014. This remains a focus area for improvement at Novozymes.
| 2015 | 2014* | 2015 target | ||||
|---|---|---|---|---|---|---|
| Water efficiency improvement on 2014 | 9% | - | 10% | |||
| Energy efficiency improvement on 2014 | 15% | - | 10% | |||
| CO2 intensity reduction on 2014 |
17% | - | 4% | |||
| Energy from renewable sources | 24% | - | 24% | |||
| Estimated CO2 reductions from customers' application of Novozymes' products (million tons) |
60 | - | 50 | |||
| Occupational accidents with absence per million working hours |
2.5 | 1.7 | <1.7 | |||
| Adherence to supplier program | 100% | - | 96.5% | |||
| Rate of absence | 2.0% | 1.8% | <2% | |||
| "Satisfaction and motivation" in employee survey | 77 | 77 | ≥ 75 | |||
| "Opportunities for professional and personal development" in employee survey |
80 | 75 | ≥ 75 | |||
| Employees promoted are women | 41% | 34% | ≥ 35% | |||
| Number of employees at December 31, 2015 | 6,485 | 6,454 | - | |||
| Obtained Medal Class rating from RobecoSAM in the Sustainability Yearbook | ||||||
| Received A- from CDP (Carbon Disclosure Project) |
* Baseline changed in 2015, with the result that 2014 comparables are not available where no figure is reported.
Net interest-bearing debt-to-
Free cash flow before acquisitions: DKK 2,324 million
Equity ratio: 65%
ROIC: 25.9%
EBITDA: 0.1
| 2016 outlook | 2015 realized | |
|---|---|---|
| January 19* | ||
| Sales growth, organic | 3-5% | 4% |
| Sales growth, DKK | 3-5% | 12% |
| EBIT growth | 3-5% | 15% |
| EBIT margin | ~28% | 27.7% |
| Net profit growth | 8-10% | 12% |
| Net investments excl. acquisitions, DKKm | 1,100-1,200 | 1,015 |
| Free cash flow before acquisitions, DKKm | 2,400-2,600 | 2,324 |
| ROIC (including goodwill) | 25-26% | 25.9% |
| Avg. USD/DKK | 685 | 673 |
* Assumes that exchange rates for the company's key currencies remain at the closing rates on January 18 for the rest of 2016.
2015 was a year when diversity in Novozymes' end markets helped to deliver revenue growth in spite of a difficult year in the Bioenergy business. Strong performance in Agriculture & Feed and good traction within Food & Beverages made up for unexpected weakness in Bioenergy and low growth in Household Care. For 2016, low commodity prices, including low oil prices, are expected to continue to put pressure on sales growth, particularly impacting the Bioenergy business. From a Group perspective, Novozymes expects sales growth across markets – with the exception of Bioenergy, where sales are expected to decline. This leads to 2016 expectations of organic sales growth of 3-5% for the Group. Sales growth in DKK is also expected to be 3-5%, assuming that exchange rates for the company's key currencies remain at the closing rates on January 18 for the rest of 2016.
High Q1 2015 comparatives for Bioenergy and Agriculture & Feed make for expectations of uneven growth over the course of 2016. Low organic sales growth is expected in Q1, whereas organic sales growth in the remaining nine months is expected to increase, bringing annual organic sales growth into the guided range.
Household Care sales growth is expected to improve, compared with the 1% organic sales growth realized in 2015. Sales growth is expected to be driven by higher enzyme inclusion in detergents across tiers and markets to enhance wash performance and sustainability. However, sales growth is expected to be tempered by continued slower growth in emerging markets and lower sales to one particular customer at the beginning of 2016 compared with 2015.
Food & Beverages sales growth is expected to be driven by a continuation of the positive trends seen in baking in 2015, supported by growth in the starch business driven by increased penetration of recently launched innovation. Healthy concepts are also expected to contribute to sales growth.
Bioenergy sales are expected to contract organically in 2016, as the challenging market environment in the U.S. is expected to continue. U.S. ethanol production in 2016 is expected to be on par with 2015. Novozymes' sales growth is expected to be supported by innovation launched in the fall of 2015, as well as novel solutions to be launched in
Organic sales growth: 3-5% DKK sales growth: 3-5%
Agriculture & Feed sales are expected to deliver solid sales growth driven by a continuation of the trends seen in 2015, leading to positive sales developments within both BioAg and animal feed. In 2016, Novozymes expects to recognize DKK ~210 million of the deferred BioAg income as sales. Deferred income does not impact the calculation of organic sales growth rates; it impacts realized sales growth in DKK and has no cash flow impact.
Technical & Pharma sales are expected to grow, driven by an expected increase in sales to the technical industries.
EBIT growth is expected to be 3-5% – on par with the sales growth in DKK – as Novozymes expects to maintain the high level of profitability from 2015 and an EBIT margin of ~28%. The effective tax rate is expected to be ~22%. The expectation for net profit growth is 8-10%, driven by growth in EBIT and an expectation of lower net financial costs compared with 2015. Net investments are expected to be DKK 1,100-1,200 million. Besides maintenance, most CAPEX targets manufacturing capacity expansions and expansions in R&D, notably the new innovation campus in Lyngby, Denmark. Free cash flow before acquisitions is expected to be DKK 2,400-2,600 million. Return on invested capital including goodwill is expected at 25-26%. EBIT growth: 3-5% EBIT margin: ~28% Effective tax rate: ~22% Net profit growth: 8-10% Net investments: DKK 1,100-1,200 million Free cash flow before acq.: DKK 2,400-2,600 million ROIC: 25-26%
From a currency perspective, 2016 EBIT is most exposed to fluctuations in the USD and EUR.
Other things being equal, a 5% movement in USD/DKK is expected to have an annual impact on EBIT of DKK 90-110 million.
Other things being equal, a 5% movement in EUR/DKK is expected to have an annual impact on EBIT of DKK 150-200 million.
| 2015 | 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
| USD | 100% hedged; ~55% via forward contracts at 5.86 USD/DKK and ~45% via options at 5.65 |
~100% hedged; ~90% via forward contracts at 6.75 USD/DKK and ~10% via options at 6.58 |
||||||
| EUR | ~65% hedged via forward contracts at 7.43 EUR/DKK |
~40% hedged via forward contracts at 7.39 EUR/DKK |
- | - | - |
The outlook is based on exchange rates for the company's key currencies remaining at the closing rates on January 18, 2016, for the full year.
| (DKK) | EUR | USD | BRL | CNY |
|---|---|---|---|---|
| Average exchange rate 2014 | 745 | 562 | 239 | 91 |
| Average exchange rate 2015 | 746 | 673 | 205 | 107 |
| Closing rate January 18, 2016 | 746 | 685 | 170 | 104 |
| Estimated average exchange rate 2016* | 746 | 685 | 170 | 104 |
| Change in estimated exchange rate 2016 compared with average exchange rate 2015 |
0% | +2% | -17% | -3% |
* Estimated average exchange rate is the closing exchange rate on January 18, 2016.
The following sustainability expectations are included in the outlook for 2016.
| Environment | People |
|---|---|
| 18% improvement in energy efficiency on 2014 | ≤ 1.7 occupational accidents per million |
| 12% improvement in water efficiency on 2014 | working hours |
| 20% reduction in CO2 | ≤ 2.0% employee absence |
| intensity on 2014 | ≥ 75 score for "satisfaction and |
| 24% of energy to come from renewable sources | motivation" in employee survey |
| Save 63 million tons of CO2 | ≥ 75 score for "opportunities for |
| Obtain Medal Class rating from RobecoSAM in the | professional and personal development" |
| Sustainability Yearbook | ≥ 40% of employees promoted are women |
As in previous years, an annual incentive program has been established for 2016. The aim of the program is for the registered executives of Novozymes A/S to be able to award stock or stock options to employees as a personal bonus for an outstanding effort or for retention purposes. Given the nature of the program, the recipients of the incentives are not known at this point in time. The registered executives of Novozymes A/S cannot be awarded incentives under this program. The awarded stock options have a vesting period of three years, after which there is an exercise period of five years. The awarded stock has a vesting period of three years. The total program can at maximum attain a cost of DKK 10 million, which at current valuation corresponds to about 200,000 stock options or 35,000 shares.
Novozymes' long-term financial targets reflect an ambition to deliver economic value through high organic sales growth at an attractive earnings level, while investing prudently to drive long-term profitable sales growth.
From a financial perspective, the results for 2015 were good, but from a sales growth perspective, 2015 was challenging with 4% organic sales growth for the year. Given the outlook for 2016 and the uncertainty beyond 2016 related to depressed commodity prices and the potential impact of these – particularly on Bioenergy and growth in emerging markets – Novozymes no longer expects to reach its organic sales growth target of 8-10% on average in the six-year period from 2015 through 2020.
Organic sales growth remains the top priority for Novozymes, and the company maintains its ambition to accelerate organic sales growth to a level of 8-10%. However, with the current visibility, annual organic sales growth from 2017 through to the end of the decade is expected to be in line with the historical performance of 6-7%.
Novozymes continues to believe that innovation and technological leadership lie at the heart of competitiveness and long-term value creation. Consequently, Novozymes will continue to invest to retain its leadership position within industrial biotechnology and to advance the field, improving the long-term opportunities to create a sustainable impact on the world and grow its business.
Novozymes has a strong foundation and believes that its strategy, Partnering for Impact, remains highly valid to further strengthen this foundation and position the company for long-term success and higher sales growth. Novozymes expects Agriculture & Feed to be the strongest growth driver from a relative perspective in the coming years. The consumer-oriented businesses within Household Care and Food & Beverages are expected to deliver around mid-single-digit annual organic sales growth, whereas Bioenergy growth is expected to be moderate.
Growth in all markets is a function of underlying market growth and increased penetration of existing biological solutions, augmented by novel biological products and concepts from the innovation pipeline. Some uncertainty is still expected regarding the launch timing of novel concepts and when they will make a meaningful contribution to sales growth.
From the perspective of profitability and return on capital, Novozymes maintains its longterm targets of an EBIT margin of 26% or above and ROIC including goodwill of 25% or above. If investment opportunities are identified to strengthen the company's sales growth outlook further, management will retain the option to make such investments, provided the EBIT margin remains at 26% or above and ROIC including goodwill at 25% or above. All the long-term sustainability targets remain intact.
Novozymes' business is to develop, manufacture and sell enzymatic and microbial technologies to thousands of customers and partners across 40 different end markets globally. Across markets, Novozymes' solutions help make industrial processes and the production of a variety of consumer goods and agricultural products more efficient. Other things being equal, the higher the cost of raw materials, waste and energy, or the
more our innovations can contribute to the marketing of the end product, the greater the value for our customers and Novozymes.
The significant volatility in the pricing of commodities and currencies seen over the last 18 months has impacted Novozymes in various ways. On the positive side, Novozymes has benefited from lower raw material prices in its production and from the appreciation of the USD, which has had a significant positive impact on the reported numbers in DKK. On the negative side, sales growth has been tempered by dramatically changed market conditions in Bioenergy and slower economic growth in a number of emerging markets. Lower growth in emerging markets adds uncertainty for our customers in those markets as well as for global customers who benefit from growth in emerging markets.
Novozymes acknowledges the uncertainty these changes have brought for customers, markets and politicians alike. However, even in this uncertain environment, Novozymes continues to see opportunities to innovate and increase penetration across its diversified markets and regions. Novozymes is experiencing growing interest from customers in being more efficient and using biotechnology to create competitive advantages. Innovation and cost/performance lie at the heart of why customers choose Novozymes. However, sustainability is increasingly a competitive parameter for Novozymes and on the minds of our customers as they build brands and competitive advantages. 2015 brought two significant developments within sustainability that Novozymes believes will only reinforce this positive development over the coming years and help shape markets. Firstly, the UN adopted the new Sustainable Development Goals that will guide global efforts to improve lives and sustainability over the next 15 years. Then, in December, cross-sector participants from business, government, finance, the UN and civil society reached a historic agreement to keep global warming well below 2°C.
On top of the flow of innovation to existing markets, Novozymes is currently investing in innovation to expand the market for enzyme and microbial technology. Each of the innovation clusters below can potentially make a significant positive impact on sustainability and sales.
The following section looks at the general assumptions, followed by the industry outlooks, on which our targets and strategy are based. The long-term financial targets are based on current visibility for the global economy and end markets, and on our innovation pipeline. The long-term financial targets try to account, to the extent possible, for the current low visibility and therefore assume a similar economic environment to today. Commodity prices are expected to be volatile at current levels.
The fundamentals of the market and the attractiveness of enzymes as a category remain appealing. Customer demand for the unique benefits enzymes offer continues to grow across regions. Enhancing the performance and sustainability of detergents, especially at low temperatures, is the key value proposition that excites customers. For customers looking to replace chemicals with enzymes purely for cost savings, the value of starting to use or including more enzymes – other things being equal – is lower in an environment with low prices for surfactants and chemicals. However, Novozymes continues to expect that it is possible to grow the Household Care business at a mid-single-digit rate, even in such an environment.
Novozymes is focusing its Household Care business on supporting partners with brandbuilding innovation. In emerging markets, growth also comes from underlying market growth and improved penetration of enzymatic technology. The inclusion of enzymes is significantly lower in emerging than in developed markets due to a lack of customerfacing enzyme application education and of tailored enzyme solutions for emerging markets at the right quality and price level. Both education and innovation are focus areas for Novozymes.
Food & Beverages sales have shown their resilience through this volatile period with good performances in starch processing and baking and within healthy concepts, despite the slower growth in emerging markets. These positive developments and our innovation within these end markets are expected to continue, driving growth at a steady mid-singledigit rate.
Novozymes expects a modest increase in biofuel production volumes over the coming years, driven by increased demand in emerging markets and some growth in North America as E15 and E85 ethanol/gasoline blends slowly expand.
The North American market and our U.S. corn ethanol customers remain key for Novozymes. Ethanol has proved competitive to oil even with oil prices at their current low levels, but the lower ethanol prices have reduced profitability for our customers. Innovation is still very important for the first-generation biofuel industry and for Novozymes' competitive positioning and growth, but the value of ethanol yield-enhancing innovation is reduced in a low ethanol price environment. Consequently, Novozymes has reduced its expectations for sales growth in first-generation biofuels over the coming years.
Novozymes continues to believe in the long-term commercial viability of secondgeneration biofuels, using under-utilized agricultural residues and waste as a feedstock for biofuel production. Novozymes remains committed to unlocking this opportunity through the development of more and enhanced technology for our customers in this emerging market. However, low oil and ethanol prices have increased uncertainty as to
when second-generation biofuels will commercialize. In the absence of strong political support to secure a market for advanced biofuels, and as the ramp-up times for the first commercial-scale facilities have been longer than expected, it has become unlikely that Novozymes will sell enzymes to 15 biomass conversion plants by 2020.
All in all, Novozymes expects moderate sales growth within Bioenergy once through the challenges of 2016.
Novozymes has seen significant growth within both the BioAg and animal feed areas in the last few years, thanks to the strong performance of our strategic alliances with Monsanto and DSM respectively. Just recently, The BioAg Alliance confirmed the significant long-term potential by communicating a target of its products being used on between 250 and 500 million acres by 2025. Toward 2020, The BioAg Alliance is targeting strong organic sales growth to be driven by existing commercial solutions and enhanced versions of these solutions, distributed by Monsanto. Revenue from unique microbial solutions currently in the early stages of development is expected to impact sales growth from around the turn of the decade.
The animal feed business is also expected to perform well over the coming years as a result of new innovation and commercial execution. In addition to the expected sales growth for the feed enzyme alliance, growth in this sales area is expected to be supported by the entry into the area of natural growth promotion such asprobiotics for animals.
In 2015, Novozymes focused its Pharma business. With the decisions to close down the hyaluronic acid activities and separate the albumin business into a stand-alone company fully owned by Novozymes (as described in a later section), Pharma is no longer a strategic growth platform for Novozymes and will not be a focus area for investments. The closing of the hyaluronic acid activities has furthermore reduced the growth outlook for Technical & Pharma.
The technical markets remain attractive from a long-term perspective, in terms of what biotechnology can do to improve efficiency and sustainability in pulp & paper, textiles or wastewater processing, for example. Novozymes continues to invest in innovation to make a breakthrough on top of the incremental innovation opportunities. However, no breakthroughs are expected in the short term that will radically change Novozymes' growth prospects.
CAPEX: Novozymes expects a CAPEX-to-sales ratio below 8% in the period 2016-2020. This estimate includes:
R&D: Novozymes expects R&D costs to average around 14% of revenue. The level in any given year will depend on the opportunity set and exchange rates, and investments above 14% may be warranted in some years. Novozymes expects to continue its historical practice of expensing all R&D costs.
Tax: Novozymes expects the effective tax rate to be around 22% through 2020.
Mergers & acquisitions: Novozymes continues to be interested in acquiring companies and technologies that fit strategically with its overall objectives and can balance the portfolio in terms of risk, future value creation, market access and resource utilization. Novozymes will also continue to search for new partnership opportunities, and to acquire and divest activities to ensure a balanced portfolio.
Capital structure: Novozymes will continue to favor a conservative balance sheet, but with no desire to be net cash positive. Consequently, Novozymes targets net interestbearing debt to EBITDA of between 0 and 1.
Dividends: Novozymes continues to target an annual dividend payout ratio of around 40% of net profit. For 2015, a payout ratio of 37.6% is proposed. For more information on the proposed dividend for 2015, please see below.
Stock buybacks: Novozymes expects to continue to use buybacks as a means to return excess capital to shareholders. For 2016, Novozymes has decided to run a new program worth up to DKK 2 billion. For more information on the new program, please see below.
At the Annual Shareholders' Meeting on February 24, 2016, the Board of Directors will propose a dividend payment of DKK 3.50 per share for the 2015 financial year. This is an increase of 17% compared with 2014 and translates into a payout ratio of 37.6% of net profit in 2015.
Novozymes has decided to initiate a new stock buyback program worth up to DKK 2 billion in total or a maximum of 20 million shares. The program is expected to begin early in 2016 and run for the remainder of the year.
The shares acquired within the program will be used to reduce the common stock and to meet obligations arising from employee share incentive programs. The specific starting date will be communicated once determined.
The program will run in accordance with the provisions of Commission Regulation (EC) No 2273/2003 of 22 December 2003, also referred to as the Safe Harbour Regulation. Subject to approval at the Annual Shareholders' Meeting, cancelation of shares will take place after the program is finished.
The maximum number of shares to be purchased by the company per daily market session will be equivalent to no more than 25% of the average volume of shares in the company traded on Nasdaq Copenhagen during the preceding 20 business days.
The new stock buyback program will allow Novozymes to maintain its financial flexibility when it comes to pursuing investment opportunities. However, the program is contingent upon no major strategic initiatives being decided upon that will require a significant amount of capital, for example a major acquisition.
To ensure there is no negative impact on the free float of Novozymes' stock, Novozymes' principal shareholder, Novo A/S, has informed Novozymes that it intends to reduce its relative holding of B shares so that it will continue to hold around 25.5% of the total stock following Novozymes' cancelation of stock further to the stock buyback program.
To maximize the value creation of Novozymes' albumin technologies, Novozymes has decided to separate its albumin business into a stand-alone company as of January 19, 2016. Albumedix, the new company, will continue to develop its market-leading position within recombinant albumin-based products and technologies, including Veltis for halflife extension of pharmaceuticals.
The leadership team will report to an independent board, chaired by Don deBethizy, who brings more than 15 years' experience in managing and financing life science-related technologies. Albumedix employs approximately 100 people.
Novozymes will retain full ownership of Albumedix, and Albumedix will continue to be consolidated in Novozymes' financial reporting. The formation of Albumedix is not expected to impact Novozymes' financial results for 2016.
At the forthcoming Annual Shareholders' Meeting, the Board of Directors will propose the re-election of Mr. Henrik Gürtler as Chairman and the election of Mr. Jørgen Buhl Rasmussen as the new Vice Chairman. The Board of Directors is recommending Mr. Rasmussen as Vice Chairman to further benefit from his experience of running global businesses with significant positions in emerging markets. Mr. Rasmussen has been a member of Novozymes' Board of Directors since 2011.
To allow for Mr. Rasmussen to take up the position as Vice Chairman, Ms. Agnete Raaschou-Nielsen will step down as Vice Chairman. The Board of Directors proposes the election of Ms. Raaschou-Nielsen as a member of the Board.
The Board of Directors will further propose the re-election of Dr. Heinz-Jürgen Bertram, Mr. Lars Green and Professor Mathias Uhlén, and the election of Mr. Eivind Kolding as a new member. Ms. Lena Olving is not seeking re-election to the Board of Directors.
Mr. Eivind Kolding, born in 1959, currently serves as CEO of Novo A/S and as a member of the board of directors of Novo Nordisk A/S, NNIT A/S and the Sonion Group. Mr. Kolding has completed the AMP at Wharton Business School in the U.S. and holds a Master of Law degree from the University of Copenhagen, Denmark. The Board of Directors recommends the election of Mr. Kolding based on his extensive leadership experience in large international companies headquartered in Denmark, significant economic insight, and experience of foundation-owned companies and board work.
The Group financial statement for 2015 has been prepared in accordance with IAS 34 and the additional Danish regulations for the presentation of quarterly interim reports by listed companies. The Group financial statement for 2015 follows the same accounting policies as the Annual Report for 2014, except for all new, amended or revised accounting standards and interpretations (IFRSs) endorsed by the EU effective for the accounting period beginning on January 1, 2015. These IFRSs have not had any impact on the Group's interim report.
This company announcement and its related comments contain forward-looking statements, including statements about future events, future financial performance, plans, strategies and expectations. Forward-looking statements are associated with words such as, but not limited to, "believe," "anticipate," "expect," "estimate," "intend," "plan," "project," "could," "may," "might" and other words of similar meaning. Forwardlooking statements are by their very nature associated with risks and uncertainties that may cause actual results to differ materially from expectations, both positively and negatively. The risks and uncertainties may, among other things, include unexpected developments in i) the ability to develop and market new products; ii) the demand for Novozymes' products, market-driven price decreases, industry consolidation, and launches of competing products or disruptive technologies in Novozymes' core areas; iii) the ability to protect and enforce the company's intellectual property rights; iv) significant litigation or breaches of contract; v) the materialization of the company's growth platforms, notably the opportunity for marketing biomass conversion technologies or the development of microbial solutions for broad-acre crops; vi) political conditions, such as acceptance of enzymes produced by genetically modified organisms; vii) global economic and capital market conditions, including, but not limited to, currency exchange rates (USD/DKK and EUR/DKK in particular, but not exclusively), interest rates and inflation; viii) significant price decreases for inputs and materials that compete with Novozymes' biological solutions. The company undertakes no obligation to update any forward-looking statements as a result of future developments or new information.
| Investor Relations: | ||
|---|---|---|
| Thomas Bomhoff (DK) | +45 3077 1226 | [email protected] |
| Klaus Sindahl (DK) | +45 5363 0134 | [email protected] |
| Martin Riise (USA) | +1 919 649 2565 | [email protected] |
| Press and media: | ||
| Rene Tronborg (DK) | +45 3077 2274 | [email protected] |
| Frederik Bjoerndal (Europe) | +44 (0) 7976 138 265 | [email protected] |
| Paige Donnelly (USA) | +1 919 218 4501 | [email protected] |
| Zhang Zheng (China) | +86 137 0117 0610 | [email protected] |
| Henrique Pellini (Brazil) | +55 41 9288 0282 | [email protected] |
| Kanak Angirish (India) | +91 803 059 3500 | [email protected] |
The Board of Directors and the Executive Leadership Team have considered and approved the Annual Report of Novozymes A/S for 2015 as well as this Group financial statement for Novozymes A/S for 2015. The Group financial statement for 2015 has not been audited or reviewed by the company's independent auditor.
The Group financial statement for 2015 has been prepared in accordance with IAS 34 and the additional Danish regulations for the presentation of group financial statements by listed companies.
In our opinion, the accounting policies used are appropriate, the Group's internal controls relevant to preparation and presentation of a Group financial statement are adequate, and the Group financial statement gives a true and fair view of the Group's assets, liabilities, net profit and financial position at December 31, 2015, and of the results of the Group's operations and cash flow for 2015.
We further consider that the Management review in the preceding pages gives a true and fair view of the development in the Group's activities and business, the profit for the period and the Group's financial position as a whole, and, together with what is disclosed in the Annual Report for 2015, a description of the most significant risks and uncertainties to which the Group is subject.
Bagsvaerd, January 19, 2016
| Peder Holk Nielsen President & CEO |
Benny D. Loft | Per Falholt | |
|---|---|---|---|
| Andrew Fordyce | Thomas Nagy | Thomas Videbæk | |
| BOARD OF DIRECTORS | |||
| Henrik Gürtler Chairman |
Agnete Raaschou-Nielsen Vice Chairman |
||
| Heinz-Jürgen Bertram | Lars Green | Lena Bech Holskov | Anders Hentze Knudsen |
| Lars Bo Køppler | Lena Olving | Jørgen Buhl Rasmussen | Mathias Uhlén |
| Appendix 1 | Main items and key figures | 19 |
|---|---|---|
| 1.1 Key figures | 19 | |
| 1.2 Five-year statement 2011-2015 | 20 | |
| 1.3 Income statement | 21 | |
| 1.4 Statement of comprehensive income | 22 | |
| Appendix 2 | Distribution of revenue | 23 |
| 2.1 By industry | 23 | |
| 2.2 By geography | 23 | |
| Appendix 3 | Statement of cash flows | 24 |
| 3.1 Statement of cash flows | 24 | |
| Appendix 4 | Balance sheet and Statement of shareholders' equity | 25 |
| 4.1 Balance sheet, Assets | 25 | |
| 4.2 Balance sheet, Liabilities | 26 | |
| 4.3 Statement of shareholders' equity | 27 | |
| Appendix 5 | Miscellaneous | 28 |
| 5.1 Product launches in 2015 | 28 | |
| 5.2 Company announcements for the fiscal year 2015 | 28 | |
| 5.3 Financial calendar | 28 |
Novozymes A/S CVR number: 10 00 71 27
| (DKK million) | 2015 | 2014 | % change | Q4 2015 | Q4 2014 | % change |
|---|---|---|---|---|---|---|
| Revenue | 14,002 | 12,459 | 12% | 3,452 | 3,181 | 9% |
| Gross profit | 8,129 | 7,149 | 14% | 1,990 | 1,812 | 10% |
| Gross margin | 58.1% | 57.4% | 57.6% | 57.0% | ||
| EBITDA | 5,011 | 4,400 | 14% | 1,347 | 1,144 | 18% |
| EBITDA margin | 35.8% | 35.3% | 39.0% | 36.0% | ||
| Operating profit / EBIT | 3,884 | 3,384 | 15% | 962 | 843 | 14% |
| EBIT margin | 27.7% | 27.2% | 27.9% | 26.5% | ||
| Net financials | (257) | (84) | (91) | (45) | ||
| Profit before tax | 3,621 | 3,279 | 10% | 870 | 782 | 11% |
| Tax | 796 | 754 | 6% | 177 | 179 | (1)% |
| Net profit | 2,825 | 2,525 | 12% | 693 | 603 | 15% |
| Earnings per DKK 2 share | 9.23 | 8.10 | 14% | 2.28 | 1.95 | 17% |
| Earnings per DKK 2 share (diluted) |
9.12 | 8.02 | 14% | 2.25 | 1.93 | 16% |
| Net investments | 1,015 | 296 | ||||
| Free cash flow before acq. and purchase of financial assets |
2,324 | 4,229 | ||||
| Return on invested capital (ROIC), incl. goodwill |
25.9% | 23.1% | ||||
| Net interest-bearing debt | 437 | (716) | ||||
| Equity ratio | 65.2% | 61.2% | ||||
| Return on equity | 24.7% | 22.6% | ||||
| Debt-to-equity | 3.8% | (6.4)% | ||||
| NIBD/EBITDA | 0.1 | (0.2) |
| Novozymes' stock | Dec. 31, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Common stock (million) | 313.0 | 319.7 |
| Net worth per share (DKK) | 37.00 | 35.25 |
| Denomination of share (DKK) | 2.00 | 2.00 |
| Nominal value of common stock (DKK million) | 626.0 | 639.4 |
| Treasury stock (million) | 9.6 | 11.5 |
| (DKK million) | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|
| Revenue | 14,002 | 12,459 | 11,746 | 11,234 | 10,510 |
| Gross profit | 8,129 | 7,149 | 6,716 | 6,423 | 5,908 |
| Gross margin | 58.1% | 57.4% | 57.2% | 57.2% | 56.2% |
| Operating profit / EBIT | 3,884 | 3,384 | 2,901 | 2,745 | 2,340 |
| Operating profit margin | 27.7% | 27.2% | 24.7% | 24.4% | 22.3% |
| Profit before tax | 3,621 | 3,279 | 2,759 | 2,584 | 2,415 |
| Tax | 796 | 754 | 558 | 568 | 587 |
| Net profit | 2,825 | 2,525 | 2,201 | 2,016 | 1,828 |
| Non-controlling interests | 2 | (1) | 1 | 1 | 2 |
| Net profit to shareholders in Novozymes A/S | 2,823 | 2,526 | 2,200 | 2,015 | 1,826 |
| Foreign exchange gain/(loss), net | (158) | 5 | (22) | (83) | 190 |
| Interest income/(costs) | (27) | (49) | (61) | (61) | (76) |
| Other financial items | (72) | (40) | (51) | (14) | (39) |
| Net financials | (257) | (84) | (134) | (158) | 75 |
| Earnings per DKK 2 share | 9.23 | 8.10 | 7.01 | 6.42 | 5.79 |
| Average no. of A/B shares outstanding (million) |
306.0 | 311.9 | 313.8 | 314.0 | 315.2 |
| Earnings per DKK 2 share (diluted) | 9.12 | 8.02 | 6.93 | 6.33 | 5.71 |
| Average no. of A/B shares diluted (million) | 309.4 | 315.1 | 317.4 | 318.3 | 320.0 |
| Return on invested capital (ROIC), incl. goodwill |
25.9% | 23.1% | 20.0% | 19.9% | 21.3% |
| Net interest-bearing debt | 437 | (716) | 805 | 1,430 | 1,019 |
| Equity ratio | 65.2% | 61.2% | 67.0% | 63.3% | 63.7% |
| Return on equity | 24.7% | 22.6% | 21.3% | 21.9% | 21.9% |
| NIBD/EBITDA | 0.1 | (0.2) | 0.2 | 0.4 | 0.3 |
| (DKK million) | 2015 | 2014 | Q4 2015 | Q4 2014 |
|---|---|---|---|---|
| Revenue | 14,002 | 12,459 | 3,452 | 3,181 |
| Cost of goods sold | (5,873) | (5,310) | (1,462) | (1,369) |
| Gross profit | 8,129 | 7,149 | 1,990 | 1,812 |
| Sales and distribution costs | (1,571) | (1,406) | (396) | (314) |
| Research and development costs | (1,896) | (1,841) | (451) | (536) |
| Administrative costs | (876) | (857) | (217) | (229) |
| Other operating income, net | 98 | 339 | 36 | 110 |
| Operating profit / EBIT | 3,884 | 3,384 | 962 | 843 |
| Share of losses in associates | (6) | (21) | (1) | (16) |
| Net financials | (257) | (84) | (91) | (45) |
| Profit before tax | 3,621 | 3,279 | 870 | 782 |
| Tax | (796) | (754) | (177) | (179) |
| Net profit | 2,825 | 2,525 | 693 | 603 |
| Attributable to | ||||
| Shareholders in Novozymes A/S | 2,823 | 2,526 | 692 | 603 |
| Non-controlling interests | 2 | (1) | 1 | - |
| Specification of net financials | ||||
| Foreign exchange gain/(loss), net | (158) | 5 | (50) | (42) |
| Interest income/(costs) | (27) | (49) | (3) | (7) |
| Other financial items | (72) | (40) | (38) | 4 |
| Net financials | (257) | (84) | (91) | (45) |
| Earnings per DKK 2 share | 9.23 | 8.10 | 2.28 | 1.95 |
| Average no. of A/B shares outstanding (million) | 306.0 | 311.9 | 303.6 | 308.9 |
| Earnings per DKK 2 share (diluted) | 9.12 | 8.02 | 2.25 | 1.93 |
| Average no. of A/B shares, diluted (million) | 309.4 | 315.1 | 307.1 | 311.8 |
| (DKK million) | 2015 | 2014 | Q4 2015 | Q4 2014 |
|---|---|---|---|---|
| Net profit | 2,825 | 2,525 | 693 | 603 |
| Currency translation of subsidiaries and non-controlling interests | 399 | 365 | 405 | 68 |
| Hedges of net investments in foreign subsidiaries | (315) | - | (315) | - |
| Tax on currency translation of subsidiaries | 23 | (7) | (12) | (11) |
| Currency translation adjustments | 107 | 358 | 78 | 57 |
| Cash flow hedges | ||||
| Fair value adjustments | (113) | (104) | (186) | (29) |
| Tax on fair value adjustments | 24 | 22 | 40 | 7 |
| Fair value adjustments reclassified to Financial income/costs | 152 | (31) | 183 | 10 |
| Tax on reclassified fair value adjustments | (33) | 8 | (40) | (2) |
| Cash flow hedges | 30 | (105) | (3) | (14) |
| Other comprehensive income | 137 | 253 | 75 | 43 |
| Comprehensive income | 2,962 | 2,778 | 768 | 646 |
| Attributable to | ||||
| Shareholders in Novozymes A/S | 2,960 | 2,778 | 768 | 647 |
| Non-controlling interests | 2 | - | - | (1) |
| 2015 | 2014 | % change | % currency | % M&A | % organic | |
|---|---|---|---|---|---|---|
| (DKK million) | 12M | 12M | impact | impact | growth | |
| Household Care | 4,632 | 4,353 | 6 | 5 | 0 | 1 |
| Food & Beverages | 3,715 | 3,278 | 13 | 8 | 0 | 5 |
| Bioenergy | 2,543 | 2,270 | 12 | 17 | 0 | (5) |
| Agriculture & Feed | 2,130 | 1,728 | 23 | 5 * | (1) | 19 |
| Technical & Pharma | 982 | 830 | 18 | 12 | 0 | 6 |
| Sales | 14,002 | 12,459 | 12 | 8 | 0 | 4 |
| Sales | 14,002 | 12,459 | 12 | 8 | 0 | 4 |
|---|---|---|---|---|---|---|
| * The effect from changes in deferred income is included in the currency impact. Realized currency impact was 8% | ||||||
| 2015 | 2014 | % change | % currency | % M&A | % organic | |
| (DKK million) | Q 4 |
Q 4 |
impact | impact | growth | |
| Household Care | 1,148 | 1,091 | 5 | 3 | 0 | 2 |
| Food & Beverages | 900 | 827 | 9 | 5 | 0 | 4 |
| Bioenergy | 616 | 640 | (4) | 11 | 0 | (15) |
| Agriculture & Feed | 524 | 422 | 24 | 5 * | 1 | 18 |
| Technical & Pharma | 264 | 201 | 31 | 10 | 0 | 21 |
| Sales | 3,452 | 3,181 | 9 | 7 | 0 | 2 |
| Sales | 3,452 | 3,181 | 9 | 7 | 0 | 2 | |||
|---|---|---|---|---|---|---|---|---|---|
| * The effect from changes in deferred income is included in the currency impact. Realized currency impact was 6% | |||||||||
| 2015 | 2014 | % change | |||||||
| (DKK million) | Q 4 |
Q 3 |
Q 2 |
Q 1 |
Q 4 |
Q 3 |
Q 2 |
Q 1 |
Q4/Q4 |
| Household Care | 1,148 | 1,219 | 1,138 | 1,127 | 1,091 | 1,138 | 1,044 | 1,080 | 5 |
| Food & Beverages | 900 | 969 | 925 | 921 | 827 | 852 | 802 | 797 | 9 |
| Bioenergy | 616 | 639 | 628 | 660 | 640 | 580 | 536 | 514 | (4) |
| Agriculture & Feed | 524 | 465 | 492 | 649 | 422 | 387 | 464 | 455 | 24 |
| Technical & Pharma | 264 | 230 | 266 | 222 | 201 | 227 | 215 | 187 | 31 |
| Sales | 3,452 | 3,522 | 3,449 | 3,579 | 3,181 | 3,184 | 3,061 | 3,033 | 9 |
| 2015 | 2014 | % change | % currency | % M&A | % organic | |
|---|---|---|---|---|---|---|
| (DKK million) | 12M | 12M | impact | impact | growth | |
| Europe, Middle East & Africa | 4,862 | 4,706 | 3 | 1 | 0 | 2 |
| North America | 5,013 | 4,286 | 17 | 15 | (1) | 3 |
| Asia Pacific | 2,668 | 2,167 | 23 | 15 | 0 | 8 |
| Latin America | 1,459 | 1,300 | 12 | 6 | 0 | 6 |
| Sales | 14,002 | 12,459 | 12 | 8 | 0 | 4 |
| Sales | 14,002 | 12,459 | 12 | 8 | 0 | 4 |
|---|---|---|---|---|---|---|
| 2015 | 2014 | % change | % currency | % M&A | % organic | |
| (DKK million) | Q 4 |
Q 4 |
impact | impact | growth | |
| Europe, Middle East & Africa | 1,162 | 1,185 | (2) | 2 | 0 | (4) |
| North America | 1,241 | 1,086 | 14 | 9 | 1 | 4 |
| Asia Pacific | 679 | 552 | 23 | 12 | 0 | 11 |
| Latin America | 370 | 358 | 3 | (5) | 0 | 8 |
| Sales | 3,452 | 3,181 | 9 | 7 | 0 | 2 |
| Sales | 3,452 | 3,181 | 9 | 7 | 0 | 2 | |||
|---|---|---|---|---|---|---|---|---|---|
| The effect from changes in deferred income is included in the currency impact. | |||||||||
| 2015 | 2014 | % change | |||||||
| (DKK million) | Q 4 |
Q 3 |
Q 2 |
Q 1 |
Q 4 |
Q 3 |
Q 2 |
Q 1 |
Q4/Q4 |
| Europe, Middle East & Africa | 1,162 | 1,300 | 1,186 | 1,214 | 1,185 | 1,257 | 1,106 | 1,158 | (2) |
| North America | 1,241 | 1,118 | 1,291 | 1,363 | 1,086 | 1,046 | 1,109 | 1,045 | 14 |
| Asia Pacific | 679 | 669 | 662 | 658 | 552 | 534 | 537 | 544 | 23 |
| Latin America | 370 | 435 | 310 | 344 | 358 | 347 | 309 | 286 | 3 |
| Sales | 3,452 | 3,522 | 3,449 | 3,579 | 3,181 | 3,184 | 3,061 | 3,033 | 9 |
| (DKK million) | 2015 | 2014 |
|---|---|---|
| Net profit | 2,825 | 2,525 |
| Reversals of non-cash items | 1,992 | 1,123 |
| Tax paid | (893) | (777) |
| Interest received | 3 | 10 |
| Interest paid | (42) | (61) |
| Cash flow before change in working capital | 3,885 | 2,820 |
| Change in working capital | ||
| (Increase)/decrease in receivables | (311) | 231 |
| (Increase)/decrease in inventories | (60) | (186) |
| Increase/(decrease) in trade payables and other liabilities | (161) | 1,659 |
| Increase/(decrease) in exchange gain/loss | (14) | 1 |
| Cash flow from operating activities | 3,339 | 4,525 |
| Investments | ||
| Purchase of intangible assets | (63) | (20) |
| Sale of intangible assets | - | 409 |
| Sale of property, plant and equipment | 16 | 18 |
| Purchase of property, plant and equipment | (968) | (703) |
| Cash flow from investing activities before acquisitions | (1,015) | (296) |
| and purchase of financial assets | ||
| Free cash flow before acquisitions and purchase of financial assets | 2,324 | 4,229 |
| Business acquisitions and purchase of financial assets | (242) | (14) |
| Free cash flow | 2,082 | 4,215 |
| Financing | ||
| Borrowings | 122 | - |
| Repayments of borrowings | (606) | - |
| Hedging of net investments | (398) | - |
| Purchase of treasury stock | (2,000) | (2,000) |
| Sale of treasury stock | 126 | 85 |
| Dividend paid | (925) | (788) |
| Cash flow from financing activities | (3,681) | (2,703) |
| Net cash flow | (1,599) | 1,512 |
| Unrealized gain/loss on currencies and financial assets, | ||
| included in cash and cash equivalents | (58) | (1) |
| Change in cash and cash equivalents, net | (1,657) | 1,511 |
| Cash and cash equivalents, net, at January 1 | 2,453 | 942 |
| Cash and cash equivalents, net, at December 31 | 796 | 2,453 |
Undrawn committed credit facilities at December 31, 2015 were DKK 2,000 million
| Dec. 31, | Dec. 31, | |
|---|---|---|
| (DKK million) | 2015 | 2014 |
| Completed IT development projects | 87 | 82 |
| Acquired patents, licenses and know-how | 1,425 | 1,759 |
| Goodwill | 1,140 | 1,113 |
| IT development projects in progress | 24 | - |
| Intangible assets | 2,676 | 2,954 |
| Land and buildings | 2,665 | 2,537 |
| Plant and machinery | 4,237 | 3,884 |
| Other equipment | 611 | 553 |
| Assets under construction and prepayments | 649 | 524 |
| Property, plant and equipment | 8,162 | 7,498 |
| Deferred tax assets | 459 | 485 |
| Other financial assets (non-interest-bearing) | 139 | 29 |
| Investment in associate | 91 | 24 |
| Other receivables | 116 | 125 |
| Non-current assets | 11,643 | 11,115 |
| Raw materials and consumables | 339 | 318 |
| Goods in progress | 578 | 431 |
| Finished goods | 1,364 | 1,435 |
| Inventories | 2,281 | 2,184 |
| Trade receivables | 2,558 | 2,244 |
| Tax receivables | 156 | 103 |
| Other receivables | 294 | 228 |
| Receivables | 3,008 | 2,575 |
| Other financial assets (non-interest-bearing) | 20 | 17 |
| Cash and cash equivalents | 839 | 2,535 |
| Current assets | 6,148 | 7,311 |
| Assets | 17,791 | 18,426 |
| Dec. 31, | Dec. 31, | |
|---|---|---|
| (DKK million) | 2015 | 2014 |
| Common stock | 626 | 639 |
| Currency translation adjustments | 538 | 431 |
| Cash flow hedges | 20 | (10) |
| Retained earnings | 10,396 | 10,209 |
| Equity attributable to shareholders in Novozymes A/S | 11,580 | 11,269 |
| Non-controlling interests | 13 | 11 |
| Shareholders' equity | 11,593 | 11,280 |
| Deferred tax liabilities | 715 | 784 |
| Provisions | 186 | 212 |
| Deferred income | 769 | 950 |
| Other liabilities | 12 | 17 |
| Other financial liabilities (interest-bearing) | 1,202 | 1,225 |
| Other financial liabilities (non-interest-bearing) | 14 | 17 |
| Non-current liabilities | 2,898 | 3,205 |
| Other financial liabilities (interest-bearing) | 74 | 594 |
| Other financial liabilities (non-interest-bearing) | 42 | 136 |
| Provisions | 55 | 67 |
| Trade payables | 1,189 | 1,122 |
| Deferred income | 223 | 258 |
| Tax payables | 369 | 389 |
| Other payables | 1,348 | 1,375 |
| Current liabilities | 3,300 | 3,941 |
| Liabilities | 6,198 | 7,146 |
| Liabilities and shareholders' equity | 17,791 | 18,426 |
| Attributable to shareholders in Novozymes A/S | |||||||
|---|---|---|---|---|---|---|---|
| Currency | Non | ||||||
| Common | translation | Cash flow | Retained | controlling | |||
| (DKK million) | stock | adjustments | hedges | earnings | Total | interests | Total |
| Shareholders' equity at January 1, 2015 | 639 | 431 | (10) | 10,209 | 11,269 | 11 | 11,280 |
| Net profit for the year | 2,823 | 2,823 | 2 | 2,825 | |||
| Other comprehensive income for the year | 107 | 30 | 137 | - | 137 | ||
| Total comprehensive income for the year | 107 | 30 | 2,823 | 2,960 | 2 | 2,962 | |
| Purchase of treasury stock | (2,000) | (2,000) | (2,000) | ||||
| Sale of treasury stock | 126 | 126 | 126 | ||||
| Write-down of common stock | (13) | 13 | - | - | |||
| Dividend | (925) | (925) | - | (925) | |||
| Stock-based payment | 101 | 101 | 101 | ||||
| Tax related to equity items | 49 | 49 | 49 | ||||
| Changes in shareholders' equity | (13) | 107 | 30 | 187 | 311 | 2 | 313 |
| Shareholders' equity at December 31, 2015 | 626 | 538 | 20 | 10,396 | 11,580 | 13 | 11,593 |
| Shareholders' equity at January 1, 2014 | 639 | 74 | 95 | 10,246 | 11,054 | 12 | 11,066 |
| Net profit for the year | 2,526 | 2,526 | (1) | 2,525 | |||
| Other comprehensive income for the year | 357 | (105) | 252 | 1 | 253 | ||
| Total comprehensive income for the year | 357 | (105) | 2,526 | 2,778 | - | 2,778 | |
| Purchase of treasury stock | (2,000) | (2,000) | (2,000) | ||||
| Sale of treasury stock | 85 | 85 | 85 | ||||
| Dividend | (787) | (787) | (1) | (788) | |||
| Stock-based payment | 91 | 91 | 91 | ||||
| Tax related to equity items | 48 | 48 | 48 | ||||
| Changes in shareholders' equity | - | 357 | (105) | (37) | 215 | (1) | 214 |
| Shareholders' equity at December 31, 2014 | 639 | 431 | (10) | 10,209 | 11,269 | 11 | 11,280 |
| Q1 2015 | Novozymes Secura® – a thermostable, low-pH beta-amylase enzyme for maltose syrup production that provides a higher product activity level and still remains stable during storage |
|---|---|
| Q1 2015 | New pulp and paper xylanase – a bleach booster for paper pulp that can reduce chlorine dioxide dosing, translating into a financial saving for the mill as well as environmental benefits |
| Q3 2015 | New protease for automatic dishwashing – an improved protease that meets the new market requirements and conditions, offering main benefits in phosphorus-containing formulas |
| Q3 2015 | Novozymes Liquozyme® LpH – a new highly efficient alpha-amylase enzyme that reduces mash viscosity and breaks down starch into shorter dextrin chains, even at low pH |
| Q3 2015 | Novozymes Extenda® – a new glucoamylase enzyme that produces more DP1 and less DP2 in the starch saccharification process for the production of conventional sweeteners |
| Q4 2015 | Novozymes Avantec® Amp – a new alpha-amylase enzyme and advanced liquefaction solution that improves yield and throughput with added benefits in terms of chemical cost reductions, corn oil yield and simplified plant operation |
(Excluding management's trading in Novozymes' stock, major shareholder announcements and stock buyback status)
| January 20, 2015 | Group financial statement for 2014 |
|---|---|
| January 29, 2015 | Initiation of stock buyback program |
| February 25, 2015 | Novozymes A/S Annual Shareholders' Meeting 2015 |
| March 26, 2015 | Reduction of common stock |
| April 23, 2015 | Interim report for the first 3 months of 2015 |
| August 6, 2015 | Interim report for the first half of 2015 |
| October 22, 2015 | Interim report for the first 9 months of 2015 |
| January 19, 2016 | Group financial statement for 2015 |
| February 24, 2016 | Annual Shareholders' Meeting 2016 |
|---|---|
| April 20, 2016 | Interim report for the first 3 months of 2016 |
| August 10, 2016 | Interim report for the first half of 2016 |
| October 26, 2016 | Interim report for the first 9 months of 2016 |
| January 18, 2017 | Group financial statement for 2016 |
| February 22, 2017 | Novozymes A/S Annual Shareholders' Meeting 2016 |
Novozymes is the world leader in biological solutions. Together with customers, partners and the global community, we improve industrial performance while preserving the planet's resources and helping build better lives. As the world's largest provider of enzyme and microbial technologies, our bioinnovation enables higher agricultural yields, low-temperature washing, energyefficient production, renewable fuel and many other benefits that we rely on today and in the future. We call it Rethink Tomorrow. www.novozymes.com
Novozymes A/S Krogshoejvej 36 2880 Bagsvaerd Denmark
Phone: +45 4446 0000
Novozymes A/S CVR number: 10 00 71 27, 201600502-01
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.