AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Nordecon

Investor Presentation Nov 3, 2022

2221_ip_2022-11-03_207da5d7-061b-464f-a27f-6a5bc6c0024d.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

ONORDECON

Investor presentation Q3 2022

Business model

Industrial buildings

Public buildings

Residential buildings

Commercial buildings

Other infrastructure Environmental engineering Utility networks

Specialist engineering Bridges, viaducts Port construction Rail construction

Road construction and maintenance Road construction Road maintenance

STRATEGIC AGENDA FOR 2019-2022

The Group will grow, mostly organically, with a focus on more efficient use of its existing resources.

In Estonia, we will operate, as market leader, in both the building and infrastructure construction segments.

In Sweden, we will focus on general contracting in Stockholm and the surrounding area.

In Finland, we will focus on general contracting and concrete works in Helsinki and the surrounding area.

In Ukraine, we will focus on general contracting and concrete works, primarily in Kiev and the surrounding area.

Improving profitability through more precise planning of our design and construction operations.

Increasing our design and digitalisation capabilities.

Simplifying and automating work and decision-making processes.

Monitoring the balance between the contract portfolios of different business segments.

Valuing balanced teamwork where youthful energy and drive complement long-term experience.

Noticing and recognising each employee's individual contribution and initiative.

Revenue will grow at least 10% per year.

The contribution of foreign markets will increase to 20% of revenue.

Real estate development revenue will grow to at least 10% of revenue earned in Estonia.

Operating margin per year will be consistently above 3%.

Operating profit per employee will increase to at least 10 thousand euros per year.

On average, at least 30% of profit for the year will be distributed as dividends.

BUSINESS LINES AND MARKETS

ACTIVITIES

FINANCIAL TARGETS

AJAMAJA OFFICE BUILDING AT ROTERMANNI 6

LOCATION Tallinn

CUSTOMER Rotermann City OÜ

ARCHITECT KOKO architects

CONSTRUCTION PERIOD April 2019 - April 2021

CONTRACTOR Nordecon AS

PROJECT MANAGER Oleg Kaas

PERIOD IN BRIEF

The group's revenue for the first nine months
of 2022 was $\epsilon$ 239,175 thousand, roughly 15%
larger than in the same period last year when
the group generated revenue of €208,894
thousand.
Revenue growth resulted from the Buildings
segment whose revenue grew by 26%.
The revenue of the Infrastructure segment
decreased by 19%. The decline is attributable to
cutbacks in the investments of the largest
customer, the Transport Administration.
Nordecon ended the first nine months of 2022
with a gross profit of $\epsilon$ 5,264 thousand (9M
2021: $\epsilon$ 4,895 thousand) and a gross margin of
2.2% (9M 2020: 2.3%).
While the gross margin for nine months
remained essentially stable, the gross margin
for the third quarter, which was 2.7%, decreased
compared with the same period last year (Q3
$2021:3.9\%).$
The group's gross margin was strongly affected
by the Infrastructure segment whose
performance was significantly weaker than a
year earlier.
The group's administrative expenses for the
first nine months of 2022 amounted to $\epsilon$ 5,139
thousand.
Compared with the same period last year,
administrative expenses grew by around 20%
$(9M 2021: \epsilon 4,267$ thousand) due to a general
uptrend in the cost of goods and services and
growth in personnel expenses.
The ratio of administrative expenses to revenue
(12 months rolling) remained essentially stable
at 2.2% (9M 2021: 2.1%).
The group ended the first nine months of 2022
with an operating profit of $\epsilon$ 1,340 thousand
(9M 2021: €339 thousand).
EBITDA for the period amounted to $\epsilon$ 3,920
thousand (9M 2021: €2,961 thousand).
The group's order book stood at $\epsilon$ 188,847
thousand at 30 September 2022, reflecting a
36% decrease year on year.
In the third quarter of 2022, we signed new
contracts of $\epsilon$ 48,408 thousand (Q3 2021:
€102,326 thousand).
Operating activities produced a net cash
outflow of €205 thousand in the first nine
months of 2022 (9M 2021: an inflow of €2,438
thousand).
Operating cash flow is increasingly affected by
the need to make prepayments to materials
suppliers, as well as increased contractual
retentions, which extend from 5 to 10% of the
contract price.

KOHTLA-JÄRVE SPORTS AND HEALTH CENTRE

LOCATION Kohtla-Järve, Ida-Viru County

CUSTOMER Kohtla-Järve City Government

ARCHITECT
OÜ Zoroaster

CONSTRUCTION PERIOD April 2019 - March 2021

CONTRACTOR Nordecon AS

PROJECT MANAGER Oleg Kaas

ONORDECON

REVENUE AND OPERATING PROFIT

The Buildings segment's gross margins for nine months and the third quarter of 2022 were 3.4% and 2.7%, respectively, compared with 3.0% and 3.8% in 2021.

The Infrastructure segment's gross margins for nine months and third quarter were (2.0)% and 2.0% in 2022 compared with 1.8% and 4.0% in 2021, respectively.

Figure / Ratio 9M 2020 9M 2021 9M 2022
Revenue (EUR '000) 217 664 208894 239 175
Revenue change 26,4% $-4%$ 14,5%
Net profit/loss (EUR
'000)
3 0 0 4 $-368$ $-1.388$
Gross margin 4.4% 2,3% 2,2%
EBITDA margin 3,0% 1,4% 1,6%
Net margin 1,4% $-0,2%$ $-0,6%$
Administrative
expenses to revenue
(12 month rolling)
2.7% 2,1% 2,2%

RAATUSE HEALTH CENTRE

LOCATION Tartu city

CUSTOMER Tartu Kesklinna Perearstikeskus OÜ

DESIGNER U-Disain OÜ

CONSTRUCTION PERIOD February 2020- August 2021

CONTRACTOR Nordecon Betoon OÜ/ Embach
Ehitus OÜ

PROJECT MANAGER Ahti Kala

$\blacksquare$ Estonia $\blacksquare$ Finland $\blacksquare$ Latvia $\blacksquare$ Ukraine = Lithuania Sweden

Foreign markets accounted for around 4% of the group's total revenue for the first nine months of 2022, which is similar to the same period last year.

of Ukraine, full-scale operations group's Ukrainian of the subsidiary Eurocon Ukraine TOV have been temporarily suspended: in the third quarter the subsidiary continued work on one building project in Kiev.

Lithuania it where building two wind farms in the Swedish market. reporting period.

Due to Russia's military invasion The group operates on a The group did not generate any project basis in Latvia and revenue and had no ongoing was construction contracts in the

Order book and revenues

The group's order book stood at €188,847 thousand at 30 September 2022, reflecting a 36% decrease year on year.

The proportion of the Buildings segment in the group's total order book has increased to 91% (30 September 2021: 87%).

The order books of both operating segments have decreased compared with 30 September 2021: the order book of the Buildings segment by 33% and the order book of the Infrastructure segment by 55%.

ORDER BOOK

KINDLUSE SCHOOL

LOCATION Rae, Harju County

CUSTOMER Rae Rural Municipality Government

DESIGNER Sweco Projekt AS

CONSTRUCTION PERIOD November 2019 - May 2021

CONTRACTOR Nordecon AS

PROJECT MANAGER Silver Sein

Revenue distribution

In the first nine months of 2022, the Buildings and the Infrastructure segment generated revenue of €195,157 thousand and $\epsilon$ 43,845 respectively. thousand. The corresponding figures for the first nine months of 2021 were €154,599 thousand and €54,029 thousand.

The nine-month revenue of the commercial buildings subsegment remained essentially stable while the revenues of other subsegments grew compared with the same period last цеаг.

The largest subsegments in terms of revenue are apartment buildings and public buildings which showed nearly 25% revenue growth.

In the Infrastructure segment, the largest revenue contributor is still road construction and maintenance although its and revenue proportionate contribution have decreased year on year.

ONORDECON

COOP/KONSUM SUPERMARKET

LOCATION Käina, Hiiu County

CUSTOMER Hiiumaa Consumers Cooperative Association

ARCHITECT DAGOpen Arhitektuuribüroo

CONSTRUCTION PERIOD December 2020- June 2021

CONTRACTOR Nordecon Betoon OÜ

PROJECT MANAGER Reino Mälk

Share and shareholders

Largest shareholders in Nordecon AS at 30 September 2022

shares Number of Ownership interest
(%)
AS Nordic Contractors 16 563 145 51.16
Luksusjaht AS 4 3 1 4 6 4 2 13.33
Toomas Luman 687000 2.12
Olegs Radcenko 580 000 1.79
Lembit Talpsepp 376 239 1.16
Nõmme Erahariduse SA 370 370 1.14
SEB Pank AS clients 300 000 0.93
SEB Life and Pension Baltic SE
Estonian Branch 255 000 0.79
Genadi Bulatov 250 600 0.77
Svenska Handelsbanken clients 210 556 0.65

ONORDECON

Nordecon AS Tel: +372 615 4400 www.nordecon.com Toompuiestee 35, Tallinn 10149 Estonia

Head of Investor Relations Andri Hõbemägi Tel: +372 615 4400 [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.