AI Terminal
Tallink Grupp
Investor Presentation • Oct 26, 2023
2225_iss_2023-10-26_12293d12-54da-478f-abba-cfd6fc122b92.pdf
Investor Presentation
Open in ViewerOpens in native device viewer
Q3 2023 Results Webinar AS Tallink Grupp
October 2023
PRESENTERS
PAAVO NÕGENE CHAIRMAN OF THE MANAGEMENT BOARD
MARGUS SCHULTS MEMBER OF THE MANAGEMENT BOARD
2
The leading European provider of leisure and business travel and sea transportation services in the Baltic Sea region.
STRONG BRANDS
TALLINK GRUPP OPERATIONS AT 30 SEPT 2023
- Fleet of 15 vessels (5 chartered out)
- Six ferry routes (1 suspended)
- Four hotels (3 in Tallinn and 1 in Riga)
KEY FACTS 9 MONTHS 2023
- Revenue of EUR 641.6 million
- Served 4.4 million passengers
- Transported 248 thousand cargo units
- Operated EUR 1.6 billion asset base
- 4,619 employees at the end of Q3 2023
- 3.1 million loyalty program members
- 39,254 shareholders and FDR-holders of which 30,671 on Tallinn Stock Exchange and 8,583 on Helsinki Stock Exchange
Listed on Nasdaq Tallinn (TAL1T) and Nasdaq Helsinki (TALLINK)
KEY TAKEAWAYS Q3 – THE HIGH SEASON
- EBITDA of EUR 82.1 million
- Net debt to EBITDA ratio 2.7
- Impact of low fuel market prices set off partly by high logistics cost component in fuel price, interest rates and inflation
- Chartering of vessels supporting stable cash flows:
- 5 vessels on charter as at 30 Sept 2023 (3 long-term & 2 short-term):
- 1 charter agreement extended (Galaxy I)
- 2 charter agreements ended in Q3 (Romantika and Victoria I)
- 5 vessels on charter as at 30 Sept 2023 (3 long-term & 2 short-term):
- All Group hotels certified with the international Green Key ecolabel
EVENTS AFTER REPORTING DATE
• Extension of the charter agreement of the cruise ferry Silja Europa
FLEET BY ROUTES AND CHARTERED VESSELS AS AT 30 SEPT 2023
| CHARTERED | |
|---|---|
| Long-term | Short-term |
| Atlantic Vision Isabelle Oscar Wilde (ex. Star) |
Galaxy I Silja Europa |
Silja Europa
Q3 2023 OVERVIEW
| Selected Key Figures (financials in million euros) |
Q3 2022 | Q3 2023(1) | Change |
|---|---|---|---|
| Number of passengers | 1,893,603 | 1,775,821 | -6.2% |
| Number of cargo units | 102,399 | 75,701 | -26.1% |
| Number of passenger cars | 277,747 | 273,514 | -1,5% |
| Revenue | 255.6 | 240.7 | -5.8% |
| Gross profit | 66.0 | 77.7 | 17.6% |
| EBITDA | 67.7 | 82.1 | 21.3% |
| EBIT | 43.9 | 56.8 | 29.3% |
| Net result for the period | 37.9 | 48.7 | 28.5% |
| Capital expenditures | 5.5 | 6.1 | 11.2% |
| As at: | 30.06.23 | 30.09.23 | Change |
| Total assets | 1,613.6 | 1,597.4 | 4.0% |
| Total equity | 735.2 | 783.7 | 13.5% |
| Interest-bearing liabilities | 722.5 | 684.8 | -3.7% |
| Net debt | 664.9 | 620.4 | 1.9% |
• Revenue EUR 240.7m (EUR -14.9m or 5.8% vs LY)
- Less vessels in operations and lower number of trips
- Early termination of the charter agreement of Romantika in September 2023
- Costs
- Cost of sales decreased by 14.0% or EUR 26.6m vs LY — of which fuel cost decreased by 45.2% or EUR 19.6m
- EBITDA of EUR 82.1m (EUR +14.4m or 21.3% vs LY)
- Net profit of EUR 48.7m (EUR +10.8m or 28.5% vs LY)
- CAPEX of EUR 6.1m (EUR +0.6m or 11.2% vs LY)
- Main investments related to:
- planned docking of the cruise vessel Baltic Queen in September
- preparing the cruise vessel Victoria I for launching Tallinn-Helsinki cruise service
- Main investments related to:
Q3 2023 SALES & RESULTS BY GEOGRAPHICAL SEGMENTS
SALES (in million euros)
Estonia-Finland
The segment reflects operations of two shuttle vessels – MyStar and Megastar. The cruise ferry Silja Europa has been chartered out since August 2022.
Estonia-Sweden
The results reflect operations of two cargo vessel (Paldiski-Kapellskär) and one cruise ferry on the Tallinn-Stockholm route. The cruise ferry Baltic Queen did not operate for 12 days due to planned dry docking in September 2023.
Finland-Sweden
The results reflect the operations of one cruise ferry on the Turku-Stockholm/Kapellskär, and two on the Helsinki-Stockholm route. The cruise ferry Galaxy I has been chartered out since September 2022.
Other
The segment reflects the chartering of vessels, accommodation sales and retail activities.
Q3 2023 SALES BY OPERATIONAL SEGMENTS IN MILLION EUROS
- Restaurant & shop sales on-board and onshore impacted by chartering of Galaxy I (August 2022) and Silja Europa (September 2022)
- High competition in cargo transportation market
- As at the end of Q3 total of 5 vessels on charter
- During the quarter charter agreement of 1 vessel ended and 1 was terminated
Notes: (1) 2023 unaudited
DYNAMICS OF SEASONALITY
REVENUE (in million euros )
100 85 102 87 87 92 109 85 92 91 82 101 2020 2021 2022 2023 369 410 CARGO (th. units )
EBITDA (in million euros )
Q1 Q2 Q3 Q4
DYNAMICS OF SEASONALITY
QUARTERLY NET RESULT (IN MILLION EUROS)
MOST OF PROFITS ARE TYPICALLY EARNED IN SUMMER, THE HIGH SEASON
CONSOLIDATED INCOME STATEMENT IN MILLION EUROS
| 2021 | 2022 Q3 2022 |
(2) Q3 2023 |
|||
|---|---|---|---|---|---|
| Sales | 477 | 771 | 256 | 241 | |
| Cost of sales (1) | -455 | -658 | -190 | -163 | |
| Marketing & administrative cost (1) | -75 | -87 | -22 | -22 | |
| Other operating items, net | 16 | 11 | -1 | -1 | |
| EBITDA | 58 | 136 | 68 | 82 | |
| Margin (%) | 12.2% | 17.6% | 26.5% | 34.1% | |
| Net Result | -57 | 14 | 38 | 49 | |
| EPS | -0.081 | 0.019 | 0.051 | 0.065 |
Notes: Totals may not sum due to rounding; (1) Includes depreciation and amortization; (2) unaudited
CONSOLIDATED CASH FLOW STATEMENT IN MILLION EUROS
| 2021 | 2022 | Q3 2022 |
(1) Q3 2023 |
|
|---|---|---|---|---|
| Operating cash flow | 59 | 144 | 60 | 60 |
| Capital expenditure | -20 | -203 | -6 | -6 |
| Asset disposal | 1 | 3 | 0 | 0 |
| Free cash flow | 40 | -56 | 55 | 54 |
| Debt financing (net effect) | 45 | 69 | -36 | -39 |
| Interests & other financial items | -20 | -25 | -7 | -8 |
| Increase of share capital | 35 | 0 | 0 | 0 |
| Change in cash | 100 | -13 | 12 | 7 |
Notes: Totals may not sum due to rounding; (1) Includes depreciation and amortization; (2) unaudited
CASH FLOW GENERATION SUPPORTED BY MARKET RECOVERY
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
IN MILLION EUROS
| 31.12.2021 | 30.09.2022 | 31.12.2022 | 30.09.2023(2) | 1750 | |||
|---|---|---|---|---|---|---|---|
| Total assets | 1,586 | 1,535 | 1,692 | 1,597 | Cash | Other | |
| Non-current assets | 1,383 | 1,338 | 1,496 | 1,447 | 1400 | Intangibles Other |
liabilities |
| Current assets | 203 | 197 | 196 | 150 | assets | ||
| - of which cash |
128 | 103 | 115 | 64 | Share | ||
| Total liabilities | 893 | 845 | 985 | 814 | 1050 | holders' equity |
|
| Interest bearing liabilities | 780 | 711 | 854 | 685 | |||
| Other liabilities | 113 | 134 | 131 | 129 | |||
| Shareholders' equity | 693 | 690 | 707 | 784 | 700 | Ships | |
| Net debt/EBITDA | 11.2x | 5.5x | 5.4x | 2.7x | 350 | Loans | |
| Net debt | 652 | 609 | 739 | 620 | |||
| Equity/assets ratio | 44% | 45% | 42% | 49% | |||
| (1) BVPS (in EUR) |
0.93 | 0.93 | 0.95 | 1.05 | 0 | ||
| Assets | Liabilities |
TOTAL LIQUIDITY (CASH + UNUSED OVERDRAFT) OF EUR 193 MILLION
& Equity
LOAN PORTFOLIO STRUCTURE
LONG-TERM BANK LOANS
- EUR 591 million as at 30 September 2023
- 7 loan agreements outstanding: syndicated loans, amortizing project and working capital loans
- Maturities 13 months 11 years
- EUR denominated, fixed and EURIBOR floating
OVERDRAFT
• As at 30 September 2023 unused overdraft of EUR 135 million
TOTAL INTEREST-BEARING LIABILITIES EUR 684.8 MILLION AS AT 30 SEPTEMBER 2023
Q & A
PAAVO NÕGENE CHAIRMAN OF THE MANAGEMENT BOARD
THANK YOU
AS Tallink Grupp Sadama 5, 10111, Tallinn, Estonia www.tallink.com/investors [email protected]
