AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

FGC ROSSETI

Quarterly Report Nov 26, 2021

6438_10-q_2021-11-26_0f220df2-49d0-4142-bb23-b382e0cca90b.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

PJSC "FGC UES" INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2021

Interim Condensed Consolidated Statement of Financial Position 3
Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income 4
Interim Condensed Consolidated Statement of Cash Flows5
Interim Condensed Consolidated Statement of Changes in Equity 6
Note 1. The Group and its operations 8
Note 2. Basis of preparation 9
Note 3. Summary of significant accounting policies 9
Note 4. Related party transactions 10
Note 5. Property, plant and equipment 12
Note 6. Right-of–use assets 13
Note 7. Other non-current financial assets 13
Note 8. Other financial assets 13
Note 9. Trade and other accounts receivable 14
Note 10. Cash and cash equivalents 14
Note 11. Equity 15
Note 12. Income tax 15
Note 13. Debt 16
Note 14. Trade and other payables 16
Note 15. Provisions 17
Note 16. Revenues 17
Note 17. Operating expenses 18
Note 18. Finance income 18
Note 19. Finance costs 18
Note 20. Earnings per share 19
Note 21. Contingencies and commitments 19
Note 22. Segment information 20

Interim Condensed Consolidated Statement of Financial Position

(in millions of Russian Roubles unless otherwise stated)

30 September 31 December
2021 2020
ASSETS Notes (unaudited) (audited)
Non-current assets
Property, plant and equipment 5 1,102,640 1,069,114
Right-of-use assets 6 13,966 14,216
Intangible assets 7,325 7,684
Investments in associates and joint ventures 1,671 1,481
Other non-current financial assets 7 47,548 62,476
Deferred income tax assets 786 781
Trade and other accounts receivable 9 62,412 67,614
Advances given and other non-current assets 2,672 2,361
Total non-current assets 1,239,020 1,225,727
Current assets
Cash and cash equivalents 10 53,222 30,096
Other financial assets 8 10,210 16,643
Trade and other accounts receivable 9 41,736 39,147
Income tax prepayments 3,031 1,357
Inventories 19,001 17,526
Advances given and other current assets 11,521 9,349
138,721 114,118
Assets held for sale 313 313
Total current assets 139,034 114,431
TOTAL ASSETS 1,378,054 1,340,158
EQUITY AND LIABILITIES
Equity
Share capital: Ordinary shares 11 637,333 637,333
Treasury shares 11 (4,719) (4,719)
Share premium 10,501 10,501
Reserves 28,327 32,755
Retained earnings 309,312 274,948
Equity attributable to shareholders of FGC UES 980,754 950,818
Non-controlling interests 164 168
Total equity 980,918 950,986
Non-current liabilities
Deferred income tax liabilities 67,597 57,339
Non-current debt 13 230,200 219,850
Non-current trade and other accounts payable 14 5,771 5,863
Non-current advances received 13,628 13,612
Government grants 713 753
Retirement benefit obligations 7,031 7,531
Total non-current liabilities 324,940 304,948
Current liabilities
Dividends payable 355 335
Current debt and current portion of non-current debt 13 14,324 23,769
Trade and other accounts payable 14 32,358 42,155
Advances received 13,737 10,099
Taxes, other than on income payable 6,655 4,167
Provisions 15 4,761 3,642
Current income tax payable 6 57
Total current liabilities 72,196 84,224
Total liabilities 397,136 389,172
TOTAL EQUITY AND LIABILITIES 1,378,054 1,340,158

Authorised for issue and signed on behalf of the management 2021

Director General of PJSC "ROSSETI" The management company of PJSC "FGC UES"

A.V. Ryumin

Head of Accounting and Financial Reporting – Chief Accountant

D.V. Nagovitsyn

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements

Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income

Three months ended
30 September
(unaudited)
Nine months ended
30 September
(unaudited)
Notes 2021 2020 2021 2020
Revenues 16 62,724 61,348 185,699 176,162
Other operating income 1,122 1,283 2,593 3,312
Operating expenses 17 (42,134) (38,929) (123,431) (112,164)
(Accrual)/reversal of allowance for expected
credit losses 51 868 (146) 527
Operating profit 21,763 24,570 64,715 67,837
Finance income 18 2,683 2,943 9,169 10,465
Finance costs 19 (1,701) (1,937) (4,914) (5,517)
Share of profit of associates and joint ventures
(net of income tax) 52 22 135 114
Profit before income tax 22,797 25,598 69,105 72,899
Income tax expense 12 (4,639) (4,589) (14,374) (14,399)
Profit for the period 18,158 21,009 54,731 58,500
Other comprehensive income/(loss)
Items that will not be reclassified subsequently to
profit or loss
Change in fair value of financial investments 7 (362) 6,805 (6,038) 5,200
Remeasurements of retirement benefit obligations 462 234 808 253
Income tax 28 (889) 748 (692)
Total items that will not be reclassified to profit
or loss
Items that are or may be reclassified
subsequently to profit or loss
128 6,150 (4,482) (4,761)
Foreign currency translation difference 24 19 54 92
Total items that are or may be reclassified to
profit or loss
24 19 54 92
Other comprehensive income/(loss) for the
period, net of income tax
152 6,169 (4,428) 4,853
Total comprehensive income for the period 18,310 27,178 50,303 63,353
Profit attributable to:
Shareholders of FGC UES 20 18,159 21,005 54,731 58,500
Non-controlling interests (1) 4
Total comprehensive income attributable to:
Shareholders of FGC UES 18,311 27,174 50,303 63,353
Non-controlling interests (1) 4
Earnings per ordinary share for profit
attributable to shareholders of FGC UES –
basic and diluted (in Russian Roubles)
20 0.014 0.017 0.043 0.046

Interim Condensed Consolidated Statement of Cash Flows

(in millions of Russian Roubles unless otherwise stated)

Nine months ended Nine months ended
Notes 30 September 2021
(unaudited)
30 September 2020
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Profit before income tax 69,105 72,899
Adjustments:
Depreciation of property, plant and equipment 17 31,605 28,427
Depreciation of right-of-use assets 17 858 816
(Gain)/loss on disposal of property, plant and equipment (659) 88
Amortisation of intangible assets 17 1,131 1,004
Share of profit of associates and joint ventures, net of income tax (135) (114)
Accrual/(reversal) of allowance for expected credit losses 146 (527)
Accrual of provisions 1,169 514
Finance income 18 (9,169) (10,465)
Finance costs 19 4,914 5,517
Other non-cash transactions 41 (180)
Total impact of adjustments 29,901 25,080
Change in non-current trade and other accounts receivable 9,805 4,266
Change in non-current advances given and other non-current assets (571) 31
Change in non-current trade and other accounts payables (626) (736)
Change in non-current advances from customers and other long
term liabilities
Cash flows from operating activities before changes in working
(35) (920)
capital and provisions 107,579 100,620
Changes in working capital:
Change in trade and other accounts receivable (1,733) (201)
Change in advances given and other current assets (2,156) (295)
Change in inventories (1,292) (10)
Change in trade and other payables (1,905) (4,855)
Use of provisions (377) (423)
Change in advances from customers 6,126 251
Cash flow from operating activities before payment of income
tax 106,242 95,087
Income tax paid (5,119) (7,510)
Net cash flows generated by operating activities 101,123 87,577
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment (64,319) (46,955)
Proceeds from disposal of property, plant and equipment 574 33
Purchase of intangible assets (308) (969)
Redemption of promissory notes 104 16
Placement of bank deposits (9,809) (26,725)
Redemption of bank deposits 16,978 20,508
Dividends recieved 1,430 1,578
Loans given (1,650) (10,023)
Repayment of loans given 13 18
Acquisition of other financial assets (13)
Repayment of other financial assets 10,000
Interest received 2,807 2,379
Net cash flows used in investing activities (44,193) (60,140)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from borrowings 10,600 20,000
Repayment of borrowings
Repayment of principal portion of lease liabilities
(10,564)
(945)
(24,466)
(880)
Dividends paid (20,395) (23,051)
Interest paid on lease agreements (1,209) (1,032)
Interest paid (11,291) (10,407)
Net cash flows used in financing activities (33,804) (39,836)
Net increase/(decrease) in cash and cash equivalents 23,126 (12,399)
Cash and cash equivalents at the beginning of the period 10 30,096 37,077
Cash and cash equivalents at the end of the period 10 53,222 24,678

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements

Interim Condensed Consolidated Statement of Changes in Equity

Attributable to shareholders of FGC UES Non
Notes Share
capital
Share
premium
Treasury
shares
Reserves Retained
earnings
Total controlling
interests
Total
equity
As at 1 January 2021
(audited)
637,333 10,501 (4,719) 32,755 274,948 950,818 168 950,986
Total comprehensive income for the period
Profit for the period 54,731 54,731 54,731
Other comprehensive income/(loss), net of related income tax
Change in fair value of financial investments, net of
income
tax
(5,247) (5,247) (5,247)
Remeasurements of retirement benefit obligations, net of income
tax
765 765 765
Foreign currency translation difference 54 54 54
Total other comprehensive loss (4,428) (4,428) (4,428)
Total comprehensive income/(loss)
for the period
(4,428) 54,731 50,303 50,303
Dividends 11 (20,367) (20,367) (4) (20,371)
As at 30 September 2021 (unaudited) 637,333 10,501 (4,719) 28,327 309,312 980,754 164 980,918

Interim Condensed Consolidated Statement of Changes in Equity

Attributable to shareholders of FGC UES Non
Notes Share
capital
Share
premium
Treasury
shares
Reserves Retained
earnings
Total controlling
interests
Total
equity
As at 1 January 2020
(audited)
637,333 10,501 (4,719) 30,937 227,558 901,610 174 901,784
Total comprehensive income for the period
Profit/(loss)
for the period
58,500 58,500 58,500
Other comprehensive income/(loss), net of related income tax
Change in fair value of financial investments, net of
income
tax
Remeasurements of retirement benefit obligations, net of
income
7 4,516 4,516 4,516
tax 245 245 245
Foreign currency translation difference 92 92 92
Total other comprehensive income 4,853 4,853 4,853
Total comprehensive income for the period 4,853 58,500 63,353 63,353
Dividends - (11,989) (11,989) (17) (12,006)
As at 30
September 2020 (unaudited)
637,333 10,501 (4,719) 35,790 274,069 952,974 157 953,131

(in millions of Russian Roubles unless otherwise stated)

Note 1. The Group and its operations

Public Joint-Stock Company "Federal Grid Company of Unified Energy System" ("FGC UES" or the "Company") was established in June 2002 for the purpose of operating and managing the electricity transmission grid infrastructure of the Russian Unified National Electric Grid (the "UNEG").

FGC UES and its subsidiaries (the "Group") act as the natural monopoly operator for the UNEG. The Group's principal operating activities consist of providing electricity transmission services, providing connection to the electricity grid, maintaining the electricity grid system, technical supervision of grid facilities and investment activities in the development of the UNEG. The majority of the Group's revenues are generated via tariffs for electricity transmission, which are approved by the Russian Federal Antimonopoly Service ( "FAS") based on the Regulatory Asset Base ("RAB") regulation.

On 14 June 2013 the Government of the Russian Federation (the "RF") transferred its stake in FGC UES to PJSC "ROSSETI" (former OJSC "IDGC Holding"), the holding company of an electricity distribution group, controlled by the Government of the RF. As at 30 September 2021, FGC UES was 80.13% owned and controlled by PJSC "ROSSETI". The remaining shares are traded on the Moscow Stock Exchange and as Global Depository Receipts on the London Stock Exchange.

On 15 May 2020 the Annual General Shareholders' Meeting of FGC UES was taken the decision to transfer the powers of the sole executive body of FGC UES to a management organisation, namely PJSC "ROSSETI".

The registered office of the Company is located at 5A Akademika Chelomeya Street, Moscow 117630, Russian Federation.

Relationships with the state. The Government of the RF is the ultimate controlling party of FGC UES. The Government directly affects the Group's operations via regulation over tariff by the FAS and its investment program is subject to approval by both the FAS and the Ministry of Energy.The Government's economic, social and other policies could have a material impact on the Group's operations.

The Group's business environment. The Group operates primarily in the Russian Federation and hence is exposed to risks related to the Russian economy and political market environments. The economy of the Russian Federation displays certain characteristics of an emerging market. Its economy is particularly sensitive to oil and gas prices. The legal, tax and regulatory system is continuing to evolve and is subject to varying interpretations, and changes, which can occur frequently. The ongoing political tension and international sanctions against certain Russian companies and individuals still adversely impact the Russian economy.

The spread of the COVID-19 in 2020 has had a significant negative impact on the global economy. The oil and gas markets are experiencing volatility in demand and prices. Measures taken to limit the spread of the virus have caused a significant decrease in the business activity in certain industries. The duration and impact of the COVID-19 pandemic, as well as the effectiveness of the measures taken, are currently unclear.

The Group continues to monitor and assess the situation and takes appropriate action:

  • cooperate with the federal and regional authorities to prevent the spread of coronavirus and take all required measures to ensure safety, health protection of its employees and contractors;
  • conduct events to ensure stable electricity supply, realize investment projects;
  • monitor forecasted and actual information about the pandemic impact on the economy of the Russian Federation and on the business activities of the Group and its main counterparties;
  • adjust the Group's operations to fit the new market opportunities, take actions to counteract the adverse effect of the pandemic and ensure the financial stability of the Group.

These interim condensed consolidated financial statements reflect management's assessment of the impact of the Russian business environment on the Group's operations and financial position. The actual impact of future business conditions may differ from current estimates.

(in millions of Russian Roubles unless otherwise stated)

Note 2. Basis of preparation

Statement of compliance

These interim condensed consolidated financial statements for the three and nine months ended 30 September 2021 have been prepared in accordance with IAS 34 Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant for understanding of changes in the Group's financial position and performance since the last annual consolidated financial statements.

These interim condensed consolidated financial statements should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2020 prepared in accordance with International Financial Reporting Standards (hereinafter – IFRS).

Use of professional judgements and estimates

The significant judgements regarding accounting policy of the Group and key sources of uncertainty in estimations applied by the management in preparation current interim condensed consolidated financial statements were the same as those applied to the consolidated financial statements for the year ended 31 December 2020.

New standards and amendmends

The Group has applied all new standards and amendments, which came into force on 1 January 2021. The impact of the adoption of the new standards and clarifications was not significant in relation to these interim condensed consolidated financial statements.

In addition to the new standards and clarifications that are effective for annual periods beginning on or after 1 January 2021 and applicable to the Group's operations, which were disclosed in the consolidated financial statements for the year ended 31 December 2020, the following amendments to the standards were issued:

  • Amendments to IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors" (issued on 12 February 2021 and effective for annual periods beginning on or after 1 January 2023)
  • Amendments to IAS 12 "Income Taxes" Deferred tax on assets and liabilities arising from a single transaction (issued on 7 May 2021 and effective for annual periods beginning on or after 1 January 2023).

When effective, these amendments are not expected to have significant impact on the Group's consolidated financial statements.

Changes in presentation. Reclassification of comparative data

Some items in the comparative financial statements were reclassified to comply with the current period presentation. All reclassifications are immaterial.

Note 3. Summary of significant accounting policies

The key significant accounting policies and measurement procedures applied by the Group are consistent with those as disclosed in the audited consolidated financial statements for the year ended 31 December 2020.

Measurement of fair values

When measuring the fair value of an asset or liability, the Group uses observable market data as much as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level of the input that is significant to the entire measurement.

The Group recognises transfers between levels of the fair value hierarchy during the reporting period when the change has occurred.

The Group considers the point of time when transfers between and for certain levels are recognised when an event or change in circumstances occurs.

(in millions of Russian Roubles unless otherwise stated)

Note 4. Related party transactions

Parties are usually considered related if they are under common control or one of the parties has the ability to control the other party or can have a significant influence on its decisions on financial and economic activities or exercise joint control over it. When considering the relationship with each of the possible related parties, the economic content of such relationships is taken into account, and not only their legal form.

The main related parties of the Group for the three and nine months ended 30 September 2021 and 30 September 2020, as well as at 30 September 2021 and 31 December 2020, were the parent company, its subsidiaries, key management personnel, as well as government-related entities.

Government-related entities. As part of its day-to-day business the Group enters into transactions with other government-related companies. These transactions are carried out at regulated tariffs or at market prices, market interest rates.

Taxes are charged and paid in accordance with Russian tax legislation.

During the three and nine months ended 30 September 2021 and 30 September 2020 the Group had the following significant transactions with government-related entities:

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Transmission revenue 46,292 43,372 137,066 128,938
Electricity sales 204 169 642 522
Construction services 841 926 2,663 1,303
Connection services 11 3,899 116 3,994
Dividend income 1,423 1,578
Interest income
Net (accrual)/reversal of allowance for expected credit
4,472 679 6,117 2,439
losses (165) 638 (138) 457
Purchased electricity for production needs (1,890) (1,765) (5,983) (5,541)
Short term rent (13) (53) (185) (75)

Significant balances with government-related entities are presented below:

30 September 2021 31 December 2020
Non-current assets
Other non-current financial assets 46,950 61,807
Advances to construction companies and suppliers of property, plant and
equipment (included in construction in progress)
607 539
Trade and other accounts receivable
(net of allowance for expected credit losses of RR 177 million as at
30 September 2021 and RR 177 million as at 31 December 2020) 61,896 67,017
Advances given and other non–current assets 13 26
Current assets
Cash and cash equivalents 40,964 25,075
Other financial assets 10,192 6,528
Trade and other accounts receivable
(net of allowance for expected credit losses of RR 4,965 million as at
30 September 2021 and RR 4,886 million as at 31 December 2020) 34,301 30,963
Advances given and other current assets
(net of impairment of RR 1 million as at 30 September 2021 and RR 0 million
as at 31 December 2020) 189 153
Non-current liabilities
Non-current debt (10,151) (9,462)
Trade and other accounts payable (3,440) (3,227)
Advances from customers (9,989) (10,131)
Current liabilities
Current debt and current portion of non-current debt (559) (596)
Trade and other accounts payable (1,734) (1,836)
Advances from customers (11,020) (7,312)

(in millions of Russian Roubles unless otherwise stated)

As at 30 September 2021 the Group had long-term undrawn committed financing facilities with government-related banks of RR 60,019 million (31 December 2020: RR 60,021 million).

Parent company. During the three and nine months ended 30 September 2021 and 2020 the Group had the following significant transactions with the parent company of FGC UES - PJSC "ROSSETI":

Three months ended
Nine months ended
30 September
30 September
2021 2020 2021 2020
Revenues 72 180 343 398
Operating expenses (231) (694) (380)

Significant balances with the parent company are presented below:

30 September 2021 31 December 2020
Short-term trade and other receivables 28 32
Financial investments into shares 584 669
Bonds 10,084
Short-term trade and other payables (139) (139)
Dividends payable

For the nine months ended 30 September 2021 the Group accrued a remuneration in the amount of RR 691 million in accordance with agreement on the transfer of authority of the sole executive body PJSC "FGC UES" to PJSC "ROSSETI" (for the nine months ended 30 September 2020: RR 119 million)

Directors' compensation. Key management personnel (management) include members of the Board of Directors (for the nine months ended 30 September 2020 – members of the Board of Directors and the Management Board).

Fees, compensation or allowances to the members of the Board of Directors for their services in that capacity and for attending Board meetings are paid depending on results for the year. Fees, compensation or allowances, are not paid to the members of the Board of Directors who are government employees. Remuneration provided to the members of the Board of Directors for the nine months ended 30 September 2021 amounted to RR 6 million (remuneration provided to the members of the Board of Directors for the nine months ended 30 September 2020 amounted to RR 8 million), including social security contributions.

For nine months ended 30 September 2020, the members of the Management Board were paid with remuneration of RR 230 million (social security contributions are not included) in the form of salary, non-cash short-term benefits and bonuses, and RR 5 million it the form of post-employment benefits and other long-term benefits.

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

Note 5. Property, plant and equipment

Land and Power trans Construction
Buildings mission grids Substations in progress Other Total
Cost
Balance as at 1 January 2021 36,284 722,174 806,736 241,080 99,519 1,905,793
Additions 464 43 167 61,688 3,147 65,509
Transfers 1,254 4,220 8,190 (15,788) 2,124
Disposals (57) (15) (1,035) (214) (646) (1,967)
Balance as at 30 September 2021 37,945 726,422 814,058 286,766 104,144 1,969,335
Accumulated depreciation and impairment
Balance as at 1 January 2021 (8,935) (318,747) (409,231) (41,331) (58,435) (836,679)
Depreciation charge (530) (9,385) (16,954) (4,737) (31,606)
Transfers 2 (167) (35) 114 86
Disposals 18 9 962 1 600 1 590
Balance as at 30 September 2021 (9,445) (328,290) (425,258) (41,216) (62,486) (866,695)
Net book value as at 1 January 2021 27,349 403,427 397,505 199,749 41,084 1,069,114
Net book value as at 30 September 2021 28,500 398,132 388,800 245,550 41,658 1,102,640
Land and
Buildings
Power trans
mission grids
Substations Construction
in progress
Other Total
Cost
Balance as at 1 January 2020 34,155 661,862 765,911 258,654 93,979 1,814,561
Additions 1 1 69 50,427 1,430 51,928
Transfers 822 36,691 20,197 (59,640) 1,930
Disposals (16) (649) (473) (850) (1,988)
Balance as at 30 September 2020 34,962 698,554 785,528 248,968 96,489 1,864,501
Accumulated depreciation and impairment
Balance as at 1 January 2020 (8,210) (300,492) (382,871) (43,951) (54,136) (789,660)
Depreciation charge (347) (8,452) (15,604) (4,024) (28,427)
Transfers (33) (1,663) (448) 2,212 (68)
Disposals 580 827 1,407
Balance as at 30 September 2020 (8,590) (310,607) (398,343) (41,739) (57,401) (816,680)
Net book value as at 1 January 2020 25,945 361,370 383,040 214,703 39,843 1,024,901
Net book value as at 30 September 2020 26,372 387,947 387,185 207,229 39,088 1,047,821

Capitalized interest on loans for the nine months ended 30 September 2021 amounted to RR 8,934 million (for the nine months ended 30 September 2020: RR 6,341 million), the capitalization rate was 5.92 % (for the nine months ended 30 September 2020: 4.48 %).

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

Note 6. Right-of–use assets

Land and
buildings
Power trans
mission grids
Substations Other Total Lease
liabilities
Balance as at 1 January 2021 11,175 753 1,020 1,268 14,216 14,526
Additions 1,281 69 1,350 1,350
Depreciation charged to profit or loss (583) (12) (156) (107) (858)
Depreciation charged to construction in
progress
(263) (263)
Interest expense 1,209
Payments (2,154)
Transfer to property, plant and
equipment
(479) (479)
Balance as at 30 September 2021 11,610 741 864 751 13,966 14,931
Land and
buildings
Power trans
mission grids
Substations Other Total Lease
liabilities
Balance as at 1 January 2020 9,379 768 1,229 1,343 12,719 12,824
Additions 1,850 67 1,917 1,917
Depreciation charged to profit or loss (537) (13) (157) (109) (816)
Depreciation charged to construction in
progress
(212) (212)
Interest expense 1,032
Payments (1,904)
Balance as at 30 September 2020 10,480 755 1,072 1,301 13,608 13 869

Note 7. Other non-current financial assets

30 September 2021 31 December 2020
Financial assets measured at fair value through other
comprehensive income
Investments in quoted equity instruments 42,156 48,194
Investments in unquoted equity instruments 111 111
Financial assets measured at amortised cost
Bank deposits 10,020
Federal loan bonds (OFZ) of the Russian Federation 4,218 4,151
Long-term loans given 1,050
Financial assets at fair value through profit or loss 13
Total 47,548 62,476

Investments in quoted equity instruments include shares of Russian companies with a fair value calculated on the basis of published market quotations (initial data of the 1st level of the fair value hierarchy).

The fair value of financial investments measured at amortised cost is approximately equal to their carrying amount.

Note 8. Other financial assets

30 September 2021 31 December 2020
Financial assets measured at amortised cost
Bank deposits 9,510 6,446
Bonds of PJSC "ROSSETI" 10,084
Loans given 700 113
Total other financial assets 10,210 16,643

The fair value of financial assets measured at amortised cost is approximately equal to their carrying amount.

(in millions of Russian Roubles unless otherwise stated)

Note 9. Trade and other accounts receivable

30 September 2021 31 December 2020
Non-current trade and other receivables
Trade receivables
(net of allowance for expected credit losses of RR 17 million as at
30 September 2021 and RR 18 million as at 31 December 2020)
59,632 64,943
Other receivables
(net of allowance for expected credit losses of RR 223 million as at
30 September 2021 and RR 223 million as at 31 December 2020)
2,609 2,514
Promissory notes 171 157
Total non-current trade and other receivables 62,412 67,614
30 September 2021 31 December 2020
Current trade and other receivables
Trade receivables
(net of allowance for expected credit losses of RR 7,161 million as
at 30 September 2021 and RR 7,350 million as at
Total current trade and other receivables 41,736 39,147
Promissory notes 101
at 30 September 2021 and RR 5,988 million as at
31 December 2020)
2,417 2,908
Other receivables
(net of allowance for expected credit losses of RR 5,840 million as
31 December 2020) 39,319 36,138

Non-current trade receivables mainly relate to the contracts of technological connection services that imply payment deferral and restructured receivable balances for transmission services that are expected to be settled within the period exceeding 12 months from the period end.

As at 30 September 2021 non-current trade receivables in the amount of RR 58,311 million (as at 31 December 2020: RR 61,293 million) relate to the contracts of technological connection, being paid in equal semi-annual installments with an interest accrued on the actual outstanding balances at the rate of 6% per annum. Fair value of consideration receivable for these contracts at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 6.91–9.63%.

As at 30 September 2021 the fair value of non-current trade and other receivables amounted to RR 60,831 million (as at 31 December 2020: RR 73,380 million). The fair value (Level 3) of non-current trade and other receivables has been determined using present value technique based on estimated future cash flows and the discount rates of 7.56–7.85% (as at 31 December 2020: 6.08–6.53%).

Note 10. Cash and cash equivalents

30 September 2021 31 December 2020
Cash at bank and in hand 25,572 24,761
Cash equivalents 27,650 5,335
Total cash and cash equivalents 53,222 30,096

Cash equivalents as at 30 September 2021 and 31 December 2020 mainly include short-term investments in bank deposits. The deposits are placed at interest rates of 2.25–7.10%.

As at 30 September 2021 cash and cash equivalents include amounts nominated in foreign currency totalling RR 89 million (as at 31 December 2020: RR 97 million).

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

Note 11. Equity

Share capital

Number of shares issued and fully paid, psc. Share capital
30 September 2021 31 December 2020 30 September 2021 31 December 2020
Ordinary shares 1,274,665,323,063 1,274,665,323,063 637,333 637,333

As at 30 September 2021 the number of ordinary shares of the PJSC "FGC UES" is entitled to issue widely placed is 72,140,500,768 shares with a nominal value of RR 0.5 per share.

Treasury shares. As at 30 September 2021 the Group held through a subsidiary 13,727,165,278 ordinary shares in treasury at the total cost of RR 4,719 million (as at 31 December 2020: RR 4,719 million).

Reserves. Reserves included Revaluation reserve for financial investments, foreign currency translation reserve and remeasurement reserve for retirement benefit obligations. The Foreign currency translation reserve relates to the exchange differences arising on translation of net assets of a foreign associate.

Reserves comprised the following:

30 September 2021 31 December 2020
Revaluation reserve for financial investments 30,975 36,222
Remeasurement reserve for retirement benefit
obligations (3,018) (3,783)
Foreign currency translation reserve 370 316
Total reserves 28,327 32,755

Dividends. The basis for dividends distribution is the net profit of the PJSC "FGC UES" defined in accordance with the current Russian legislation.

At the Annual General Meeting on 29 June 2021 shareholders approved the desision to distribute dividends for the year 2020 in the total amount of RR 20,564 million. Dividends per ordinary share amounted to RR 0.016132865449.

Note 12. Income tax

Income tax expense is recognized based on management's best estimation at the reporting date of the weighted average expected income tax rate for the full fiscal year

For the three and nine months ended 30 September 2021 and 2020 the taxable profit of the majority of the Group's companies was subject of 20% income tax rate.

Profit before income tax for financial reporting purposes is reconciled to income tax expenses as follows:

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Profit before income tax 22,797 25,598 69,105 72,899
Theoretical income tax charge at the statutory tax rate of 20 percent (4,559) (5,120) (13,821) (14,580)
Tax effect of items which are not deductible for taxation purposes (158) 547 (513) (104)
Movement in unrecognised deferred tax assets 78 (16) (40) 285
Total income tax expense (4,639) (4,589) (14,374) (14,399)

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

Note 13. Debt

Effective
interest rate
Due 30 September
2021
31 December
2020
Interest-bearing
non-convertible bonds:
with fixed rates 6.50–9.35% 2021–2030 77,289 77,762
with variable rates CPI+1–2.5% 2022–2048 151,616 151,171
Non-bank borrowings 0.1–7.1% 2022–2026 688 160
Lease liabilities 4.7–10.38% 2021–2100 14,931 14,526
Total debt 244,524 243,619
Less: current portion of non-current bonds (12,485) (22,514)
Less: current portion of non-bank borrowings (606) (5)
Less: current portion of lease liabilities (1,233) (1,250)
Total non-current debt 230,200 219,850

All debt instruments are denominated in RR.

Reconciliation between carrying and fair values of financial liabilities is presented below. Fair value of level 1 bonds are determined based on quoted market prices at the Moscow Stock Exchange.

30 September 2021 31 December 2020
Level Fair value Carrying
value
Fair value Carrying
value
Non-convertible bonds with fixed rates
(including current portion) 1 76,294 77,289 79,365 77,762
Non-convertible bonds with variable rates 1 10,063 10,149 10,005 10,234
Total debt classified into fair value
hierarchy level 1 86,357 87,438 89,370 87,996

Certified interest-bearing non-convertible bonds with variable rates classified into fair value hierarchy level 3 represent non-quoted non-convertible bearer bonds with variable rate aligned to inflation with a premium of 1%, which is a unique instrument with specific market. Hence, the management believes carrying amount of these instruments approximates its fair value.

The amount of free limit on open but unused credit lines of the Group was RR 100,019 million at 30 September 2021 (31 December 2020: RR 100,021 million). The Group has opportunity to attract additional financing within the corresponding limits, including for the purpose of execution of short-term liabilities.

Note 14. Trade and other payables

30 September 2021 31 December 2020
Non-current trade and other accounts payable
Accounts payable to construction companies
and suppliers of property, plant and equipment
5,443 5,160
Trade payables 328 703
Total long-term trade and other payables 5,771 5,863
Current trade and other accounts payable
Accounts payable to construction companies and suppliers of property,
plant and equipment
18,341 27,897
Trade payables 9,663 9,539
Accounts payable to employees 2,713 3,189
Other creditors 1,641 1,530
Total 32,358 42,155

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

As at 30 September 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 217 million (as at 31 December 2020: RR 161 million) of guarantee deposits made to suppliers of property, plant and equipment refundable in 2022–2039. Fair value of consideration payable for these deposits at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 5.22–6.28%.

As at 30 September 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 1,753 million (as at 31 December 2020: RR 1,773 million) related to purchase of property, plant and equipment. Amounts are payable in installments in 2022–2026. Fair value of consideration payable at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rate of 8.75%.

As at 30 September 2021 fair value of non-current trade and other payables amounted to RR 5,981 million (as at 31 December 2020: RR 6,262 million). The fair value (Level 3) of non-current trade and other payables has been determined using present value technique based on estimated future cash flows and the discount rate of 6.28% (31 December 2020: 5.22%).

Note 15. Provisions

Nine months ended
30 September 2021
Nine months ended
30 September 2020
Carrying amount at 1 January 3,642 1,202
Charge (increase) for the period 1,822 672
Unused (decrease) amounts reversed (325) (158)
Use of provision (378) (423)
Carrying amount at 30 September 4,761 1,293

Provisions relate mainly to legal proceedings and claims against the Group in the ordinary course of business.

Note 16. Revenues

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Transmission fee 59,893 55,107 177,906 165,413
Construction services 841 1,029 2,664 2,081
Electricity sales 463 406 1,460 1,241
Technological connection services 689 3,926 1,218 4,615
Other revenues 627 614 1,894 2,049
Total revenue from contracts with customers 62,513 61,082 185,142 175,399
Rental income 211 266 557 763
Total revenue 62,724 61,348 185,699 176,162

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

Note 17. Operating expenses

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Purchased electricity for production needs 10,636 8,738 31,605 28,427
Depreciation of property, plant and equipment 10,489 9,632 31,540 26,501
Employee benefit expenses and payroll taxes 7,835 7,362 22,814 23,351
Taxes, other than on income 3,714 3,412 11,043 10,255
Subcontract works for construction contracts 1,497 1,269 3,248 3,328
Materials for construction contracts 880 1,019 2,643 1,964
Electricity grids usage fee 887 766 2,359 2,404
Business trips and transportation expenses 1,273 599 2,238 2,775
Repairs and maintenance 606 1,425 1,644 1,571
Electricity transit 499 662 1,344 1,744
Amortisation of intangible assets 367 315 1,131 1,004
Depreciation of right-of-use assets 284 292 858 816
Fuel for mobile gas-turbine electricity plants 182 10 564 19
Short term rent 101 115 396 283
Other expenses 2,884 3,313 10,004 7,722
Total 42,134 38,929 123,431 112,164

Note 18. Finance income

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Unwinding of discount on financial assets 1,406 1,750 4,606 5,384
Interest income on bank deposits and cash on bank
accounts
1,267 1,178 3,068 3,360
Dividend income 1,430 1,578
Foreign currency exchange differences 2 11 9 35
Other finance income 8 4 56 108
Total finance income 2,683 2,943 9,169 10,465

Note 19. Finance costs

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Interest expenses on financial liabilities measured at
amortized cost
4,235 3,303 11,742 9,804
Interest expense on lease contracts 420 355 1,209 1,032
Net interest expense on defined benefit liability 118 104 359 326
Foreign currency exchange differences 33 85 169 221
Other finance costs 96 140 369 475
Total finance costs 4,902 3,987 13,848 11,858
Less capitalised interest expenses on borrowings
related to qualifying assets (Note 5)
(3,201) (2,050) (8,934) (6,341)
Total finance costs recognised in profit or loss 1,701 1,937 4,914 5,517

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

Note 20. Earnings per share

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Weighted average number of ordinary shares
(millions of shares)
1,260,938 1,260,938 1,260,938 1,260,938
Profit attributable to shareholders of FGC UES
(millions of RR)
18,159 21,005 54,731 58,500
Earnings per share – basic and diluted (in RR) 0.014 0.017 0.043 0.046

The Group has no dilutive potential ordinary shares; therefore, the diluted earnings per share equal to the basic earnings per share.

Note 21. Contingencies and commitments

Insurance. The Group has unified requirements in respect of the volume of insurance coverage, reliability of insurance companies and procedures of insurance protection organization. The Group maintains insurance of assets, civil liability and other insurable risks. The main business assets of the Group have insurance coverage, including coverage in case of damage or loss of assets. However, there are risks of negative impact on the operations and the financial position of the Group in case of damage caused to third parties, and also as a result of damage or loss of assets, insurance protection of which is non-existent or not fully implemented.

Legal proceedings. In the normal course of business, the Group entities may be a party to certain legal proceedings. As at 30 September 2021 claims made by suppliers of property, plant and equipment and other counterparties to the Group amounted to RR 3,247 million.

As pursuant to the court rulings of the Moscow Arbitration Court for case No A40-45189/2018 and for case No A40- 173223/2018 which have entered into legal force, the Group in 2019 recognised income from settlement of the liabilities of suppliers with means of cash received under the guarantees provided by PJSC "Bank Otkritie Financial Corporation" (as a reversal of the earlier recognised impairment loss on certain items of the property, plant and equipment and construction in progress). On 13 January 2021, the Moscow Arbitration Court made a decision to case No A40-108510/20-90-785 on dismissal of an action from PJSC "Bank Otkritie Financial Corporation" against the Company on cost recovery of RR 2,258 million since the Claimant has failed to prove the Company's actions as wrongful. Therefore, there are no grounds to allow the claim of the Claimant. The case was sent to the appeals court on 18 February 2021. On 19 April 2021, the Ninth Arbitration Court of Appeal dismissed the complaint of PJSC "Bank Otkritie Financial Corporation" and upheld the decision of the Moscow Arbitration Court. On 18 August 2021, by the decision of the Arbitration Court of the Moscow District, the cassation appeal of PJSC "Bank Otkritie Financial Corporation" was rejected, the decision of the Moscow Arbitration Court dated 13 January 2021 and the Resolution of the Ninth Arbitration Court of Appeal dated 19 April 2021, on the dismissal of claims requirements of PJSC "Bank Otkritie Financial Corporation". On 13 October 2021, PJSC "Bank Otkritie Financial Corporation" filed the cassation appeal to the Supreme Court of the Russian Federation (registration number 305-ES21-23014). In the management's opinion, the probability of unfavourable final decision of the litigation for the Group is not high.

Management believes that there are currently no other outstanding claims or claims that could have a material effect on the results of operations or financial position.

Tax contingency. Russian tax legislation is subject to varying interpretations regarding the operations and activities of the Group. Consequently, tax positions taken by management and the formal documentation supporting the tax positions may be successfully challenged by the relevant regional and federal authorities. Russian tax administration is gradually strengthening.

In particular, there is a higher risk of review of tax transactions without a clear business purpose or with tax incompliant counterparties. Fiscal periods remain open to review by the authorities in respect of taxes for three calendar years preceding the year of decision to perform tax review. Under certain circumstances reviews may cover longer periods.

The Russian tax authorities are entitled to charge additional tax and penalty in accordance with procedures set forth by transfer pricing regulations (TPR) in case prices/return in controlled transactions differ from the those on the market. The list of controlled transactions comprises mainly transactions between related parties.

Since 1 January 2019, control over transfer prices for the major domestic Russian transactions has been cancelled. However, exemption from control over prices can be applied to certain domestic transactions only. At this, in case of additional tax charge, a correlative adjustment mechanism can be used to tax liabilities if certain legal requirements are met. Intra-group transactions that have been beyond the control of TPR since 2019 may, however, can be subject

Notes to the Interim Condensed Consolidated Financial Statements

(in millions of Russian Roubles unless otherwise stated)

to inspection from territorial tax authorities with regard to unjustified tax income and the TRP principles can be applied to determine the additional tax payable. The federal executive body responsible for control and supervision over taxes and charges can inspect prices/return in controlled transactions and, if disagreeing with the Group's prices applied in the transactions, can charge additional tax unless the Group can justify the marketing nature of pricing in the transaction with documents on transfer pricing that are in compliance with the legal regulations.

Depending on the further practice of applying the property tax rules by the tax authorities and courts the classification of moveable and immoveable property set by the Group could be argued. The Group's management does not exclude the risk of resources outflow and its impact can not be sufficiently estimated.

Management believes that its interpretation of the relevant legislation is appropriate and the Group's tax positions will be sustained.

Environmental matters. The Group has been operating in the electric transmission industry in the Russian Federation for many years. The legislation on environmental protection in the Russian Federation continues to develop, the duties of the authorized state bodies to monitor its compliance are reviewed. Potential liabilities arising as a result of a change in interpretation of existing regulations, civil litigation or changes in legislation cannot be estimated under the existing legislation, management believes that there are no probable liabilities, which will have a material adverse effect on the Group's financial position, results of operations or cash flows.

Capital commitments related to construction of property, plant and equipment. Future capital expenditures for which contracts have been signed amount to RR 177,260 million as at 30 September 2021 (as at 31 December 2020: RR 139,314 million) including VAT.

Note 22. Segment information

The Group operates within one operating segment. The Group's primary activity is provision of electricity transmission services within the Russian Federation which is represented as Transmission segment.

The Board of Directors of the Company has been determined as chief operating decision maker (the "CODM") of the Group which generally analyses information relating to Transmission segment. The Board of Directors does not evaluate financial information of other components of the Group to allocate resources or assess performance and does not determine these components as segments. The key indicator of the transmission segment performance is return on equity ratio (ROE). Accordingly, the measure of transmission segment profit or loss analysed by the CODM is net profit of segment based on the statutory financial statements prepared according to RAS. The other information provided to the CODM is also based on statutory financial statements prepared according to RAS.

Transmission segment – based on statutory financial
statements prepared according to RAS
Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Revenue from external customers 60,452 60,298 180,635 172,645
Intercompany revenue 194 91 290 278
Total revenue 60,646 60,389 180,925 172,923
Net profit for period 10,049 18,236 26,900 40,024
30 September 2021 31 December 2020
Total reportable segment assets 1,585,114 1,578,076
Total reportable segment liabilities 433,345 432,631

Notes to the Interim Condensed Consolidated Financial Statements

Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Total revenue from segment (RAS) 60,646 60,389 180,925 172,923
Reclassification between revenue and other operating
income
640 (645) (67) (813)
Non-segmental revenue 1,697 1,739 5,271 4,010
Elimination of intercompany revenue (194) (91) (290) (278)
Revenue adjustments (65) (44) (140) 320
Total revenue (IFRS) 62,724 61,348 185,699 176,162
Three months ended
30 September
Nine months ended
30 September
2021 2020 2021 2020
Profit for the period (RAS) 10,049 18,236 26,900 40,024
Property, plant and equipment
Adjustment to the carrying value of property, plant
and equipment
9,213 9,397 28,054 29,702
Financial instruments
Re-measurement of financial investments through
other comprehensive income
584 (7,034) 6,355 (5,617)
Discounting of long-term trade and other receivables 383 433 1,195 1,319
Discounting of long-term trade and other payables (74) (88) (195) (347)
Discounting of promissory notes 5 9 17 26
Other
Adjustment to allowance for expected credit losses 621 148 275 (414)
Right-of-use assets (204) (184) (621) (393)
Accrual of retirement benefit obligations (98) (32) (349) (105)
Non-recognised revenue and other income
Write-off of research and development costs to
(501) (450) (283)
expenses (53) 35 (52) 55
Share of profit of associates and joint ventures 52 22 135 114
Deferred income tax adjustment (1,889) (374) (6,416) (4,827)
Other adjustments 245 844 206 446
Non-segmental other operating loss (175) 47 (490) (1,483)
Profit for the period (IFRS) 18,158 21,009 54,731 58,500

Talk to a Data Expert

Have a question? We'll get back to you promptly.