Quarterly Report • Nov 26, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
PJSC "FGC UES" INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER 2021
| Interim Condensed Consolidated Statement of Financial Position 3 | |
|---|---|
| Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income 4 | |
| Interim Condensed Consolidated Statement of Cash Flows5 | |
| Interim Condensed Consolidated Statement of Changes in Equity 6 |
| Note 1. The Group and its operations 8 | |
|---|---|
| Note 2. Basis of preparation 9 | |
| Note 3. Summary of significant accounting policies 9 | |
| Note 4. Related party transactions 10 | |
| Note 5. Property, plant and equipment 12 | |
| Note 6. Right-of–use assets 13 | |
| Note 7. Other non-current financial assets 13 | |
| Note 8. Other financial assets 13 | |
| Note 9. Trade and other accounts receivable 14 | |
| Note 10. Cash and cash equivalents 14 | |
| Note 11. Equity 15 | |
| Note 12. Income tax 15 | |
| Note 13. Debt 16 | |
| Note 14. Trade and other payables 16 | |
| Note 15. Provisions 17 | |
| Note 16. Revenues 17 | |
| Note 17. Operating expenses 18 | |
| Note 18. Finance income 18 | |
| Note 19. Finance costs 18 | |
| Note 20. Earnings per share 19 | |
| Note 21. Contingencies and commitments 19 | |
| Note 22. Segment information 20 |
(in millions of Russian Roubles unless otherwise stated)
| 30 September | 31 December | ||
|---|---|---|---|
| 2021 | 2020 | ||
| ASSETS | Notes | (unaudited) | (audited) |
| Non-current assets | |||
| Property, plant and equipment | 5 | 1,102,640 | 1,069,114 |
| Right-of-use assets | 6 | 13,966 | 14,216 |
| Intangible assets | 7,325 | 7,684 | |
| Investments in associates and joint ventures | 1,671 | 1,481 | |
| Other non-current financial assets | 7 | 47,548 | 62,476 |
| Deferred income tax assets | 786 | 781 | |
| Trade and other accounts receivable | 9 | 62,412 | 67,614 |
| Advances given and other non-current assets | 2,672 | 2,361 | |
| Total non-current assets | 1,239,020 | 1,225,727 | |
| Current assets | |||
| Cash and cash equivalents | 10 | 53,222 | 30,096 |
| Other financial assets | 8 | 10,210 | 16,643 |
| Trade and other accounts receivable | 9 | 41,736 | 39,147 |
| Income tax prepayments | 3,031 | 1,357 | |
| Inventories | 19,001 | 17,526 | |
| Advances given and other current assets | 11,521 | 9,349 | |
| 138,721 | 114,118 | ||
| Assets held for sale | 313 | 313 | |
| Total current assets | 139,034 | 114,431 | |
| TOTAL ASSETS | 1,378,054 | 1,340,158 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital: Ordinary shares | 11 | 637,333 | 637,333 |
| Treasury shares | 11 | (4,719) | (4,719) |
| Share premium | 10,501 | 10,501 | |
| Reserves | 28,327 | 32,755 | |
| Retained earnings | 309,312 | 274,948 | |
| Equity attributable to shareholders of FGC UES | 980,754 | 950,818 | |
| Non-controlling interests | 164 | 168 | |
| Total equity | 980,918 | 950,986 | |
| Non-current liabilities | |||
| Deferred income tax liabilities | 67,597 | 57,339 | |
| Non-current debt | 13 | 230,200 | 219,850 |
| Non-current trade and other accounts payable | 14 | 5,771 | 5,863 |
| Non-current advances received | 13,628 | 13,612 | |
| Government grants | 713 | 753 | |
| Retirement benefit obligations | 7,031 | 7,531 | |
| Total non-current liabilities | 324,940 | 304,948 | |
| Current liabilities | |||
| Dividends payable | 355 | 335 | |
| Current debt and current portion of non-current debt | 13 | 14,324 | 23,769 |
| Trade and other accounts payable | 14 | 32,358 | 42,155 |
| Advances received | 13,737 | 10,099 | |
| Taxes, other than on income payable | 6,655 | 4,167 | |
| Provisions | 15 | 4,761 | 3,642 |
| Current income tax payable | 6 | 57 | |
| Total current liabilities | 72,196 | 84,224 | |
| Total liabilities | 397,136 | 389,172 | |
| TOTAL EQUITY AND LIABILITIES | 1,378,054 | 1,340,158 | |
Authorised for issue and signed on behalf of the management 2021
Director General of PJSC "ROSSETI" The management company of PJSC "FGC UES"
A.V. Ryumin
Head of Accounting and Financial Reporting – Chief Accountant
D.V. Nagovitsyn
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements
| Three months ended 30 September (unaudited) |
Nine months ended 30 September (unaudited) |
||||
|---|---|---|---|---|---|
| Notes | 2021 | 2020 | 2021 | 2020 | |
| Revenues | 16 | 62,724 | 61,348 | 185,699 | 176,162 |
| Other operating income | 1,122 | 1,283 | 2,593 | 3,312 | |
| Operating expenses | 17 | (42,134) | (38,929) | (123,431) | (112,164) |
| (Accrual)/reversal of allowance for expected | |||||
| credit losses | 51 | 868 | (146) | 527 | |
| Operating profit | 21,763 | 24,570 | 64,715 | 67,837 | |
| Finance income | 18 | 2,683 | 2,943 | 9,169 | 10,465 |
| Finance costs | 19 | (1,701) | (1,937) | (4,914) | (5,517) |
| Share of profit of associates and joint ventures | |||||
| (net of income tax) | 52 | 22 | 135 | 114 | |
| Profit before income tax | 22,797 | 25,598 | 69,105 | 72,899 | |
| Income tax expense | 12 | (4,639) | (4,589) | (14,374) | (14,399) |
| Profit for the period | 18,158 | 21,009 | 54,731 | 58,500 | |
| Other comprehensive income/(loss) Items that will not be reclassified subsequently to profit or loss |
|||||
| Change in fair value of financial investments | 7 | (362) | 6,805 | (6,038) | 5,200 |
| Remeasurements of retirement benefit obligations | 462 | 234 | 808 | 253 | |
| Income tax | 28 | (889) | 748 | (692) | |
| Total items that will not be reclassified to profit | |||||
| or loss Items that are or may be reclassified subsequently to profit or loss |
128 | 6,150 | (4,482) | (4,761) | |
| Foreign currency translation difference | 24 | 19 | 54 | 92 | |
| Total items that are or may be reclassified to profit or loss |
24 | 19 | 54 | 92 | |
| Other comprehensive income/(loss) for the period, net of income tax |
152 | 6,169 | (4,428) | 4,853 | |
| Total comprehensive income for the period | 18,310 | 27,178 | 50,303 | 63,353 | |
| Profit attributable to: | |||||
| Shareholders of FGC UES | 20 | 18,159 | 21,005 | 54,731 | 58,500 |
| Non-controlling interests | (1) | 4 | – | – | |
| Total comprehensive income attributable to: | |||||
| Shareholders of FGC UES | 18,311 | 27,174 | 50,303 | 63,353 | |
| Non-controlling interests | (1) | 4 | – | – | |
| Earnings per ordinary share for profit attributable to shareholders of FGC UES – basic and diluted (in Russian Roubles) |
20 | 0.014 | 0.017 | 0.043 | 0.046 |
(in millions of Russian Roubles unless otherwise stated)
| Nine months ended | Nine months ended | ||
|---|---|---|---|
| Notes | 30 September 2021 (unaudited) |
30 September 2020 (unaudited) |
|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Profit before income tax | 69,105 | 72,899 | |
| Adjustments: | |||
| Depreciation of property, plant and equipment | 17 | 31,605 | 28,427 |
| Depreciation of right-of-use assets | 17 | 858 | 816 |
| (Gain)/loss on disposal of property, plant and equipment | (659) | 88 | |
| Amortisation of intangible assets | 17 | 1,131 | 1,004 |
| Share of profit of associates and joint ventures, net of income tax | (135) | (114) | |
| Accrual/(reversal) of allowance for expected credit losses | 146 | (527) | |
| Accrual of provisions | 1,169 | 514 | |
| Finance income | 18 | (9,169) | (10,465) |
| Finance costs | 19 | 4,914 | 5,517 |
| Other non-cash transactions | 41 | (180) | |
| Total impact of adjustments | 29,901 | 25,080 | |
| Change in non-current trade and other accounts receivable | 9,805 | 4,266 | |
| Change in non-current advances given and other non-current assets | (571) | 31 | |
| Change in non-current trade and other accounts payables | (626) | (736) | |
| Change in non-current advances from customers and other long | |||
| term liabilities Cash flows from operating activities before changes in working |
(35) | (920) | |
| capital and provisions | 107,579 | 100,620 | |
| Changes in working capital: | |||
| Change in trade and other accounts receivable | (1,733) | (201) | |
| Change in advances given and other current assets | (2,156) | (295) | |
| Change in inventories | (1,292) | (10) | |
| Change in trade and other payables | (1,905) | (4,855) | |
| Use of provisions | (377) | (423) | |
| Change in advances from customers | 6,126 | 251 | |
| Cash flow from operating activities before payment of income | |||
| tax | 106,242 | 95,087 | |
| Income tax paid | (5,119) | (7,510) | |
| Net cash flows generated by operating activities | 101,123 | 87,577 | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchase of property, plant and equipment | (64,319) | (46,955) | |
| Proceeds from disposal of property, plant and equipment | 574 | 33 | |
| Purchase of intangible assets | (308) | (969) | |
| Redemption of promissory notes | 104 | 16 | |
| Placement of bank deposits | (9,809) | (26,725) | |
| Redemption of bank deposits | 16,978 | 20,508 | |
| Dividends recieved | 1,430 | 1,578 | |
| Loans given | (1,650) | (10,023) | |
| Repayment of loans given | 13 | 18 | |
| Acquisition of other financial assets | (13) | – | |
| Repayment of other financial assets | 10,000 | – | |
| Interest received | 2,807 | 2,379 | |
| Net cash flows used in investing activities | (44,193) | (60,140) | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from borrowings | 10,600 | 20,000 | |
| Repayment of borrowings Repayment of principal portion of lease liabilities |
(10,564) (945) |
(24,466) (880) |
|
| Dividends paid | (20,395) | (23,051) | |
| Interest paid on lease agreements | (1,209) | (1,032) | |
| Interest paid | (11,291) | (10,407) | |
| Net cash flows used in financing activities | (33,804) | (39,836) | |
| Net increase/(decrease) in cash and cash equivalents | 23,126 | (12,399) | |
| Cash and cash equivalents at the beginning of the period | 10 | 30,096 | 37,077 |
| Cash and cash equivalents at the end of the period | 10 | 53,222 | 24,678 |
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements
| Attributable to shareholders of FGC UES | Non | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share capital |
Share premium |
Treasury shares |
Reserves | Retained earnings |
Total | controlling interests |
Total equity |
|
| As at 1 January 2021 (audited) |
637,333 | 10,501 | (4,719) | 32,755 | 274,948 | 950,818 | 168 | 950,986 | |
| Total comprehensive income for the period | |||||||||
| Profit for the period | − | − | − | – | 54,731 | 54,731 | – | 54,731 | |
| Other comprehensive income/(loss), net of related income tax | |||||||||
| Change in fair value of financial investments, net of income tax |
− | − | − | (5,247) | – | (5,247) | – | (5,247) | |
| Remeasurements of retirement benefit obligations, net of income tax |
− | − | − | 765 | – | 765 | – | 765 | |
| Foreign currency translation difference | − | − | − | 54 | – | 54 | – | 54 | |
| Total other comprehensive loss | − | − | − | (4,428) | – | (4,428) | – | (4,428) | |
| Total comprehensive income/(loss) for the period |
− | − | − | (4,428) | 54,731 | 50,303 | – | 50,303 | |
| Dividends | 11 | − | − | − | − | (20,367) | (20,367) | (4) | (20,371) |
| As at 30 September 2021 (unaudited) | 637,333 | 10,501 | (4,719) | 28,327 | 309,312 | 980,754 | 164 | 980,918 |
| Attributable to shareholders of FGC UES | Non | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share capital |
Share premium |
Treasury shares |
Reserves | Retained earnings |
Total | controlling interests |
Total equity |
|
| As at 1 January 2020 (audited) |
637,333 | 10,501 | (4,719) | 30,937 | 227,558 | 901,610 | 174 | 901,784 | |
| Total comprehensive income for the period | |||||||||
| Profit/(loss) for the period |
– | – | – | – | 58,500 | 58,500 | – | 58,500 | |
| Other comprehensive income/(loss), net of related income tax | |||||||||
| Change in fair value of financial investments, net of income tax Remeasurements of retirement benefit obligations, net of income |
7 | – | – | – | 4,516 | – | 4,516 | – | 4,516 |
| tax | – | – | – | 245 | – | 245 | – | 245 | |
| Foreign currency translation difference | – | – | – | 92 | – | 92 | – | 92 | |
| Total other comprehensive income | – | – | – | 4,853 | – | 4,853 | – | 4,853 | |
| Total comprehensive income for the period | – | – | – | 4,853 | 58,500 | 63,353 | – | 63,353 | |
| Dividends | – | – | – | - | (11,989) | (11,989) | (17) | (12,006) | |
| As at 30 September 2020 (unaudited) |
637,333 | 10,501 | (4,719) | 35,790 | 274,069 | 952,974 | 157 | 953,131 |
(in millions of Russian Roubles unless otherwise stated)
Public Joint-Stock Company "Federal Grid Company of Unified Energy System" ("FGC UES" or the "Company") was established in June 2002 for the purpose of operating and managing the electricity transmission grid infrastructure of the Russian Unified National Electric Grid (the "UNEG").
FGC UES and its subsidiaries (the "Group") act as the natural monopoly operator for the UNEG. The Group's principal operating activities consist of providing electricity transmission services, providing connection to the electricity grid, maintaining the electricity grid system, technical supervision of grid facilities and investment activities in the development of the UNEG. The majority of the Group's revenues are generated via tariffs for electricity transmission, which are approved by the Russian Federal Antimonopoly Service ( "FAS") based on the Regulatory Asset Base ("RAB") regulation.
On 14 June 2013 the Government of the Russian Federation (the "RF") transferred its stake in FGC UES to PJSC "ROSSETI" (former OJSC "IDGC Holding"), the holding company of an electricity distribution group, controlled by the Government of the RF. As at 30 September 2021, FGC UES was 80.13% owned and controlled by PJSC "ROSSETI". The remaining shares are traded on the Moscow Stock Exchange and as Global Depository Receipts on the London Stock Exchange.
On 15 May 2020 the Annual General Shareholders' Meeting of FGC UES was taken the decision to transfer the powers of the sole executive body of FGC UES to a management organisation, namely PJSC "ROSSETI".
The registered office of the Company is located at 5A Akademika Chelomeya Street, Moscow 117630, Russian Federation.
Relationships with the state. The Government of the RF is the ultimate controlling party of FGC UES. The Government directly affects the Group's operations via regulation over tariff by the FAS and its investment program is subject to approval by both the FAS and the Ministry of Energy.The Government's economic, social and other policies could have a material impact on the Group's operations.
The Group's business environment. The Group operates primarily in the Russian Federation and hence is exposed to risks related to the Russian economy and political market environments. The economy of the Russian Federation displays certain characteristics of an emerging market. Its economy is particularly sensitive to oil and gas prices. The legal, tax and regulatory system is continuing to evolve and is subject to varying interpretations, and changes, which can occur frequently. The ongoing political tension and international sanctions against certain Russian companies and individuals still adversely impact the Russian economy.
The spread of the COVID-19 in 2020 has had a significant negative impact on the global economy. The oil and gas markets are experiencing volatility in demand and prices. Measures taken to limit the spread of the virus have caused a significant decrease in the business activity in certain industries. The duration and impact of the COVID-19 pandemic, as well as the effectiveness of the measures taken, are currently unclear.
The Group continues to monitor and assess the situation and takes appropriate action:
These interim condensed consolidated financial statements reflect management's assessment of the impact of the Russian business environment on the Group's operations and financial position. The actual impact of future business conditions may differ from current estimates.
(in millions of Russian Roubles unless otherwise stated)
These interim condensed consolidated financial statements for the three and nine months ended 30 September 2021 have been prepared in accordance with IAS 34 Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant for understanding of changes in the Group's financial position and performance since the last annual consolidated financial statements.
These interim condensed consolidated financial statements should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2020 prepared in accordance with International Financial Reporting Standards (hereinafter – IFRS).
The significant judgements regarding accounting policy of the Group and key sources of uncertainty in estimations applied by the management in preparation current interim condensed consolidated financial statements were the same as those applied to the consolidated financial statements for the year ended 31 December 2020.
The Group has applied all new standards and amendments, which came into force on 1 January 2021. The impact of the adoption of the new standards and clarifications was not significant in relation to these interim condensed consolidated financial statements.
In addition to the new standards and clarifications that are effective for annual periods beginning on or after 1 January 2021 and applicable to the Group's operations, which were disclosed in the consolidated financial statements for the year ended 31 December 2020, the following amendments to the standards were issued:
When effective, these amendments are not expected to have significant impact on the Group's consolidated financial statements.
Some items in the comparative financial statements were reclassified to comply with the current period presentation. All reclassifications are immaterial.
The key significant accounting policies and measurement procedures applied by the Group are consistent with those as disclosed in the audited consolidated financial statements for the year ended 31 December 2020.
When measuring the fair value of an asset or liability, the Group uses observable market data as much as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);
Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level of the input that is significant to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy during the reporting period when the change has occurred.
The Group considers the point of time when transfers between and for certain levels are recognised when an event or change in circumstances occurs.
(in millions of Russian Roubles unless otherwise stated)
Parties are usually considered related if they are under common control or one of the parties has the ability to control the other party or can have a significant influence on its decisions on financial and economic activities or exercise joint control over it. When considering the relationship with each of the possible related parties, the economic content of such relationships is taken into account, and not only their legal form.
The main related parties of the Group for the three and nine months ended 30 September 2021 and 30 September 2020, as well as at 30 September 2021 and 31 December 2020, were the parent company, its subsidiaries, key management personnel, as well as government-related entities.
Government-related entities. As part of its day-to-day business the Group enters into transactions with other government-related companies. These transactions are carried out at regulated tariffs or at market prices, market interest rates.
Taxes are charged and paid in accordance with Russian tax legislation.
During the three and nine months ended 30 September 2021 and 30 September 2020 the Group had the following significant transactions with government-related entities:
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Transmission revenue | 46,292 | 43,372 | 137,066 | 128,938 |
| Electricity sales | 204 | 169 | 642 | 522 |
| Construction services | 841 | 926 | 2,663 | 1,303 |
| Connection services | 11 | 3,899 | 116 | 3,994 |
| Dividend income | – | – | 1,423 | 1,578 |
| Interest income Net (accrual)/reversal of allowance for expected credit |
4,472 | 679 | 6,117 | 2,439 |
| losses | (165) | 638 | (138) | 457 |
| Purchased electricity for production needs | (1,890) | (1,765) | (5,983) | (5,541) |
| Short term rent | (13) | (53) | (185) | (75) |
Significant balances with government-related entities are presented below:
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Non-current assets | ||
| Other non-current financial assets | 46,950 | 61,807 |
| Advances to construction companies and suppliers of property, plant and equipment (included in construction in progress) |
607 | 539 |
| Trade and other accounts receivable | ||
| (net of allowance for expected credit losses of RR 177 million as at | ||
| 30 September 2021 and RR 177 million as at 31 December 2020) | 61,896 | 67,017 |
| Advances given and other non–current assets | 13 | 26 |
| Current assets | ||
| Cash and cash equivalents | 40,964 | 25,075 |
| Other financial assets | 10,192 | 6,528 |
| Trade and other accounts receivable | ||
| (net of allowance for expected credit losses of RR 4,965 million as at | ||
| 30 September 2021 and RR 4,886 million as at 31 December 2020) | 34,301 | 30,963 |
| Advances given and other current assets | ||
| (net of impairment of RR 1 million as at 30 September 2021 and RR 0 million | ||
| as at 31 December 2020) | 189 | 153 |
| Non-current liabilities | ||
| Non-current debt | (10,151) | (9,462) |
| Trade and other accounts payable | (3,440) | (3,227) |
| Advances from customers | (9,989) | (10,131) |
| Current liabilities | ||
| Current debt and current portion of non-current debt | (559) | (596) |
| Trade and other accounts payable | (1,734) | (1,836) |
| Advances from customers | (11,020) | (7,312) |
(in millions of Russian Roubles unless otherwise stated)
As at 30 September 2021 the Group had long-term undrawn committed financing facilities with government-related banks of RR 60,019 million (31 December 2020: RR 60,021 million).
Parent company. During the three and nine months ended 30 September 2021 and 2020 the Group had the following significant transactions with the parent company of FGC UES - PJSC "ROSSETI":
| Three months ended Nine months ended 30 September 30 September |
||||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Revenues | 72 | 180 | 343 | 398 |
| Operating expenses | (231) | – | (694) | (380) |
Significant balances with the parent company are presented below:
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Short-term trade and other receivables | 28 | 32 |
| Financial investments into shares | 584 | 669 |
| Bonds | – | 10,084 |
| Short-term trade and other payables | (139) | (139) |
| Dividends payable | – | – |
For the nine months ended 30 September 2021 the Group accrued a remuneration in the amount of RR 691 million in accordance with agreement on the transfer of authority of the sole executive body PJSC "FGC UES" to PJSC "ROSSETI" (for the nine months ended 30 September 2020: RR 119 million)
Directors' compensation. Key management personnel (management) include members of the Board of Directors (for the nine months ended 30 September 2020 – members of the Board of Directors and the Management Board).
Fees, compensation or allowances to the members of the Board of Directors for their services in that capacity and for attending Board meetings are paid depending on results for the year. Fees, compensation or allowances, are not paid to the members of the Board of Directors who are government employees. Remuneration provided to the members of the Board of Directors for the nine months ended 30 September 2021 amounted to RR 6 million (remuneration provided to the members of the Board of Directors for the nine months ended 30 September 2020 amounted to RR 8 million), including social security contributions.
For nine months ended 30 September 2020, the members of the Management Board were paid with remuneration of RR 230 million (social security contributions are not included) in the form of salary, non-cash short-term benefits and bonuses, and RR 5 million it the form of post-employment benefits and other long-term benefits.
(in millions of Russian Roubles unless otherwise stated)
| Land and | Power trans | Construction | ||||
|---|---|---|---|---|---|---|
| Buildings | mission grids | Substations | in progress | Other | Total | |
| Cost | ||||||
| Balance as at 1 January 2021 | 36,284 | 722,174 | 806,736 | 241,080 | 99,519 | 1,905,793 |
| Additions | 464 | 43 | 167 | 61,688 | 3,147 | 65,509 |
| Transfers | 1,254 | 4,220 | 8,190 | (15,788) | 2,124 | – |
| Disposals | (57) | (15) | (1,035) | (214) | (646) | (1,967) |
| Balance as at 30 September 2021 | 37,945 | 726,422 | 814,058 | 286,766 | 104,144 | 1,969,335 |
| Accumulated depreciation and impairment | ||||||
| Balance as at 1 January 2021 | (8,935) | (318,747) | (409,231) | (41,331) | (58,435) | (836,679) |
| Depreciation charge | (530) | (9,385) | (16,954) | – | (4,737) | (31,606) |
| Transfers | 2 | (167) | (35) | 114 | 86 | – |
| Disposals | 18 | 9 | 962 | 1 | 600 | 1 590 |
| Balance as at 30 September 2021 | (9,445) | (328,290) | (425,258) | (41,216) | (62,486) | (866,695) |
| Net book value as at 1 January 2021 | 27,349 | 403,427 | 397,505 | 199,749 | 41,084 | 1,069,114 |
| Net book value as at 30 September 2021 | 28,500 | 398,132 | 388,800 | 245,550 | 41,658 | 1,102,640 |
| Land and Buildings |
Power trans mission grids |
Substations | Construction in progress |
Other | Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Balance as at 1 January 2020 | 34,155 | 661,862 | 765,911 | 258,654 | 93,979 | 1,814,561 |
| Additions | 1 | 1 | 69 | 50,427 | 1,430 | 51,928 |
| Transfers | 822 | 36,691 | 20,197 | (59,640) | 1,930 | – |
| Disposals | (16) | – | (649) | (473) | (850) | (1,988) |
| Balance as at 30 September 2020 | 34,962 | 698,554 | 785,528 | 248,968 | 96,489 | 1,864,501 |
| Accumulated depreciation and impairment | ||||||
| Balance as at 1 January 2020 | (8,210) | (300,492) | (382,871) | (43,951) | (54,136) | (789,660) |
| Depreciation charge | (347) | (8,452) | (15,604) | – | (4,024) | (28,427) |
| Transfers | (33) | (1,663) | (448) | 2,212 | (68) | – |
| Disposals | – | – | 580 | – | 827 | 1,407 |
| Balance as at 30 September 2020 | (8,590) | (310,607) | (398,343) | (41,739) | (57,401) | (816,680) |
| Net book value as at 1 January 2020 | 25,945 | 361,370 | 383,040 | 214,703 | 39,843 | 1,024,901 |
| Net book value as at 30 September 2020 | 26,372 | 387,947 | 387,185 | 207,229 | 39,088 | 1,047,821 |
Capitalized interest on loans for the nine months ended 30 September 2021 amounted to RR 8,934 million (for the nine months ended 30 September 2020: RR 6,341 million), the capitalization rate was 5.92 % (for the nine months ended 30 September 2020: 4.48 %).
(in millions of Russian Roubles unless otherwise stated)
| Land and buildings |
Power trans mission grids |
Substations | Other | Total | Lease liabilities |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2021 | 11,175 | 753 | 1,020 | 1,268 | 14,216 | 14,526 |
| Additions | 1,281 | – | – | 69 | 1,350 | 1,350 |
| Depreciation charged to profit or loss | (583) | (12) | (156) | (107) | (858) | – |
| Depreciation charged to construction in progress |
(263) | – | – | – | (263) | – |
| Interest expense | – | – | – | – | – | 1,209 |
| Payments | – | – | – | – | – | (2,154) |
| Transfer to property, plant and equipment |
– | – | – | (479) | (479) | – |
| Balance as at 30 September 2021 | 11,610 | 741 | 864 | 751 | 13,966 | 14,931 |
| Land and buildings |
Power trans mission grids |
Substations | Other | Total | Lease liabilities |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2020 | 9,379 | 768 | 1,229 | 1,343 | 12,719 | 12,824 |
| Additions | 1,850 | – | – | 67 | 1,917 | 1,917 |
| Depreciation charged to profit or loss | (537) | (13) | (157) | (109) | (816) | – |
| Depreciation charged to construction in progress |
(212) | – | – | – | (212) | – |
| Interest expense | – | – | – | – | – | 1,032 |
| Payments | – | – | – | – | – | (1,904) |
| Balance as at 30 September 2020 | 10,480 | 755 | 1,072 | 1,301 | 13,608 | 13 869 |
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Financial assets measured at fair value through other | ||
| comprehensive income | ||
| Investments in quoted equity instruments | 42,156 | 48,194 |
| Investments in unquoted equity instruments | 111 | 111 |
| Financial assets measured at amortised cost | ||
| Bank deposits | – | 10,020 |
| Federal loan bonds (OFZ) of the Russian Federation | 4,218 | 4,151 |
| Long-term loans given | 1,050 | – |
| Financial assets at fair value through profit or loss | 13 | – |
| Total | 47,548 | 62,476 |
Investments in quoted equity instruments include shares of Russian companies with a fair value calculated on the basis of published market quotations (initial data of the 1st level of the fair value hierarchy).
The fair value of financial investments measured at amortised cost is approximately equal to their carrying amount.
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Financial assets measured at amortised cost | ||
| Bank deposits | 9,510 | 6,446 |
| Bonds of PJSC "ROSSETI" | – | 10,084 |
| Loans given | 700 | 113 |
| Total other financial assets | 10,210 | 16,643 |
The fair value of financial assets measured at amortised cost is approximately equal to their carrying amount.
(in millions of Russian Roubles unless otherwise stated)
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Non-current trade and other receivables | ||
| Trade receivables (net of allowance for expected credit losses of RR 17 million as at 30 September 2021 and RR 18 million as at 31 December 2020) |
59,632 | 64,943 |
| Other receivables | ||
| (net of allowance for expected credit losses of RR 223 million as at 30 September 2021 and RR 223 million as at 31 December 2020) |
2,609 | 2,514 |
| Promissory notes | 171 | 157 |
| Total non-current trade and other receivables | 62,412 | 67,614 |
| 30 September 2021 | 31 December 2020 | |
| Current trade and other receivables | ||
| Trade receivables (net of allowance for expected credit losses of RR 7,161 million as at 30 September 2021 and RR 7,350 million as at |
| Total current trade and other receivables | 41,736 | 39,147 |
|---|---|---|
| Promissory notes | – | 101 |
| at 30 September 2021 and RR 5,988 million as at 31 December 2020) |
2,417 | 2,908 |
| Other receivables (net of allowance for expected credit losses of RR 5,840 million as |
||
| 31 December 2020) | 39,319 | 36,138 |
Non-current trade receivables mainly relate to the contracts of technological connection services that imply payment deferral and restructured receivable balances for transmission services that are expected to be settled within the period exceeding 12 months from the period end.
As at 30 September 2021 non-current trade receivables in the amount of RR 58,311 million (as at 31 December 2020: RR 61,293 million) relate to the contracts of technological connection, being paid in equal semi-annual installments with an interest accrued on the actual outstanding balances at the rate of 6% per annum. Fair value of consideration receivable for these contracts at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 6.91–9.63%.
As at 30 September 2021 the fair value of non-current trade and other receivables amounted to RR 60,831 million (as at 31 December 2020: RR 73,380 million). The fair value (Level 3) of non-current trade and other receivables has been determined using present value technique based on estimated future cash flows and the discount rates of 7.56–7.85% (as at 31 December 2020: 6.08–6.53%).
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Cash at bank and in hand | 25,572 | 24,761 |
| Cash equivalents | 27,650 | 5,335 |
| Total cash and cash equivalents | 53,222 | 30,096 |
Cash equivalents as at 30 September 2021 and 31 December 2020 mainly include short-term investments in bank deposits. The deposits are placed at interest rates of 2.25–7.10%.
As at 30 September 2021 cash and cash equivalents include amounts nominated in foreign currency totalling RR 89 million (as at 31 December 2020: RR 97 million).
(in millions of Russian Roubles unless otherwise stated)
| Number of shares issued and fully paid, psc. | Share capital | |||
|---|---|---|---|---|
| 30 September 2021 | 31 December 2020 | 30 September 2021 | 31 December 2020 | |
| Ordinary shares | 1,274,665,323,063 | 1,274,665,323,063 | 637,333 | 637,333 |
As at 30 September 2021 the number of ordinary shares of the PJSC "FGC UES" is entitled to issue widely placed is 72,140,500,768 shares with a nominal value of RR 0.5 per share.
Treasury shares. As at 30 September 2021 the Group held through a subsidiary 13,727,165,278 ordinary shares in treasury at the total cost of RR 4,719 million (as at 31 December 2020: RR 4,719 million).
Reserves. Reserves included Revaluation reserve for financial investments, foreign currency translation reserve and remeasurement reserve for retirement benefit obligations. The Foreign currency translation reserve relates to the exchange differences arising on translation of net assets of a foreign associate.
Reserves comprised the following:
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Revaluation reserve for financial investments | 30,975 | 36,222 |
| Remeasurement reserve for retirement benefit | ||
| obligations | (3,018) | (3,783) |
| Foreign currency translation reserve | 370 | 316 |
| Total reserves | 28,327 | 32,755 |
Dividends. The basis for dividends distribution is the net profit of the PJSC "FGC UES" defined in accordance with the current Russian legislation.
At the Annual General Meeting on 29 June 2021 shareholders approved the desision to distribute dividends for the year 2020 in the total amount of RR 20,564 million. Dividends per ordinary share amounted to RR 0.016132865449.
Income tax expense is recognized based on management's best estimation at the reporting date of the weighted average expected income tax rate for the full fiscal year
For the three and nine months ended 30 September 2021 and 2020 the taxable profit of the majority of the Group's companies was subject of 20% income tax rate.
Profit before income tax for financial reporting purposes is reconciled to income tax expenses as follows:
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Profit before income tax | 22,797 | 25,598 | 69,105 | 72,899 |
| Theoretical income tax charge at the statutory tax rate of 20 percent | (4,559) | (5,120) | (13,821) | (14,580) |
| Tax effect of items which are not deductible for taxation purposes | (158) | 547 | (513) | (104) |
| Movement in unrecognised deferred tax assets | 78 | (16) | (40) | 285 |
| Total income tax expense | (4,639) | (4,589) | (14,374) | (14,399) |
(in millions of Russian Roubles unless otherwise stated)
| Effective interest rate |
Due | 30 September 2021 |
31 December 2020 |
||
|---|---|---|---|---|---|
| Interest-bearing non-convertible bonds: |
|||||
| with fixed rates | 6.50–9.35% | 2021–2030 | 77,289 | 77,762 | |
| with variable rates | CPI+1–2.5% | 2022–2048 | 151,616 | 151,171 | |
| Non-bank borrowings | 0.1–7.1% | 2022–2026 | 688 | 160 | |
| Lease liabilities | 4.7–10.38% | 2021–2100 | 14,931 | 14,526 | |
| Total debt | 244,524 | 243,619 | |||
| Less: current portion of non-current bonds | (12,485) | (22,514) | |||
| Less: current portion of non-bank borrowings | (606) | (5) | |||
| Less: current portion of lease liabilities | (1,233) | (1,250) | |||
| Total non-current debt | 230,200 | 219,850 |
All debt instruments are denominated in RR.
Reconciliation between carrying and fair values of financial liabilities is presented below. Fair value of level 1 bonds are determined based on quoted market prices at the Moscow Stock Exchange.
| 30 September 2021 | 31 December 2020 | ||||
|---|---|---|---|---|---|
| Level | Fair value | Carrying value |
Fair value | Carrying value |
|
| Non-convertible bonds with fixed rates | |||||
| (including current portion) | 1 | 76,294 | 77,289 | 79,365 | 77,762 |
| Non-convertible bonds with variable rates | 1 | 10,063 | 10,149 | 10,005 | 10,234 |
| Total debt classified into fair value | |||||
| hierarchy level 1 | 86,357 | 87,438 | 89,370 | 87,996 |
Certified interest-bearing non-convertible bonds with variable rates classified into fair value hierarchy level 3 represent non-quoted non-convertible bearer bonds with variable rate aligned to inflation with a premium of 1%, which is a unique instrument with specific market. Hence, the management believes carrying amount of these instruments approximates its fair value.
The amount of free limit on open but unused credit lines of the Group was RR 100,019 million at 30 September 2021 (31 December 2020: RR 100,021 million). The Group has opportunity to attract additional financing within the corresponding limits, including for the purpose of execution of short-term liabilities.
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Non-current trade and other accounts payable | ||
| Accounts payable to construction companies and suppliers of property, plant and equipment |
5,443 | 5,160 |
| Trade payables | 328 | 703 |
| Total long-term trade and other payables | 5,771 | 5,863 |
| Current trade and other accounts payable | ||
| Accounts payable to construction companies and suppliers of property, plant and equipment |
18,341 | 27,897 |
| Trade payables | 9,663 | 9,539 |
| Accounts payable to employees | 2,713 | 3,189 |
| Other creditors | 1,641 | 1,530 |
| Total | 32,358 | 42,155 |
(in millions of Russian Roubles unless otherwise stated)
As at 30 September 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 217 million (as at 31 December 2020: RR 161 million) of guarantee deposits made to suppliers of property, plant and equipment refundable in 2022–2039. Fair value of consideration payable for these deposits at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 5.22–6.28%.
As at 30 September 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 1,753 million (as at 31 December 2020: RR 1,773 million) related to purchase of property, plant and equipment. Amounts are payable in installments in 2022–2026. Fair value of consideration payable at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rate of 8.75%.
As at 30 September 2021 fair value of non-current trade and other payables amounted to RR 5,981 million (as at 31 December 2020: RR 6,262 million). The fair value (Level 3) of non-current trade and other payables has been determined using present value technique based on estimated future cash flows and the discount rate of 6.28% (31 December 2020: 5.22%).
| Nine months ended 30 September 2021 |
Nine months ended 30 September 2020 |
|
|---|---|---|
| Carrying amount at 1 January | 3,642 | 1,202 |
| Charge (increase) for the period | 1,822 | 672 |
| Unused (decrease) amounts reversed | (325) | (158) |
| Use of provision | (378) | (423) |
| Carrying amount at 30 September | 4,761 | 1,293 |
Provisions relate mainly to legal proceedings and claims against the Group in the ordinary course of business.
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Transmission fee | 59,893 | 55,107 | 177,906 | 165,413 |
| Construction services | 841 | 1,029 | 2,664 | 2,081 |
| Electricity sales | 463 | 406 | 1,460 | 1,241 |
| Technological connection services | 689 | 3,926 | 1,218 | 4,615 |
| Other revenues | 627 | 614 | 1,894 | 2,049 |
| Total revenue from contracts with customers | 62,513 | 61,082 | 185,142 | 175,399 |
| Rental income | 211 | 266 | 557 | 763 |
| Total revenue | 62,724 | 61,348 | 185,699 | 176,162 |
(in millions of Russian Roubles unless otherwise stated)
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Purchased electricity for production needs | 10,636 | 8,738 | 31,605 | 28,427 |
| Depreciation of property, plant and equipment | 10,489 | 9,632 | 31,540 | 26,501 |
| Employee benefit expenses and payroll taxes | 7,835 | 7,362 | 22,814 | 23,351 |
| Taxes, other than on income | 3,714 | 3,412 | 11,043 | 10,255 |
| Subcontract works for construction contracts | 1,497 | 1,269 | 3,248 | 3,328 |
| Materials for construction contracts | 880 | 1,019 | 2,643 | 1,964 |
| Electricity grids usage fee | 887 | 766 | 2,359 | 2,404 |
| Business trips and transportation expenses | 1,273 | 599 | 2,238 | 2,775 |
| Repairs and maintenance | 606 | 1,425 | 1,644 | 1,571 |
| Electricity transit | 499 | 662 | 1,344 | 1,744 |
| Amortisation of intangible assets | 367 | 315 | 1,131 | 1,004 |
| Depreciation of right-of-use assets | 284 | 292 | 858 | 816 |
| Fuel for mobile gas-turbine electricity plants | 182 | 10 | 564 | 19 |
| Short term rent | 101 | 115 | 396 | 283 |
| Other expenses | 2,884 | 3,313 | 10,004 | 7,722 |
| Total | 42,134 | 38,929 | 123,431 | 112,164 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Unwinding of discount on financial assets | 1,406 | 1,750 | 4,606 | 5,384 |
| Interest income on bank deposits and cash on bank accounts |
1,267 | 1,178 | 3,068 | 3,360 |
| Dividend income | – | – | 1,430 | 1,578 |
| Foreign currency exchange differences | 2 | 11 | 9 | 35 |
| Other finance income | 8 | 4 | 56 | 108 |
| Total finance income | 2,683 | 2,943 | 9,169 | 10,465 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Interest expenses on financial liabilities measured at amortized cost |
4,235 | 3,303 | 11,742 | 9,804 |
| Interest expense on lease contracts | 420 | 355 | 1,209 | 1,032 |
| Net interest expense on defined benefit liability | 118 | 104 | 359 | 326 |
| Foreign currency exchange differences | 33 | 85 | 169 | 221 |
| Other finance costs | 96 | 140 | 369 | 475 |
| Total finance costs | 4,902 | 3,987 | 13,848 | 11,858 |
| Less capitalised interest expenses on borrowings related to qualifying assets (Note 5) |
(3,201) | (2,050) | (8,934) | (6,341) |
| Total finance costs recognised in profit or loss | 1,701 | 1,937 | 4,914 | 5,517 |
(in millions of Russian Roubles unless otherwise stated)
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Weighted average number of ordinary shares (millions of shares) |
1,260,938 | 1,260,938 | 1,260,938 | 1,260,938 |
| Profit attributable to shareholders of FGC UES (millions of RR) |
18,159 | 21,005 | 54,731 | 58,500 |
| Earnings per share – basic and diluted (in RR) | 0.014 | 0.017 | 0.043 | 0.046 |
The Group has no dilutive potential ordinary shares; therefore, the diluted earnings per share equal to the basic earnings per share.
Insurance. The Group has unified requirements in respect of the volume of insurance coverage, reliability of insurance companies and procedures of insurance protection organization. The Group maintains insurance of assets, civil liability and other insurable risks. The main business assets of the Group have insurance coverage, including coverage in case of damage or loss of assets. However, there are risks of negative impact on the operations and the financial position of the Group in case of damage caused to third parties, and also as a result of damage or loss of assets, insurance protection of which is non-existent or not fully implemented.
Legal proceedings. In the normal course of business, the Group entities may be a party to certain legal proceedings. As at 30 September 2021 claims made by suppliers of property, plant and equipment and other counterparties to the Group amounted to RR 3,247 million.
As pursuant to the court rulings of the Moscow Arbitration Court for case No A40-45189/2018 and for case No A40- 173223/2018 which have entered into legal force, the Group in 2019 recognised income from settlement of the liabilities of suppliers with means of cash received under the guarantees provided by PJSC "Bank Otkritie Financial Corporation" (as a reversal of the earlier recognised impairment loss on certain items of the property, plant and equipment and construction in progress). On 13 January 2021, the Moscow Arbitration Court made a decision to case No A40-108510/20-90-785 on dismissal of an action from PJSC "Bank Otkritie Financial Corporation" against the Company on cost recovery of RR 2,258 million since the Claimant has failed to prove the Company's actions as wrongful. Therefore, there are no grounds to allow the claim of the Claimant. The case was sent to the appeals court on 18 February 2021. On 19 April 2021, the Ninth Arbitration Court of Appeal dismissed the complaint of PJSC "Bank Otkritie Financial Corporation" and upheld the decision of the Moscow Arbitration Court. On 18 August 2021, by the decision of the Arbitration Court of the Moscow District, the cassation appeal of PJSC "Bank Otkritie Financial Corporation" was rejected, the decision of the Moscow Arbitration Court dated 13 January 2021 and the Resolution of the Ninth Arbitration Court of Appeal dated 19 April 2021, on the dismissal of claims requirements of PJSC "Bank Otkritie Financial Corporation". On 13 October 2021, PJSC "Bank Otkritie Financial Corporation" filed the cassation appeal to the Supreme Court of the Russian Federation (registration number 305-ES21-23014). In the management's opinion, the probability of unfavourable final decision of the litigation for the Group is not high.
Management believes that there are currently no other outstanding claims or claims that could have a material effect on the results of operations or financial position.
Tax contingency. Russian tax legislation is subject to varying interpretations regarding the operations and activities of the Group. Consequently, tax positions taken by management and the formal documentation supporting the tax positions may be successfully challenged by the relevant regional and federal authorities. Russian tax administration is gradually strengthening.
In particular, there is a higher risk of review of tax transactions without a clear business purpose or with tax incompliant counterparties. Fiscal periods remain open to review by the authorities in respect of taxes for three calendar years preceding the year of decision to perform tax review. Under certain circumstances reviews may cover longer periods.
The Russian tax authorities are entitled to charge additional tax and penalty in accordance with procedures set forth by transfer pricing regulations (TPR) in case prices/return in controlled transactions differ from the those on the market. The list of controlled transactions comprises mainly transactions between related parties.
Since 1 January 2019, control over transfer prices for the major domestic Russian transactions has been cancelled. However, exemption from control over prices can be applied to certain domestic transactions only. At this, in case of additional tax charge, a correlative adjustment mechanism can be used to tax liabilities if certain legal requirements are met. Intra-group transactions that have been beyond the control of TPR since 2019 may, however, can be subject
(in millions of Russian Roubles unless otherwise stated)
to inspection from territorial tax authorities with regard to unjustified tax income and the TRP principles can be applied to determine the additional tax payable. The federal executive body responsible for control and supervision over taxes and charges can inspect prices/return in controlled transactions and, if disagreeing with the Group's prices applied in the transactions, can charge additional tax unless the Group can justify the marketing nature of pricing in the transaction with documents on transfer pricing that are in compliance with the legal regulations.
Depending on the further practice of applying the property tax rules by the tax authorities and courts the classification of moveable and immoveable property set by the Group could be argued. The Group's management does not exclude the risk of resources outflow and its impact can not be sufficiently estimated.
Management believes that its interpretation of the relevant legislation is appropriate and the Group's tax positions will be sustained.
Environmental matters. The Group has been operating in the electric transmission industry in the Russian Federation for many years. The legislation on environmental protection in the Russian Federation continues to develop, the duties of the authorized state bodies to monitor its compliance are reviewed. Potential liabilities arising as a result of a change in interpretation of existing regulations, civil litigation or changes in legislation cannot be estimated under the existing legislation, management believes that there are no probable liabilities, which will have a material adverse effect on the Group's financial position, results of operations or cash flows.
Capital commitments related to construction of property, plant and equipment. Future capital expenditures for which contracts have been signed amount to RR 177,260 million as at 30 September 2021 (as at 31 December 2020: RR 139,314 million) including VAT.
The Group operates within one operating segment. The Group's primary activity is provision of electricity transmission services within the Russian Federation which is represented as Transmission segment.
The Board of Directors of the Company has been determined as chief operating decision maker (the "CODM") of the Group which generally analyses information relating to Transmission segment. The Board of Directors does not evaluate financial information of other components of the Group to allocate resources or assess performance and does not determine these components as segments. The key indicator of the transmission segment performance is return on equity ratio (ROE). Accordingly, the measure of transmission segment profit or loss analysed by the CODM is net profit of segment based on the statutory financial statements prepared according to RAS. The other information provided to the CODM is also based on statutory financial statements prepared according to RAS.
| Transmission segment – based on statutory financial statements prepared according to RAS |
||||
|---|---|---|---|---|
| Three months ended 30 September |
Nine months ended 30 September |
|||
| 2021 | 2020 | 2021 | 2020 | |
| Revenue from external customers | 60,452 | 60,298 | 180,635 | 172,645 |
| Intercompany revenue | 194 | 91 | 290 | 278 |
| Total revenue | 60,646 | 60,389 | 180,925 | 172,923 |
| Net profit for period | 10,049 | 18,236 | 26,900 | 40,024 |
| 30 September 2021 | 31 December 2020 | |
|---|---|---|
| Total reportable segment assets | 1,585,114 | 1,578,076 |
| Total reportable segment liabilities | 433,345 | 432,631 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Total revenue from segment (RAS) | 60,646 | 60,389 | 180,925 | 172,923 |
| Reclassification between revenue and other operating income |
640 | (645) | (67) | (813) |
| Non-segmental revenue | 1,697 | 1,739 | 5,271 | 4,010 |
| Elimination of intercompany revenue | (194) | (91) | (290) | (278) |
| Revenue adjustments | (65) | (44) | (140) | 320 |
| Total revenue (IFRS) | 62,724 | 61,348 | 185,699 | 176,162 |
| Three months ended 30 September |
Nine months ended 30 September |
|||
|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |
| Profit for the period (RAS) | 10,049 | 18,236 | 26,900 | 40,024 |
| Property, plant and equipment Adjustment to the carrying value of property, plant and equipment |
9,213 | 9,397 | 28,054 | 29,702 |
| Financial instruments Re-measurement of financial investments through other comprehensive income |
584 | (7,034) | 6,355 | (5,617) |
| Discounting of long-term trade and other receivables | 383 | 433 | 1,195 | 1,319 |
| Discounting of long-term trade and other payables | (74) | (88) | (195) | (347) |
| Discounting of promissory notes | 5 | 9 | 17 | 26 |
| Other | ||||
| Adjustment to allowance for expected credit losses | 621 | 148 | 275 | (414) |
| Right-of-use assets | (204) | (184) | (621) | (393) |
| Accrual of retirement benefit obligations | (98) | (32) | (349) | (105) |
| Non-recognised revenue and other income Write-off of research and development costs to |
(501) | (450) | (283) | – |
| expenses | (53) | 35 | (52) | 55 |
| Share of profit of associates and joint ventures | 52 | 22 | 135 | 114 |
| Deferred income tax adjustment | (1,889) | (374) | (6,416) | (4,827) |
| Other adjustments | 245 | 844 | 206 | 446 |
| Non-segmental other operating loss | (175) | 47 | (490) | (1,483) |
| Profit for the period (IFRS) | 18,158 | 21,009 | 54,731 | 58,500 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.