Interim / Quarterly Report • Sep 12, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Interim Condensed Consolidated Financial Statements
For the period from 1 January 2024 to 30 June 2024
| 30 June 2024 Unaudited €000 |
30 June 2023 Unaudited €000 |
|
|---|---|---|
| Revenue Administrative expenses |
228 (499) |
182 (421) |
| Operating loss | ___ (271) |
___ (239) |
| Share of profit from investments accounted for using equity method |
2.944 | 3.352 |
| Profit before tax | ___ 2.673 |
___ 3.113 |
| Tax | - | - |
| Profit for the period | ___ 2.673 ========= |
___ 3.113 ========= |
| Other comprehensive income Share of reserves of investments accounted for using equity method |
27 | 10 |
| Total comprehensive income for the period | ___ 2.700 ========= |
___ 3.123 ========= |
| Profit per share attributable to the shareholders of the Company (cent per shares): Basic and fully diluted |
1,95 | 2,27 |
| ========= | ========= |
| 30 June 2023 Unaudited €000 |
31 December 2023 Audited €000 |
|
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Investment property | 322.714 | 321.694 |
| Investments accounted for using the equity method | 65.575 _____ |
62.605 _____ |
| 388.289 _____ |
384.299 _____ |
|
| Current assets | ||
| Financial assets at amortised cost | 10.431 | 9.851 |
| Financial assets at fair value through profit or loss | - | 534 |
| Other non-financial assets | 450 | 372 |
| Cash and cash equivalents | 7.714 _____ |
10.158 _____ |
| 18.595 _____ |
20.915 _____ |
|
| Total assets | 406.884 =========== |
405.214 =========== |
| Equity and liabilities Capital and reserves Share capital Own shares Fair value reserve Revenue reserve Other reserves Retained earnings |
50.650 - 107.448 17.236 (15) 174.166 |
50.916 (266) 107.421 17.236 (15) 174.236 |
| Total equity | _____ 349.485 |
_____ 349.528 |
| Non-current liabilities | _____ | _____ |
| Deferred tax liabilities | 55.426 _____ |
55.426 _____ |
| 55.426 _____ |
55.426 _____ |
|
| Current liabilities | ||
| Trade and other payables | 253 | 260 |
| Dividends payable | 1.720 _____ |
- _____ |
| 1.973 _____ |
260 _____ |
|
| Total liabilities | 57.399 | 55.686 |
| Total equity and liabilities | _____ 406.884 |
_____ 405.214 |
| =========== | =========== |
| Attributable to owners of the Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share Capital €000 |
Own shares €000 |
Fair value reserve €000 |
Other reserves €000 |
Revenue Reserve €000 |
Retained Earnings €000 |
Total €000 |
Total equity €000 |
|
| Six months until 30 June 2024 Balance at 1 January 2024 |
50.916 | (266) | 107.421 | 17.236 | (15) | 174.236 | 349.528 | 349.528 |
| Comprehensive income | __ | __ | __ | __ | ____ | ___ | ___ | ____ |
| Profit for the period | - | - | - | - | - | 2.673 | 2.673 | 2.673 |
| Other comprehensive income | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| Share of fair value reserves and other reserves of associated companies | - | - | 27 | - | - | - | 27 | 27 |
| Total other comprehensive income | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| - | - | 27 | - | - | - | 27 | 27 | |
| Total comprehensive income for the period | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| - | - | 27 | - | - | 2.673 | 2.700 | 2.700 | |
| Transactions with owners | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| Dividends from the profits of 2022 | - | - | - | - | - | (2.743) | (2.743) | (2.743) |
| Reduction/cancellation of own shares | (266) | 266 | - | - | - | - | - | - |
| Total transaction with owners | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| (266) | - | - | - | - | (2.743) | (2.743) | (2.743) | |
| Balance at 30 June 2024 | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| (unaudited) | 50.650 | - | 107.448 | 17.236 | (15) | 174.166 | 349.485 | 349.485 |
| Six months until 30 June 2023 | ========= | ========== | ========= | ========= | =========== | ========== | ========== | ============ |
| Balance at 1 January 2023 | 50.916 | (183) | 107.866 | 17.236 | (15) | 170.902 | 346.722 | 346.722 |
| __ | ___ | __ | __ | ____ | ___ | ___ | ____ | |
| Comprehensive income | - | - | - | - | - | 3.113 | 3.113 | 3.113 |
| Profit for the period | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| Other comprehensive income Share of fair value reserves and other reserves of associated companies Purchase of own shares |
- - |
- (35) |
10 - |
- - |
- - |
- - |
10 (35) |
10 (35) |
| Total other comprehensive income | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| - | (35) | 10 | - | - | - | (25) | (25) | |
| Total comprehensive income for the period | __ | ___ | __ | __ | ____ | ___ | ___ | ____ |
| - | (35) | 10 | - | - | 3.113 | 3.088 | 3.088 | |
| Balance at 30 June 2023 (unaudited) |
__ 50.916 ========= |
___ (218) ========= |
__ 107.876 ========== |
__ 17.236 ========= |
____ (15) =========== |
___ 174.015 ========== |
___ 349.810 ========== |
____ 349.810 =========== |
| 30 June 2024 Unaudited €000 |
30 June 2023 Unaudited €000 |
|
|---|---|---|
| Cash flows from operating activities Cash used in operations |
(540) | (652) |
| Net cash used in operating activities | ____ (540) |
____ (652) |
| Cash flows from investing activities | ____ | ____ |
| Dividends received Loans granted to related companies Net cash inflow from disposal of financial assets at fair value |
13 (1.460) |
- (1.120) |
| through profit or loss Additions of investment property Interest received |
534 (1.020) 29 |
- (117) 50 |
| Net cash used in investing activities | _ (1.904) _ |
_ (1.187) _ |
| Cash flows from financing activities Purchase of own shares |
- | (35) |
| Net cash from financing activities | _ - _ |
_ (35) _ |
| Net decrease in cash and cash equivalents | (2.444) | (1.874) |
| Cash and cash equivalents at the beginning of period | 10.158 | 12.448 |
| Cash and cash equivalents at the end of period | ____ 7.714 |
____ 10.574 |
| ========== | ========== |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.