Earnings Release • Nov 12, 2021
Earnings Release
Open in ViewerOpens in native device viewer
The evolution of the main indicators for the first nine months of 2021:
The main results are presented below and are extracted from the consolidated condensed interim financial statements not reviewed or audited as of and for the period ended 30 September 2021:
| Financial Results* | 9M 2021 (RON mn) |
9M 2020 (RON mn) |
Δ RON mn |
|---|---|---|---|
| Operating revenues | 5,160 | 4,895 | 265 |
| Operating expenses | (5,045) | (4,434) | (611) |
| EBITDA | 475 | 829 | (354) |
| Operating profit | 116 | 461 | (346) |
| Net profit for the period | 72 | 396 | (324) |
"The Romanian energy market recorded in the third quarter of this year, similar to the European markets, a steep increase in energy prices, of about 50% compared to the same period of the previous year. The volatile environment from this exceptional period is an important risk factor for both energy suppliers and distributors. We have considered all potential scenarios, we have identified solutions to ensure supply continuity and to strengthen our resilience to future shocks, we have met our commitments to customers, but the recording of significant additional costs, especially from the energy acquisition, it also had an impact on the financial results for this quarter.
During this complicated period, we continued the efforts to implement Electrica Group growth strategy, also by diversifying the financing sources for the important projects in the renewable energy production sector, energy efficiency projects, as well as investments in the distribution segment. We continue to be focused on operational performance increasing and improvement of the services provided, while optimizing costs.
In the current epidemiological situation, which prolongs not only the public health crisis, more predictability is needed, at least for the next period, especially in the complex mechanisms implementation context for offsetting invoices and capping prices for certain customers categories, recently adopted."
Starting with 12 November 2021, 18:30 (Romanian time), the condensed consolidated interim financial statements as at and for the nine-month period ended 30 September 2021 prepared in accordance with the International Accounting Standard 34 – "Interim Financial Reporting", as adopted by the European Union, and the Board of Directors' consolidated report for 9M 2021 will be available, in Romanian and English, in electronic format, on Electrica's website, at www.electrica.ro, in the "Investors > Results and Reports > Financial Results" section, at http://www.electrica.ro/en/investors/results-and-reports/interim-results/ and in hardcopy, at the Company's headquarters in Bucharest, 9 Grigore Alexandrescu Street, District 1, which is open from Monday to Thursday between 08:00-17:00 (Romanian time), and on Fridays between 08:00-14:30 (Romanian time), excepting the legal holidays.
*The amounts are rounded to the nearest million
Chief Executive Officer Georgeta Corina Popescu


(based on the condensed consolidated interim financial statements prepared in accordance with IAS 34)
REGARDING THE ECONOMIC AND FINANCIAL ACTIVITY OF SOCIETATEA ENERGETICA ELECTRICA S.A.
in compliance with art. 65 of the Law no. 24/2017 on issuers of financial instruments and market operations and with annex no. 14 to ASF Regulation no. 5/2018 and the Bucharest Stock Exchange Code
Free translation from the Romanian version of the report, which will prevail in the event of any discrepancies with the English version.
| Glossary | 4 | ||
|---|---|---|---|
| 1. | Identification Details Of The Issuer |
6 | |
| 2. | Highlights |
7 | |
| 2.1. | Key events during the period January – September 2021 (9M 2021) |
7 | |
| 2.2. | Summary of financial indicators | 31 | |
| 3. | Organizational Structure | 32 | |
| 3.1. | Group Structure | 32 | |
| 3.2. | Key information by segments | 33 | |
| 4. | Shareholders' Structure |
34 | |
| 5. | Operational Results |
35 | |
| 6. | Outlook | 41 | |
| 7. | Capital Expenditures |
44 | |
| 8. | Statements |
45 | |
| 9. | Annexes |
46 | |
| 9.1. | Economic and financial indicators of Electrica Group as of 30 September 2021 according to Annex 13/ASF Regulation no. 5/2018 |
46 | |
| kV | KiloVolt |
|---|---|
| LR | Last Resort |
| LV | Low Voltage |
| MV | Medium Voltage |
| MVA | Mega Volt Ampere |
| MWh | MegaWatt hour |
| MKP | Management Key Position |
| NAFA | National Agency for Fiscal Administration |
| NES | National Energy System |
| NL | Network Losses |
| NRC | Nomination and Remuneration Committee |
| OMPF | Order of Ministry of Public Finances |
| OGMS | Ordinary General Meeting of Shareholders |
| OHL | Overhead Line |
| OHS | Occupational Health and Safety |
| OPCOM | Romanian Gas and Electricity market operator |
| RAB | Regulated Asset Base |
| RM | Retail Market |
| RON | Romanian monetary unit |
| RRR | Regulated Rate of Return |
| SAD | Distribution Automation System |
| SCADA | Supervisory Control And Data Acquisition |
| SDMN | Societatea de Distributie a Energiei Electrice Muntenia Nord |
| SDTN | Societatea de Distributie a Energiei Electrice Transilvania Nord |
| SDTS | Societatea de Distributie a Energiei Electrice Transilvania Sud |
| SEM | Servicii Energetice Muntenia SA |
| SEO | Servicii Energetice Oltenia SA |
| SoLR | Supplier of last resort |
| TWh | TeraWatt hour |
| TSO | Transmission and system operator |
| UM | Unit of Measurement |
| US | Universal Service |
| VAT | Value Added Tax |
Report date: 12 November 2021
Company name: Societatea Energetica Electrica S.A.
Headquarters: 9 Grigore Alexandrescu Street, 1st District, Bucharest, Romania
Phone/fax no: 004-021-2085999/004-021-2085998
Sole Registration Code: 13267221
Trade Registry registration number: J40/7425/2000
LEI Code (Legal Entity Identifier): 213800P4SUNUM5AUDX61
Subscribed and paid in share capital: RON 3,464,435,970
Main characteristic of issued shares: 346,443,597 ordinary shares of 10 RON nominal value, out of which 6,890,593 treasury shares and 339,553,004 shares issued in dematerialized form and freely transferable, nominative, tradable and fully paid
Regulated market where the issued securities are traded: the Company's shares are listed on the Bucharest Stock Exchange (ticker: EL), and the Global Depositary Receipts (ticker: ELSA) are listed on the London Stock Exchange
Applicable accounting standards: International Financial Reporting Standards as approved by the European Union; interim financial statements based on the International Accounting Standard IAS 34 – Interim Financial Reporting
Reporting period: 9 months 2020 (period 1 January – 30 September 2021)
Audit/Review: The condensed consolidated interim financial statements as of and for the nine month period ended 30 September 2021 are not reviewed or audited by an independent financial auditor
| Ordinary Shares | GDR | ||
|---|---|---|---|
| ISIN | ROELECACNOR5 | US83367Y2072 | |
| Bloomberg Symbol | 0QVZ | ELSA: LI | |
| Currency | RON | USD | |
| Nominal Value | RON 10 | RON 40 | |
| Stock Market | Bucharest Stock Exchange REGS | London Stock Exchange MAIN MARKET | |
| Ticker | EL | ELSA |
Source: Electrica
Electrica Group is one of the main distributors and suppliers of electricity on the Romanian market. The Group's core business segments are the distribution of electricity to users and the supply of electricity to household and non-household consumers.
Electrica's distribution segment operates through its subsidiary Distributie Energie Electrica Romania ("DEER") and it is geographically limited to 18 counties from the hystorical regions Muntenia and Transylvania. The Group holds exclusive distribution licenses for these regions, which are valid until 2027, and may be extended for another 25 years.
The electricity and natural gas supply segment operates through Electrica Furnizare ("EFSA") subsidiary, and the main activity is the supply of electricity to final customers, on the universal service segment and as supplier of last resort, as well as a competitive supplier, all over Romania.
The Group holds an electricity supply license covering the entire territory of Romania, valid until August 2031, and a license for natural gas supply activity, valid until 2022.
Within the external electricity network maintenance segment, SERV provides maintenance, repair and various services to group companies (car rental, rental of buildings etc.) as well as repairs, maintenance and other energy related services to third parties.
During the nine months period ended 30 September 2021 the following main events took place:
On 4 March 2021, ELSA's BoD approved the convening of ELSA's Ordinary General Meeting of Shareholders (OGMS) and of the Extraordinary General Meeting of Shareholders (EGMS), meetings that took place on 28 April 2021.
During the OGMS, ELSA's shareholders approved mainly the following:
▪ the guarantee to be issued by ELSA for the term loan in the amount of up to EUR 210 mn or equivalent in RON
that DEER will contract from the European Investment Bank (EIB) for financing the investment plan for the period 2021-2023, the value of the guarantee provided by ELSA at the first request being of maximum EUR 252 mn or equivalent in RON;
▪ ELSA's contracting of a non-binding bridge loan in the amount of up to RON 750 mn from a consortium consisting of Erste Bank and Raiffeisen Bank, together with an engagement letter for arranging a bond issuance (conditional upon obtaining the necessary corporate approvals) to finance the inorganic growth opportunities, having a single guarantee, a movable mortgage on accounts opened by ELSA with BCR and Raiffeisen Bank, for a maximum value of RON 825 mn.
During the EGMS, ELSA shareholders approved, mainly, the following:
During the meeting held on 26 February 2021, ELSA's BoD approved the consolidated value of the Investment Plan (CAPEX) of Electrica Group for 2021, in total amount of RON 712.4 mn. Out of this value:
On 6 May 2021, ELSA's Board of Directors elected Mr. Iulian Cristian Bosoanca as Chair of the Board of Directors starting with 6 May 2021 until 31 December 2021 and decided the following composition of the
consultative committees, starting with 6 May 2021 and until 31 December 2021:
▪ On 3 February 2021, the Bucharest Court, Civil Section VII, confirmed the reorganization plan of the company Transenergo Com S.A. (Transenergo), proposed by the special administrator from the case no. 1372/3/2017. According to this plan, unsecured creditors will not benefit from any distributions of amounts. ELSA holds an unsecured receivable in amount of RON 37 mn composed of the main debit of RON 35.7 mn and of penalties of RON 1.3 mn calculated until the date of insolvency proceedings' opening. Since ELSA is the beneficiary of an insurance policy in amount of RON 4 mn having as object the guarantee of the payment obligations of Transenergo resulting from the BRP Services Agreement no. 77/2005, the amount of RON 4 mn was submitted under the resolutive condition of recovering the amounts from the insurer. ELSA appealed the sentence confirming the reorganization plan, appeal that is the object of file no. 1372/3/2017/a35 of the Bucharest Appeal Court, under regularization proceedings; the execution of the plan is not suspended during the trial of the appeal.
On 23 June 2021, the court definitively rejected the appeal filed by ELSA against the decision for the confirmation of the reorganization plan of Transenergo Com S.A. no. 469/3 February 2021 issued by Bucharest Tribunal – Civil Section VII - in case no. 1372/3/2017.
Considering that the exposure registered by ELSA in relation to Transenergo was fully provisioned, this file resolution has no negative impact on the company's financial results for 2020 or 2021, the impact being recorded in the previous periods (2016 and 2017 years).
▪ By the conclusion from 27 April 2021, the Bucharest Tribunal decided to suspend the trial of the case that forms the object of file no. 35729/3/2019 until the final settlement of the file no. 2229/2/2017, pending before the Bucharest Court of Appeal.
File no. 35729/3/2019 has as object the underscoring of the patrimonial liability of the persons who have held positions of directors and respectively of executive managers of ELSA, for not fulfilled and/or improperly fulfilled
obligations, according to art. 155 of Law no. 31/1990, which determined the damages retained by the Romanian Court of Accounts by Decision no. 11/23 December 2016, as well as against the representative of the Authority of Valuation of the State Assets in ELSA's OGMS on 10 December 2008 and the issuer of the voting mandate for the respective OGMS.
▪ The decision no. 1368/18 December 2020 issued in retrial of case no. 4804/2/2020 (former no. 7341/2/2014) of the Bucharest Court of Appeal by which it dismissed the action and the intervention requests as unfounded, became final by non-appealing it (according to the information held at this time). The object of the case is Fondul Proprietatea's request for the cancellation of art. I, points 2, 3, 8, 9 and 10 of ANRE Order no. 112/2014 for amending and completing the Methodology for setting the electricity distribution service tariffs, approved by ANRE Order no. 72/2013. ELSA and DEER are accessory intervenients in the case.
The SPAs stipulate the acquisition by Electrica of the shares in the three companies and the payment of the corresponding price in four stages; in the first stage, when signing the sale-purchase agreements, 30% of the share capital of the three companies will be acquired, and subsequently the rest of the shares will be acquired depending on the development stage of the project and provided that the suspensive conditions are met.
hereinafter referred to as the Companies, holdings which together represent 100% of the share capital of each Company, as follows:
The case was registered on the role of the Vienna International Arbitral Court, under no. ARB-5670 Borislavschi (RO) vs. Energetica Electrica (RO).
In the context of the crisis generated by the COVID-19 pandemic, ELSA's representatives frequently communicated with all the stakeholders, announcements being released to present the measures taken by the Group companies and COVID-19's impact on them.
In the fight against COVID-19 pandemic, ELSA has adopted all the necessary measures so that the activity of the companies within the Group to continue to be carried out under normal conditions.
Regarding the electricity and natural gas supply segment, the cash collection activities through own cashiers, the activities of the customer relations centers, as well as the field activities for B2B customers (Business-to-Business) take place under this period's normal conditions, ensuring the provision of all services offered prior to the initiation of the state of emergency, the safety of employees and customers continuing to be a priority. The effect of GEO no. 29/2020 for small and medium enterprises, by which the postponement of payments of electricity and natural gas bills is possible based on state of emergency certificates received by companies, was minimal, considering the extensive portfolio of EFSA. At the same time, the evolution of the receivables collection intervals of delay during 2021 did not register significant changes compared to the previous year.
The action plans of the distribution operator consider keeping the general preventive measures for their own staff, users, and collaborators, as well as the organizational measures to ensure safe management and operation of the network infrastructure, at a higher level of quality of the electricity distribution service.
The management permanently monitors the financial performance and liquidity of the Group companies on several tiers, to ensure the availability of the necessary funds for carrying out the activity, by analysing with priority the cash flow, including the impact that the legislative changes may have on the Group's activities. The aim is to secure the collection of receivables from customers, to use the banking structures for liquidity concentration ("cash-pooling"), as well as the financing facilities available for the companies within the Group.
At the end of 2020, Electrica has successfully completed the merger of the three electricity distribution companies within the Group. Starting with 1 January 2021, the new company Distributie Energie Electrica Romania S.A. (DEER) becomes the most important electricity distribution operator at national level, with a coverage of 40.7% of the Romanian territory, which serves over 3.8 million network users.
By implementing the merger, medium and long-term benefits could be obtained for all stakeholders.The current priorities for the distribution segment are:
ANRE has issued documents for the regulatory framework that requires additional efforts from distribution operators in order to comply with the new requirements:
a) maximum 30 seconds from the call initiation by the user until it is taken over, without the intervention of the human operator;
b) maximum 180 seconds from receiving the call for the user to be able to select the option to transfer the call to a human operator;
c) maximum 20 minutes from taking over the call to start the user's conversation with a human operator.
ANRE Order no. 82/2021 for the amendment and completion of the Regulation for the supply of electricity to final customers, approved by ANRE Order no. 235/2019 and the abrogation of ANRE Order no. 130/2015 regarding the approval of the Procedure regarding the electricity supply of the DSO own consumption places in force from 1 July 2021 (except for the provisions of art. I points 25-27, 33 and 34 which enter into force on 1 January 2022):
starting with 1 January 2022, in the case of consumption places for which consumer agreements are concluded, the distribution service invoicing will be performed by the DSO, based on these agreements, if there is no index for these consumption places read by the DSO or by the end customer.
through the effect of this law, at the value reimbursed to the household customer, being recognized by ANRE as part of the regulated assets base;
During January – September 2021, the following normative acts were adopted, with an impact on the electricity and gas supply activity:
Consumers who meet the income eligibility criteria benefit from the financial protection mentioned above. Thus, the average net monthly income up to which the heating aid is granted is 1,386 RON/person, in the case of family, and 2,053 RON, in the case of single person.
and which deliver heating to the mentioned protected customers; practically, their natural gas supply cannot be interrupted.
Regarding the legislation related to the energy sector, in the context of the COVID-19 pandemic, the Government has decided to successively extend the state of alert initially established in 2020 (by Decision No. 394/2020), with 30 days each time, as follows: starting with 13 January 2021, by GD No. 3/2021; starting with 12 February 2021, by GD No. 35/2021; starting with 14 March 2021, by GD No. 293/2021; starting with 13 April 2021, by GD No. 432/2021; starting with 13 May 2021, by GD No. 531/2021; starting with 12 June 2021, by GD No. 636/2021; starting with 12 July 2021, by GD No. 730/2021; starting with 11 August 2021, through GD No. 826/2021; starting with 10 September, by GD No. 932/2021; starting with 10 October, by GD No. 1090/2021.
Correlatively, until 6 August 2021, this implied the application of the measures with impact on the electricity and natural gas supply activity (i.e., the obligation of the transmission and distribution operators of electricity and natural gas to ensure the continuity of service supply, and, in case a situation of disconnection occurs, the postponement of performing this operation until the end of the state of alert).
As of 6 august 2021, when GEO No. 84/2021 had been enforced, the prohibition to disconnect electricity and gas customers during the state of alert had been removed. Regarding the supply cessation in case of non-payment of the outstanding debts, according to GEO no. 84/2021, this measure will not be able to be taken earlier than 90 days from the entry into force of GEO no. 84/2021.
During the first 9 months of 2021, at the level of the regulatory framework, there were changes and completions in the following areas of activity and regulation:
levels for natural gas have been doubled/tripled, the suppliers' classification manner according to the level of compliance with the guaranteed quality indicators has been introduced.
quantities, as well as the specification of the weighted average price that applies in case the distribution contract terminates during the respective gas year.
▪ ANRE Order no. 10/2021 regarding the amendment of the ANRE Order no. 214/2020 on the approval of the average tariff for the transmission service, of the components of the transmission tariff for the insertion of
electricity in the network (TG) and for the extraction of electricity from the network (TL), of the tariff for the system service and of the regulated price for reactive electricity practiced by Transelectrica S.A.:
A summary of the main financial indicators is presented below:
As of 30 September 2021, the most significant shareholder of ELSA is the Romanian State, represented by the Ministry of Economy, Energy and Business Environment, holding 48.79% (31 December 2020: 48.79%).
| Subsidiary | Activity | Registration code |
Headquarters | % shareholdings as of 30 September 2021 |
|---|---|---|---|---|
| Distributie Energie Electrica Romania S.A. ("DEER") |
Electricity distribution in geographical areas Transilvania Nord, Transilvania Sud and Muntenia Nord |
14476722 | Cluj-Napoca | 99.99999929% |
| Electrica Furnizare S.A. ("EFSA") |
Electricity and natural gas supply |
28909028 | Bucharest | 99.9998415011992% |
| Electrica Serv S.A. ("SERV") | Services in the energy sector (maintenance, repairs, construction) |
17329505 | Bucharest | 99.99998095% |
| Electrica Productie Energie S.A. | Production of electricity | 44854129 | Bucharest | 99.9920 |
| Electrica Energie Verde 1 S.R.L.* ("EEV1" – former Long Bridge Milenium SRL) |
Production of electricity | 19157481 | Bucharest | 100%* |
Source: Electrica
*indirect shareholding - Electrica Energie Verde 1 SRL is 100% owned by the EFSA subsidiary
The main activities of the Group are the regulated distribution of electricity (through operation and development of electricity distribution networks) and the electricity supply to end consumers. The Group is the electricity distribution operator and the main electricity supplier in North Transylvania (Cluj, Maramures, Satu Mare, Salaj, Bihor and Bistrita-Nasaud counties), South Transylvania (Brasov, Alba, Sibiu, Mures, Harghita and Covasna counties) and North Muntenia (Prahova, Buzau, Dambovita, Braila, Galati and Vrancea counties), ensuring the service of the network users by operating installations that function at voltages ranging from 0.4 kV to 110 kV (power lines, substations and electrical transformer stations).
The distribution operator for the three regions - TN, TS and MN, invoices the electricity distribution service to electricity suppliers (mainly to EFSA subsidiary, the main electricity supplier in North Muntenia, North Transylvania and South Transylvania), which further invoices the electricity consumption to end consumers.
EFSA is a supplier of electricity in the competitive market and is also a designated supplier of last resort (SoLR) at national level.
The SoLR ensure the supply of electricity to final customers who benefit, under the law, from universal service, non-household customers who have not exercised their eligibility and non-household customers taken over because the supply of electricity is not ensured from any other source.
Regarding the electricity production segment, it is represented by the EEV1 subsidiary, which owns a photovoltaic park in Stanesti, Giurgiu county, with an installed capacity of 7.5 MW (operating capacity limited to 6.8 MW). To this were added, starting with July 2021, three production park projects, purchased by ELSA (two photovoltaic with an installed capacity of 86 MW and a wind farm with an installed capacity of 121 MW, with an attached electricity storage capacity of 60 MWh).

Source: Electrica
Until July 2014, the Romanian State, through its representative (currently, the Ministry of Energy), was the sole shareholder of ELSA. As of 4 July 2014, after the Initial Public Offering, the Company's shares are listed on the Bucharest Stock Exchange (BSE – ticker EL), and the Global Depositary Receipts are listed on the London Stock Exchange (LSE – ticker ELSA).
After the secondary public offer that ended on 3 December 2019, during which a total number of 208,554 new shares were subscribed, with a nominal value of RON 10 and a total nominal value of RON 2,085,540, the ownership structure according to the Central Depository records (Romanian: Depozitarul Central) as of 30 September 2021, is the following:
| Shareholder | Number of shares held |
Percent of the share capital |
Shares with voting right |
Percent of shares with voting right |
|---|---|---|---|---|
| Romanian State through the Ministry of Energy |
169,046,299 | 48.7948% | 169,046,299 | 49.7850% |
| The European Bank for Reconstruction and Development |
17,355,272 | 5.0096% | 17,355,272 | 5.1112% |
| Electrica (no voting rights) | 6,890,593 | 1.9890% | 0 | 0.0000% |
| Bank of New York Mellon – GDRs | 2,707,556 | 0.7815% | 2,707,556 | 0.7974% |
| Other legal persons | 134,426,677 | 38.8019% | 134,426,677 | 39.5893% |
| Individual persons | 16,017,200 | 4.6233% | 16,017,200 | 4.7171% |
| TOTAL | 346,443,597 | 100.0000% | 339,553,004 | 100.0000% |
Source: Central Depository, Electrica
Note 1: The total shares with voting rights - 339,553,004, representing the total number of shares (346,443,597) without the number of own shares held by Electrica (6,890,593), for which the voting right is suspended
Note 2: Paval Holding, NN Group NV and Allianz SE own, directly or indirectly, between 5% and 10% of the total number of shares with voting right
The shares presented to be held by the Bank of New York Mellon represent the global depositary receipts (GDRs) owned by ELSA shareholders that are traded on the London Stock Exchange (LSE). A global depositary receipt represents four shares. The Bank of New York Mellon is the depositary bank for these securities.
Following the stabilization process after the June 2014 IPO, ELSA owns 6,890,593 of its shares, representing 1.989% of the total share capital at 31 December 2020, with suspended voting rights, which does not entitle ELSA the right to receive dividends.

Source: Electrica
Selected financial information from the condensed consolidated statement of profit or loss – in RON mn:
| Indicator | 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
Variation (%) |
|---|---|---|---|
| Revenues | 5,017.5 | 4,776.5 | 5.0% |
| Other income | 142.9 | 118.4 | 20.7% |
| Electricity and natural gas purchased | (3,422.6) | (2,774.2) | 23.4% |
| Construction costs related to concession agreements |
(279.4) | (494.8) | -43.5% |
| Employee benefits | (596.9) | (565.5) | 5.6% |
| Repairs, maintenance, and materials | (66.1) | (70.1) | -5.8% |
| Depreciation and amortization | (361.3) | (367.2) | -1.6% |
| (Impairment)/ Reversal of impairment for trade and other receivables, net |
(72.6) | 69.8 | - |
| Gain from bargain purchase of subsidiaries | - | 7.6 | - |
| Other operating expenses | (245.7) | (239.1) | 2.8% |
| Operating profit | 115.6 | 461.3 | -74.9% |
| Finance income | 2.5 | 7.8 | -67.9% |
| Finance costs | (19.8) | (18.4) | 7.6 % |
| Net finance cost | (17.3) | (10.6) | 63.0% |
| Profit before tax | 98.4 | 450.6 | -78.2% |
| Income tax expense | (26.3) | (54.5) | -51.7% |
| Profit for the period | 72.0 | 396.2 | -81.8% |
Source: Electrica
Electrica's revenues and other income in the nine-month period ending 30 September 2021 and 30 September 2020 amounted to RON 5,160.4 mn and RON 4,894.9 mn, respectively, representing an increase of approx. RON 265.5 mn, or 5.4%; the variation is generated mainly by the revenues' evolution, the other operating income recording an increase of approx. RON 24.5 mn.
Source: Electrica
The revenues increased by RON 241 mn, or 5%, being the net effect of the following main factors:
During the nine-month period ended 30 September 2021, revenues from the electricity distribution segment fell by approx. RON 97.2 mn, or 4.8%, to RON 1,925.9 mn, from RON 2,023.1 mn in the same period of the previous year, as a result of the following factors:
Regarding the supply segment, the revenue from the electricity and natural gas supply increased by RON 383.5 mn, or 10.4%, to RON 4,066.6 mn, from RON 3,683.1 mn in 9M 2020.
The variation of the supply segment revenue is mainly driven by the 9.3% retail electricity sale price increase and by the 1.3% rise in the volumes of electricity supplied on the retail market.
During the nine-month period ended 30 September 2021, the GC revenues increased by RON 21.4 mn, or 5.2%, to RON 430.4 mn, from RON 409 mn in the same period of the previous year. The green certificates value included in final consumer invoice, set by ANRE, increased from RON 62.7/MWh in Q3 2020 to RON 64.1/MWh in Q3 2021.
Other income increased by RON 24.5 mn, or 20.7%, to RON 142.9 mn in the nine month period ending 30 September 2021, from RON 118,4 mn in the same period of the previous year, being mainly the net effect of the increased revenues from compensations received at the supplier contracts termination on the supply segment and of the decrease of ELSA's other income.
In the first nine months of 2021, the expense with electricity and natural gas purchased increased by RON 648.4 mn, or 23.4%, to RON 3,422.6 mn, from RON 2,774.2 mn in the comparative period.
This variation is mainly generated by the increase of electricity costs on the supply segment, to which is added the increase in the electricity costs needed to cover NL and of the GC purchase costs, the latter having no impact on the result.
The table below presents the structure of the electricity purchased expenses for the indicated periods:
| Nine month period ending 30 September (RON mn) | 2021 | 2020 | % |
|---|---|---|---|
| Electricity purchased to cover network losses | 531.3 | 470.8 | 12.9% |
| Electricity and natural gas purchased for supply | 2,256.6 | 1,689.4 | 33.6% |
| Transmission and system services related to supply activity | 204.3 | 204.9 | -0.3% |
| Green Certificates | 430.4 | 409.0 | 5.2% |
| Total electricity purchased | 3,422.6 | 2,774.2 | 23.4% |
Source: Electrica
The cost of the electricity purchased for supply (including transmission and system services) increased by RON 587.9 mn, or 25.5%, to RON 2,891.3 mn in 9M 2021, from RON 2,303.4 mn recorded in the same period of 2020.
The evolution is mainly determined by the electricity purchase prices significant increase, both on the competitive sector and the universal service and supplier of last resort (SoLR) sector, which in 2020, was a regulated segment and was influenced by the recovery, in the form of positive corrections, of some purchase losses from previous years, when the tariffs approved by ANRE were below the actual electricity purchase price, effect that didn't exist in 2021; also, there was a 23.2% increase in the volume of electricity purchased in the competitive segment, compared to the same period of the last year.
In the first nine months of 2021, after the complete liberalization of the energy market, the purchase prices were slightly lower on the universal service and SoLR segment, compared to the competitive one.
This effect was observed especially in the third quarter of the current year when the purchase prices increase was 47% compared to the similar period of 2020.
In the context of liberalization, according to OPCOM data, the purchase price on the Day Ahead Market (DAM) had an ascending trend in 9M 2021, up to historical maximum levels for September 2021. Thus, the trading prices on DAM in September 2021 recorded an increase of 197% compared to September 2020 and 130% compared to the same month in 2019, being the highest trading prices ever recorded at the level of this month.
Green certificates' (GC) cost is recognized in the statement of profit and loss based on the quantitative quota set by the regulatory authority and influenced by the GC amount that the Group has to purchase for the current year and GC purchase price on the centralized market. The green certificates cost is a pass-through cost.
During the nine-month period ended 30 September 2021, the cost of GC increased by RON 21.4 mn, or 5.2%, to RON 430.4 mn, from RON 409 mn in the same period of the previous year.
The variance was mainly influenced by:
Regarding the distribution segment, in the nine month period ended 30 September 2021, the cost of electricity purchased to cover network losses increased by RON 60.5 mn, or 12.9%, to RON 531,3 mn, from RON 470.8 mn, the evolution being generated mainly by the increase in the electricity purchase prices (negative effect of RON 45.4 mn), and also by higher volumes of electricity needed to cover network losses (negative impact of RON 15.1 mn). The effect of the electricity purchase prices increase for NL was recorded especially in the third quarter when the increase in prices was 36% compared to the same period in 2020.
In 9M 2021, the costs related to concession agreements decreased by RON 215.4 mn, or 43.5%, to RON 279.4 mn, from RON 494.8 mn in the comparative period. The evolution is correlated with the realized investments' one, related to the Regulated Asset Base, and considering the non-recurring effect from 2020, when the assets' value was increased by RON 86,4 mn., following the AMR system transferred from ELSA to the three distribution companies, in the form of a contribution in kind to their share capital.
The expenses with employee benefits increased by RON 31.4 mn, or 5.6%, to RON 596.9 mn in the nine month period ending 30 September 2021, from RON 565,5 mn in the same period of the previous year, being mainly the net effect of:
In 9M 2021, the expenses with repairs, maintenance and materials recorded a decrease of RON 4 mn, or 5.8%, compared with the same period of the previous year, mainly due to a lower level of materials and raw materials needed in carrying out the energy services company's activity.
In 9M 2021, the impairment adjustments for the depreciation of trade receivables had a variation of RON 142.4 mn, reaching to a negative impact of RON 72.6 mn, from a positive influence of RON 69.8 mn in the same period of the previous year, being mainly the net effect of:
During the nine month period ended 30 September 2020, a gain from bargain purchase of subsidiaries of RON 7.6 mn was recognized. This gain, which a non-recurring element, with no effect in 2021, relates to the acquisition of energy production company Long Bridge Milenium S.R.L. (LBM) shares, currently Electrica Energie Verde 1 S.R.L, and represents the difference between the value paid at the transaction date and the assets and liabilities of LBM.
In the first nine months of 2021, the other operating expenses increased by RON 6.6 mn, or 2.8%, to RON 245.7 mn, from RON 239.1 mn in the same period of 2020, mainly from:

1,200
Figure 4: EBITDA and EBITDA margin for 9M 2021/Q3 2021 and comparative information (RON mn and %)
Source: Electrica
The Group EBIT decreased by approx. RON 345.7 mn y-o-y, the EBITDA evolution being slightly alleviated by the favorable impact of the depreciation and amortization expense decrease by RON 5.9 mn, or 1.6%.
-10% -5% 0% 5% 10% 15% 20% 25%


Net finance result
-
The net finance result at Group level decreased by RON 6.7 mn in 9M 2021 compared to the similar period in 2020, mainly as a result of lower finance income.
-5%
0%
2%
4%
6%
8%
10%
12%
14%
0%
5%
10%
15%
As a result of the above described factors, in the nine month period ended 30 September 2021, the net profit decreased by RON 324.2 mn, to RON 72 mn, from RON 396.2 mn in the comparative period.


Source: Electrica
The year 2021 is under the strong influence of the public health events, which began in 2020 (the COVID-19 pandemic declared by the WHO on 11 March 2020) and the impact of these events on the business and social environment.
Electrica Group activates in a key economic sector and therefore is closely monitoring both the national and the international context, in order to make the best decisions in the following period and for addressing the challenges on the short and medium term.
Globally, the budgets of countries where the number of pandemic infestations is high and economic sectors such as services, production, transportation, as well as commerce and international trade are affected, all these elements influencing the energy demand, the consumers' behavior, as well as the measures taken by the authorities, both for the energy sector and for the economic environment in general. Disorder of goods flows has increased the degree of uncertainty regarding the supply reliability for some goods and services.
The current strategy of Electrica Group is built on a set of trends and assumptions, and the acceleration of digitalization is considered the necessary premise for achieving its objectives. This aspect is even more important as, during the following period, it is necessary to continue the application of social distancing measures, the need for remote intervention and back-up, as relevant aspects for its activities. Thus, it will continue the efforts already started to support investments in IT tools and automation, both for streamlining processes and for increasing the performance of its distribution networks.
Considering the energy policies developed at both EU and national level, as well as the international context of the energy markets, the following trends are expected to characterize on medium and long term the local electricity market:
entered the analysis of the legislator or of the regulatory authority;
| Key drivers | Description | Impact on |
|---|---|---|
| GDP evolution and industry structure |
The economic growth is a determinant factor of electricity demand. Although there is not a one-to-one relationship between GDP growth rate and electricity demand growth rate, there is a positive correlation, mainly between the industrial demand for electricity and economic growth. In the future, household and industrial electricity demand will also be influenced by energy efficiency policies. The increase of electricity consumption was a constant trend in Romania in the last years. The COVID-19 pandemic has temporarily reduced electricity consumption, but the general upward trend will be maintained. |
GDP evolution and industry structure |
| Demographic evolution and technology development |
In contrast with the demographic decline recorded at EU and Romanian level, the electricity consumption is positively impacted by the changes in the consumer behavior and the increase in urbanization. For example, the massive increase in the number of connected devices and implicitly, in a less accelerated manner, in the electricity consumption, maintains the increasing trend of consumption. However, due to rising prices, the percentage of the population affected by the energy poverty is expected to increase. |
Electricity consumption |
| Changes in regulatory framework |
The regulatory framework has undergone major changes with the aim of aligning the Romanian legislation with the EU legislation. Although important steps have been taken, other major changes are expected to occur in the next decade, particularly following the new Framework Strategy for a European Energy Union, which highlights the need for integration and cooperation amongst member states. In 2019, the 4th regulatory period began, and ANRE approved significant changes to the Methodology both in 2019 and 2020 for all elements of the tariff (regulated rate of return, regulated assets base, network losses, operating and maintenance expenses, dynamic distribution tariffs starting with 2020). |
Electricity prices |
| Key drivers | Description | Impact on |
|---|---|---|
| In 2020, the most complex process of revision of secondary legislation in recent years (47 regulations) took place in order to align with the amendments of Energy Law, the 15-minute Settlement, financing the connection works of domestic and non-domestic customers with shorter lengths of 2.5 km. For the supply segment, the total liberalization of the electricity market as of 1 January 2021 and the dynamics thus generated among customers and suppliers create implications on energy purchases strategies, sales to end customers, development of new products and services. Also, as a result of the deregulation of end-user prices, the regulatory and monitoring framework shifted towards quality of supply, especially as regards offers, contracts, handling of customers' complaints/requests, etc |
||
| Technological development |
Smart networks and smart meters will create benefits for the end consumers, distribution operators and suppliers in terms of energy efficiency, resource optimization and network operation, implementation of demand response etc. It is necessary to prepare the networks and to integrate the distributed resources (storage solutions, micro-grids, local production, electric machines, etc.), also considering the management of their impact. |
Electricity prices and consumption |
| Increase in environmental awareness |
Romania has adopted the EU 20-20-20 targets, aiming to reduce greenhouse gas emissions, improve energy efficiency and raise the share of renewable energy. Moreover, the 2030 Framework provides even more ambitious targets and therefore more efforts are needed from governments and market players to achieve them. |
Electricity prices and consumption, regulatory framework |
| Source: Electrica |
The energy regulatory framework has experienced major changes in the past decade, including market liberalization, unbundling and implementation of the support scheme for renewable energy.
For the distribution segment, the significant changes in the Romanian legislation were detailed at chapter 2.1. Based on these changes, the expected effects refer to:
The regulatory changes with significant impact in the supply segment are the following:
▪ the total liberalization of the electricity market as of 1 January 2021 and the elimination of regulated electricity tariffs applied for household customers;
A core part of Electrica business strategy includes implementing the investment plan. Electrica's activities require significant capital expenditures mostly connected with its operations in the electricity distribution segment. Furthermore, Electrica's assets require periodic maintenance and modernization in order to improve the operational efficiency.
Electrica's capital expenditures in the nine-month periods ending 30 September 2021 and 30 September 2020 amounted to RON 297.2 mn and RON 416.5 mn, respectively.
The volume of investments in the distribution network reflects the Group's effort to accomplish the planned level of investments for 2021, especially in the distribution segment.
The volume of investments had a material impact and, according to Electrica's expectations, will continue to have such impact on Electrica's results of operations, indebtedness, and future cash flows.
Capital expenditures in the distribution network will only have the anticipated positive impact on Electrica's result of operations to the extent they are recognized in the Regulated Asset Base by ANRE and considering the rate of return approved by the regulatory authority.
Based on the best available information, we confirm that the interim condensed consolidated financial statements not reviewed or audited for the nine month period ended 30 September 2021 prepared in accordance with the International Accounting Standard IAS 34 – Interim Financial Reporting, provide an accurate and real image regarding the Electrica Group's financial position, the financial performance and the cash flows, as required by the applicable accounting standards, and that this Report, prepared in accordance with art. 67 of the law no. 24/2017 on issuers of financial instruments and market operations and to annex no. 13 to ASF Regulation no. 5/2018 for the nine month period ended 30 September 2021, comprises accurate and real information regarding the Group's development and performance.
Chair of the Board of Directors,
Iulian Cristian BOSOANCA
Chief Executive Officer, Corina Georgeta POPESCU
Chief Financial Officer,
Mihai DARIE
| Indicator | Formula | Value |
|---|---|---|
| Current liquidity ratio | Current assets/Current liabilities | 1.3 |
| Capital Gearing Ratio | Debt/Equity * 100 | 8.7% |
| Trade receivables turnover | Average balance trade receivables/Turnover * 90 |
58 days |
| Non-current asset turnover ratio | Turnover/Non-current assets | 0.8 |

Condensed Consolidated Interim Financial Statements
as at and for the Nine month period ended
prepared in accordance with
International Accounting Standard 34 – "Interim Financial Reporting", as adopted by the European Union
PREPARED IN ACCORDANCE WITH IAS 34 "INTERIM FINANCIAL REPORTING" AS ADOPTED BY THE EUROPEAN UNION
| Condensed consolidated statement of financial position | |
|---|---|
| Condensed consolidated statement of profit or loss | 3 |
| Condensed consolidated statement of comprehensive income | 5 |
| Condensed consolidated statement of changes in equity | 7 |
| Condensed consolidated statement of cash flows | 9 |
| Notes to the condensed consolidated interim financial statements | |
| Reporting entity and general information | 11 |
| Basis of accounting | 15 |
| Basis of measurement | 15 |
| Significant accounting policies | 15 |
| Operating segments | 16 |
| Revenue | 19 |
| Other income | 20 |
| Electricity and natural gas purchased | 20 |
| Earnings per share | 20 |
| Dividends | 21 |
| Income tax | 21 |
| Trade receivables | 21 |
| Cash and cash equivalents | 22 |
| Other payables | 22 |
| Long-term bank borrowings | 23 |
| Provisions | 24 |
| Financial instruments - fair values | 24 |
| Investments in associates | 25 |
| Related parties | 26 |
| Contingencies | 28 |
| Subsequent events | 30 |
AS AT 30 SEPTEMBER 2021
(All amounts are in THOUSAND RON, if not otherwise stated)
| Note | 30 September 2021 (unaudited and not reviewed) |
31 December 2020 (audited) |
|
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets related to concession arrangements | 5,411,364 | 5,455,185 | |
| Other intangible assets | 6,982 | 7,213 | |
| Property, plant and equipment | 498,549 | 508,130 | |
| Investments in associates | 18 | 19,481 | - |
| Deferred tax assets | 25,755 | 19,666 | |
| Other non-current assets | 1,580 | 1,173 | |
| Right of use assets | 23,253 | 27,091 | |
| Total non-current assets | 5,986,964 | 6,018,458 | |
| Current assets | |||
| Trade receivables | 12 | 1,144,288 | 1,029,775 |
| Other receivables | 29,105 | 32,460 | |
| Cash and cash equivalents | 360,081 | 570,929 | |
| Restricted cash | 320,000 | 320,000 | |
| Inventories | 62,628 | 70,066 | |
| Prepayments | 8,904 | 2,817 | |
| Current income tax receivable | 4,970 | 1,837 | |
| Assets held for sale | 14,931 | 15,476 | |
| Total current assets | 1,944,907 | 2,043,360 | |
| Total assets | 7,931,871 | 8,061,818 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 3,464,436 | 3,464,436 | |
| Share premium | 103,049 | 103,049 | |
| Treasury shares reserve | (75,372) | (75,372) | |
| Pre-paid capital contributions in kind from shareholders | 7 | 7 | |
| Revaluation reserve | 105,297 | 116,372 | |
| Legal reserves | 392,276 | 392,276 | |
| Retained earnings | 1,590,278 | 1,759,506 | |
| Total equity attributable to the owners of the Company |
5,579,971 | 5,760,274 | |
| Total equity | 5,579,971 | 5,760,274 |
(Continued on page 2)
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2021
(All amounts are in THOUSAND RON, if not otherwise stated)
| Note | 30 September 2021 (unaudited and not reviewed) |
31 December2020 (audited) |
|
|---|---|---|---|
| Liabilities | |||
| Non-current liabilities | |||
| Lease liability – long term | 12,512 | 16,875 | |
| Deferred tax liabilities | 190,686 | 177,787 | |
| Employee benefits | 155,695 | 143,876 | |
| Other payables | 14 | 32,663 | 33,873 |
| Long-term bank borrowings | 15 | 475,576 | 400,296 |
| Total non-current liabilities | 867,132 | 772,707 | |
| Current liabilities | |||
| Lease liability – short term | 11,370 | 10,747 | |
| Bank overdrafts | 13 | 100,474 | 164,966 |
| Trade payables | 549,732 | 607,195 | |
| Other payables | 14 | 286,252 | 240,946 |
| Deferred revenue | 8,001 | 5,629 | |
| Employee benefits | 80,564 | 92,292 | |
| Provisions | 16 | 30,971 | 19,238 |
| Current income tax liability | 3,639 | 9,211 | |
| Current portion of long-term bank borrowings | 15 | 413,765 | 378,613 |
| Total current liabilities | 1,484,768 | 1,528,837 | |
| Total liabilities | 2,351,900 | 2,301,544 | |
| Total equity and liabilities | 7,931,871 | 8,061,818 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Georgeta Corina Popescu Mihai Darie
Chief Executive Officer Chief Financial Officer
12 November 2021
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | |||
|---|---|---|---|
| Note | 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|
| Revenue | 6 | 5,017,516 | 4,776,487 |
| Other income | 7 | 142,922 | 118,377 |
| Electricity and natural gas purchased | 8 | (3,422,647) | (2,774,216) |
| Construction costs related to concession agreements |
(279,447) | (494,769) | |
| Employee benefits | (596,871) | (565,495) | |
| Repairs, maintenance and materials | (66,123) | (70,136) | |
| Depreciation and amortization | (361,337) | (367,218) | |
| (Impairment)/ Reversal of impairment for trade and other receivables, net |
12 | (72,649) | 69,776 |
| Gain from bargain purchase of subsidiaries | - | 7,569 | |
| Other operating expenses | (245,716) | (239,111) | |
| Operating profit | 115,648 | 461,264 | |
| Finance income | 2,496 | 7,791 | |
| Finance costs | (19,771) | (18,407) | |
| Net finance cost | (17,275) | (10,616) | |
| Profit before tax | 98,373 | 450,648 | |
| Income tax expense | 11 | (26,331) | (54,482) |
| Profit for the period | 72,042 | 396,166 | |
| Profit for the period attributable to: | |||
| owners of the Company - |
72,042 | 396,166 | |
| Profit for the period | 72,042 | 396,166 | |
| Earnings per share Basic and diluted earnings per share (RON) |
9 | 0.21 | 1.17 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer Georgeta Corina Popescu Mihai Darie
12 November 2021
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Three month period ended | |
|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
| 1,576,502 | |
| 45,816 | |
| (962,083) | |
| (134,671) | |
| (189,480) | |
| (22,297) | |
| (120,017) | |
| (32,886) | 97,567 |
| 7,569 | |
| (74,909) | |
| 622 | 223,997 |
| 1,680 | |
| (4,784) | |
| (5,595) | (3,104) |
| (4,973) | 220,893 |
| 945 | (14,253) |
| (4,028) | 206,640 |
| (4,028) | 206,640 |
| (4,028) | 206,640 |
| (0.01) | 0.61 |
| 1,757,443 64,376 (1,256,097) (102,528) (206,811) (23,672) (119,262) - (79,941) 389 (5,984) |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer Georgeta Corina Popescu Mihai Darie
12 November 2021
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | ||
|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|
| Profit for the period | 72,042 | 396,166 |
| Other comprehensive income | ||
| Items that will not be reclassified to profit or loss | ||
| Re-measurements of the defined benefit liability | (5,180) | (751) |
| Tax related to re-measurements of the defined benefit liability | 709 | 18 |
| Other comprehensive income, net of tax | (4,471) | (733) |
| Total comprehensive income | 67,571 | 395,433 |
| Total comprehensive income attributable to: | ||
| owners of the Company - |
67,571 | 395,433 |
| Total comprehensive income | 67,571 | 395,433 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Georgeta Corina Popescu Mihai Darie
12 November 2021
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Three month period ended | ||
|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|
| (Loss)/Profit for the period | (4,028) | 206,640 |
| Other comprehensive income | ||
| Items that will not be reclassified to profit or loss | ||
| Re-measurements of the defined benefit liability | - | - |
| Tax related to re-measurements of the defined benefit liability | - | - |
| Other comprehensive income, net of tax | - | - |
| Total comprehensive income | (4,028) | 206,640 |
| Total comprehensive income attributable to: | ||
| owners of the Company - |
(4,028) | 206,640 |
| Total comprehensive income | (4,028) | 206,640 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer
Georgeta Corina Popescu Mihai Darie
12 November 2021
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Attributable to the owners of the Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share capital |
Share premium |
Treasury shares reserve |
Pre-paid capital contributions in kind from shareholders |
Revaluation reserve |
Legal reserves |
Retained earnings |
Total equity |
|
| Balance at 1 January 2021 (audited) | 3,464,436 | 103,049 | (75,372) | 7 | 116,372 | 392,276 | 1,759,506 | 5,760,274 |
| Comprehensive income | ||||||||
| Profit for the period (unaudited and not reviewed) |
- | - | - | - | - | - | 72,042 | 72,042 |
| Other comprehensive income | - | - | - | - | - | - | (4,471) | (4,471) |
| Total comprehensive income (unaudited and not reviewed) |
- | - | - | - | - | - | 67,571 | 67,571 |
| Transactions with owners of the Company (unaudited and not reviewed) Contributions and distributions |
||||||||
| Dividends to the owners of the Company | - | - | - | - | - | - | (247,874) | (247,874) |
| Total transactions with the owners of the Company (unaudited and not reviewed) |
- | - | - | - | - | - | (247,874) | (247,874) |
| Other changes in equity (unaudited and not reviewed) |
||||||||
| Transfer of revaluation reserve to retained earnings due to depreciation and disposals of property, plant and equipment |
- | - | - | - | (11,075) | - | 11,075 | - |
| Balance at 30 September 2021 (unaudited and not reviewed) |
3,464,436 | 103,049 | (75,372) | 7 | 105,297 | 392,276 | 1,590,278 | 5,579,971 |
(Continued on page 8)
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Attributable to the owners of the Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share capital | Share premium |
Treasury shares reserve |
Pre-paid capital contributions in kind from shareholders |
Revaluation reserve |
Legal reserves |
Retained earnings |
Total equity | ||
| Balance at 1 January 2020 (audited) | 3,464,436 | 103,049 | (75,372) | 7 | 87,665 | 371,833 | 1,637,909 | 5,589,527 | |
| Comprehensive income | |||||||||
| Profit for the period (unaudited and not reviewed) | - | - | - | - | - | - | 396,166 | 396,166 | |
| Other comprehensive income | - | - | - | - | - | - | (733) | (733) | |
| Total comprehensive income (unaudited and not reviewed) |
- | - | - | - | - | - | 395,433 | 395,433 | |
| Transactions with owners of the company (unaudited and not reviewed) |
|||||||||
| Contributions and distributions |
|||||||||
| Dividends to the owners of the Company | 10 | - | - | - | - | - | - | (246,108) | (246,108) |
| Total transactions with the owners of the Company (unaudited and not reviewed) |
- | - | - | - | - | - | (246,108) | (246,108) | |
| Other changes in equity (unaudited and not reviewed) |
|||||||||
| Transfer of revaluation reserve to retained earnings due to depreciation and disposals of property, plant and equipment |
- | - | - | - | (9,464) | - | 9,464 | - | |
| Balance at 30 September 2020 (unaudited and not reviewed) |
3,464,436 | 103,049 | (75,372) | 7 | 78,201 | 371,833 | 1,796,698 | 5,738,852 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Chief Executive Officer Chief Financial Officer Georgeta Corina Popescu Mihai Darie
12 November 2021
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | |||||
|---|---|---|---|---|---|
| Note | 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|||
| Cash flows from operating activities | |||||
| Profit for the period | 72,042 | 396,166 | |||
| Adjustments for: | |||||
| Depreciation | 15,139 | 22,395 | |||
| Amortisation | 346,198 | 344,823 | |||
| (Reversal of impairment)/Impairment of property, plant and equipment and intangible assets, net |
(2,315) | 606 | |||
| Loss/(Gain) on disposal of property, plant and equipment and intangible assets |
1,691 | (463) | |||
| Impairment/(Reversal of impairment) of trade and other receivables, net |
12 | 72,649 | (69,776) | ||
| Impairment of assets held for sale | 426 | 168 | |||
| Change in provisions, net | 16 | 11,733 | 3,628 | ||
| Net finance cost | 17,275 | 10,616 | |||
| Gain from bargain acquisition of subsidiaries | - | (7,569) | |||
| Corporate income tax expense | 11 | 26,331 | 54,482 | ||
| 561,169 | 755,076 | ||||
| Changes in: | |||||
| Trade receivables | 12 | (192,816) | 59,238 | ||
| Other receivables | (6,274) | 3,650 | |||
| Prepayments | (6,087) | (4,300) | |||
| Inventories | 7,438 | 5,260 | |||
| Trade payables | 16,928 | (69,753) | |||
| Other payables | 51,687 | (98,033) | |||
| Employee benefits | (5,089) | (16,071) | |||
| Deferred revenue | 2,372 | (451) | |||
| Cash generated from operating activities | 429,328 | 634,616 | |||
| Interest paid | (16,785) | (14,090) | |||
| Income tax paid | (27,727) | (43,467) | |||
| Net cash from operating activities | 384,816 | 577,059 |
(Continued on page 10)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | ||||
|---|---|---|---|---|
| Note | 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
||
| Cash flows from investing activities | ||||
| Payments for purchase of property, plant and equipment |
(7,556) | (4,751) | ||
| Payments for network construction related to concession agreements |
(355,451) | (471,920) | ||
| Payments for purchase of other intangible assets | (3,124) | (783) | ||
| Proceeds from sale of property, plant and equipment |
1,350 | 3,300 | ||
| Proceeds from deposits with maturity of 3 months or longer |
- | 66,471 | ||
| Interest received | 1,633 | 7,273 | ||
| Net cash effect from gain of control over the acquired subsidiary |
- | 5,577 | ||
| Payment for acquisition of subsidiaries | (7,914) | |||
| Acquisition of investments in associates | (19,481) | - | ||
| Net cash used in investing activities | (382,629) | (402,747) | ||
| Cash flows from financing activities | ||||
| Proceeds from long-term bank borrowings | 15 | 153,005 | 251,024 | |
| Repayment of long-term bank borrowings | 15 | (42,621) | (4,898) | |
| Payment of lease liabilities | (11,514) | (23,518) | ||
| Dividends paid | (247,413) | (245,578) | ||
| Net cash used in financing activities | (148,543) | (22,970) | ||
| Net (decrease)/increase in cash and cash equivalents |
(146,356) | 151,342 | ||
| Cash and cash equivalents at 1 January | 405,963 | 256,882 | ||
| Cash and cash equivalents at 30 September | 13 | 259,607 | 408,224 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
The non-cash transactions are disclosed in Note 13.
Georgeta Corina Popescu Mihai Darie
12 November 2021
These financial statements are the condensed consolidated interim financial statements of Societatea Energetica Electrica S.A. ("the Company" or "Electrica SA") and its subsidiaries (together "the Group") as at and for the nine month period ended 30 September 2021.
The registered office of the Company is no. 9, Grigore Alexandrescu Street, District 1, Bucharest, Romania. The Company has sole registration code 13267221 and Trade Register registration number J40/7425/2000.
As at 30 September 2021 and 31 December 2020, the major shareholder of Societatea Energetica Electrica S.A. is the Romanian State, represented by the Ministry of Energy with a share of ownership of 48.79% from the share capital.
The Company's shares are listed on the Bucharest Stock Exchange and the global depository receipts ("GDRs") are listed on the London Stock Exchange. The shares traded on the London Stock Exchange are the global depositary receipts, one global depositary receipt representing four shares. The Bank of New York Mellon is the depositary bank for these securities.
| Subsidiary | Activity | Sole registration code |
Head Office |
% shareholding as at 30 September 2021 |
% shareholding as at 31 December 2020 |
|---|---|---|---|---|---|
| Distributie Energie Electrica Romania S.A. ("DEER") |
Electricity distribution in geographical areas Transilvania Nord, Transilvania Sud and Muntenia Nord |
14476722 | Cluj Napoca |
99.99999929% | 100% |
| Electrica Furnizare S.A. | Electricity and natural gas supply |
28909028 | Bucuresti | 99.9998415011992% | 99.9998409513906% |
| Electrica Serv S.A. | Services in the energy sector (maintenance, repairs, construction) |
17329505 | Bucuresti | 99.99998095% | 100% |
| Electrica Producție Energie S.A |
Electricity generation | 44854129 | Bucuresti | 99,9920% | - |
| Electrica Energie Verde 1 SRL* ("EEV1" – former Long Bridge Milenium SRL) |
Electricity generation | 19157481 | Bucuresti | 100%* | 100%* |
As at 30 September 2021 and 31 December 2020, the Company's subsidiaries are the following:
*indirect shareholding - Electrica Energie Verde 1 SRL is 100% owned by the subsidiary Electrica Furnizare S.A.
As at 30 September 2021, the Company's associates are the following:
| Associate | Activity | Sole registration code |
Head Office |
% shareholding as at 30 September 2021 |
|---|---|---|---|---|
| Crucea Power Park SRL | Electricity generation | 25242042 | Constanta | 30% |
| Sunwind Energy SRL | Electricity generation | 42910478 | Constanta | 30% |
| New Trend Energy SRL | Electricity generation | 42921590 | Constanta | 30% |
As of December 31, 2020, the Company had no investments in associates.
Changes in Group structure during 2021
On 6 September 2021, is set up a new legal entity, Electrica Productie Energie S.A., organized as a joint stock company, in which Electrica SA holds a percentage of 99.9920% of the share capital and Electrica Serv S.A. holds a percentage of 0.0080% of the share capital. The object of activity is the production of electricity from renewable sources through the acquisition and development of projects, respectively the operation of electricity generation parks from renewable sources, cumulated with the development and operation of independent storage solutions that it intends to develop in the near future.
On 28 July 2021 the Board of Directors approved entering into three sale purchase agreements for the acquisition of the following Companies:
The total estimated value of the transaction is EUR 13,200 thousand. The sale purchase agreements concluded as of 28 July 2021 stipulate that at the initial stage, the Group acquires 30% of the share capital of the three Companies, and in the subsequent stages the remaining 70% of the share capital provided that certain conditions stipulated in the sale purchase agreements are met.
As of 30 September 2021, with a 30% shareholding, the Group has a significant influence over the three companies, which are presented as investments in associates. The acquisition value of the 30% shares is RON 19,481 thousand.
The establishment of the new subsidiary together with the investments in the three entities are part of the Electrica Group's strategy which aims to develop a portfolio of electricity generation capacities from renewable sources (wind and photovoltaic) with a cumulative capacity of 400 MW, in parallel with electricity storage capacities with an installed capacity of up to 100 MW.
During 2020, the three distribution subsidiaries, Societatea de Distributie a Energiei Electrice Muntenia Nord S.A. ("SDEE Muntenia Nord S.A."), Societatea de Distributie a Energiei Electrice Transilvania Nord S.A. ("SDEE Transilvania Nord S.A.") and Societatea de Distributie a Energiei Electrice Transilvania Sud S.A. ("SDEE Transilvania Sud S.A.") have merged through absorption, the absorbing entity being Societatea de Distributie a Energiei Electrice Transilvania Nord S.A..
Thus, on 31 December 2020, Distributie Energie Electrica Romania SA, formed by the merger of the three former electricity distribution companies was recorded on the National Trade Register Office.
During 2020, the two energy services companies, Electrica Serv S.A. and Servicii Energetice Muntenia S.A. has merged through absorption, with Electrica Serv S.A. as absorbing company.
Thus, starting with 1 December 2020, the merger between the aforementioned companies was finalised and the Group's energy services will be carried out only under the umbrella of Electrica Serv. The registration on the National Trade Register Office took place on 2 December 2020, the effective date being 30 November 2020.
Both mergers that took place within the Group during 2020 consist only in reorganization of the subsidiaries and have no impact on the consolidated financial statements, Electrica SA remaining the parent company with the same % of ownership.
On 23 June 2020, Electrica Furnizare S.A. signed a sale purchase agreement for the acquisition of 100% of the share capital of Long Bridge Milenium SRL, a company that owns a photovoltaic park located in Stanesti, Giurgiu County, with an installed capacity of MW 7.5 (operational power limited at MW 6.8). The photovoltaic park was built between October 2012 and January 2013 and has been delivering electricity into the national grid since February 2013.
Closing of the transaction and the transfer of shares' ownership to Electrica Furnizare S.A. took place on 31 August 2020.
On 24 November 2020, the company Long Bridge Milenium SRL changed its name to Electrica Energie Verde 1 SRL.
The main activities of the Group include operation and construction of electricity distribution networks and electricity and natural gas supply to final consumers as well as energy production from renewable sources. The Group is the electricity distribution operator and the main electricity supplier in Muntenia Nord area (Prahova, Buzau, Dambovita, Braila, Galati and Vrancea counties), Transilvania Nord area (Cluj, Maramures, Satu Mare, Salaj, Bihor and Bistrita-Nasaud counties) and Transilvania Sud area (Brasov, Alba, Sibiu, Mures, Harghita and Covasna counties), operating with transformation station and 0.4 kV to 110 kV power lines.
The distribution tariffs approved by the National Authority for Energy Regulation ("ANRE") are as follows (RON/MWh, presented cumulatively for medium and low voltage levels):
| Order 228,229,227/16.12.2019 | ||||||
|---|---|---|---|---|---|---|
| 1 January-15 January 2020 | ||||||
| High voltage | Medium voltage | Low voltage | ||||
| SDEE Transilvania Nord S.A. | 19.11 | 65.48 | 171.98 | |||
| SDEE Transilvania Sud S.A. | 20.69 | 62.49 | 169.01 | |||
| SDEE Muntenia Nord S.A. | 16.97 | 54.09 | 180.15 | |||
| Order 8,9,7/15.01.2020 | ||||||
|---|---|---|---|---|---|---|
| Starting with 16 January 2020 – 31 December 2020 | ||||||
| High voltage | Medium voltage | Low voltage | ||||
| SDEE Transilvania Nord S.A. | 18.77 | 64.31 | 168.91 | |||
| SDEE Transilvania Sud S.A. | 20.31 | 61.34 | 165.90 | |||
| SDEE Muntenia Nord S.A. | 16.68 | 53.16 | 177.06 |
| Order 221,222,220/09.12.2020 | |||||||
|---|---|---|---|---|---|---|---|
| Starting with 1 January 2021 | |||||||
| High voltage | Medium voltage | Low voltage | |||||
| Transilvania Nord Area | 19.23 | 66.35 | 173.93 | ||||
| Transilvania Sud Area | 22.23 | 67.47 | 178.78 | ||||
| Muntenia Nord Area | 18.72 | 56.87 | 184.75 |
ANRE Order no. 75/2020 for establishing the regulated rate of return for the electricity and natural gas distribution and transport tariffs until the end of the fourth regulatory period entered into force on 13 May 2020.
Thus, for the year 2020, the regulated rate of return is as follow:
The Methodology for establishing the distribution tariffs approved by ANRE Order no. 169/2018 was modified by ANRE Orders no. 207/2020 and no. 3/2021 as follows:
Starting with 16 March 2021, it was approved, by ANRE Order no. 17/2021, the Connection to the Electrical Distribution Network Procedure regarding the connection of the consumption places belonging to the non-household final consumers through connection installations with lengths up to 2,500 meters and household consumers, through which the distribution operators have the obligation to finance and carry out the design and execution works of the connection installation for household consumers with lengths up to 2,500 meters. By referring to the Connection to the Electrical Distribution Network Procedure, ANRE approved the ANRE Order no. 19/20.01.2021, in force on 19 March 2021, by which it modified the Investment Procedure approved by the ANRE Order no. 204/2019 and established the obligation of distribution operators, to carry out the connection works to the final consumers, in addition to the annual investment plan.
Starting with 28 June 2021, ANRE approved the Order no. 53/2021, regarding the changes made in the Methodology for the financing evaluation conditions for the investments in the extension of the electricity distribution networks approved by ANRE Order no. 36/2019.
ANRE approved by Order no. 46/2021 the new Performance Standard for the distribution service, in force starting with 1 July 2021. The standard imposes additional obligations to the distribution operators and in order to fulfil them, additional investments and the increase of operating expenses will be required.
Based on the publicly available information and considering the actions already implemented by the Group, the Group does not anticipate a material negative financial impact of the COVID-19 outbreak on its operations and no significant threat over the Group's ability to continue as a going concern over a period covering at least 12 months from the date of these interim consolidated financial statements has been identified. However, considering the recent developments of the market, the long term effects of the COVID-19 outbreak cannot be reliably estimated currently as the Group cannot preclude the possibility of further lock downs or an escalation in the severity of current measures.
Where it was possible to determine the financial impact based on professional judgment made by management, this has been recognized in the consolidated statement of profit or loss for the nine month period ended 30 September 2021 (see Note 12 for bad debt allowances).
These condensed consolidated interim financial statements ("interim financial statements") have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union. They do not include all the information required for a complete set of financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as endorsed by the European Union ("IFRS-EU") and these should be read together with the annual consolidated financial statements as at and for the year ended 31 December 2020. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at and for the year ended 31 December 2020.
These condensed consolidated interim financial statements have been prepared for submission to the Bucharest Stock Exchange. These condensed consolidated interim financial statements were authorized for issue by the Board of Directors on 12 November 2021.
In preparing these interim financial statements, management has made professional judgements, estimates and assumptions that affect the application of Group's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant professional judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as at and for the year ended 31 December 2020.
The condensed consolidated interim financial statements have been prepared on the historical cost basis except for land and buildings which are measured based on the revaluation model.
The accounting policies applied in these interim financial statements are the same as those applied in the Group's annual consolidated financial statements as at and for the year ended 31 December 2020.
The new amendments to existing standards that are effective starting with 1 January 2021 do not have a significant impact over the Group's condensed consolidated interim financial statements.
(All amounts are in THOUSAND RON, if not otherwise stated)
The following summary describes the operations of each reportable segment:
| Reportable segments | Operations |
|---|---|
| Electricity and natural gas supply | Buying and supplying electricity and natural gas to final consumers (includes Electrica Furnizare S.A.) |
| Electricity distribution | Until 31 December 2020, the electricity distribution service included the former Societatea de Distributie a Energiei Electrice Transilvania Sud S.A., Societatea de Distributie a Energiei Electrice Transilvania Nord S.A. and Societatea de Distributie a Energiei Electrice Muntenia Nord S.A., currently Distributie Energie Electrica Romania S.A. (that covers the all three distribution areas: Transilvania Sud, Transilvania Nord and Muntenia Nord), Electrica Serv S.A. and the activity performed by Societatea Energetica Electrica S.A. within the distribution network until June 2020. Starting with 2021, the electricity distribution service includes the activity of Societatea de Distributie Energie Electrica Romania S.A. and the activity performed by Electrica Serv S.A within the distribution network. |
| Electricity generation | Production of electricity from renewable sources (photovoltaic panels) (includes Electrica Energie Verde 1 SRL and starting with September 2021 includes Electrica Productie Energie S.A.). |
| External electricity network maintenance |
Repairs, maintenance and other services for electricity networks owned by other distributors. Until 31 December 2020, included the activity of Servicii Energetice Muntenia S.A. (until 30 November 2020) and a part of Electrica Serv S.A Starting with 2021, includes the activity of Electrica Serv S.A., without the activity performed in the distribution network. |
| Headquarter | Includes corporate activities at parent company level. |
The Board of Directors of the Company reviews management reports of each segment. Segment earnings before interest, tax, depreciation and amortisation ("EBITDA") is used to measure performance because management believes that such information is one of the most relevant in evaluating the results of the segments.
There are varying levels of integration between the Electricity supply, Electricity distribution and External electricity network maintenance segments. This integration includes electricity distribution and shared electricity network maintenance services. Inter-segment pricing policy is determined on an arm's length basis.
All assets are allocated to reportable segments, except for investments in associates and deferred tax assets.
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021
(All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended 30 September 2021 (unaudited and not reviewed) |
Electricity and natural gas supply |
Electricity distribution |
Electricity generation |
External electricity network maintenance |
Headquarter | Total for reportable segments |
Consolidation eliminations and adjustments |
Consolidated total |
|---|---|---|---|---|---|---|---|---|
| External revenues | 4,045,155 | 938,447 | 4,067 | 29,847 | - | 5,017,516 | - | 5,017,516 |
| Inter-segment revenue | 21,460 | 987,500 | 747 | 15,544 | - | 1,025,251 | (1,025,251) | - |
| Segment revenue | 4,066,615 | 1,925,947 | 4,814 | 45,391 | - | 6,042,767 | (1,025,251) | 5,017,516 |
| Segment (loss)/ profit before tax |
(25,912) | 156,733 | 810 | (27,362) | 325,354 | 429,623 | (331,250) | 98,373 |
| Net finance result | 2,105 | (51,186) | (579) | 656 | 362,979 | 313,975 | (331,250) | (17,275) |
| Amortization and depreciation | (10,338) | (340,156) | (1,717) | (7,395) | (1,731) | (361,337) | - | (361,337) |
| Reversal of impairment of property, plant and equipment, net |
- | - | - | 137 | 2,178 | 2,315 | - | 2,315 |
| Impairment of assets held for sale | - | - | - | (264) | (162) | (426) | - | (426) |
| Adjusted EBITDA* | (17,679) | 548,075 | 3,106 | (20,496) | (37,910) | 475,096 | - | 475,096 |
| (Impairment)/Reversal of impairment of trade and other receivables, net |
(43,808) | (28,647) | - | (264) | 70 | (72,649) | - | (72,649) |
| Segment (loss)/profit after tax |
(22,977) | 125,134 | 718 | (24,935) | 325,352 | 403,292 | (331,250) | 72,042 |
| Employee benefits | (76,978) | (456,180) | (32) | (38,243) | (25,438) | (596,871) | - | (596,871) |
| Capital expenditure | 6,891 | 287,831 | 5 | 640 | 1,804 | 297,171 | - | 297,171 |
| Nine month period ended | ||||||||
| 30 September 2020 | ||||||||
| (unaudited and not reviewed) | ||||||||
| External revenues | 3,658,296 | 1,092,638 | 1,652 | 23,901 | - | 4,776,487 | - | 4,776,487 |
| Inter-segment revenue | 24,793 | 930,503 | - | 108 | - | 955,404 | (955,404) | - |
| Segment revenue | 3,683,089 | 2,023,141 | 1,652 | 24,009 | - | 5,731,891 | (955,404) | 4,776,487 |
| Segment profit/(loss) before tax | 236,764 | 111,834 | 1,047 | (1,773) | 310,177 | 658,049 | (207,401) | 450,648 |
| Net finance result | 3,410 | (47,649) | (363) | (132) | 249,088 | 204,354 | (214,970) | (10,616) |
| Amortization and depreciation | (9,547) | (346,674) | (196) | (811) | (9,990) | (367,218) | - | (367,218) |
| Reversal of impairment /(Impairment) of property, | ||||||||
| plant and equipment and intangible assets, net | - | 1,297 | - | - | (1,903) | (606) | - | (606) |
| Impairment of assets held for sale | - | (168) | - | - | - | (168) | - | (168) |
| Adjusted EBITDA* | 242,901 | 505,028 | 1,606 | (830) | 72,982 | 821,687 | 7,569 | 829,256 |
| (Impairment)/Reversal of impairment of trade and | (24,329) | (4,434) | - | 13 | 98,526 | 69,776 | - | 69,776 |
| other receivables, net | ||||||||
| Segment profit/(loss) after tax | 201,087 | 90,522 | 960 | 825 | 310,173 | 603,567 | (207,401) | 396,166 |
| Employee benefits | (85,378) | (445,821) | - | (12,296) | (22,000) | (565,495) | - | (565,495) |
| Capital expenditure | 1,822 | 413,491 | - | 206 | 1,027 | 416,546 | - | 416,546 |
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021
(All amounts are in THOUSAND RON, if not otherwise stated)
| At 30 September 2021 (unaudited and not reviewed) |
Electricity and natural gas supply |
Electricity distribution |
Electricity generation |
External electricity network maintenance |
Headquarter | Total for reportable segments |
Consolidation eliminations and adjustments |
Consolidated total |
|---|---|---|---|---|---|---|---|---|
| Segment assets | 1,163,062 | 7,184,468 | 40,339 | 420,011 | 898,707 | 9,706,587 | (1,774,716) | 7,931,871 |
| Trade and other receivables | 984,089 | 521,970 | 582 | 84,630 | 345,344 | 1,936,615 | (763,222) | 1,173,393 |
| Cash and cash equivalents | 73,846 | 142,384 | 1,752 | 7,929 | 134,170 | 360,081 | - | 360,081 |
| Restricted cash (short term) | - | - | - | - | 320,000 | 320,000 | - | 320,000 |
| Trade and other payables and short term employee benefits |
1,057,343 | 473,630 | 24,239 | 28,439 | 110,560 | 1,694,211 | (745,000) | 949,211 |
| Bank overdrafts | - | 100,474 | - | - | - | 100,474 | - | 100,474 |
| Lease liability | 3,642 | 16,701 | - | 2,786 | 753 | 23,882 | - | 23,882 |
| Bank borrowings | - | 889,341 | - | - | - | 889,341 | - | 889,341 |
| At 31 December 2020 (audited) | ||||||||
| Segment assets | 1,203,027 | 7,531,380 | 44,658 | 98,432 | 768,206 | 9,645,703 | (1,583,885) | 8,061,818 |
| Trade and other receivables | 893,180 | 529,842 | 109 | 7,797 | 165,323 | 1,596,251 | (534,016) | 1,062,235 |
| Cash and cash equivalents | 185,423 | 185,498 | 4,808 | 1,715 | 193,485 | 570,929 | - | 570,929 |
| Restricted cash (short term) | - | - | - | - 320,000 |
320,000 | - | 320,000 | |
| Trade and other payables and short term employee benefits |
821,440 | 625,335 | 27,786 | 3,579 | 11,615 | 1,489,755 | (515,449) | 974,306 |
| Bank overdrafts | - | 164,966 | - | - - |
164,966 | - | 164,966 | |
| Lease liability | 2,782 | 23,032 | - | 354 | 1,454 | 27,622 | - | 27,622 |
| Bank borrowings | - | 778,909 | - | - - |
778,909 | - | 778,909 |
*Adjusted EBITDA (Earnings before interest, tax, depreciation and amortisation or namely EBITDA) for operating segments is defined and calculated as segment profit/(loss) before tax of a given operating segment adjusted for i) depreciation, amortization and impairment/reversal of impairment of property, plant and equipment and intangible assets in the operating segment, ii) impairment of assets held for sale and iii) net finance income in the operating segment. EBITDA is not an IFRS measure and should not be treated as an alternative to IFRS measures. Moreover, EBITDA is not uniformly defined. The method used to calculate EBITDA by other companies may differ significantly from that used by the Group. As a consequence, the EBITDA presented in this note cannot, as such, be relied upon for the purpose of comparison to EBITDA of other companies.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| 30 September 2021 (unaudited and not reviewed) |
31 December 2020 (audited) |
|
|---|---|---|
| Total assets | ||
| Total assets for reportable segments | 9,706,587 | 9,645,703 |
| Elimination of inter-segment assets | (1,819,952) | (1,603,551) |
| Unallocated amounts | 45,236 | 19,666 |
| Consolidated total assets | 7,931,871 | 8,061,818 |
| Trade and other receivables | ||
| Trade and other receivables for reportable segments | 1,936,615 | 1,596,251 |
| Elimination of inter-segment trade and other receivables | (763,222) | (534,016) |
| Consolidated trade and other receivables | 1,173,393 | 1,062,235 |
| Trade and other payables and short term employee benefits |
||
| Trade and other payables and short term employee benefits for reportable segments |
1,694,211 | 1,489,755 |
| Elimination of inter-segment trade and other payables and short term employee benefits |
(745,000) | (515,449) |
| Consolidated trade and other payables and short term employee benefits |
949,211 | 974,306 |
| Nine month period ended | ||
|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|
| Electricity distribution and supply | 4,654,879 | 4,183,857 |
| Construction revenue related to concession agreements | 287,831 | 509,612 |
| Repairs, maintenance and other services rendered | 41,385 | 43,298 |
| Supply of natural gas | 32,617 | 31,560 |
| Proceeds from sale of green certificates from own production of energy |
578 | 1,395 |
| Re-connection fees | 204 | 2,575 |
| Sales of merchandise | 22 | 4,190 |
| Total | 5,017,516 | 4,776,487 |
In respect to the timing of the revenue recognition, most of the Group's services provided are transferred to the customer over time; thus, revenues amounting to RON 1.662 thousand (nine month period ended 30 September 2020: RON 1,605 thousand) were transferred at a point in time.
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021
(All amounts are in THOUSAND RON, if not otherwise stated)
| Nine month period ended | |||
|---|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
||
| Rental income | 68,122 | 70,953 | |
| Revenues from compensations | 40,236 | 13,165 | |
| Late payment penalties from customers | 13,996 | 16,585 | |
| Revenues from notices | 4,258 | 4,813 | |
| Other | 16,310 | 12,861 | |
| Total | 142,922 | 118,377 |
| Nine month period ended | |||
|---|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
||
| Electricity purchased | 2,957,024 | 2,326,815 | |
| Green certificates purchased | 430,362 | 409,045 | |
| Natural gas purchased | 35,261 | 38,356 | |
| Total | 3,422,647 | 2,774,216 |
The calculation of basic and diluted earnings per share has been based on the following profit attributable to Company's shareholders and weighted-average number of ordinary shares outstanding:
Profit for the period attributable to Company's shareholders
| Nine month period ended | ||
|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|
| Profit for the period attributable to the owners of the Company | 72,042 | 396,166 |
| Profit for the period attributable to Company's shareholders |
72,042 | 396,166 |
Weighted-average number of outstanding ordinary shares (in number of shares)
For the calculation of the basic and diluted earnings per share, treasury shares (6,890,593 shares) were not treated as outstanding ordinary shares and were deducted from the number of issued ordinary shares.
The weighted average number of outstanding ordinary shares (unaudited and not reviewed) as at 30 September 2021 is of 339,553,004 (30 September 2020: 339,553,004).
| Earnings per share | Nine month period ended | |
|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|
| Basic and diluted earnings per share (RON) | 0.21 | 1.17 |
(All amounts are in THOUSAND RON, if not otherwise stated)
On 28 April 2021 the General Shareholders Meeting of the Company approved dividend distribution of RON 247,874 thousand (2020: RON 246,108 thousand). The dividend per share distributed is RON 0.73 per share (2020: RON 0.7248 per share).
| Nine month period ended | ||||
|---|---|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|||
| Current period tax expense | 18,812 | 46,295 | ||
| Deferred tax expense | 7,519 | 8,187 | ||
| Total expense related to income tax | 26,331 | 54,482 |
| 30 September 2021 (unaudited and not reviewed) |
31 December 2020 (audited) |
|
|---|---|---|
| Trade receivables, gross | 2,166,223 | 1,979,348 |
| Bad debt allowance | (1,021,935) | (949,573) |
| Total trade receivables, net | 1,144,288 | 1,029,775 |
Receivables from related parties are disclosed in Note 19.
The reconciliation between the opening balances and the closing balances of the impairment for trade receivables in the form of lifetime expected credit losses is as follows:
| Lifetime expected credit losses | Nine month period ended | ||
|---|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
||
| Balance as at 1 January (audited) | 949,573 | 1,022,140 | |
| Loss allowance recognized | 83,255 | 50,130 | |
| Decrease in loss allowance | (10,606) | (119,132) | |
| Amounts written off | (287) | (870) | |
| Balance as at 30 September (unaudited and not reviewed) |
1,021,935 | 952,268 |
Bad debt allowances are determined according to IFRS 9 "Financial instruments" based on "expected credit loss" model. In applying IFRS 9, the Group has identified 5 clusters of customers based on shared risk characteristics: 3 separate clusters for the distribution subsidiaries and 2 clusters (households and non-households) for the supply subsidiary.
A significant part of the bad debt allowances refers to clients in litigation, insolvency or bankruptcy procedures, many of them being older than five years. The Group will derecognize these receivables together with the related allowances after the finalization of the bankruptcy process. These receivables were treated separately in computing the allowance according to IFRS 9.
In the light of the impact generated by COVID-19 pandemic, the Group has identified the probability of default, taking into account a number of factors to ensure that the classification to default is done not only based on the historical expected credit loss but also based on circumstances according to which economic losses are likely to occur.
(All amounts are in THOUSAND RON, if not otherwise stated)
IFRS 9 is based on a set of principles that, by nature are not mechanical and require the application of a certain degree of professional judgement.
In applying IFRS 9 as of 30 September 2021, the Group has considered all the information available without undue costs (including forward looking information) that may affect the credit risk of its receivables since original recognition, thus recording a bad debt allowance in amount of RON 83,255 thousand.
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
|
|---|---|---|
| Total cash and cash equivalents in the condensed consolidated statement of financial position |
360,081 | 524,235 |
| Overdrafts used for cash management purposes | (100,474) | (116,011) |
| Total cash and cash equivalents in the condensed consolidated statement of cash flows |
259,607 | 408,224 |
| Restricted cash - long term | - | 320,000 |
| Restricted cash - short term | 320,000 | - |
As at 30 September 2021, Electrica SA has collateral deposits at BRD - Groupe Societe Generale as guarantees for the long term borrowings received from BRD – Groupe Societe Generale by the former Societatea de Distributie a Energiei Electrice Transilvania Sud S.A., Societatea de Distributie a Energiei Electrice Transilvania Nord S.A. and Societatea de Distributie a Energiei Electrice Muntenia Nord S.A., the actual Distributie Energie Electrica Romania S.A., in amount of RON 320,000 thousand (30 September 2020: RON 320,000 thousand). As the long term borrowings are repayble on 16 October 2021 (see also Note 15), the amount of the collateral deposits as at 30 September 2021 of RON 320,000 thousand is presented in the consolidated statement of financial position as short-term restricted cash.
The Group has overdrafts from various banks (ING Bank N.V., Banca Comerciala Romana, Banca Transilvania, BNP Paribas and Intesa Sanpaolo Bank) with a total overdraft limit of up to RON 635,000 thousand and maturities ranging from December 2021 to September 2022. The overdraft facilities are used for financing the current activity. The outstanding balance of the overdraft facilities used as at 30 September 2021 is of RON 100.474 thousand (30 September 2020: RON 116,011 thousand).
The following information is relevant in the context of the statement of cash-flows. Non-cash activity includes:
set-off between trade receivables and trade payables of RON 5.614 thousand during the nine month period ended 30 September 2021 (Nine month period ended 30 September 2020: RON 7,030 thousand).
| 30 September 2021 (unaudited and not reviewed) |
31 December 2020 (audited) |
|||
|---|---|---|---|---|
| Current | Non current |
Current | Non current |
|
| VAT payable | 173,290 | 128,450 | - | |
| Liabilities towards the State | 5,363 | 6,820 | - | |
| Other liabilities | 107,599 | 32,663 | 105,676 | 33,873 |
| Total | 286,252 | 32,663 | 240,946 | 33,873 |
Other liabilities include mainly guarantees, sundry creditors, connection fees, habitat tax and cogeneration contribution. Other non-current liabilities refer to guarantees from customers related to electricity supply.
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
Drawings and repayments of borrowings during the nine month period ended 30 September 2021 were as follows:
| Currency | Interest rate | Maturity year |
Amount | |
|---|---|---|---|---|
| Balance at 1 January 2021 (audited) Drawings during the period, out of which: |
778,909 | |||
| BCR | RON | ROBOR 3M + 1% | 2028 | 82,793 |
| BRD | RON | 3.85% | 2028 | 30,472 |
| BRD | RON | 3.85% | 2028 | 39,740 |
| Total drawings | 153,005 | |||
| Accumulated interest | 843 | |||
| Payment of interest | (795) | |||
| Reimbursements, out of which: | ||||
| Banca Transilvania | RON | 4.59% | 2027 | 16,250 |
| BRD | RON | 3.99% | 2026 | 15,600 |
| UniCredit Bank | RON | 3.85% | 2026 | 10,771 |
| Total reimbursements | 42,621 | |||
| Balance at 30 September 2021 (unaudited and not reviewed) |
889,341 |
As at 30 September 2021, respectively 31 December 2020, the long term bank borrowings are as follows:
| Lender | Borrower | Balance at 30 September 2021 (unaudited and not reviewed) |
Balance at 31 December 2020 (audited) |
|---|---|---|---|
| BRD | Distributie Energie Electrica Romania (former SDEE Muntenia Nord S.A.) |
80,000 | 80,000 |
| BRD | Distributie Energie Electrica Romania (former SDEE Transilvania Nord S.A.) |
114,000 | 114,000 |
| BRD | Distributie Energie Electrica Romania (former SDEE Transilvania Sud S.A.) |
126,002 | 126,000 |
| Banca Transilvania | Distributie Energie Electrica Romania (former SDEE Transilvania Sud S.A.) |
102,692 | 116,086 |
| UniCredit Bank | Distributie Energie Electrica Romania (former SDEE Transilvania Nord S.A.) |
50,912 | 58,201 |
| BRD | Distributie Energie Electrica Romania (former SDEE Muntenia Nord S.A.) |
109,200 | 124,800 |
| BRD | Distributie Energie Electrica Romania (former SDEE Transilvania Nord S.A.) |
96,429 | 69,584 |
| BRD | Distributie Energie Electrica Romania (former SDEE Transilvania Sud S.A.) |
77,193 | 40,289 |
| BCR | Distributie Energie Electrica Romania (former SDEE Muntenia Nord S.A.) |
132,913 | 49,949 |
| Total | 889,341 | 778,909 | |
| Less: current portion of the long-term bank borrowings | (412,922) | (377,818) | |
| Less: accumulated interest | (843) | (795) | |
| Total long term borrowings, net of current portion | 475,576 | 400,296 |
(All amounts are in THOUSAND RON, if not otherwise stated)
On July 2, 2021, Societatea de Distributie Energie Electrica Romania SA, as a borrower, concluded with the European Bank for Reconstruction and Development a credit agreement for investments in order to finance investments in the electricity distribution network according to the 2021-2023 investment plan. The main provisions are: The maximum value of the loan RON 195,136 thousand; Interest rate: agreed individually for each tranche drawn; Repayments: 17 half-yearly installments until 31.07.2031; Grace period: 24 months. On 30 September 2021, DEER did not withdraw any amount from the loan. The loan contract is guaranteed by Electrica SA.
On July 14, 2021, Societatea de Distributie Energie Electrica Romania SA, as a borrower, concluded with the European Investment Bank an investment credit contract for the purpose of financing investments in the electricity distribution network according to the 2021-2023 investment plan. The main provisions are: Maximum value of the loan: EUR 120,000 thousand; Interest rate and Repayments will be agreed individually for each tranche drawn. On 30 September 2021, DEER did not withdraw any amount from the loan. The loan contract is guaranteed by Electrica SA.
All financial covenants specified in the long-term borrowing contracts have been fulfilled as at 30 September 2021, respectively as at 31 December 2020.
| Fiscal | Other | Provisions | |
|---|---|---|---|
| Balance at 1 January 2021 (audited) | 1,200 | 18,038 | 19,238 |
| Provisions recognised | - | 16,470 | 16,470 |
| Provisions utilised | - | (653) | (653) |
| Provisions reversed | (116) | (3,968) | (4,084) |
| Balance at 30 September 2021 (unaudited and not reviewed) |
1,084 | 29,887 | 30,971 |
As at 30 September 2021, provisions refer mainly to benefits upon the termination of executive directors' mandate contracts in the form of a non-compete clause amounting to RON 4,872 thousand (31 December 2020: RON 6,139 thousand) and for various claims and litigations involving the Group companies in the total amount of RON 26,099 thousand (31 December 2020: RON 13,099 thousand).
During the nine month period ended 30 September 2021, the Group set up a provision in connection with the supply subsidiary obligations in amount of RON 7,609 thousand representing compensations arising from the application of the Performance Standard for the electricity supply activity stipulated in the ANRE Order 6/2017, and of the Regulation for the supply of electricity to final customers, approved by ANRE Order no. 235/2019 as a result of the total liberalization process of the market which began on 1 January 2021.
According to IFRS 9, financial assets are measured at amortised cost as they are held within a business model to collect contractual cash flows and these cash flows consist solely of payments of principal and interest on the principal amount outstanding.
The Group assessed that the carrying amount is a reasonable approximation of the fair value for the financial assets and financial liabilities.
The fair value measurements are categorised into different levels in the fair value hierarchy based on the inputs to valuation techniques used. The different levels are defined as follows:
On 28 July 2021, Electrica SA concluded three agreements for the sale-purchase of shares in three project companies having as main object of activity the production of electricity from renewable sources. The sale-purchase agreements concluded, mention the fact that in the first stage the Group acquires 30% of the share capital of the three companies, remaining that in the following stages, to acquire the remaining 70% of the share capital after the conditions provided in the sale-purchase agreements will be fulfilled.
The three companies are as follows:
Crucea Power Park SRL, develops the wind project "Crucea Est", with a projected installed capacity of 121 MW and a projected electricity storage capacity of 60 MWh (15 MW x 4h), located outside the Crucea area, Constanta County. The estimated purchase price for the "Crucea Est" wind project is 70 thousand EUR/MW for the aforementioned capacity, totalling the amount of 8,470 thousand EUR. On 28 July 2021, Electrica SA paid the amount of EUR 2,541 thousand representing 30% of the project value, respectively 30% of the shares of Crucea Power Park SRL.
Sunwind Energy SRL, develops the photovoltaic project "Satu Mare 2" with a designed installed capacity of 27 MW, located near Satu Mare city. The estimated purchase price for the photovoltaic project "Satu Mare 2" is 55 thousand EUR/MW for the aforementioned capacity, totalling the amount of 1,485 thousand EUR. On 28 July 2021, Electrica SA paid the amount of EUR 445.5 thousand representing 30% of the project value, respectively 30% of the shares of Sunwind Energy SRL.
New Trend Energy SRL, develops the photovoltaic project "Satu Mare 3", with a projected capacity of 59 MW, located near Satu Mare city. The estimated purchase price for the photovoltaic project "Satu Mare 3" is 55 thousand EUR/MW for the aforementioned capacity, totalling the amount of 3,245 thousand EUR. On 28 July 2021, Electrica SA paid the amount of EUR 973.5 thousand representing 30% of the project value, respectively 30% of the shares of New Trend Energy SRL.
Considering the holding percentage of 30%, as at 30 September 2021, the 3 entities are accounted for using the equity method in these consolidated financial statements as provided in the Group's accounting policies in note 4.
(All amounts are in THOUSAND RON, if not otherwise stated)
The cost of the investments at acquisition date, totalling the amount of RON 19,481 thousand, is detailed as follows:
| Crucea Power Park |
New Trend Energy |
SUNWIND ENERGY |
|
|---|---|---|---|
| Acquisition date | 31.07.2021 | 31.07.2021 | 31.07.2021 |
| Percentage ownership at acquisition date | 30% | 30% | 30% |
| Net assets at acquisition date | (242) | (5) | (5) |
| Group's share of net assets (30%) | (73) | (2) | (2) |
| Goodwill | 12,573 | 4,791 | 2,193 |
| Cost of investment at acquisition date | 12,500 | 4,789 | 2,191 |
As at 30 September 2021 and 31 December 2020, the major shareholder of Societatea Energetica Electrica S.A. is the Romanian State, represented by the Ministry of Energy with a share of ownership of 48.79% from the share capital.
| Nine month period ended | |||
|---|---|---|---|
| 30 September 2021 (unaudited and not reviewed) |
30 September 2020 (unaudited and not reviewed) |
||
| Executive Management compensation | 24,761 | 21,670 |
Executive management compensation refers to both the managers with mandate contract and those with labour contract, from both the subsidiaries and Electrica SA. This also includes the benefits paid in the event of the termination of mandate contracts for executive directors.
Compensations granted to the members of the Board of Directors were as follows:
| Nine month period ended | ||||
|---|---|---|---|---|
| 30 September 2021 30 September 2020 (unaudited and not (unaudited and not reviewed) reviewed) |
||||
| Members of the Board of Directors | 3,265 | 2,117 |
The Group has transactions with companies in which the State has control or significant influence in the ordinary course of business, related mainly to the acquisition of electricity, transport and system services and sale of electricity. Significant purchases and balances are mainly with energy producers/suppliers, as follows:
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Purchases (excluding VAT) | Balance (including VAT) | |||
|---|---|---|---|---|
| Supplier | Nine month period ended 30 September 2021 (unaudited and not reviewed) |
Nine month period ended 30 September 2020 (unaudited and not reviewed) |
30 September2021 (unaudited and not reviewed) |
31 December 2020 (audited) |
| OPCOM | 831,523 | 180,539 | 19,705 | 4,209 |
| Transelectrica | 499,269 | 456,866 | 82,683 | 113,059 |
| Nuclearelectrica | 385,354 | 351,430 | 41,945 | 61,848 |
| Complexul Energetic Oltenia | 310,804 | 196,734 | 30,243 | 37,350 |
| Hidroelectrica | 187,742 | 373,650 | 18,065 | 34,471 |
| ANRE | 7,924 | 10,754 | 539 | 176 |
| Electrocentrale Bucuresti | - | 78,839 | - | - |
| Others | 10,785 | 2,778 | 2,291 | 1,779 |
| Total | 2,233,401 | 1,651,590 | 195,471 | 252,892 |
The Group also makes sales to other entities in which the State has control or significant influence representing electricity supply, of which the significant transactions are the following:
| Sales (excluding VAT) | Balance, gross (including VAT) |
Allowance | Balance, net | |
|---|---|---|---|---|
| Client | Nine month period ended 30 September 2021 (unaudited and not reviewed) |
30 September 2021 (unaudited and not reviewed) |
||
| OPCOM | 82,805 | 17,663 | - | 17,663 |
| Transelectrica | 40,949 | 6,225 | - | 6,225 |
| SNGN Romgaz | 40,453 | 11,540 | - | 11,540 |
| Hidroelectrica | 11,134 | 2,693 | - | 2,693 |
| CN Romarm | 10,597 | 1,116 | - | 1,116 |
| CFR Electrificare | 7,959 | 1,510 | - | 1,510 |
| C.N.C.F CFR | 6,377 | 1,673 | - | 1,673 |
| CNAIR | 6,118 | 2 | - | 2 |
| Transgaz | 622 | 160 | - | 160 |
| CN Remin | 388 | 71,195 | 71,195 | - |
| CET Braila | 9 | 3,361 | 3,361 | - |
| Oltchim | - | 565,484 | 565,484 | - |
| C.N.C.A.F. MINVEST SA | - | 26,802 | 26,802 | - |
| Termoelectrica | - | 1,215 | 1,215 | - |
| Altii | 32,043 | 9,439 | 537 | 8,902 |
| Total | 239,454 | 720,078 | 668,594 | 51,484 |
AS AT AND FOR THE NINE MONTH PERIOD ENDED 30 SEPTEMBER 2021 (All amounts are in THOUSAND RON, if not otherwise stated)
| Sales (excluding VAT) | Balance, gross (including VAT) |
Allowance | Balance, net | |
|---|---|---|---|---|
| Client | Nine month period ended 30 September 2020 (unaudited and not reviewed) |
31 December 2020 (audited) |
||
| OPCOM | 46,283 | 3,634 | - | 3,634 |
| SNGN Romgaz SA | 30,894 | 1,246 | 1,246 | |
| C.N.C.F CFR SA | 28,731 | 5,191 | - | 5,191 |
| Transelectrica | 20,377 | 7,841 | 7,841 | |
| CN Romarm | 9,896 | 641 | - | 641 |
| Hidroelectrica | 7,314 | 598 | - | 598 |
| CFR Electrificare | 5,821 | 420 | - | 420 |
| Transgaz | 3,645 | 12 | - | 12 |
| CN Remin SA | 444 | 71,215 | (71,215) | - |
| CET Braila | 4 | 3,361 | (3,361) | - |
| Oltchim | - | 565,484 | (565,484) | - |
| C.N.C.A.F. MINVEST SA | - | 26,802 | (26,802) | - |
| Termoelectrica | - | 1,217 | (1,217) | - |
| Altii | 28,476 | 3,184 | (493) | 2,691 |
| Total | 181,885 | 690,846 | (668,572) | 22,274 |
With the acquisition of photovoltaic park operated by Electrica Energie Verde 1, the Group took over the balance of green certificates existing at the acquisition date, respectively 31 August 2020.
The photovoltaic park receives a number of six green certificates for each MWh of electricity produced and delivered, out of which for the period 2013-2020, two green certificates were postponed for trading, following to be recovered monthly, in equal tranches, from 1 January 2021 to 31 December 2030.
Green certificates are recognized at the time of the sale, while the existing balance of green certificates at period end is a contingent asset, which is not recognized.
On 30 September 2021, Electrica Energie Verde 1 SRL holds a total of 189,925 green certificates (31 December 2020: 148,581), out of which 129,320 are postponed for trading (31 December 2020: 139,805) and the remaining 60,605 are tradeable green certificates (31 December 2020: 8,776). Starting with January 2021, the recovery of the postponed green certificates began, in equal tranches of 1,165 green certificates on a monthly basis, for ten years. The total value of the green certificates held by Electrica Energie Verde 1 S.R.L. is in amount of RON 27.009 thousand (31 December 2020: RON 21,130 thousand), valued at the weighted average trading price of RON/GC 142.2107, as published by the operator of the green certificate market (OPCOM).
In April 2021, Electrica SA filed a new action in contradiction with NAFA - file no. 2444/2/2021, pending before the Bucharest Court of Appeal, in which a trial term has not been established yet, having as object the obligation of NAFA to: correct Electrica SA 's tax record in order to reflect the right to a refund for the amount of RON 5,860 thousand, amount paid by Electrica SA in 2020 for the purpose of applying for the cancellation of ancillary fiscal obligations stipulated by the Government Emergency Ordinance no. 69/2020, of an additional amount of RON 818 thousand which was not reflected in the payment made by NAFA in 2020, and payment of legal interest in amount of RON 5,162 thousand computed for the amount returned by NAFA in 2020.
Tax audits are frequent in Romania, consisting of detailed verifications of the accounting records of taxpayers. Such audits sometimes take place after months, even years, from the date liabilities are established. Consequently, companies may be found liable for significant taxes and fines. Moreover, tax legislation is subject to frequent changes and the authorities demonstrate inconsistency in interpretation of the law.
Income tax returns may be subject to revision and corrections by tax authorities, generally for a five year period after they are completed.
The Group may incur expenses related to previous years' tax adjustments because of controls and litigations with tax authorities. The management of the Group believes that adequate provisions and liabilities were recorded in the consolidated interim financial statements for all significant tax obligations; however, a risk persists that the tax authorities might have different positions.
The former subsidiary SDEE Muntenia Nord S.A. (currently Distributie Energie Electrica Romania S.A.) was subject to a tax audit performed by the Local Taxes Department of Galati City Hall that referred to the building taxes paid for the period 2012-2016. The tax audit was finalized in December 2019, when the fiscal inspection report was communicated to the subsidiary. The fiscal report established additional payment obligations for the subsidiary representing building tax for the period 01.01.2012-31.12.2015 in the total amount of RON 24,831 thousand, of which principal in amount of RON 12,051 thousand and related late penalties computed as of October 2019, in amount of RON 12,780 thousand. Legal actions were started, in order to challenge the fiscal inspection report.
The Group recognised an expense in amount of RON 12,051 thousand during the year ended 31 December 2019 in accordance with IFRIC 23 "Uncertainty over Income Tax Treatments".
In May 2017, a tax inspection at Electrica Serv S.A. was finalized and the tax authorities concluded that additional tax obligations of RON 12,281 thousand should be paid by the subsidiary. This amount represents VAT (including related interest and penalties) that was considered tax deductible in the period 2012-2013 by the subsidiary in relation with certain invoices issued by a lease supplier who was inactive at that time. The company appealed in Court the measures imposed by the tax authorities. On 3 July 2019, the Bucharest Court of Appeal partially admitted the appeal through the partial annulment of the fiscal decision in amount of RON 7,264 thousand representing the VAT and the related interest and penalties, unlawfully retained as non-deductible. Against this solution, both NAFA and Electrica Serv SA filed an appeal, registered at the High Court of Cassation and Justice, with the trial date of 6 October 2022.
(All amounts are in THOUSAND RON, if not otherwise stated)
As at 30 September 2021 and 31 December 2020, the Group recognised a receivable from the fiscal authorities in amount of RON 12,281 thousand, without a related bad debt allowance, taking into account that management's best estimate is that Electrica Serv S.A. shall be able to obtain a favourable final Court decision in this case.
The Group is involved in a series of litigations and claims (eg. with ANRE, NAFA, Court of Accounts, claims for damages, claims over land titles, labour related litigations etc.).
As summarised in Note 16, the Group set-up provisions for the litigations or claims for which the management assessed as probable the outflow of resources embodying economic benefits due to low chances of favourable outcomes of those litigations or disputes. The Group does not present information in the financial statements and did not set-up provisions for items for which the management assessed as remote the possibility of outflow of economic benefits.
The Group discloses if the case information on the most significant items of litigations or claims for which the Group did not set-up provisions as they relate to possible obligations that arise from past events whose existence will be confirmed only by the occurrence or non-occurrence of uncertain future events not wholly within the control of the Group (ie. litigations for which different inconsistent sentences were issued by the Courts, or litigations which are in early stages and no preliminary ruling was issued so far).
On 15 October 2021, the Board of Directors endorsed and submits for the approval of the Extraordinary General Meeting of Shareholders (EGMS) of Electrica SA, the proposal regarding the acquisition of a portfolio of photovoltaic electricity production units with a total installed capacity of 30.95 MW, respectively a total operating capacity limited to 28.89 MW. Thus, Electrica SA will acquire 100% holdings of MT Project B.V. and HiTech Solar Investment GmbH, in value of EUR 35,000,000, in the following companies:
The transaction will be financed from the bridge loan in the amount of RON 750,000,000 which was contracted by Electrica SA from a consortium formed by Erste Bank and Raiffeisen Bank on November 3rd 2021 and/or from own funds.
Chief Executive Officer Chief Financial Officer Georgeta Corina Popescu Mihai Darie
12 November 2021
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.