Investor Presentation • Feb 7, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
February 2022
The last 2 years of disruption has reinforced the secular shift towards service and technology driven segments of Real Estate. It also challenged the concept of need for "Space" to work or shop while enhancing the needs for the "Space" to live.
ManagedYouth Housing & Collaborative Workspaces will thrive and outperform in the Real Estate market in the next 2-3 years.
At Park Street, we will
| PROFIT AND LOSS | Actuals | Estimates - not audited |
|
|---|---|---|---|
| Amounts in DKK 1000s |
2019 | 2020 | 2021 |
| Rental Income | 203,166 | 172,669 | 160,626 |
| Operating Expenses | -53,072 | -47,690 | -40,796 |
| Gross Profit | 150,094 | 124,979 | 119,830 |
| Other Non-Operating expenses, depreciation | -37,765 | -29,408 | -34,291 |
| Total Operating Profit (EBIT) | 112,329 | 95,571 | 85,539 |
| Financial Expenses | -29,105 | -25,757 | -23,683 |
| Earning before value adjustments and tax (EBVAT) | 83,223 | 69,813 | 61,856 |
| BALANCE SHEET | Actuals | Estimates - not audited |
|
|---|---|---|---|
| Amounts in DKK 1000s |
2019 | 2020 | 2021 |
| Property Portfolio |
2,679,858 | 2,665,703 | 2,829,097 |
| Cash and Short-term Deposits (Liquidity) | 61,606 | 23,151 | 166,545 |
| Other Assets |
31,380 | 34,212 | 43,438 |
| Total Assets | 2,772,843 | 2,723,066 | 3,039,080 |
| Equity | 931,133 | 1,071,946 | 1,158,155 |
| Bank Debt | 271,491 | 255,260 | 520,917 |
| Mortgage Debt |
1,161,035 | 1,052,042 | 988,019 |
| Other Liabilities |
409,184 | 343,818 | 371,989 |
| Total Equity and Liabilities | 2,772,843 | 2,723,066 | 3,039,080 |
| PROFIT AND LOSS | Actuals | Estimates - notaudited |
Projections |
|---|---|---|---|
| Amounts in DKK 1000s |
2020 | 2021 | 2022 |
| Rental Income | 172,669 | 160,626 | 166,000 |
| Operating Ex penses | -47,690 | -40,796 | -38,000 |
| Gross Profit | 124,979 | 119,830 | 128,000 |
| Other Non-Operating ex penses, depreciation | -29,408 | -34,291 | -28,000 |
| Total Operating Profit (EBIT) | 95,571 | 85,539 | 100,000 |
| Financial Ex penses | -25,757 | -23,683 | -40,000 |
| Earning before value adjustments and tax (EBVAT) | 69,813 | 61,856 | 60,000 |
| Adjustment to fair v alue, net | 79,463 | 109,011 | 50,000 |
| Gains realised on the sale of inv estment properties |
38,483 | 1,472 | 10,000 |
| Profit before tax |
187,759 | 172,339 | 120,000 |
| Tax on profit for the period | 42,438 | 37,914 | 26,400 |
| Profit for the period | 145,321 | 134,424 | 93,600 |
| BALANCE SHEET | Actuals | Estimates - notaudited |
Projections |
|---|---|---|---|
| Amounts in DKK 1000s |
2020 | 2021 | 2022 |
| Property Portfolio |
2,665,703 | 2,829,097 | 2,559,097 |
| Cash and Short-term Deposits (Liquidity) | 23,151 | 166,545 | 230,000 |
| Other Assets |
34,212 | 43,438 | 45,000 |
| Total Assets | 2,723,066 | 3,039,080 | 2,834,097 |
| Equity | 1,071,946 | 1,158,155 | 1,175,161 |
| Bank Debt | 255,260 | 520,917 | 400,917 |
| Mortgage Debt |
1,052,042 | 988,019 | 908,019 |
| Other Liabilities |
343,818 | 371,989 | 350,000 |
| Total Equity and Liabilities | 2,723,066 | 3,039,080 | 2,834,097 |
* We have concluded sales of over DKK 100m in January 2022
To strengthen the two pillars
Exit assets not part of Core Strategy
Youth Housing – Simplified vibrant communties
In the next 5 years we aim to reach 10 cities, each with 2-4 centres.
That is 1,000 residents in 2 years and onwards to 5000 residents.
Scaling with Design & Technology
End-to-end Real Estate technology platform for leasing, governance, financial reporting, property management, and administration
At present, 77% enquiries are through the website and email, 13% from Facebook, 3% through listing sites
Avg. session duration 5m 18s
26 years old Range: 22-45 years
From 34 countries 5% from Denmark
70% Young Professionals 30% Students
95% have a lease > 12 months
"I love it here in Tåsingegade 29! Accommodation is very good for the price and the management are super helpful."
"Nice space! I rented a Studio plus and the bathroom is quite spacious than most studio apartments I have seen in CPH. "
Prototyping a platform for the future in the next 12 months
At Park Street we are excited to scale up PulseLiving.dk & shape SparkOffices.dk over the next years, while facilitating an exit for assets which will fit better with alterative owners.
We look forward to a year of significant value creating activity
Do reach out to us..
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.