Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

1414 DEGREES LIMITED Annual Report 2021

Aug 30, 2021

64246_rns_2021-08-30_99075511-e968-49ec-9c6e-5159ba16b336.pdf

Annual Report

Open in viewer

Opens in your device viewer

Appendix 4E Final report

==> picture [61 x 20] intentionally omitted <==

Appendix 4E

Full Year Report to the Australian Securities Exchange

The following sets out the requirements of Appendix 4E with the stipulated information either provided here or cross referenced to the 2020 Unaudited Financial Report which is attached.

1. Details of the reporting period and the previous corresponding period

Name of Entity : 1414 DEGREES LIMITED ABN : 57 138 803 620 Financial Year Ended : 30 Jun 2021 Previous Corresponding Reporting Period: 30 Jun 2020

2. Results for announcement to the market

2. Results for announcement to the market
2.1
2.2
2.3
2.4
2.5
30 Jun 2021
30 Jun 2020
Change
Change
Key Information
AUD$
AUD$
%
AUD$
Revenue from continuing operations
486,553 411,054
18%
75,499
Profit/(Loss) from ordinary activities after tax attributable to members
(5,974,178) (2,865,958)
108%
(3,108,220)
Net Profit/ (Loss) for the period attributable to members
(5,974,178) (2,865,958)
108%
(3,108,220)
Dividends
Amountper security
Franked amount per
security
Interim Dividend
Nil
Nil
Final Dividend
Nil
Nil
Record date for determining entitlements to the dividends (if any):
Not Applicable
  • 2.6 Brief explanation of any of the figures reported above necessary to enable the figures to be understood: N/A

3. Statement of Comprehensive Income with notes to the statement

The Appendix 4E should be read in conjunction with the Unaudited Financial Report for the year ended 30 June 2021, specifically:

  • Statement of Profit Or Loss and Other Comprehensive Income

  • Notes to the financial statements

4. Balance Sheet with notes to the statement

The Appendix 4E should be read in conjunction with the Unaudited Financial Report for the year ended 30 June 2021, specifically:

  • Statement of Financial Position

  • Notes to the financial statements

5. Statement of Cash Flows with notes to the statement

The Appendix 4E should be read in conjunction with the Unaudited Financial Report for the year ended 30 June 2021, specifically:

  • Statement of Cash Flows

  • Notes to the financial statements

6. Statement of Changes in Equity

The Appendix 4E should be read in conjunction with the Unaudited Financial Report for the year ended 30 June 2021, specifically:

  • Statement of Changes In Equity

  • Notes to the financial statements

Page 1

Appendix 4E Final report

==> picture [61 x 20] intentionally omitted <==

7.
8.
9.
Details Relating to Dividends
Information
30 Jun 2021
30 Jun 2020
Date the dividend is payable :
n/a
n/a
Record date to determine entitlement to the dividend :
n/a
n/a
Amount per security (AUD Cents) :
n/a
n/a
Total dividend (AUD$) :
n/a
n/a
Amount per security of foreign sourced dividend or distribution :
n/a
n/a
Dividend or distribution reinvestment plan details
Information
30 Jun 2021
30 Jun 2020
Details of any dividend reinvestment plans in operation :
n/a
n/a
The last date for receipt of an election notice for participation in any dividend reinvestment plans :
n/a
n/a
Net tangible assets per ordinary share
30 Jun 2021
30 Jun 2020
Security
AUD (Cents)
AUD (Cents)
Ordinary shares
4.07
4.23

10. Control gained or lost over entities during the period, and those having material effect

Not applicable.

11. Details of Associates and Joint Venture Entities

No investments in associates and joint ventures are held by the company.

12. Any other significant information needed by an investor to make an informed assessment of the Group’s financial performance and financial position

All significant information has been included elsewhere in this document or in the Unaudited Financial Report for the year ended 30 June 2021

13. For foreign entities, which set of accounting standards is used in compiling the report

Not applicable.

14. Commentary on the results

The Appendix 4E should be read in conjunction with the Unaudited Financial Report for the year ended 30 June 2021.

15. Status of Audit and Audit dispute or qualification

Audited financial statements will be released during September 2021.

16. Attachments forming part of Appendix 4E

Attachment Number Details
1 2021 Unaudited Financial Report

Signed By Company Secretary

==> picture [86 x 36] intentionally omitted <==

Tania Sargent

Date: 31 August 2021

Page 2

1414 DEGREES LIMITED

ACN 138 803 620

UNAUDITED FINANCIAL REPORT

FOR THE YEAR ENDED 30 JUNE 2021

1414 DEGREES LIMITED ACN 138 803 620

UNAUDITED FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2021

CONTENTS

Page Statement of Profit or Loss and Other Comprehensive Income 1 Statement of Financial Position 2 Statement of Cash Flows 3 Statement of Changes in Equity 4 Notes to the Financial Statements 5 Directors' Declaration 20

Page 1

1414 DEGREES LIMITED ACN 138 803 620

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2021

Note
5
Asset Impairment
6
8
Other comprehensive income for the year
Total comprehensive (loss) for the year
Basic loss per share
16
Diluted loss per share
16
Other Income
Research and Development Expenses
Administration and Professional Expenses
Other Expenses
Finance Costs
(Loss) before income tax
Income tax benefit / (expense)
(Loss) for the year
Occupancy Expenses
Marketing Expenses
Items that will be reclassified subsequently to profit
or loss:
Depreciation and Amortisation
Employee Benefits Expense
Share Based Payments (Equity-settled)
Directors Fees
2021
2020
AUD$
AUD$
486,553
411,054
6,553
-
1,319,515
906,889
73,739
37,042
50,851
76,521
136,772
300,221
2,933,040
-
1,285,226
1,451,631
252,949
93,932
83,561
71,935
214,276
253,098
104,249
85,743
(5,974,178)
(2,865,958)
-
-
(5,974,178)
(2,865,958)
-
-
-
-
-
-
(5,974,178)
(2,865,958)
(3.11) cents
(1.66) cents
(3.11) cents
(1.66) cents

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

Page 2

Note
ASSETS
Current assets
Cash and cash 30/08/2021
9
Trade and other receivables
10
Other current assets
Total current assets
Non-current assets
Property, plant and equipment
Intangible Assets
11
Right-of-use assets
12
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
13
Provision for employee benefits
Lease liabilities
Total current liabilities
Non-current liabilities
Provision for employee benefits
Lease liabilities (NC)
14
Convertible notes
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Contributed equity
15
Share Based Payments Reserve
17
Accumulated losses
Total equity
1414 DEGREES LIMITED
ACN 138 803 620
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021
2021
2020
AUD$
AUD$
5,704,957
4,395,479
544,370
1,436,805
131,721
142,882
6,381,048
5,975,166
173,434
204,155
5,661,300
8,359,688
1,601,502
1,126,136
7,436,236
9,689,979
13,817,284
15,665,145
608,819
355,139
78,825
90,628
315,000
129,938
1,002,644
575,705
31,072
14,906
1,255,232
975,485
-
-
1,286,304
990,391
2,288,948
1,566,096
11,528,336
14,099,049
32,486,429
29,197,369
196,904
116,968
(21,154,997)
(15,215,288)
11,528,336
14,099,049

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

Page 3

1414 DEGREES LIMITED ACN 138 803 620

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2021

Note
Cash flows from operating activities
Cash received from customers
Cash paid to suppliers and employees
Government grants
Interest received
Interest paid
2021
2020
AUD$
AUD$
50,975
24,991
(2,912,441)
(2,981,431)
492,250
233,636
18,398
148,623
-
(9,500)
Interest paid on lease liabilities (42,637)
(23,533)
Net cash inflow/(outflow) from operating activities
18
Cash flows from investing activities
Purchase of property, plant and equipment
Purchase of entities
Payments for product development activities
Government grant received and used for intangible asset
Research and development tax offset received and used for intangible asset
Net cash inflow/(outflow) from investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayment of borrowings
(2,393,455)
(2,607,214)
(7,548)
(36,263)
-
(2,000,000)
(1,376,133)
(3,278,550)
16,000
236,000
1,954,840
2,743,782
587,159
(2,335,031)
-
-
-
-
Repayment of lease liabilities -
(398,868)
Transaction costs related to issues of shares or options
Proceeds from exercise of share options
Proceeds from the issue of shares
Net cash inflow/(outflow) from financing activities
Net increase/(decrease) in cash and cash equivalents
Net foreign exchange differences
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
9
(59,492)
-
-
-
3,175,540
-
3,116,048
(398,868)
1,309,752
(5,341,113)
(274)
15,400
4,395,479
9,721,192
5,704,957
4,395,479

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

Page 4

1414 DEGREES LIMITED ACN 138 803 620

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2021

At 30 June 2019
Adjustment for change in accounting policy (note 1)
Balance at 1 July 2019 - Restated
Loss for the year
Other comprehensive income
Total comprehensive income for the year
Employee Share Scheme - Performance Rights Valuation
Employee Share Scheme - Conversion of Performance Rights
Contributions of equity net of transaction costs
At 30 June 2020
Adjustment for prior period restatement of leased asset (note 27)
Loss for the year
Other comprehensive income
Total comprehensive income for the year
Employee Share Scheme - Performance Rights Valuation
Employee Share Scheme - Conversion of Performance Rights
Contributions of equity net of transaction costs
At 30 June 2021
Transactions with owners in their capacity as owners
Transactions with owners in their capacity as owners
Contributed
equity
Share Based
Payments
Reserve
Accumulated
Losses
Total equity
$
$
$
$
29,097,294
123,111
(12,314,612)
16,905,793
(34,718)
(34,718)
29,097,294
123,111
(12,349,330)
16,871,075
-
-
(2,865,958)
(2,865,958)
-
-
-
-
-
-
(2,865,958)
(2,865,958)
-
93,932
-
93,932
100,075
(100,075)
-
-
-
-
-
-
100,075
(6,143)
-
93,932
29,197,369
116,968
(15,215,288)
14,099,049
34,471
34,471
-
-
(5,974,178)
(5,974,178)
-
-
-
-
-
-
(5,974,178)
(5,974,178)
-
252,947
-
252,947
173,013
(173,013)
-
-
3,116,047
-
-
3,116,047
3,289,060
79,934
-
3,368,994
32,486,429
196,902
(21,154,995)
11,528,336

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Page 5

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 1 CORPORATE INFORMATION

The financial statements of 1414 Degrees Limited for the year ended 30 June 2021 were authorised for issue in accordance with a resolution of the directors on 30 August 2021 and cover the group as required by Australian Accounting Standards.

The financial statements are presented in the Australian currency.

1414 Degrees Limited is a group limited by shares incorporated and domiciled in Australia.

The address of the group's registered office and principal place of business is 136 Daws Rd, Melrose Park SA 5039

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of Preparation

These financial statements are general purpose financial statements prepared in accordance with Australian Accounting Standards, Australian Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board. The group is a for-profit group for financial reporting purposes under Australian Accounting Standards.

Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards.

The financial statements have been prepared on an accruals basis and are based on historical costs modified by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied. Amounts have been rounded to whole dollars.

The following significant accounting policies have been adopted in the preparation and presentation of the financial statements. The accounting policies have been consistently applied, unless otherwise stated.

(b) Other Income Recognition

All revenue is stated net of the amount of goods and services tax (GST).

Grant

Grants from the government are recognised at their fair value where there is reasonable assurance that the grant will be received and the group will comply with all the attached conditions. Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to match them with the costs that they are intended to compensate. Government grants relating to intangible assets are deducted from the cost of the asset.

Interest

Interest is recognised as interest accrues using the effective interest method. The effective interest method uses the effective interest rate which is the rate that exactly discounts the estimated future cash receipts over the expected life of the financial asset.

(c) Goods and Services Tax (GST)

Revenues and expenses are recognised net of GST except where GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item.

Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority are classified as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.

Page 6

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(d) Income Tax

The income tax expense for the period is the tax payable on the current period's taxable income based on the national income tax rate adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax base of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.

Deferred tax assets and liabilities are recognised for all temporary differences, between carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases, at the tax rates expected to apply when the assets are recovered or liabilities settled. Exceptions are made for certain temporary differences arising on initial recognition of an asset or a liability if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit.

Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

Current and deferred tax balances relating to amounts recognised directly in other comprehensive income are also recognised in other comprehensive income.

(e) Impairment of Assets

At the end of each reporting period, the group assesses whether there is any indication that individual assets are impaired. Where impairment indicators exist, recoverable amount is determined and impairment losses are recognised in profit or loss where the asset's carrying value exceeds its recoverable amount. Recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purpose of assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Goodwill on business acquisition and the intangible asset that is not yet ready for use is tested for impairment annually, or more frequently if events or changes in circumstances indicated that they might be impaired.

Where it is not possible to estimate recoverable amount for an individual asset, recoverable amount is determined for the cash-generating unit to which the asset belongs.

(f) Cash and Cash Equivalents

For the purposes of the Statement of Cash Flows, cash and cash equivalents includes cash on hand and at bank, deposits held at call with financial institutions, other short term, highly liquid investments, that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value and bank overdrafts.

(g) Property, Plant and Equipment

Plant and equipment is stated at historical cost, including costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management, less depreciation and any impairments.

The carrying amount of plant and equipment is reviewed annually by the directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the assets' employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.

The depreciable amount of all fixed assets is depreciated on a straight line or diminishing value basis over the asset’s useful life to the group commencing from the time the asset is held ready for use. The following estimated useful lives will be used in the calculation of depreciation:

  • Plant and equipment 2 - 15 years

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at the end of each reporting period.

Gains and losses on disposals are calculated as the difference between the net disposal proceeds and the asset's carrying amount and are included in profit or loss in the year that the item is derecognised.

Page 7

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

(h) Intangible Assets

Product Development

Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only when technical feasibility studies identify that the project will deliver future economic benefits and these benefits can be measured reliably. Expenditure capitalised comprises costs of materials and services. The carrying value of development costs is reviewed annually when the asset is not yet available for use, or when events or circumstances indicate that the carrying value may be impaired. As the asset is not yet available for use, the useful life has not yet been determined.

The R&D refund is recognised on an accrual basis, calculated using actual costs incurred on eligible activities and is subject to potential review by Government for up to 5 years.

Goodwill

Goodwill is calculated as the excess of the:

  • consideration transferred,

  • amount of any non-controlling interests in the acquired entity, and

  • acquisition-date fair value of any previous equity interest in the acquired entity

  • over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(h) Intangible Assets (Continued)

Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is not amortised but it is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cash-generating units or groups of cashgenerating units that are expected to benefit from the business combination in which the goodwill arose. The units or groups of units are identified at the lowest level at which goodwill is monitored for internal management purposes.

(i) Leases

Right-of-use Assets

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the Group expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.

The consolidated entity has elected to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets.

Lease Liabilities

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

Page 8

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

(j) Trade and Other Payables

Trade and other payables represent liabilities for goods and services provided to the group prior to the year end and which are unpaid. These amounts are unsecured and are usually paid within 30 days of recognition.

All trade and other payables are non interest bearing.

(k) Employee benefits

Short-term employee benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities are settled.

Other long-term employee benefits

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are measured at the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Defined contribution superannuation expense

Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.

Share-based payments

Equity-settled share-based compensation benefits are provided to employees.

Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services.

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the American or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.

If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

Page 9

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(l) Contributed Equity

Ordinary shares are classified as equity.

Costs directly attributable to the issue of new shares or options are shown as a deduction from the equity proceeds, net of any income tax benefit.

(m) Financial Assets

Financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless, an accounting mismatch is being avoided.

Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the entity has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, it's carrying value is written off.

Financial assets at fair value through profit or loss

Financial assets not measured at amortised cost or at fair value through other comprehensive income are classified as financial assets at fair value through profit or loss. Typically, such financial assets will be either: (i) held for trading, where they are acquired for the purpose of selling in the short-term with an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where permitted. Fair value movements are recognised in profit or loss.

Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income include equity investments which the entity intends to hold for the foreseeable future and has irrevocably elected to classify them as such upon initial recognition.

Impairment of financial assets

The entity recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or fair value through other comprehensive income. The measurement of the loss allowance depends upon the entity's assessment at the end of each reporting period as to whether the financial instrument's credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain.

Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit loss allowance is estimated. This represents a portion of the asset's lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset's lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.

For financial assets measured at fair value through other comprehensive income, the loss allowance is recognised within other comprehensive income. In all other cases, the loss allowance is recognised in profit or loss.

(n) Principles of Consolidation

Subsidiaries

Subsidiaries are all entities (including structured entities) over which the group has control. The group controls an entity where the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the group.

Inter-company transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.

Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement of profit or loss, statement of comprehensive income, statement of changes in equity and balance sheet respectively.

(o) Business Combinations

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the:

  • fair values of the assets transferred

  • liabilities incurred to the former owners of the acquired business

  • equity interests issued by the group

  • fair value of any asset or liability resulting from a contingent consideration arrangement, and

  • fair value of any pre-existing equity interest in the subsidiary.

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The group recognises any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.

Page 10

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

(o) Business Combinations (continued)

The excess of the:

  • consideration transferred,

  • amount of any non-controlling interest in the acquired entity, and

  • acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.

Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognised in profit or loss.

(p) Accounting Standards Issued But Not Yet Effective

There are no accounting standards that have not been early adopted for the year ended 30 June 2021 but will be applicable to the group in future reporting periods which are expected to have a material impact on the financial statements.

(q) Application of new and revised Accounting Standards

The group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the group.

NOTE 3 ACCOUNTING ESTIMATES AND JUDGEMENTS

The directors evaluate estimates and judgments incorporated into the financial statements based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the group.

Key Estimates - Impairment

The group assesses impairment at the end of each reporting period by evaluating conditions and events specific to the group that may be indicative of impairment triggers. Recoverable amounts of relevant assets are reassessed using value-in-use calculations which incorporate various key assumptions.

With respect to cash flow projections for intangible assets and those with a finite useful life but not yet considered ready for use, relevant inputs have been factored into valuation models on the basis of management’s expectations regarding the growth of the market and the group’s ability to capture market share. Pre-tax discount rates of 11% have been used in all models.

With respect to cash flow projections for the goodwill on business acquistion, the calculations use cash flow projections based on the most readily available modelling work performed for/by the entity. Relevant inputs have been factored into models on the basis of management’s expectations regarding potential revenues and the group’s ability to capture market share. Pre-tax discount rates of 11% have been used in all models.

The goodwill on business acquistion and intangible asset is tested for impairment annually at the end of the reporting period.

Key Judgements - Product Development

Included within intangible assets at the end of the reporting period is Product Development with a net carrying value of $3,789,832 (2020: $6,488,220 ) being the carrying value of the Product Development intangible asset of $9,801,097 (2020: $16,296,263) less the associated Government Grant funding of $1,000,000 (2020: $2,568,000) and the R&D refundable tax offsets applied of $5,011,265 (2020: $7,240,043). The directors believe that while the development and commercialisation of the technology remains in-progress and the asset is not yet generating economic benefits (beyond customer trials), it is not considered ready for use. A reliable estimate for the useful life of the asset will only be capable of being determined once the asset is assessed as ready for use, after which point, amortisation will commence. The directors are satisfied that it is probable that the intangible asset will generate future economic benefits based on internal financial models and potential project scenario analysis, excluding the GASS TESS asset at the SA Water (Glenelg) site, for which an impairment was recorded this financial year ($2,933,040).

Page 11

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 4 SEGMENT REPORTING

There is only one segment which is the entire business, which operates entirely within Australia.

NOTE 5
OTHER INCOME
Interest Received
Rent & Office Recoveries
Claim Settlement
Provision of services
Government grants
NOTE 6
EXPENSES
Profit(loss) before income tax includes the following specific expenses:
Superannuation expense
Defined contribution superannuation expense
NOTE 7
AUDITORS' REMUNERATION
Audit services
2021
2020
AUD$
AUD$
18,828
79,198
4,257
22,720
46,718
-
-
416,750
309,136
486,553
411,054
107,841
123,987
107,841
123,987
Amounts paid/payable to BDO for audit/review of the financial statements of the group 31,225
37,000
Amounts paid/payable to a related practice of the auditor for corporate finance services -
-
NOTE 8
INCOME TAX EXPENSE
Income Tax expense/(benefit) comprises:
Current tax expense/(benefit)
Adjustments for previous years
Total current income tax expense
Origination and reversal of temporary differences
Total income tax expense/(benefit) in profit or loss
Profit/(Loss) from operations before tax
Income tax calculated at 26.0%
Tax effect of amounts which are not deductible (taxable) in calculating taxable income
Non-deductible expenses
Assessable income not included in profit/loss
Other reconciling items
Timing differences on deferred tax assets not recognised
Tax losses not recognised
Tax expense
The prima facie income tax expense on pre-tax accounting profit from operations reconciles to the income tax
expense/(benefit) in the financial statements as follows:
Current tax expense
Deferred tax expense
31,225
37,000
-
-
-
-
-
-
-
-
-
-
-
-
(5,974,178)
(2,865,958)
(1,553,286)
(788,138)
1,553,286
788,138
81,795
29,862
4,160
64,900
(49,319)
(48,893)
503
(34,226)
1,516,147
776,495
-
-

The amount of gross tax losses relating to Australian operations that are carried forward is $8,197,403 (2019: $5,388,118).

Page 12

1414 DEGREES LIMITED

ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

NOTE 9 CASH AND CASH EQUIVALENTS

Cash at bank

Cash term deposits

5,704,957 4,395,479
- -
5,704,957 4,395,479

An amount of $295,113 included as cash has been set aside to support a bank guarantee issued to the landlord of the rented premises.

NOTE 10
TRADE AND OTHER RECEIVABLES
Trade receivables
R&D refundable tax offset
Other receivables
NOTE 11
INTANGIBLE ASSETS
Product Development
Product Development - Intellectual Property
Intangible assets under development - at cost
Government Grants applied
R&D Refundable Tax Offset applied
Reconciliation of Product Development - Intellectual Property
Balance at the beginning of the year
Additions
Government Grants applied
R&D Refundable Tax Offset applied
GAS TESS Impairment
Closing carrying value
696
63,000
538,577
1,367,937
5,097
5,868
544,370
1,436,805
2021
2020
AUD$
AUD$
9,801,097
16,296,263
(1,000,000)
(2,568,000)
(5,011,265)
(7,240,043)
3,789,832
6,488,220
6,488,220
5,109,045
1,376,133
3,278,550
(16,000)
(236,000)
(1,125,481)
(1,663,375)
(2,933,040)
-
3,789,832
6,488,220

Intellectual property consists of TESS (thermal energy storage system) development of bulk energy storage solutions.

No amortisation has been recognised as the intellectual property is not available for use as at 30 June 2021. The intangible asset is tested for impairment annually. The government grant relates to accelerating the commercialisation of the group's intellectual property.

The recoverable amount of the group's Product Development intangible asset has been determined by a value-in-use calculation using a discounted cash flow model, based on an 8 year projection period approved by management.

The following key assumptions were used in the discounted cash flow model:

  • 11% pre-tax discount rate;

  • No revenue earned until 2022;

  • Consistent sales from 2022 to 2023; and from 2024 to 2025;

  • Increasing sales from 2026 to 2028;

The discount rate of 11% pre-tax reflects management’s estimate of the time value of money and the consolidated entity’s weighted average cost of capital, the risk free rate and the volatility of the share price relative to market movements.

Management believes the revenue presented in the model is justified, based on the potential indicated in the market.

Page 13

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

Goodwill on business acquisition
Goodwill on business acquisition
(Note 19)
Reconciliation of goodwill on business acquisition
Balance at the beginning of the year
Purchase of SiliconAurora Pty Ltd
Closing carrying value
1,871,468
1,871,468
1,871,468
1,871,468
1,871,468
-
-
1,871,468
1,871,468
1,871,468

Goodwill is tested for impairment annually.

The recoverable amount of the group's goodwill intangible asset has been determined by a value-in-use calculation using a discounted cash flow model, based on a 5 year projection period approved by management.

The following key assumptions were used in the discounted cash flow model:

  • 11% pre-tax discount rate;

  • Consistent revenue beginning in FY2023

  • Revenue and CAPEX based on modelling recently performed for the Group;

  • Financing mix unknown, however model based on 100% debt in order to consider impacts of interest and debt repayments

The discount rate of 11% pre-tax reflects management’s estimate of the time value of money and the consolidated entity’s weighted average cost of capital, the risk free rate and the volatility of the share price relative to market movements.

Management believes the revenue presented in the model is justified, based on modelling work referred to above.

There were no other key assumptions.

NOTE 12
NON-CURRENT ASSETS - RIGHT-OF-USE ASSETS
Land and buildings - right-of-use
Less: Accumulated depreciation
NOTE 13
Trade and other payables
Other payables and accruals
NOTE 14
Lease liabilities
NOTE 15
Share capital
Ordinary shares - authorised, issued and fully paid opening balance
Employee Share Scheme - Conversion of Performance Rights
Share Purchase Plan
Costs of issue
Ordinary shares - authorised, issued and fully paid closing balance
CONTRIBUTED EQUITY
TRADE AND OTHER PAYABLES
Additions to the right-of-use assets during the year were $2,728,842.
NON-CURRENT LIABILITIES - LEASE LIABILITIES
1,766,174
2,256,668
(164,672)
(1,130,532)
1,601,502
1,126,136
395,133
297,339
213,686
57,800
608,819
355,139
2021
2020
AUD$
AUD$
1,255,232
975,485
2021
2021
2020
2020
No. of Shares
AUD$
No. of Shares
AUD$
172,904,923
29,197,369
172,389,923
29,097,294
942,500
173,013
515,000
100,075
26,463,035
3,175,540
-
-
-
(59,493)
-
-
1,766,174
2,256,668
(164,672)
(1,130,532)
1,601,502
1,126,136
395,133
297,339
213,686
57,800
608,819
355,139
2021
2020
AUD$
AUD$
1,255,232
975,485
200,310,458
32,486,429
172,904,923
29,197,369

Ordinary shareholders are entitled to participate in dividends and the proceeds on winding up of the group in proportion to the number of and amounts paid on the shares held. Every ordinary shareholder present at a meeting in person or by proxy is entitled to one vote on a show of hands or by poll.

Ordinary shares have no par value.

Page 14

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

Capital Management

Management controls the capital of the group in order to ensure that the group can fund its operations and continue as a going concern.

The group's capital includes ordinary share capital and financial liabilities, supported by financial assets. There are no externally imposed capital requirements.

Management effectively manages the group’s capital by assessing the group’s financial risks and adjusting its capital structure in response to changes in these risks and in the market. There have been no changes in the strategy adopted by management to control the capital of the group since the prior year and the objectives for managing capital have been met.

NOTE 16 EARNINGS PER SHARE

Earnings per share for profit (loss)
Profit (loss) after income tax
Profit (loss) after income tax attributable to the owners of 1414 Degrees Ltd
Profit (loss) after income tax attributable to the owners of 1414 Degrees Ltd used in calculating diluted earnings per share
Basic earnings per share
Diluted earnings per share
Weighted average number of ordinary shares
Weighted average number of ordinary shares used in calculating basic earnings per share
Adjustments for calculation of diluted earnings per share:
Options over ordinary shares if dilutive
Convertible notes
Weighted average number of ordinary shares used in calculating diluted earnings per share
2021
2020
AUD$
AUD$
(5,974,178)
(2,865,958)
(5,974,178)
(2,865,958)
(5,974,178)
(2,865,958)
Cents
Cents
(3.11)
(1.66)
(3.11)
(1.66)
Number
Number
191,947,438
172,612,635
-
-
-
-
-
-
191,947,438
172,612,635

The 4,625,000 performance rights have not been taken into account when calculating diluted earnings per share as they are anti dilutive.

NOTE 17 SHARE BASED PAYMENTS

350,000 shares were issued to key management personnel in this financial year as part of the group's Performance Rights plan. In the year ended 30 June 2020 150,000 shares were issued to key management personnel during the financial year.

A Performance Rights plan was established by the group in the 2019 financial year, whereby the group may, at the discretion of the board, grant Performance Rights (PR) over ordinary shares in the group to certain employees of the group. The PR are issued for nil consideration and are granted in accordance with performance guidelines established by the board.

Page 15

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

Set out below are summaries of PR's outstanding at the end of the financial year:

2021

2021
Balance at Expired/ Balance at
Exercise the start of forfeited/ the end of
Grant date Expiry date price the year Granted Exercised other the year
2/04/2019 1/07/2020 $0.00 250,000 - (75,000) (175,000) -
2/04/2019 15/01/2021 $0.00 775,000 - (125,000) (650,000) -
2/04/2019 15/01/2022 $0.00 875,000 - - (875,000) -
2/04/2019 15/01/2023 $0.00 750,000 - - (250,000) 500,000
23/07/2020 31/07/2020 $0.00 742,500 (542,500) (200,000) -
23/07/2020 1/07/2021 $0.00 250,000 - 250,000
23/07/2020 15/01/2021 $0.00 600,000 (200,000) (400,000) -
23/07/2020 15/01/2022 $0.00 - 400,000 - (400,000)
23/07/2020 1/07/2022 $0.00 - 100,000 - 100,000
23/07/2020 15/01/2023 $0.00 - 1,000,000 - 1,000,000
30/11/2020 30/11/2021 $0.00 - 700,000 - (200,000) 500,000
30/11/2020 30/11/2022 $0.00 - 600,000 - (200,000) 400,000
9/04/2021 15/07/2021 $0.00 - 250,000 - 250,000
9/04/2021 31/07/2021 $0.00 - 100,000 - 100,000
9/04/2021 1/09/2021 $0.00 - 100,000 - 100,000
9/04/2021 15/01/2022 $0.00 - 425,000 - 425,000
9/04/2021 15/01/2023 $0.00 - 500,000 - 500,000
9/04/2021 15/01/2024 $0.00 - 500,000 - 500,000
2,650,000 6,267,500 (942,500) (3,350,000) 4,625,000
Weighted average exercise price $0.00 $0.00 $0.00 $0.00 $0.00
2020
Balance at Expired/ Balance at
Exercise the start of forfeited/ the end of
Grant date Expiry date price the year Granted Exercised other the year
2/04/2019 1/07/2019 $0.00 75,000 - (70,000) (5,000) -
2/04/2019 14/01/2020 $0.00 200,000 - (150,000) (50,000) -
2/04/2019 15/01/2020 $0.00 725,000 - (295,000) (430,000) -
2/04/2019 1/07/2020 $0.00 350,000 - - (100,000) 250,000
2/04/2019 15/01/2021 $0.00 925,000 - - (150,000) 775,000
2/04/2019 15/01/2022 $0.00 975,000 - - (100,000) 875,000
2/04/2019 15/01/2023 $0.00 1,100,000 - - (350,000) 750,000
4,350,000 - (515,000) (1,185,000) 2,650,000
Weighted average exercise price $0.00 $0.00 $0.00 $0.00 $0.00

There are no Performance Rights exercisable at the end of the financial year.

The weighted average remaining contractual life of Performance Rights outstanding at the end of the financial year was 0.94 years (2020: 1.12).

During the year the expense recognised in relation to the valuation of these Performance Rights was $253k.

Page 16

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 18
Reconciliation of profit after income tax to net cash flow from operating activities
Loss for the year
Non-cash flows in profit/(loss):
- Depreciation and Amortisation
- Share Based Payments
- Foreign exchange differences
- Asset Impairment
Change in operating assets and liabilities
- (increase)/decrease in trade and other receivables
- (increase)/decrease in other current assets
- increase/(decrease) in trade and other payables
- increase/(decrease) in employee benefits
Net cash flow from operating activities
CASH FLOW INFORMATION
2021
2020
AUD$
AUD$
(5,974,178)
(2,865,958)
136,772
300,221
252,949
93,932
274
(15,400)
2,933,040
771
(5,851)
11,161
73,333
241,393
(73,990)
4,363
(113,502)
(2,393,455)
(2,607,215)

NOTE 19 BUSINESS COMBINATION

On 13 December 2019 1414 Degrees Ltd acquired 100% of the issued shares in SolarReserve II Pty Ltd (Renamed to SiliconAurora Pty Ltd). SiliconAurora owns the advanced Aurora Solar Energy Project ("Aurora Project") near Port Augusta in South Australia. The group proposes to develop the Aurora Project, which has approval for 70MW of solar photovoltaic (PV) and 150MW of concentrated solar thermal plant (CSP) systems, and intends to demonstrate its world leading TESS-GRID technology.

Details of the purchase consideration, the net assets acquired and goodwill are as follows:

Cash paid
Total purchase consideration
Cash
GST Receivable
Property, plant and equipment
Right-of-use assets
Lease liabilities - Current
Lease liabilities - Non-Current
Net identifiable assets acquired
Add: Goodwill (Note 11)
The assets and liabilities recognised as a result of the acquisition are as follows:
AUD$
2,000,000
2,000,000
Fair Value
AUD$
1,000
8,809
85,601
1,052,115
(110,000)
(908,993)
128,532
1,871,468
2,000,000

The goodwill is attributable to SiliconAurora's approval of 70MW of PV and 150MW of CSP systems, access to land resources and development activity to progress an expanded renewable energy project and demonstrate the Group's TESS-GRID technology. Documentation and contracts were obtained as part of the purchase, however these do not qualify for separate recognition.

NOTE 20 CONTINGENCIES

Contingent Liabilities

At 30 June 2021 those charged with governance of the group note that there are no known contingent liabilities (2020: nil).

NOTE 21 RELATED PARTY

(a) Related Party Transactions

Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.

There were no transactions with related parties during the year ending 30 June 2021

Page 17

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 21 RELATED PARTY (continued)

(b) Director and Director-related Interests in the group

Disclosures relating to director and director-related interests, as well as key management personnel are set out in Note 22 below and the remuneration report included in the director's report.

NOTE 22 KEY MANAGEMENT PERSONNEL COMPENSATION

The totals of remuneration paid to KMP of the group during the year are as follows:

NOTE 22
KEY MANAGEMENT PERSONNEL COMPENSATION
The totals of remuneration paid to KMP of the group during the year are as follows:
Short-term employee benefits
Post-employment benefits
Other long term benefits
Share-based payments
Total KMP compensation
2021
2020
AUD$
AUD$
777,041
831,690
67,339
70,641
13,112
8,911
63,250
19,817
920,742 931,060

These amounts represent the group's employee benefits and shared-based-payments expense for the year.

NOTE 23 FINANCIAL RISK MANAGEMENT

The group's financial instruments consist mainly of deposits with banks, accounts receivable and payable.

The totals for each category of financial instruments, measured in accordance with AASB 9 as detailed in the accounting policies to these financial statements, are as follows:

Note
Financial Assets
Financial Assets at amortised cost:
Cash and cash equivalents
9
Trade and other receivables - R&D tax refund
10
Total financial assets
Financial Liabilities
Financial Liabilities at amortised cost:
Trade and other payables
13
Total financial liabilities
2021
2020
AUD$
AUD$
5,704,957
4,395,479
538,577 1,367,937
6,243,534
5,763,416
608,819
355,139
608,819
355,139

General objectives, policies and processes

In common with all other businesses, the group is exposed to risks that arise from its use of financial instruments. This note describes the group’s objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout these financial statements.

There have been no substantive changes in the group’s exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.

Market Risk

The group’s activities have no material exposure to financial risks of changes in interest rates. The group analyses it’s risk by considering sensitivity on its interest rate exposures and determining the potential impact on it’s effected expenses and revenue of movements in these rates. If the potential variance is material then management may seek to minimise this exposure but it does not consider this to be the case at this time.

The group undertakes certain transactions denominated in foreign currency and is exposed to foreign currency risk through foreign exchange rate fluctuations.

Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities denominated in a currency that is not the entity's functional currency. The risk is measured using sensitivity analysis and cash flow forecasting.

Credit Risk

Credit risk is the risk of financial loss to the group if a customer or counterparty to a financial instrument fails to meet its contractual obligations.

The group does not have any material credit risk exposure to any single debtor or group of debtors under financial instruments entered into by the group, except for the Australian Taxation Office which is the counterparty to the R&D refundable tax offset shown in note 10. Trade receivables represent the maximum exposure to credit risk, credit quality is considered good.

Page 18

1414 DEGREES LIMITED ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 23 FINANCIAL RISK MANAGEMENT (continued)

Liquidity Risk

Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The directors manage liquidity risk by monitoring forecast cash flows and ensuring that the group's operations are adequate to meet liabilities due.

Financial liability and financial asset maturity analysis

Cash at bank
Cash term deposits
Financial assets - cash
flows realisable
Lease Liabilities
Trade and other payables
Trade and other
receivables
Financial liabilities due
for settlement
AUD$
AUD$
AUD$
AUD$
AUD$
2021
2021
2020
2021
2020
2021
2020
608,819
-
608,819
355,139
315,000
347,027
326,227
908,205
2,163,416
1,570,232
2,619,581
AU$
AU$
AU$
2020
129,938
-
355,139
-
-
Within 1 year
1 to 5 years
Over 5 years
Total
923,819
2,163,416
2,179,051
2,974,720
485,077
347,027
326,227
908,205
5,704,957
-
-
4,395,479
538,577
-
-
1,367,937
-
-
-
-
-
-
-
-
5,704,957
1,367,937
-
-
-
538,577
-
4,395,479
6,243,534
-
-
5,763,416
5,763,416
-
-
6,243,534

Sensitivity Analysis

Interest rate risk

At 30th June 2021 investment in Cash, Fixed Interest and Floating Interest rate deposits amounted to $5,704,957. A +/-1% change in interest rates during the year ended 30th June 2021 will result in a +/- change in net interest income of $57,050.

At 30th June 2020 investment in Cash, Fixed Interest and Floating Interest rate deposits amounted to $4,395,479. A +/-1% change in interest rates during the year ended 30th June 2020 will result in a +/- change in net interest income of $43,955.

Management has considered that both a positive and negative 1% variance is sufficient to illustrate the potential variations in interest income.

Foreign currency risk

Cash at bank held in or trade payables denominated in
US dollars
Euros
2021
2020
2021
2020
AUD$
AUD$
AUD$
AUD$
772
1,493
-
-
510
4,303
-
14,661
Assets
Liabilities
1,282
5,796
-
14,661

The group had net assets denominated in foreign currencies of $1,282 as at 30 June 2021 (2020: net assets $5,796).

Based on this exposure, had the Australian dollar weakened by 10%/strengthened by 5% (2020: weakened by 10%/strengthened by 5%) against these foreign currencies with all other variables held constant, the group's profit before tax for the year would have been $128 lower/$64 higher (2020: $887 higher/$443 lower) and equity would have been $128 lower/$64 higher (2020: $887 higher/$443 lower).

The percentage change is the expected overall volatility of the significant currencies, which is based on management’s assessment of reasonable possible fluctuations taking into consideration movements over the last 6 months each year and the spot rate at each reporting date.

The actual foreign exchange loss for the year ended 30 June 2021 was $497 (2020: loss of $21,472).

Page 19

1414 DEGREES LIMITED

ACN 138 803 620

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

NOTE 24 COMMITMENTS FOR EXPENDITURE

There are no capital commitments as at 30 June 2021 (2020: nil)

NOTE 25 SUBSEQUENT EVENTS

The company has new leadership at Management and Board level, with the appointment of Matthew Squire as Chief Executive Officer and Tony Sacre as Chair of the Board. These appointments significantly enhance the commercial, strategic and governance capabilities of the Company.

NOTE 26 PARENT ENTITY INFORMATION

Set out below is the supplementary information about the parent entity.

Statement of Profit or Loss and Other Comprehensive Income

Loss after income tax
Total comprehensive income
Statement of Financial Position
Total Current Assets
Total Assets
Total Current Liabilities
Total Liabilities
Equity
Contributed equity
Share Based Payments Reserve
Accumulated losses
Total Equity/(Deficiency)
2021
AUD$
(4,835,687)
(4,835,687)
2021
AUD$
6,380,048
12,655,784
(528,977)
(207,763)
32,486,429
196,904
(19,691,254)
12,992,079

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2021.

Contingent Liabilities

The parent entity had no contingent liabilities as at 30 June 2021.

Capital Commitments - Property, Plant and Equipment

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021.

The accounting policies of the parent entity are consistent with those of the Group, as disclosed in Note 2.

NOTE 27 RESTATEMENT OF PRIOR PERIOD

The group determined that an error was made in the initial accounting for the right of use asset and lease liability on acquisition of SiliconAurora Pty Ltd on 13 December 2019. A formula calculation error had resulted in an overstatement of the right of use asset and lease liability which has been corrected in the comparative figures to this financial report. The impact on each of the affected financial statement line items for the prior period is shown below.

30 June 2020
Right of use asset
Total assets
Lease liability
Total liabilities
Accumulated losses
Other equity
Total equity
Depreciation and amortisation expense
Finance costs
(Loss) before tax for the year
As previously
reported
Adjustment
As restated
2,674,765
(1,548,629)
1,126,136
17,213,774
(1,548,629)
15,665,145
2,619,581
(1,514,158)
1,105,423
3,080,254
(1,514,158)
1,566,096
(15,180,817)
(34,471)
(15,215,288)
29,314,337
-
29,314,337
14,133,520
(34,471)
14,099,049
342,076
(41,855)
300,221
29,555
56,188
85,743
(2,851,625)
14,333
(2,865,958)

Page 20

1414 DEGREES LIMITED ACN 138 803 620

DIRECTORS' DECLARATION

In accordance with a resolution of the directors of 1414 Degrees Limited, the directors of the group declare that:

  • 1 The financial statements, comprising the statement of profit or loss and other comprehensive income, statement of financial position, statement of cash flows, statement of changes in equity and accompanying notes are prepared in accordance with Australian Accounting Standards and present fairly the group's financial position as at 30 June 2021 and its performance for the year ended on that date.

  • 2 The group has included in the notes to the financial statements an explicit and unreserved statement of compliance with International Financial Reporting Standards.

  • 3 In the directors' opinion there are reasonable grounds to believe that the group will be able to pay its debts as and when they become due and payable.

  • 4 The directors have been given the declarations as required by s295A of the Corporations Act.

This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the directors by:

==> picture [82 x 24] intentionally omitted <==

Tony Sacre Chair and Non-Executive Director

Dated this 30th day of August 2021