Annual Report • Apr 30, 2008
Annual Report
Open in ViewerOpens in native device viewer
The consolidated financial statements of STRABAG SE were drawn up under application of Article 245a Paragraph 2 of the Austrian Commercial Code (UGB), in accordance with the International Financial Reporting Standards (IFRS), including the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
| 2007 | 2006 | ||
|---|---|---|---|
| Notes | T€ | T€ | |
| Revenue | (1) | 9,878,600 | 9,430,621 |
| Changes in inventories | -173,404 | -173,119 | |
| Own work capitalized | 44,692 | 19,438 | |
| Other operating income | (2) | 192,384 | 219,194 |
| Raw materials, consumables and services used | (3) | -6,730,453 | -6,588,108 |
| Employee benefits expense | (4) | -2,102,182 | -1,831,660 |
| Other operating expenses | (5) | -551,612 | -601,958 |
| Share of profit or loss of associates | (6) | 19,407 | 6,361 |
| Net investment income | (7) | 18,467 | 21,638 |
| EBITDA | 595,899 | 502,407 | |
| Depreciation and amortization expense | (8) | -283,471 | -229,678 |
| EBIT | 312,428 | 272,729 | |
| Profit from the sale of associates | (9) | 0 | 70,625 |
| Interest income | (10) | 50,318 | 37,742 |
| Interest expense | (10) | -86,490 | -93,893 |
| Net interest income | -36,172 | -56,151 | |
| Profit before tax | 276,256 | 287,203 | |
| Income tax expense | (11) | -68,642 | -63,199 |
| Profit for the period | 207,614 | 224,004 | |
| Attributable to: Minority interest | 37,385 | 32,653 | |
| Attributable to: Equity holders of the parent | 170,229 | 191,351 | |
| Earnings per share (in €) | (28) | 2.05 | 2.73 |
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Differences arising from currency translation | 9,995 | 17,861 |
| Change in hedging reserves | 707 | 7,299 |
| Changes in actuarial gains and losses | 2,432 | -2,655 |
| Changes in financial instruments IAS 39 and equity method | 218 | 942 |
| Deferred taxes on neutral change in equity | 892 | -5,154 |
| Net income recognized directly in equity | 14,244 | 18,293 |
| Profit for the period | 207,614 | 224,004 |
| Total of recognized income and expense for the period | 221,858 | 242,297 |
| Attributable to: Minority interest | 39,708 | 35,515 |
| Equity holders of the parent | 182,150 | 206,782 |
individual financial statement
| Asset s |
31.12.2007 | 31.12.2006 | |
|---|---|---|---|
| Notes | T€ | T€ | |
| Non-current assets | |||
| Intangible assets | (12) | 239,852 | 79,612 |
| Property, plant and equipment | (12) | 1,543,569 | 1,130,089 |
| Investment property | (13) | 149,407 | 155,208 |
| Investments in associates | (14) | 139,260 | 75,494 |
| Other financial assets | (14) | 223,567 | 318,290 |
| Trade receivables | (17) | 40,062 | 30,573 |
| Other receivables and other assets | (17) | 40,599 | 20,182 |
| Deferred taxes | (15) | 93,528 | 92,871 |
| 2,469,844 | 1,902,319 | ||
| Current assets | |||
| Inventories | (16) | 477,443 | 456,365 |
| Trade receivables | (17) | 2,448,074 | 2,315,342 |
| Other receivables and other assets | (17) | 379,678 | 315,535 |
| Cash and cash equivalents | (18) | 1,965,775 | 586,265 |
| 5,270,970 | 3,673,507 | ||
| 7,740,814 | 5,575,826 |
| Equity and liabi litie s |
31.12.2007 | 31.12.2006 | |
|---|---|---|---|
| T€ | T€ | ||
| Group equity | |||
| Share capital | 114,000 | 70,000 | |
| Capital reserves | 2,311,384 | 448,047 | |
| Retained earnings | 445,120 | 339,970 | |
| Minority interests | 225,950 | 177,877 | |
| (19) | 3,096,454 | 1,035,894 | |
| Non-current liabilities | |||
| Provisions | (20) | 625,863 | 630,303 |
| Financial liabilities | (21) | 484,772 | 484,536 |
| Trade payables | (21) | 30,556 | 13,392 |
| Other liabilities | (21) | 6,075 | 9,015 |
| Deferred taxes | (15) | 21,100 | 6,056 |
| 1,168,366 | 1,143,302 | ||
| Current liabilities | |||
| Provisions | (20) | 448,109 | 401,650 |
| Financial liabilities | (21) | 199,320 | 434,997 |
| Trade payables | (21) | 2,275,687 | 2,047,589 |
| Other liabilities | (21) | 552,878 | 512,394 |
| 3,475,994 | 3,396,630 | ||
| 7,740,814 | 5,575,826 |
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Profit for the period | 207,614 | 224,004 |
| Deferred taxes | -3,518 | -19,718 |
| Non-cash effective results from consolidation | 1,513 | -12,846 |
| Non-cash effective results from associates | -7,091 | -4,876 |
| Depreciation/write-ups | 288,781 | 233,176 |
| Changes in long-term provisions | -16,616 | 25,598 |
| Gains/losses on disposal of non-current assets | -21,844 | -87,683 |
| Cash-flow from profits | 448,839 | 357,655 |
| Change in items: | ||
| Inventories | 32,115 | 219,574 |
| Trade receivables, construction contracts and consortia | -51,656 | -262,797 |
| Receivables from subsidiaries and receivables | ||
| from participation companies | -9,576 | -26,491 |
| Other assets | -1,091 | 22,974 |
| Trade payables, construction contracts and consortia | 165,441 | 45,909 |
| Liabilities from subsidiaries and liabilities from participation companies | -49,659 | 4,398 |
| Other liabilities | -7,666 | 26,673 |
| Current provisions | -32,758 | 58,456 |
| Cash-flow from operating activities | 493,989 | 446,351 |
| Purchase of financial assets | -65,961 | -57,721 |
| Purchase of property, plant, equipment and intangible assets | -543,842 | -347,020 |
| Gains/losses on disposals of non-current assets | 21,844 | 87,683 |
| Disposals of non-current assets (carrying value) | 165,495 | 67,850 |
| Change in other cash pooling receivables | -19,064 | 2,871 |
| Change in scope of consolidation | -199,385 | -24,821 |
| Cash-flow from investing activities | -640,913 | -271,158 |
| Change in bank borrowings | -330,825 | -88,106 |
| Change in bonds | 25,000 | 75,000 |
| Change in liabilities from finance leases | 9,675 | 1,376 |
| Change in other cash pooling liabilities | -4,275 | -24,746 |
| Acquisition of minority interest | 0 | -3,201 |
| Capital increase/contributions | 1,907,337 | 202,064 |
| Distribution and withdrawals from partnerships | -82,857 | -310,736 |
| Cash-flow from financing activities | 1,524,055 | -148,349 |
| Cash-flow from operating activities | 493,989 | 446,351 |
| Cash-flow from investing activities | -640,913 | -271,158 |
| Cash-flow from financing activities | 1,524,055 | -148,349 |
| Net change in cash and cash equivalents | 1,377,131 | 26,844 |
| Cash and cash equivalents at the beginning of the year | 586,265 | 555,857 |
| Change in cash and cash equivalents due to currency translation | 2,379 | 3,564 |
| Cash and cash equivalents at the end of the year | 1,965,775 | 586,265 |
| Interest paid | 65,741 | 70,298 |
| Interest received | 45,463 | 38,189 |
| Taxes paid | 71,170 | 69,301 |
| Dividends received | 21,194 | 21,255 |
financial statement
individual financial statement
| Acquisition and Production Costs | |||||||
|---|---|---|---|---|---|---|---|
| Changes | |||||||
| in Scope | |||||||
| Balance on | of Con- | Currency | Balance on | ||||
| 31.12.2005 | solidation | Translation | 1.1.2006 | Additions | Transfers | Disposals | |
| T€ | T€ | T€ | T€ | T€ | T€ | T€ | |
| I. Intangible Assets: |
|||||||
| 1. Concessions; industrial | |||||||
| property rights and | |||||||
| similar rights, advantages | |||||||
| and licences | 32,205 | 2,336 | 87 | 34,628 | 4,592 | -35 | 2,762 |
| 2. Goodwill | 98,737 | 29,462 | 3 | 128,202 | 951 | 0 | 10,045 |
| 3. Advances paid | 110 | 0 | 0 | 110 | 10 | 0 | 0 |
| 131,052 | 31,798 | 90 | 162,940 | 5,553 | -35 | 12,807 | |
| II. Tangible Assets: |
|||||||
| 1. Properties; land rights | |||||||
| equivalent to real property; | |||||||
| buildings including buildings | |||||||
| on third-party property | 645,101 | 29,157 | 4,367 | 678,625 | 40,386 | -3,555 | 20,160 |
| 2. Technical equipment | |||||||
| and machinery | 1,065,178 | 76,883 | 6,044 | 1,148,105 | 161,333 | 24,346 | 99,524 |
| 3. Other facilities, furniture and | |||||||
| fixtures and office equipment | 467,754 | 87,092 | 2,580 | 557,426 | 94,500 | -7,078 | 69,805 |
| 4. Advances paid and | |||||||
| facilities under construction | 35,825 | 119 | 750 | 36,694 | 36,352 | -18,040 | 112 |
| 2,213,858 | 193,251 | 13,741 | 2,420,850 | 332,571 | -4,327 | 189,601 | |
| III.Investment Property | 286,808 | 0 | 1,770 | 288,578 | 5,865 | 7,393 | 1,482 |
| 2,631,718 | 225,049 | 15,601 | 2,872,368 | 343,989 | 3,031 | 203,890 | |
1) of this amount, impairments of T€ 19,060 (Previous year: T€ 15,590); 2) of this amount, reversal of depreciation T€ 318 (Previous year: T€ 0)
| Acquisition and Production Costs | |||||||
|---|---|---|---|---|---|---|---|
| 1,234,260 | 306,120 | 6,119 | 1,546,499 | 259,737 | 26,290 | 111,999 | |
| 575,043 | 62,146 | -101 | 637,088 | 136,883 | 1,106 | 90,979 | |
| 54,894 | 13,348 | 500 | 68,742 | 75,204 | -45,142 | 0 | |
| 2,559,493 | 481,153 | 8,277 | 3,048,923 | 528,018 | 4,375 | 224,733 | |
| 300,354 | 0 | -926 | 299,428 | 4,403 | 0 | 3,804 | |
| Balance on 31.12.2006 T€ 36,423 119,108 120 155,651 695,296 |
Changes in Scope of Con- solidation T€ 19,545 142,384 0 161,929 99,539 |
Currency Translation T€ 134 3,581 0 3,715 1,759 |
Balance on 1.1.2007 T€ 56,102 265,073 120 321,295 796,594 |
Additions T€ 6,422 594 0 7,016 56,194 |
Transfers T€ 150 0 -120 30 22,121 |
Disposals T€ 2,626 786 0 3,412 21,755 |
1) of this amount, impairments of T€ 7,087 (Previous year: T€ 19,060); 2) of this amount, reversal of depreciation of T€ 2,387 (Previous year: T€ 318)
individual financial statement
| Accumulated Depreciation | Carrying Values | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Changes in Scope |
Currency | ||||||||
| Balance on | Balance on of Con- |
Trans- | Balance on | Values | Values | ||||
| 31.12.2006 | 31.12.2005 solidation |
lation | Additions1) | Transfers | Disposals2) | 31.12.2006 | 31.12.2006 | 31.12.2005 | |
| T€ | T€ T€ |
T€ | T€ | T€ | T€ | T€ | T€ | T€ | |
| 36,423 | 24,844 2,037 |
80 | 4,338 | -87 | 2,627 | 28,585 | 7,838 | 7,361 | |
| 119,108 | 39,123 0 |
0 | 15,120 | 0 | 6,789 | 47,454 | 71,654 | 59,614 | |
| 120 | 0 0 |
0 | 0 | 0 | 0 | 0 | 120 | 110 | |
| 155,651 | 63,967 2,037 |
80 | 19,458 | -87 | 9,416 | 76,039 | 79,612 | 67,085 | |
| 695,296 1,234,260 |
196,010 10,218 707,689 76,503 |
140 4,037 |
21,124 111,556 |
-70 6,598 |
11,483 86,705 |
215,939 819,678 |
479,357 414,582 |
449,091 357,489 |
|
| 575,043 | 324,933 66,898 |
2,416 | 69,593 | -6,441 | 63,612 | 393,787 | 181,256 | 142,821 | |
| 54,894 | 0 0 |
0 | 0 | 0 | 0 | 0 | 54,894 | 35,825 | |
| 2,559,493 | 1,228,632 153,619 |
6,593 | 202,273 | 87 | 161,800 | 1,429,404 | 1,130,089 | 985,226 | |
| 300,354 | 136,167 0 |
1,032 | 7,947 | 0 | 0 | 145,146 | 155,208 | 150,641 | |
| 3,015,498 | 1,428,766 155,656 |
7,705 | 229,678 | 0 | 171,216 | 1,650,589 | 1,364,909 | 1,202,952 |
| Acquisition and Production Costs | Accumulated Depreciation | Carrying Values | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance on | Changes in Scope |
Currency | ||||||||
| Additions | Balance on | Balance on | of Con- | Trans- | Balance on | Values | Values | |||
| Transfers Disposals T€ |
31.12.2007 | 31.12.2006 | solidation | lation | Additions1) | Transfers | Disposals2) | 31.12.2007 | 31.12.2007 | 31.12.2006 T€ |
| T€ | T€ | T€ | T€ | T€ | T€ | T€ | T€ | T€ | T€ | |
| 2,626 | 60,048 | 28,585 | 3,569 | 45 | 3,202 | 65 | 2,450 | 33,016 | 27,032 | 7,838 |
| 0 786 -120 |
264,881 | 47,454 | 1,064 | 3 | 3,924 | 0 | 384 | 52,061 | 212,820 | 71,654 120 |
| 0 3,412 |
0 324,929 |
0 76,039 |
0 4,633 |
0 48 |
0 7,126 |
0 65 |
0 2,834 |
0 85,077 |
0 239,852 |
79,612 |
| 21,755 | 853,154 | 215,939 | 38,290 | 693 | 24,797 | 6,607 | 6,382 | 279,944 | 573,210 | 479,357 |
| 111,999 | 1,720,527 | 819,678 | 176,747 | 3,666 | 155,413 | 9,902 | 90,158 | 1,075,248 | 645,279 | 414,582 |
| 90,979 | 684,098 | 393,787 | 50,097 | 53 | 87,083 | -16,574 | 56,624 | 457,822 | 226,276 | 181,256 |
| 0 | 98,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,804 | 54,894 |
| 224,733 | 3,356,583 | 1,429,404 | 265,134 | 4,412 | 267,293 | -65 | 153,164 | 1,813,014 | 1,543,569 | 1,130,089 |
| 3,804 | 300,027 | 145,146 | 0 | -130 | 9,052 | 0 | 3,448 | 150,620 | 149,407 | 155,208 |
| 231,949 | 3,981,539 | 1,650,589 | 269,767 | 4,330 | 283,471 | 0 | 159,446 | 2,048,711 | 1,932,828 | 1,364,909 |
STRABAG SE is one of Europe's leading construction groups. The company has its headquarters in Villach, Austria. From the core markets of Austria and Germany, STRABAG is present via its numerous subsidiaries in all countries of Eastern and South-East Europe, including Russia, in selected markets of Western Europe, on the Arabian Peninsula as well as in the project business in Africa, Asia and America. STRABAG's activities span the entire construction industry (Building Construction and Civil Engineering, Transportation Infrastructures, Tunnelling, construction related services) and cover the entire value-added chain in the field of construction.
The Consolidated Financial Statements of STRABAG SE with reporting date of 31 December 2007 were drawn up under application of Article 245a Paragraph 2 of the Austrian Commercial Code (UGB) in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), including the interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
Applied were exclusively those standards and interpretations adopted by the European Commission before the reporting deadline and published in the Official Journal of the European Union. Further reporting requirements of Article 245a Paragraph 1 of the Austrian Commercial Code (UGB) were fulfilled as well.
In addition to the Income Statement and the Balance Sheet, the Financial Statements include a Cash-flow Statement in accordance with IAS 7, a Statement of Changes in Equity and a Statement of Recognized Income and Expense (IAS 1). The Disclosures in the Notes also contain a Segment Reporting section in accordance with IAS 14.
In order to improve the clarity of the representation, various items in the Balance Sheet and the Income Statement have been combined. These items have been shown separately and are explained in the group notes. The Income Statement has been drawn up in accordance with the nature of expense method.
The Consolidated Financial Statements were drawn up in T€. The presentation in T€ may result in rounding differences.
The IASB has passed a series of changes to the existing body of IFRS as well as several new IFRS standards which must be applied as of 1 January 2007. The first-time application of the IFRS standards mentioned had the following consequences on STRABAG SE's consolidated financial statements as of 31 December 2007:
IFRS 7 Financial Instruments: Disclosures
IFRS 7 requires extensive disclosures about the significance of financial instruments for an entity's financial position and performance as well as qualitative and quantitative disclosures concerning the nature and extent of exposure to risks arising from financial instruments. These additional disclosure requirements resulted in no changes to the accounting and valuation methods.
The amendments to IAS 1 involve additional disclosure requirements in the Consolidated Financial Statements. The new capital disclosure requirements had no effect on the accounting and valuation methods.
The IASB and the IFRIC approved further standards and interpretations. However, these were not required to be applied in the 2007 financial year. The amendments affect the following standards and interpretations:
| Application for financial years | |
|---|---|
| which begin on or after | |
| IFRS 3 Business Combinations | 1.1.2009 |
| IFRS 8 Operating Segments | 1.1.2009 |
| IAS 1 Presentation of Financial Statements | 1.1.2009 |
| IAS 23 Borrowing Costs | 1.1.2009 |
| IAS 27 Consolidated Financial Statements and Accounting for Investments in Subsidiaries | 1.7.2009 |
| IAS 32 Financial Instruments: Presentation | 1.1.2009 |
| IFRIC 11 IFRS 2 – Group and Treasury Share Transactions | 1.3.2007 |
| IFRIC 12 Service Concession Arrangements 1) | 1.1.2008 |
| IFRIC 13 Customer Loyalty Programmes | 1.1.2008 |
| IFRIC 14 The Limit on a Defined Benefit Asset, | |
| Minimum Funding Requirements and their Interaction | 1.7.2008 |
1) pending EU recognition
Effects on the Consolidated Financial Statements are expected in particular from the application of IAS 23 (Borrowing Costs) and from IFRIC 12 (Service Concession Arrangements). IAS 23 requires the capitalization of borrowing costs that are directly attributable to the acquisition, construction or production of qualifying assets. IFRIC 12 deals with the accounting of service concession arrangements and foresees the accounting of the arrangement as either a financial asset or an intangible asset.
Early application of the new standards is not planned.
The Consolidated Financial Statements as of 31 December 2007 include STRABAG SE as well as all major domestic and foreign subsidiaries where STRABAG SE either directly or indirectly holds a majority of the voting rights. Major associated companies are reported in the Balance Sheet using the equity method.
Not included were 311 (Previous year: 278) companies whose influence on the Group's financial position, financial performance and cash-flows is insignificant. The output volume performed by the subsidiaries not included in the consolidated financial statements comes to less than 1.8 % of the total output volume of the group.
Subsidiaries included in the 2007 Consolidated Financial Statements are given in the List of Subsidiaries, Associated Companies and Investments.
The financial year for all consolidated and associated companies – with the exception of Viamont DSP a.s., Aussig, Czech Republic, whose financial year ends on 31 May – is identical with the calendar year.
The number of consolidated companies changed in the 2007 financial year as follows:
| consolidation | equity method | |
|---|---|---|
| Situation on 31.12.2006 | 241 | 12 |
| First-time inclusions in year under report | 50 | 4 |
| Mergers in year under report | -9 | 0 |
| Exclusions in year under report | -4 | -2 |
| Situation on 31.12.2007 | 278 | 14 |
The following companies formed part of the scope of consolidation for the first time on the reporting date:
| Date of | ||
|---|---|---|
| Stake | acquisition or | |
| Company | % | foundation |
| Consolidation: | ||
| "Crnagoraput" AD, Podgorica | 50.99 | 1.1.20071) |
| "GfB" Gesellschaft für Bauwerksabdichtungen mbH, Kobern-Gondorf | 100.00 | 10.12.2007 |
| "IT" Ingenieur- und Tiefbau GmbH, Kobern-Gondorf | 100.00 | 10.12.2007 |
| "Slaskie Drogi" SPOLKA z Ograniczona Odopowiedzialnoscia, Rybnik | 100.00 | 5.11.2007 |
| Al Hani General Construction Co., Tripoli | 60.00 | 18.7.2007 |
| ANTREPRIZA DE REPARATII SI LUCRARI ARL CLUJ S.A., Cluj-Napoca | 100.00 | 4.9.2007 |
| ASFALT SLASKI sp. z o.o., Gliwice | 51.00 | 13.4.2007 |
| Baugesellschaft Claus Alpen mbH, Neustadt | 100.00 | 19.12.2007 |
| Baukontor Gaaden Gesellschaft m.b.H., Gaaden | 100.00 | 22.11.2007 |
| BBS Baustoffbetriebe Sachsen GmbH, Hartmannsdorf | 100.00 | 18.6.2007 |
| Bitunova Kft., Budapest | 100.00 | 28.08.20072) |
| BITUNOVA UKRAINA TOV, Brovary | 60.00 | 1.1.20071) |
| BMTI d.o.o. Beograd, Belgrad | 100.00 | 8.1.2007 |
| BRVZ d.o.o. Beograd, Belgrad | 100.00 | 8.1.2007 |
| Cestar d.o.o., Slavonski Brod | 74.90 | 3.7.2007 |
| Diabaswerk Saalfelden Gesellschaft mbH, Saalfelden | 100.00 | 1.1.2007 |
| DRUMURI SI PODURI SA, Buzau | 100.00 | 30.11.2007 |
| ECS European Construction Services GmbH, Möhrfelden-Walldorf | 100.00 | 1.1.2007 |
| Eichholz Eivel GmbH, Berlin | 100.00 | 1.1.20071) |
| Gebr. von der Wettern Gesellschaft mit beschränkter Haftung, Cologne | 100.00 | 10.12.2007 |
| GEORG BOERNER DACH UND STRASSE GMBH, Bad Hersfeld | 75.00 | 21.2.2007 |
| GRIPROAD Spezialbeläge und Baugesellschaft mbH, Cologne | 100.00 | 10.12.2007 |
| Fahrleitungsbau GmbH, Essen | 100.00 | 25.4.2007 |
| Frissbeton Kft., Budapest | 100.00 | 28.8.20072) |
| Josef Möbius Bau-Aktiengesellschaft, Hamburg | 70.00 | 26.11.2007 |
| Kieswerke Weserbergland GmbH & Co. KG, Emmerthal | 100.00 | 6.9.2007 |
| Kurz Hoch- und Ingenieurbau GmbH, Walchsee | 100.00 | 4.6.2007 |
| LPRD Leszczynskie Przedsiebiorstwo Robot Drogowo-Mostowych sp. z o.o., Leszno | 57.29 | 13.4.2007 |
| Möbius Construction Ukraine Ltd., Nikolayev City | 100.00 | 26.11.2007 |
| NOSTRA Cement Gyártó és Kereskedelmi Korlátolt Felelösségü Társaság, Budapest | 100.00 | 1.1.20071) |
| Ottokar Klug Gesellschaft m.b.H., Vienna | 100.00 | 1.1.2007 |
| Passivhaus Kammelweg Bauträger GmbH, Vienna | 100.00 | 1.1.20071) |
individual financial statement
| Polski Asfalt sp. z o.o., Wroclaw | 100.00 | 13.4.2007 |
|---|---|---|
| Polski Asfalt Szczecin sp. z o.o., Stargard Szczecinski | 100.00 | 13.4.2007 |
| Polskie Kruszywa sp. z o.o., Wroclaw | 100.00 | 13.4.2007 |
| Stoppacher Metalltechnik GmbH, Spittal an der Drau | 51.00 | 1.1.2007 |
| STRABAG Development SK s.r.o., Bratislava | 100.00 | 1.1.20071) |
| Strabag-MML Kft., Budapest | 100.00 | 28.8.20072) |
| STRABAG Ras Al Khaimah LLC, Ras Al Khaimah | 100.00 | 31.1.2007 |
| Strabag Umweltanlagen GmbH, Dresden | 100.00 | 5.6.2007 |
| TPA za obezbedenje kvaliteta i inovacije d.o.o. Beograd, Belgrad | 100.00 | 8.1.2007 |
| T S S Technische Sicherheits-Systeme GmbH, Cologne | 100.00 | 10.12.2007 |
| Utepitogepek Kft., Budapest | 100.00 | 28.8.20072) |
| Weserbergland Verwaltungs GmbH, Emmerthal | 100.00 | 6.9.2007 |
| WMB Drogbud sp. z o.o., Czestochowa | 51.00 | 13.4.2007 |
| WOHNGARTEN SENSENGASSE BAUTRÄGER GMBH, Vienna | 55.00 | 1.1.20071) |
| Wohnen am Krautgarten Bauträger GmbH, Vienna | 100.00 | 1.1.20071) |
| Xaver Bachner Bauunternehmung GmbH, Straubing | 100.00 | 1.1.20071) |
| Zezelivskij karier TOV, Zezelev | 94.00 | 31.10.2007 |
| Züblin Construct s.r.l., Bucarest | 100.00 | 1.1.20071) |
| AKA Alföld Koncesszios Autopalya Zrt., Budapest | 25.12 | 1.1.20071) |
|---|---|---|
| Autocesta Zagreb-Macelj d.o.o., Krapina | 50.98 | 1.1.20071) |
| Directroute (Limerick) Construction Limited, Fermoy | 40.00 | 1.1.20071) |
| Kieswerk Rheinbach GmbH & Co. Kommanditgesellschaft, Cologne | 50.00 | 10.12.2007 |
1) Due to its increased business volume, the company was included in the scope of consolidation of the group for the first time effective 1 January 2007.
The foundation/acquisition of the company occurred before 1 January 2007. 2) The companies were created by spinning off from the fully consolidated Strabag Epitö Zartköruen Muködo Reszvenytarsasag, Budapest.
In April 2007, the cartel authorities gave their approval for the takeover of the direct and indirect Polish subsidiaries of the Swedish construction group NCC. The group owns a number of asphalt mixing facilities and quarries. In the future, the acquired entities will do business under the name Polski Asfalt.
Due to price adaptation clauses in the transfer agreement, the final purchase price has not yet been determined.
The purchase price is allocated to the assets and liabilities as follows:
| Polski Asfalt-Group | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 65,369 |
| Other non-current assets | 42,561 |
| Current assets | 48,676 |
| Increase in minority interest in equity | -4,729 |
| Non-current liabilities | -552 |
| Current liabilities | -45,299 |
| Purchase price | 106,026 |
| Acquired cash and cash equivalents | -8,633 |
| Net cash outflow from the acquisition | 97,393 |
Effective 1 January 2007, Linde-KCA-Dresden GmbH spun out its Environmental Plants business unit into a separate company and transferred it to STRABAG SE as Strabag Umweltanlagen GmbH. With the acquisition, STRABAG SE bolsters its environmental technology business with valuable know-how in process engineering and plant construction.
The purchase price is allocated to the assets and liabilities as follows:
| S | trabag Umweltanlagen |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 5,683 |
| Other non-current assets | 1,398 |
| Current assets | 34,918 |
| Non-current liabilities | -661 |
| Current liabilities | -40,266 |
| Purchase price | 1,072 |
| Acquired cash and cash equivalents | -1,476 |
| Net cash inflow from the acquisition | -404 |
In April 2007, STRABAG SE acquired the Essen, Germany-based Fahrleitungsbau GmbH. The company's business activities cover the entire value-added chain for the construction of railroad overhead lines.
The purchase price is allocated to the assets and liabilities as follows:
| Fahrleitungsbau | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 11,693 |
| Other non-current assets | 1,521 |
| Current assets | 15,613 |
| Non-current liabilities | -4,899 |
| Current liabilities | -8,932 |
| Purchase price | 14,996 |
| Acquired cash and cash equivalents | -1,671 |
| Net cash outflow from the acquisition | 13,325 |
In October 2007, STRABAG acquired 100 % of Cologne-based Gebr. von der Wettern GmbH. The cartel authorities approved the transaction on 10 December 2007. The acquisition serves to bolster the Group's competencies in the Transportation Infrastructure Segment and to expand the access to resources and raw materials in Germany.
The purchase price is allocated to the assets and liabilities as follows:
| Gebr. von der Wettern | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 27,853 |
| Other non-current assets | 25,433 |
| Current assets | 20,162 |
| Non-current liabilities | -16,956 |
| Current liabilities | -33,942 |
| Purchase price | 22,550 |
| Acquired cash and cash equivalents | -3,069 |
| Net cash outflow from the acquisition | 19,481 |
In September 2007, STRABAG acquired a 70 % stake in Hamburg-based Josef Möbius AG, a specialist in soil and hydraulic engineering. The deal was approved by the cartel authorities in November 2007. Möbius' area of competence largely comprises heavy earthmoving, road, railway and airport construction, the development of large industrial sites, the construction and maintenance of waterways, and dyking. Due to an existing put option by the previous owner, the company has been consolidated with 100 % and the minority interest shown as a liability.
The purchase price is allocated to the assets and liabilities as follows:
| Möbius | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 10,165 |
| Other non-current assets | 72,305 |
| Current assets | 48,461 |
| Non-current liabilities | -38,884 |
| Current liabilities | -37,333 |
| Purchase price | 54,714 |
| Acquired cash and cash equivalents | -15,466 |
| Less non-cash-effective purchase price component | -16,414 |
| Net cash outflow from the acquisition | 22,834 |
To expand and strengthen the Building Materials business field, STRABAG acquired the following companies in the financial year 2007 or included them in the consolidated financial statements for the first time due to the increased volume of their business: Georg Börner Dach und Strasse GmbH, Bad Hersfeld; Diabaswerk Saalfelden Gesellschaft mbH, Saalfelden; Baukontor Gaaden Gesellschaft m.b.H., Gaaden; Bitunova Ukraina Tov, Brovary; Zezelivsky Karier Tov, Zezelv; BBS Baustoffbetriebe Sachsen GmbH, Hartmannsdorf; Kieswerke Weserbergland GmbH & Co. KG, Emmerthal.
The purchase prices are allocated to assets and liabilities as follows:
| Acquisitions Building Materials | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 3,472 |
| Other non-current assets | 38,766 |
| Current assets | 14,172 |
| Increase in minority interest in equity | -1,377 |
| Non-current liabilities | -23,123 |
| Current liabilities | -1,134 |
| Purchase price | 30,776 |
| Acquired cash and cash equivalents | -1,322 |
| Less non-cash-effective purchase price component | -615 |
| Net cash outflow from the acquisition | 28,839 |
To expand an area-wide presence in the Transportation Infrastructures Segment in the CEE region, STRABAG acquired the following companies in the financial year 2007: ANTEPRIZA DE REPARATII SI LUCRARI ARL CLUJ S.A., Cluj-Napoca, Romania; "Crnagoraput" AD, Podgorica, Montenegro; and Cestar d.o.o., Slavonski Brod, Croatia.
The purchase prices are allocated to assets and liabilities as follows:
| Acquisitions CEE | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 14,317 |
| Other non-current assets | 30,247 |
| Current assets | 23,456 |
| Increase in minority interest in equity | -4,517 |
| Non-current liabilities | -8,982 |
| Current liabilities | -26,849 |
| Purchase price | 27,672 |
| Acquired cash and cash equivalents | -1,469 |
| Less non-cash-effective purchase price component | -8,400 |
| Net cash outflow from the acquisition | 17,803 |
individual financial statement
In Austria and Germany, the following companies were acquired or newly founded in the financial year 2007: Baugesellschaft Claus Alpen mbH, Neustadt, active in the Transportations Infrastructures Segment in Northern Germany; Stoppacher Metalltechnik GmbH, Spittal an der Drau, and Ottokar Klug Gesellschaft m.b.H, Vienna, and Kurz Hoch- und Ingenieurbau GmbH, Walchsee, all active in the Building Construction & Civil Engineering Segment.
The purchase prices are allocated to assets and liabilities as follows:
| Acquisitions Austria/Germany | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Goodwill | 2,685 |
| Other non-current assets | 13,482 |
| Current assets | 7,366 |
| Increase in minority interest in equity | -49 |
| Non-current liabilities | -6,139 |
| Current liabilities | -13,126 |
| Purchase price | 4,219 |
| Acquired cash and cash equivalents | -876 |
| Less non-cash-effective purchase price component | -650 |
| Net cash outflow from the acquisition | 2,693 |
The purchase prices, acquired assets and liabilities of the remaining initial consolidations is represented as follows:
| Others | |
|---|---|
| T€ | |
| Acquired assets and liabilities: | |
| Other non-current assets | 16,819 |
| Current assets | 19,798 |
| Increase in minority interest in equity | -1,692 |
| Non-current liabilities | -3,019 |
| Current liabilities | -22,868 |
| Purchase price | 9,038 |
| Acquired cash and cash equivalents | -2,762 |
| Less non-cash-effective purchase price component | -7,230 |
| Net cash inflow from the acquisition | -954 |
The consolidation of companies included for the first time took place at the date of acquisition or the nearest reporting date provided that this had no significant implications to an inclusion at the date of acquisition.
In the financial year 2007, negative goodwill in the amount of T€ 613 (Previous year: T€ 16,552) occurred. This amount is reported under Other Operating Income.
Assuming a fictitious first-time consolidation on 1 January 2007 for all acquisitions in the 2007 financial year, the consolidated revenue would amount to T€ 10,213,122 and consolidated profit would have decreased by a total of T€ -12,338.
All companies which were consolidated for the first time in 2007 contributed T€ 305,102 to revenue and T€ -48,721 to profit.
Further acquisitions were made between the end of the reporting period and the approval of the consolidated financial statements:
In February 2008, STRABAG acquired 100 % of Czech construction firm JHP spol s.r.o., a specialist in bridgebuilding. JHP spol s.r.o. generated revenues of about € 26.5 million in 2006 and last employed 280 people. The competent cartel authorities have already approved the transaction.
In February 2008, STRABAG acquired 51 % of Albanian construction firm Trema Engineering 2 Sh. P.K. Trema Engineering employs about 230 people and generated revenues of € 19 million in the 2006 financial year.
Pending approval by the cartel authorities, STRABAG acquired 100 % of Italian construction firm Adanti SpA. Adanti SpA is active in all segments in Italy. The company generated revenues of € 160 million in 2007 and employed 370 people. STRABAG Group has not obtained control over the company yet.
In March 2008, STRABAG acquired a majority stake in F. Kirchhoff AG. The Kirchhoff Group is the market leader in road construction in Baden-Württemberg. Kirchhoff is also active in the fields of raw materials extraction and processing as well as in the field of building construction and civil engineering. In 2007, the group generated an output volume of € 350 million and employed 1,600 people. STRABAG Group has not obtained control over the company yet.
In early April 2008, STRABAG acquired 85 % of Swedish construction company ODEN Anläggningsentreprenad AB, Stockholm. The company is considered a specialist for infrastructure projects in Sweden and is largely active in the fields of road construction and tunnelling. In 2007, ODEN generated revenues of € 121 million and employed about 400 people. STRABAG Group has not obtained control over the company yet.
As of 31 December 2007, the following companies were no longer included in the scope of consolidation:
| "Slaskie Drogi" SPOLKA z Ograniczona Odopowiedzialnoscia, Rybnik | merger with Polski Asfalt Sp z o.o., Wroclaw |
|---|---|
| Colonius-Carré Entwicklungsgesellschaft mbH, Cologne | reduction of business activity |
| DRUMURI SI PODURI SA, Buzau | merger with Strabag srl, Bucharest |
| Dyckerhoff & Widmann AG and Partner LLC, Oman | reduction of business activity |
| DYWIDAG Schlüsselfertig und Ingenieurbau GmbH, Munich | reduction of business activity |
| Egolf AG Strassen- und Tiefbau, Weinfelden | merger with Egolf AG Strassen- und Tiefbau |
| (former Egolf Bauunternehmungen AG), Weinfelden | |
| Egolf Baustoffe AG, Bürglen | merger with Egolf AG Strassen- und Tiefbau |
| (former Egolf Bauunternehmungen AG), Weinfelden | |
| GVD Versicherungsvermittlungen - Dienstleistungen GmbH, Cologne | reduction of business activity |
| PREFABRIKAT, spol. s.r.o., Vel'ké Leváre | merger with ZIPP BRATISLAVA spol. s.r.o., Bratislava |
| Murer-Strabag AG, Erstfeld | merger with ZÜBLIN MURER AG, Zurich |
| Polski Asfalt Szczecin sp. z o.o., Stargard Szczecinski | merger with Polski Asfalt Sp z o.o., Wroclaw |
| Preusse Bauholding GmbH & Co. KG, Hamburg | accretion to Strabag AG, Cologne |
| Pyhrn Motorway GmbH, Aschheim | merger with Strabag International GmbH, Cologne |
The de-consolidation of companies led to insignificant disposals among assets and liabilities.
The financial statements of the domestic and foreign companies included in the consolidation are drawn up in accordance with uniform methods of accounting and valuation. The annual financial statements of the domestic and foreign group companies are adapted accordingly.
Capital consolidation is made in accordance with the stipulations contained in IFRS 3. All assets and liabilities of the subsidiary companies are recorded at the fair values. The proportional equity thereby determined is offset by the carrying value of the investment. A difference on the assets side, which is allotted to special, identifiable intangible assets acquired in the course of business combinations, is recognized separately from goodwill. If a useful life can be allocated to these assets, the planned amortization is made over the projected useful life. Intangible assets with an undefined useful life are tested annually for their fair value and amortized if necessary on the basis of an impairment test.
Any remaining differences on the assets side are capitalized as goodwill and submitted once annually to an impairment test in accordance with IAS 36.
In the financial year 2007, T€ 141,237 (Previous year: T€ 30,001) in goodwill arising from capital consolidation were recognized as asset.
Negative goodwill stemming from capital consolidation is recorded directly through profit and loss.
The same principles of capital consolidation as in the case of consolidated companies, are applied to investments included under the equity method whereby the respective last available financial statements serve as the basis for the equity method. A goodwill of T€ 1,613 (Previous year: T€ 18,951) in the account balance results from the first-time application of the equity method of the newly acquired companies.
Within the framework of debt consolidation, outstanding trade receivables, loans and other receivables are offset with the corresponding liabilities and provisions of the subsidiaries included in the Consolidated Financial Statements.
Expenses and revenues from intra-group transactions have been eliminated. Results incurred from intra-group transactions that are recognized in the non-current and current assets have been eliminated if they are material.
Minority interests in equity and profits of companies controlled by the parent company are shown separately in the consolidated financial statements.
The necessary tax deferrals are made for consolidation procedures.
| Austria | nominal capital | stake |
|---|---|---|
| TATS/T€ | in % | |
| "A-WAY Infrastrukturprojektentwicklungs- und -betriebs GmbH", | ||
| Spittal an der Drau | € 35 | 100.00 |
| "Daheim" Bau- und Wohnungseigentumsgesellschaft m.b.H., Vienna | € 36 | 100.00 |
| "DOMIZIL" Bauträger GmbH, Vienna | € 727 | 100.00 |
| "Filmforum am Bahnhof" Errichtungs- und Betriebsgesellschaftm.b.H., Vienna | 3,000 | 100.00 |
| "Geschäfts- und Bürohaus Sterneckstraße Errichtungs- und Betriebs GmbH", Vienna | € 35 | 100.00 |
| "SBS Strabag Bau Holding Service GmbH", Spittal an der Drau | € 35 | 100.00 |
| "Wiener Heim" Wohnbaugesellschaft m.b.H., Vienna | € 741 | 100.00 |
| ABR Abfall Behandlung und Recycling Schwadorf GmbH, Schwadorf | € 36 | 100.00 |
| Asphalt & Beton GmbH, Lendorf | € 36 | 100.00 |
| AUSTRIA ASPHALT GmbH & Co OHG, Spittal an der Drau | 500 | 100.00 |
| Bau Holding Beteiligungs AG, Spittal an der Drau | € 48,000 | 100.00 |
| Baukontor Gaaden Gesellschaft m.b.H., Gaaden | 500 | 100.00 |
| Bitumen Handelsgesellschaft m.b.H. & Co KG, Loosdorf | 3,000 | 100.00 |
| BITUNOVA Baustofftechnik Gesellschaft m.b.H., Spittal an der Drau | 2,000 | 100.00 |
| BMTI-Baumaschinentechnik International GmbH, Trumau | € 1,454 | 100.00 |
| BRVZ Bau- Rechen- u. Verwaltungszentrum Gesellschaft m.b.H., | ||
| Spittal an der Drau | € 37 | 100.00 |
| Bug-AluTechnic GmbH, Dornbirn | € 5,000 | 100.00 |
| BUSINESS BOULEVARD Errichtungs- und Betriebs GmbH, Vienna | € 90 | 100.00 |
| Diabaswerk Saalfelden Gesellschaft m.b.H., Saalfelden | € 363 | 80.00 |
| Eckstein Holding GmbH, Kennelbach | 1,000 | 100.00 |
| ERMATEC Maschinen Technische Anlagen Gesellschaft m.b.H., Vienna | € 1,897 | 100.00 |
| F. Lang u. K. Menhofer Baugesellschaft m.b.H. & Co. KG, Eggendorf Fachmarktzentrum Arland Errichtungs- und Vermietungsgesellschaft mbH, Vienna |
€ 1,192 € 500 |
100.00 100.00 |
| FUSSENEGGER Hochbau und Holzindustrie GmbH, Dornbirn | € 44 | 100.00 |
| Goldeck Bergbahnen GmbH, Spittal an der Drau | € 363 | 100.00 |
| H. Westerthaler Baugesellschaft m.b.H., St. Johann im Pongau | € 36 | 100.00 |
| Ilbau Liegenschaftsverwaltung GmbH, Spittal an der Drau | € 4,500 | 100.00 |
| Innerebner Baustahl GmbH, Wiener Neustadt | € 36 | 100.00 |
| Insond Spezialtiefbau Gesellschaft m.b.H, Vienna | € 1,500 | 100.00 |
| KAB Straßensanierung GmbH & Co KG, Spittal an der Drau | € 133 | 50.60 |
| Kanzel Steinbruch Dennig Gesellschaft mit beschränkter Haftung, Gratkorn | 500 | 75.00 |
| Kurz Hoch- und Ingenieurbau GmbH, Walchsee | € 35 | 100.00 |
| Leitner Gesellschaft m.b.H., Hausmening | 4,800 | 100.00 |
| Mineral Abbau GmbH, Spittal an der Drau | € 36 | 100.00 |
| Mischek Bauträger Service GmbH, Vienna | € 36 | 100.00 |
| Mischek Leasing eins Gesellschaft m.b.H., Vienna | € 36 | 100.00 |
| Mischek Systembau GmbH, Vienna | € 1,000 | 100.00 |
| Nordpark Errichtungs- und Betriebs GmbH, Innsbruck | € 35 | 51.00 |
| OAT - Bohr- und Fugentechnik Gesellschaft m.b.H., Spittal an der Drau | 1,000 | 51.00 |
| Osttiroler Asphalt Hoch- und Tiefbauunternehmung GmbH, Lavant in Osttirol | € 36 | 80.00 |
| Ottokar Klug Gesellschaft m.b.H., Vienna | € 37 | 100.00 |
| Pagitz Metalltechnik GmbH, Spittal an der Drau | € 35 | 100.00 |
individual financial statement
| Passivhaus Kammelweg Bauträger GmbH, Vienna | € 100 | 100.00 |
|---|---|---|
| PRO Liegenschaftsverwaltungs- und Verwertungsgesellschaftm.b.H., Vienna | 500 | 100.00 |
| RBS Rohrbau-Schweißtechnik Gesellschaft m.b.H., Linz | € 291 | 100.00 |
| Stadtbaumeister Architekt Franz Böhm GmbH, Vienna | € 36 | 100.00 |
| Stoppacher Metalltechnik GmbH, Spittal an der Drau | € 100 | 51.00 |
| Storf Hoch- und Tiefbaugesellschaft m.b.H., Reutte | € 727 | 100.00 |
| STRABAG AG, Spittal an der Drau | € 12,000 | 100.00 |
| STRABAG Anlagentechnik GmbH, Thalgau | € 1,000 | 100.00 |
| STRABAG Facility Management GmbH, Spittal an der Drau | € 36 | 100.00 |
| Strabag Liegenschaftsverwaltung GmbH, Linz | € 4,500 | 100.00 |
| STRABAG SE, Villach | € 114,000 | 100.00 |
| TPA Gesellschaft für Qualitätssicherung und Innovation GmbH, Vienna | € 37 | 100.00 |
| Treuhandbeteiligung | 500 | 100.00 |
| UNIPROJEKT Bau- und Innenbau GmbH, Vienna | 500 | 100.00 |
| VAM-Valentiner Asphaltmischwerk Gesellschaft m.b.H. & Co.KG, Linz | € 73 | 75.00 |
| Vereinigte Asphaltmischwerke Gesellschaft m.b.H. & Co KG, Spittal an der Drau | € 263 | 50.00 |
| Wohnen am Krautgarten Bauträger GmbH, Vienna | € 35 | 100.00 |
| WOHNGARTEN SENSENGASSE BAUTRÄGER GMBH, Vienna | € 35 | 55.00 |
| Zentrum Rennweg S-Bahn Immobilienentwicklung GmbH, Vienna | 500 | 100.00 |
| Züblin Baugesellschaft m.b.H., Vienna | 35,000 | 100.00 |
| Züblin Holding GmbH, Vienna | € 55 | 100.00 |
| German y |
nominal capital | stake |
|---|---|---|
| TDEM/T€ | in % | |
| "GfB" Gesellschaft für Bauwerksabdichtungen mbH, Kobern-Gondorf | € 205 | 100.00 |
| "IT" Ingenieur- und Tiefbau GmbH, Kobern-Gondorf | € 256 | 100.00 |
| A.H.I-BAU Allgemeine Hoch- und Ingenieurbau-GmbH, Cologne | 6,600 | 100.00 |
| August & Jean Hilpert GmbH & Co. KG, Nürnberg | 1,000 | 100.00 |
| Baugesellschaft Claus Alpen mbH, Neustadt | € 2,557 | 100.00 |
| Baumann & Burmeister GmbH, Halle/Saale | € 51 | 100.00 |
| Bauträgergesellschaft Olande mbH, Hamburg | € 25 | 51.00 |
| Bauunternehmung Ohneis Gesellschaft mit beschränkter Haftung, Straubing | 100 | 100.00 |
| BBS Baustoffbetriebe Sachsen GmbH, Hartmannsdorf | 30,000 | 100.00 |
| becker bau GmbH u. Co. KG, Bornhöved | € 3,100 | 100.00 |
| Beton und Recycling GmbH & Co. KG, Emersleben | € 1,030 | 100.00 |
| Blees-Kölling-Bau GmbH, Cologne | 2,500 | 100.00 |
| BMTI-Baumaschinentechnik International GmbH, Cologne | € 307 | 100.00 |
| BRVZ Bau- Rechen- und Verwaltungszentrum GmbH, Cologne | € 30 | 100.00 |
| BRVZ Bau-Rechen-und Verwaltungszentrum GmbH, Dahlwitz/Hoppegarten | 100 | 100.00 |
| CLS Construction Legal Services GmbH, Cologne | € 25 | 100.00 |
| Deutsche Asphalt GmbH, Cologne | € 26 | 100.00 |
| DYWIDAG Bau GmbH, Munich | € 25 | 100.00 |
| DYWIDAG International GmbH, Munich | € 5,000 | 100.00 |
| DYWIDAG-Holding GmbH, Cologne | € 500 | 100.00 |
| Eberhard Pöhner Unternehmen für Hoch- und Tiefbau GmbH, Bayreuth | € 30 | 100.00 |
| Eberhardt Bau-Gesellschaft mbH, Berlin | 300 | 100.00 |
| ECS European Construction Services GmbH, Möhrfelden-Walldorf | € 25 | 100.00 |
| Ed. Züblin AG, Stuttgart | € 20,452 | 57.26 |
| Eduard Hachmann Gesellschaft mit beschränkter Haftung, Lunden | € 520 | 100.00 |
|---|---|---|
| Eichholz Eivel GmbH, Berlin | € 25 | 100.00 |
| Eichholz Rail GmbH, Lauda-Königshofen | € 25 | 100.00 |
| Eraproject Immobilien-, Projektentwicklung und | ||
| Beteiligungsverwaltung GmbH, Berlin | 100 | 100.00 |
| Erschließungsgesellschaft "Am Schloßberg" Pantelitz GmbH, Neubrandenburg | € 25 | 100.00 |
| ETG Erzgebirge Transportbeton GmbH, Freiberg | € 290 | 60.00 |
| Ezel Bauunternehmung Sindelfingen GmbH, Sindelfingen | € 310 | 100.00 |
| Fahrleitungsbau GmbH, Essen | € 1,550 | 100.00 |
| Friedrich Preusse Bauunternehmung | ||
| Gesellschaft mit beschränkter Haftung, Braunschweig | € 1,050 | 100.00 |
| Gebr. von der Wettern Gesellschaft mit beschränkter Haftung, Cologne | 5,000 | 100.00 |
| GEORG BOERNER DACH UND STRASSE GMBH, Bad Hersfeld | € 26 | 75.00 |
| GRIPROAD Spezialbeläge und Baugesellschaft mbH, Cologne | 400 | 100.00 |
| HEILIT Umwelttechnik GmbH, Düsseldorf | € 2,000 | 100.00 |
| Heilit+Woerner Bau GmbH, München | € 18,000 | 100.00 |
| Helmus Straßen-Bau-Gesellschaft mbH & Co. KG, Vechta | 6,000 | 100.00 |
| Ilbau GmbH Deutschland, Berlin | € 4,700 | 100.00 |
| Ilbau Liegenschaftsverwaltung GmbH, Dahlwitz-Hoppegarten | 15,000 | 100.00 |
| Industrielles Bauen Betreuungsgesellschaft mbH, Stuttgart | 500 | 100.00 |
| Jakob Gärtner GmbH, Friedberg | 105 | 100.00 |
| Josef Möbius Bau-Aktiengesellschaft, Hamburg | € 6,833 | 70.00 |
| Josef Riepl Unternehmen für Hoch- und Tiefbau GmbH, Regensburg | 20,000 | 100.00 |
| Josef Riepl Unternehmen für Ingenieur- und Hochbau GmbH, Schermbeck | € 900 | 100.00 |
| Kieswerke Weserbergland GmbH & Co. KG, Emmerthal | € 0 | 100.00 |
| Leonhard Moll Hoch- und Tiefbau GmbH, München | € 51 | 100.00 |
| Leonhard Moll Tiefbau GmbH, München | 9,000 | 100.00 |
| MAV Mineralstoff-Aufbereitung und -Verwertung GmbH, Krefeld | € 600 | 50.00 |
| Niersberger Gebäudemanagement GmbH & Co. KG, Nürnberg | € 100 | 75.00 |
| Ooms-Ittner-Hof GmbH, Cologne | 1,000 | 100.00 |
| Otto Rohr GmbH, Helmstedt | 2,501 | 100.00 |
| Preusse Baubetriebe Gesellschaft mit beschränkter Haftung, Hamburg | € 1,050 | 100.00 |
| Preusse Baubetriebe und Partner GmbH & Co. KG, Halberstadt | € 520 | 100.00 |
| PROTECTA Gesellschaft für Oberflächenschutzschichten mbH, Düsseldorf | € 256 | 75.00 |
| Pyhrn Concession Holding GmbH, Cologne | € 38 | 100.00 |
| RKB Rohrleitungs- und Kanalbau GmbH, Berlin | € 2,660 | 100.00 |
| ROBA Asphalt GmbH, Augsburg | € 560 | 100.00 |
| ROBA Baustoff GmbH, Augsburg | 20,000 | 100.00 |
| ROBA Transportbeton GmbH, Augsburg | € 520 | 100.00 |
| Robert Kieserling Industriefußboden | ||
| Gesellschaft mit beschränkter Haftung, Hamburg | € 1,050 | 100.00 |
| Rodinger Ingenieurbau GmbH, Roding | € 30 | 100.00 |
| SAM Sächsische Asphaltmischwerke GmbH & Co. KG, Dresden | € 3,100 | 100.00 |
| SAT Straßensanierung GmbH, Horhausen | € 30 | 100.00 |
| SBR Verwaltungs-GmbH, Kehl/Rhein | € 7,000 | 100.00 |
| SF-Ausbau GmbH, Freiberg | € 600 | 100.00 |
| STRABAG AG, Cologne | € 104,780 | 65.85 |
| STRABAG Beton GmbH & Co. KG, Berlin | 2,000 | 100.00 |
| Strabag International GmbH, Cologne | 5,000 | 100.00 |
| STRABAG Projektentwicklung GmbH, Cologne | 20,000 | 100.00 |
individual financial statement
| STRABAG Sportstättenbau GmbH, Dortmund | 200 | 100.00 |
|---|---|---|
| STRABAG Umweltanlagen GmbH, Dresden | € 26 | 100.00 |
| STRABAG Unterstützungskasse GmbH, Cologne | € 26 | 100.00 |
| Stratebau GmbH, Regensburg | 8,000 | 100.00 |
| T S S Technische Sicherheits-Systeme GmbH, Cologne | 270 | 100.00 |
| TPA Gesellschaft für Qualitätssicherung u. Innovation GmbH, Cologne | € 511 | 100.00 |
| Weserbergland Verwaltungs GmbH, Emmerthal | € 25 | 100.00 |
| Xaver Bachner Gesellschaft m.b.H., Straubing | 500 | 100.00 |
| Z-Bau GmbH, Magdeburg | 100 | 100.00 |
| Züblin Development GmbH, Cologne | € 30,000 | 100.00 |
| Züblin International GmbH, Stuttgart | € 2,500 | 100.00 |
| Züblin Projektentwicklung GmbH, Stuttgart | 5,000 | 100.00 |
| Züblin Spezialtiefbau GmbH, Stuttgart | 6,000 | 100.00 |
| Züblin Stahlbau GmbH, Hosena | 3,000 | 100.00 |
| Züblin Umwelttechnik GmbH, Stuttgart | € 2,000 | 100.00 |
| BELGIUM nominal capital T€ |
stake in % |
|---|---|
| BMTI BENELUX, Antwerp € 19 |
100.00 |
| BRVZ BENELUX, Antwerp € 19 |
100.00 |
| N.V. STRABAG Belgium S.A., Antwerp € 8,059 |
100.00 |
| N.V. STRABAG Benelux S.A., Antwerp € 6,863 |
100.00 |
| BULGARIA | nominal capital TLEW |
stake in % |
|---|---|---|
| BRVZ EOOD, Sofia | 100 | 100.00 |
| INGSTROY SOFIA EAD, Sofia | 13,313 | 100.00 |
| TPA EOOD, Sofia | 5 | 100.00 |
| CHILE | nominal capital | stake |
|---|---|---|
| TCLP | in % | |
| Züblin International Chile Ltda., Santiago | 5,969 | 100.00 |
| CHINA | nominal capital TCNY |
stake in % |
|---|---|---|
| Züblin Shanghai Changjiang Construction Engineering Co.Ltd., Shanghai | 29,312 | 75.00 |
| DENMARK | nominal capital TDKK |
stake in % |
|---|---|---|
| Züblin Scandinavia a.s., Viby | 500 | 100.00 |
| CANADA | nominal capital TCAD |
stake in % |
|---|---|---|
| Strabag Inc., Toronto | 27,500 | 100.00 |
| CROATIA | nominal capital THRK |
stake in % |
| BMTI - gradevinski strojevi international d.o.o., Zagreb BRVZ-gradevinski-, racunovodstveni- i upravni centar d.o.o., Zagreb CESTAR drustvo s ogranicenom odgovornoscu za gradenje, |
40 20 |
100.00 100.00 |
| proizvodnju, projektiranje, trgovinu i usluge, Slavonski Brod MINERAL IGM drustvo s ogranicenom odgovornoscu |
1,100 | 74.90 |
| za proizvodnju i trogovinu gradevnim materijalom, Zapuzane Poduzece ZA Ceste Split dionicko drustvo, Split |
10,681 18,810 |
100.00 87.31 |
| Strabag za gradevinske poslove d.o.o., Zagreb | 48,230 | 100.00 |
| TPA odrzavanje kvaliteta i inovacija drustvo s ogranicenom odgovornoscu, Zagreb |
20 | 100.00 |
| Züblin Hrvatska d.o.o., Zagreb | 20 | 100.00 |
| LYBIA | nominal capital TLYD |
stake in % |
| Al Hani General Construction Co., Tripoli | 4,000 | 60.00 |
| MALAYSIA | nominal capital TMYR |
stake in % |
| Züblin International Malaysia Sdn. Bhd., Kuala Lumpur | 1,000 | 100.00 |
| MONTENEGRO | nominal capital T€ |
stake in % |
| "Crnagoraput" AD, Podgorica | 18,936 | 50.99 |
| NETHERLANDS | nominal capital T€ |
stake in % |
| STRABAG Bouw en Ontwikkeling B.V., Dordrecht | 450 | 100.00 |
| OMAN | nominal capital TOMR |
stake in % |
| Strabag Oman, Muscat | 1,000 | 100.00 |
individual financial statement
| POLAND | nominal capital | stake |
|---|---|---|
| TPLN | in % | |
| ASFALT SLASKI Sp. z o.o., Gliwice | 600 | 51.00 |
| Augustowskie Przedsiebiorstwo Drogowe S.A., Augustow | 800 | 100.00 |
| BHG Sp. z o.o., Warschau | 500 | 100.00 |
| BITUPOL Sp z.o.o., Warschau | 1,800 | 100.00 |
| BMTI Polska sp.z.o.o., Pruszkow | 2,000 | 100.00 |
| BRVZ SPOLKA z.o.o., Warschau | 500 | 100.00 |
| Facility Management Polska Sp.z.o.o., Warschau | 58 | 100.00 |
| HEILIT + WOERNER Budowlana Sp.z o.o., Breslau | 16,140 | 100.00 |
| Kopalnia Granitu Mikoszow Sp. z o.o., Strzelin | 9,361 | 100.00 |
| Kopalnie Melafiru w Czarnym Borze Sp. z o.o., Czarny Bor | 9,700 | 100.00 |
| LPRD Leszczynskie Przedsiebiorstwo Robot Drogowo-Mostowych sp. z o.o., Leszno | 9,365 | 57.29 |
| PL-BITUNOVA Sp z.o.o., Bierawa | 2,700 | 95.00 |
| Polski Asfalt Sp z.o.o., Wroclaw | 60,000 | 100.00 |
| Polskie Kruszywa Sp z.o.o., Wroclaw | 920 | 100.00 |
| Przedsiebiorstwo Budownictwa Ogólnego i Uslug Technicznych, | ||
| Slask Sp. z o.o., Katowice | 295 | 60.98 |
| SAT Sp. z o.o., Olawa | 4,171 | 100.00 |
| STRABAG Sp.z o.o., Warschau | 11,000 | 100.00 |
| TPA INSTYTUT BADAN TECHNICZNYCH SPÓLKA .z.o.o., Pruszków | 600 | 100.00 |
| WMB Drogbud Sp. z o.o., Czestochowa | 10,638 | 51.00 |
| Züblin Polska Sp.z o.o., Poznan | 7,765 | 100.00 |
| PORTUGAL | nominal capital | stake |
| TPTE | in % | |
| Zucotec - Sociedade de Construcoes Lda., Lissabon | 40,000 | 100.00 |
| QATAR | nominal capital | stake |
| TRIY | in % | |
| Strabag Qatar W.L.L., Qatar | 200 | 100.00 |
| ROMANIA | nominal capital | stake |
| TRON | in % | |
| ANTREPRIZA DE REPARATII SI LUCRARI ARL CLUJ S.A., Cluj-Napoca | 1,956 | 100.00 |
| Bitunova Romania SRL, Bucharest | 16 | 100.00 |
| BMTI - Tehnica Utilajelor Pentru Constructii SRL, Bucharest | 28 | 100.00 |
| BRVZ SERVICII & ADMINISTRARE SRL, Bucharest | 278 | 100.00 |
Carb SA, Brasov 10,909 99.47 DRUMCO SA, Timisoara 12,957 70.00 Strabag srl, Bucharest 13,108 100.00 TPA Societate pentru asigurarea calitatii si inovatii SRL, Bucharest 28 100.00 Züblin Construct s.r.l., Bucharest 184 100.00
| RUSS IA |
nominal capital TRUR |
stake in % |
|---|---|---|
| SAO BRVZ Ltd, Moscow | 313 | 100.00 |
| Strabag z.a.o., Moscow | 14,926 | 100.00 |
| SAUDI ARABIA | nominal capital | stake |
| TSAR | in % |
| Dywidag Saudi Arabia Limited, Jubail | 10,000 | 100.00 |
|---|---|---|
| SWEDEN | nominal capital TSEK |
stake in % |
|---|---|---|
| Züblin Scandinavia AB, Sollentuna | 100 | 100.00 |
| SWITZERLAND nominal capital TSFR |
stake in % |
|---|---|
| BMTI GmbH, Erstfeld 20 |
100.00 |
| BRVZ Bau-, Rechen- und Verwaltungszentrum AG, Erstfeld 100 |
100.00 |
| Eggstein AG, Kriens 1,850 |
100.00 |
| Egolf AG Strassen- und Tiefbau, Weinfelden 7,070 |
100.00 |
| Meyerhans AG Amriswil, Amriswil 2,500 |
100.00 |
| Meyerhans AG, Strassen- und Tiefbau Uzwil, Uzwil 100 |
100.00 |
| ZÜBLIN MURER AG, Zurich 8,000 |
100.00 |
| SERBIA | nominal capital TCSD/T€ |
stake in % |
|---|---|---|
| "Putevi" Cacak, Cacak | 155,477 | 85.02 |
| BMTI d.o.o. Beograd, Novi Beograd | € 1 | 100.00 |
| BRVZ d.o.o. Beograd, Novi Beograd | € 1 | 100.00 |
| Preduzece za puteve "Zajecar" a.D.Zajecar, Zajecar | 265,015 | 93.29 |
| STRABAG Beograd d.o.o., Belgrad | 5 | 100.00 |
| TPA za obezbedenje kvaliteta i inovacije d.o.o. Beograd, Novi Beograd | € 1 | 100.00 |
| Vojvodinaput-Pancevo a.d. Pancevo, Pancevo | 108,747 | 81.51 |
| SLOVAKIA | nominal capital TSKK |
stake in % |
|---|---|---|
| BMTI SK, s.r.o., Bratislava | 1,000 | 100.00 |
| BRVZ s.r.o., Bratislava | 1,000 | 100.00 |
| C.S. Bitunova spol. s.r.o., Zvolen | 36,000 | 100.00 |
individual financial statement
| Errichtungsgesellschaft Strabag Slovensko s.r.o., Bratislava-Ruzinov | 200 | 100.00 |
|---|---|---|
| KSR - Kamenolomy SR, s.r.o., Zvolen | 744 | 100.00 |
| OAT spol. s.r.o., Bratislava | 6,000 | 100.00 |
| Slovasfalt, spol.s.r.o., Bratislava | 277,835 | 100.00 |
| STRABAG Development SK s.r.o., Bratislava | 20,000 | 100.00 |
| STRABAG s.r.o., Bratislava | 2,000 | 100.00 |
| TPA Spolocnost pre zabezpecenie kvality a inovacie s.r.o., Bratislava | 200 | 100.00 |
| ZIPP BRATISLAVA spol. sr.o., Bratislava | 4,000 | 100.00 |
| SLOVENIA | nominal capital TSIT |
stake in % |
|---|---|---|
| BRVZ center za racunovodstvo in upravljanje d.o.o., Ljubljana | 2,100 | 100.00 |
| GRADBENO PODJETJE IN KAMNOLOM GRASTO d.o.o., Ljubljana | 80,850 | 99.85 |
| STRABAG gradbene storitve d.o.o., Ljubljana | 2,100 | 100.00 |
| STRABAG Imobilija-agencija za posrednistvo v prometu z | ||
| nepremicninami d.o.o., Ljubljana | 16,115 | 100.00 |
| CZECH REPUBLIC | nominal capital | stake |
|---|---|---|
| TCZK | in % | |
| BHG CZ s.r.o., Ceské Budejovice | 200 | 100.00 |
| BMTI CR s.r.o., Brno | 100 | 100.00 |
| Bohemia Bitunova, spol s.r.o., Jihlava | 100 | 100.00 |
| BRVZ s.r.o., Ceské Budejovice | 1,000 | 100.00 |
| CMO-Ceske a moravske obalovny, s.r.o., Sobeslav | 10,000 | 100.00 |
| Dalnicni stavby Praha, a.s., Prague | 136,000 | 100.00 |
| Ilbau spol s.r.o., Prague | 20,600 | 100.00 |
| KAMENOLOMY CR s.r.o., Ostrava-Svinov | 106,200 | 100.00 |
| MiTTaG spol. s.r.o. pozemni a prumyslove stavitelstvi, Brno | 10,100 | 100.00 |
| Na belidle spol s.r.o., Prague | 100 | 100.00 |
| OAT s.r.o., Prague | 4,000 | 80.00 |
| PREFIN a.s., Chrudim | 2,250 | 100.00 |
| PREZIPP, s.r.o., Chrudim | 2,580 | 100.00 |
| SAT s.r.o., Prague | 1,000 | 100.00 |
| Strabag a.s., Prague | 1,119,600 | 100.00 |
| TPA Spolocnost pre zabezpecenie kvality a inovacie s.r.o., Beroun | 1,000 | 100.00 |
| ZIPP PRAHA, s.r.o., Prague | 17,100 | 100.00 |
| Züblin spol s.r.o., Prague | 100,000 | 100.00 |
| UKRAINE | nominal capital TUAH |
stake in % |
|---|---|---|
| BITUNOVA UKRAINA TOV, Brovary | 5,149 | 60.00 |
| Möbius Construction Ukraine Ltd., Nikolayev City | 28 | 100.00 |
| Zezelivskij karier TOV, Zezelev | 1,205 | 94.00 |
| nominal capital | stake |
|---|---|
| THUF | in % |
| 1,830,080 | 100.00 |
| 3,000 | 100.00 |
| 50,000 | 100.00 |
| 5,000 | 100.00 |
| 100,000 | 100.00 |
| 113,000 | 100.00 |
| 761,680 | 100.00 |
| 100,000 | 100.00 |
| 517,000 | 100.00 |
| 25,000 | 100.00 |
| 268,000 | 100.00 |
| 352,000 | 100.00 |
| 2,100,000 | 100.00 |
| 500,000 | 100.00 |
| 45,000 | 100.00 |
| 189,120 | 100.00 |
| 100,000 | 100.00 |
| 3,000 | 100.00 |
| UNITED ARAB EMIRATES | nominal capital | stake |
|---|---|---|
| TAED | in % | |
| STRABAG Dubai LLC, Dubai | 300 | 100.00 |
| STRABAG Ras Al Khaimah LLC, Ras Al Khaimah | 150 | 100.00 |
The group currency is the euro. The financial statements for foreign companies are converted into euro according to the functional currency concept (IAS 21). In all companies this is the respective local currency.
All balance sheet items are converted at the closing rate at the balance sheet date. Expense and income items are converted at the average annual rate.
In the course of capital consolidation, currency translation differences of T€ 9,995 (Previous year T€ 17,861) are recognized directly in equity in the financial year 2007. The currency translation differences between the closing rate for the Balance Sheet and the average rate for the Income Statement are allocated to equity.
The recognition of forward exchange operations directly in equity (hedging) increased the retained earnings by T€ 707 (Previous year increase of T€ 7,299).
Restatements in accordance with IAS 29 (Financial Reporting in Hyperinflationary Economies) were not necessary.
Acquired intangible assets and property, plant and equipment are recognized at their initial costs or costs of production less depreciation and impairment. Both the direct and the appropriate parts of overhead costs for the self-constructed plants are included in the production costs. Borrowing costs in connection with the purchase or production are not capitalized.
Goodwill and intangible assets without a determinable useful life are subject to an annual impairment test in accordance with IAS 36 based on which the impairment is undertaken.
The annual impairment test identifies cash-generating units and assigns them a goodwill value. If the book value of a cash-generating unit including its goodwill exceeds the highest attainable value, an impairment loss will be recognized.
Amoritization and deprecation of intangible and tangible assets is made according to the straight line method over their estimated useful lives. If there is an indication that an asset may be impaired and if the present value of the future cash surpluses is lower than the carrying value, then an impairment to asset's recoverable amount is made in accordance with IAS 36.
The following useful lives were assumed in the determination of the rate of depreciation/amortization:
| seful life in years |
|---|
| 5 - 50 |
| 2 - 5 |
| 3 - 10 |
| 10 - 50 |
| 10 - 35 |
| 5 - 40 |
| 3 - 18 |
| 3 - 15 |
| 4 - 10 |
Subsidies and investment allowances of public bodies are deducted from the respective asset value and depreciated according to the useful life.
Land and real estate which are held in order to gain rental income and/or to rise in value have been stated as investment property in accordance with IAS 40. The amount reported and the evaluation are made in accordance with the cost model. Investment property is recognized at cost and depreciated within the straight-line method. If the present value of the future cash flows is lower than the carrying value, then an impairment to the lower fair value in accordance with IAS 36 is made. The fair value of this investment property is stated separately. This is determined according to recognized methods such as the derivation of the current market price of comparable real estate or the discounted cash-flow method.
Leasing contracts on assets on which all opportunities and risks essentially lie with the company are treated as finance leases. The fixed assets underlying these leasing agreements are capitalized at the present value of the minimum payments at the beginning of leasing relations and depreciated over its useful life or over shorter contract terms. These are offset by the liabilities arising from future leasing payments, whereby the former are recognized at the present value of the outstanding obligations at the balance sheet.
In addition there are leasing agreements for property, plant and equipment which are regarded as operating leases. Leasing payments resulting from these contracts are recognized as expenditure.
In accordance with IAS 28, investments in associates are recognized using the equity method as long as they are not immaterial. For purpose of transition to IFRS, the financial statements of the major companies evaluated in accordance with the equity method are to be adapted to IFRS in terms of uniform accounting policies.
Subsidiaries which are due to immateriality not consolidated and other investments which are not reported using the equity method are reported at historical cost or with the fair value in accordance with IAS 39 in as far as this value can be reliably determined.
Interest-bearing loans are, as long as no impairments are necessary, reported at nominal value. Interest-free or low-interest-bearing loans are discounted to their present value.
individual financial statement
Securities classified as available for sale are on initial recognition recorded at acquisition costs and later recognized at fair value. Fair value changes are in principle recognized directly in equity and only recognized in the Consolidated Income Statement upon disposal of the security. The permanent impairment of securities classified as available for sale is recorded through profit and loss.
Deferred taxes are measured using the balance sheet liability method for all differences between the valuation of the balance sheet items in the IFRS financial statements and the existing tax value at the individual companies. Furthermore, any realizable tax advantage from existing losses carried forward will be included in the calculation. Exceptions to this comprehensive tax deferral are balances from non-tax-deductible goodwill.
Deferred tax assets may only be recognized if the associated tax advantage is likely to be realizable. The calculation of the tax deferral is based on the usual income tax rate in the respective country at the point of the predicted reversal.
Inventory costs include cost of purchase and production and are required to be stated at the lower of cost and net realizable value.
Production costs include all direct costs as well as appropriate parts of overhead arising in the production. Distribution costs, as well as costs for general administration, are not included in the production costs. Borrowing costs in connection with the production are not capitalized.
Trade receivables and other receivables are evaluated at their nominal value less impairment for realizable individual risks. Graduated impairment is formed according to risk groups in order to take general loan risks on customer receivables into consideration.
Non-interest bearing and low-interest-bearing receivables are discounted. Foreign currency receivables are evaluated on the balance sheet date at the valid exchange rate or, in the case of hedging, at the hedged rate.
In the case of receivables from construction contracts, the results are realized according to the percentage of completion method (IAS 11). The output volume actually attained by the balance sheet date serves as a benchmark for the degree of completion. Impending losses from the further construction process are accounted for by means of appropriate depreciation.
If the costs incurred plus recognized profits exceed the payments received for it, then this is shown on the assets side under Receivables from Construction Contracts. Vice versa, this is reported on the liabilities side under Liabilities from Construction Contracts.
The results, in the case of construction contracts which are carried out in consortia, are realized according to the percentage of completion method in accordance with the degree of completion on the balance sheet date. Impending losses arising from further construction work are accounted for by means of appropriate depreciation. Receivables from or liabilities to consortia include the proportional contract result as well as capital contributions, in- and out-flows of cash and charges resulting from services.
Financial assets classified as loans and receivables are carried at amortized cost less impairment losses.
Non-financial assets are measured at cost less impairment.
Cash and cash equivalents include all liquid assets which at the date of acquisition or investment have a remaining term of less than three months. Cash and cash equivalents are measured at cost.
Provisions for severance payments are created as a result of statutory regulations. The group is obliged to pay a one-off severance payment to employees of domestic subsidiaries in the case of dismissal or at retirement.
The level of this payment depends on the number of years at the company and amount due at the time of severance and comes to between 2 and 12 monthly salaries. A provision is made for this obligation.
The provision for severance are calculated according to the projected unit credit method by using actuarial expertise. Here the future claim over the length of employment of the employees is collected while taking any future pay rises into consideration. The present value of the already earned partial-claims on the reporting date is recognized as the provision.
Pension provisions are calculated according to the projected unit credit method (IAS 19). This method determines the discounted post-employment benefit obligation acquired up to the balance sheet date. Due to the commitment of fixed pensions, it is not necessary to consider expected future salary rises as part of the actuarial parameters.
The effect in value of the change to these assumptions is recognized as actuarial gains and losses and is directly recognized in equity. Service costs are recognized in the employee benefits expense, interest costs in the allocation of provisions in the interest result.
Old-age-part-time indemnity payments are determined according to the same actuarial principles as the pension provisions.
The conditions applied to calculate the severance and pension provisions for discounting, pay rises and fluctuation vary from country to country depending on the economic situation. Life expectancy is calculated according to the respective country's mortality tables.
The other provisions take into consideration all realizable risks and uncertain obligations. They are recognized at the respective amount, which is necessary at the balance sheet date according to commercial judgement in order to cover future payment obligations, realizable risks and uncertain obligations within the group. Hereby the respective amount is recognized, which arises as the most probable on careful examination of the facts. Long-term provisions are, in as far as they are not immaterial, entered into the accounts at their discounted discharge amount on the balance sheet date. The discharge amount also includes the cost increases to be considered on the reporting date. Provisions which arise from the obligation to re-cultivate gravel sites are allocated according to the rate of utilization.
Liabilities are basically recognized at the repayment amount. Foreign currency liabilities are evaluated at the closing rate at the balance sheet date. Interest-free liabilities, especially those from finance lease liabilities, are accounted at the present value of the repayment obligation.
Costs related to the issue of corporate bonds are capitalized in the year of issue and deducted over the term.
Non-financial liabilities reported under Other Liabilities are carried at the repayment amount.
Contingent liabilities are present or possible future obligations which are not reflected in the balance sheet as liabilities either because an outflow of resources is not probable. The amount of the contingent liabilities reported corresponds to the amount of existing guarantees outstanding on balance sheet date.
Derivative financial instruments are employed exclusively to mitigate risks arising from movements in currency exchange rates and interest rates. The utilization of financial derivatives is subject to internal guidelines and controls.
All derivative financial instruments are accounted for at fair value in accordance with IAS 39 and reported under Other Receivables or Other Liabilities.
Derivative financial instruments are measured on the basis of inter-bank conditions considering the loan margin applicable for STRABAG or on the basis of stock exchange prices, under application of the buying and selling rate on the balance sheet date. Where stock exchange prices are not used, the fair value is calculated by means of financial mathematic methods.
Gains and losses from derivative financial instruments designated as qualified hedging instruments within the framework of a fair value hedge, or for which no qualified hedge relationship in accordance with IAS 39 could be established and which therefore do not qualify for hedge accounting, are recognized with an effect on income in the Consolidated Income Statement.
Results from derivative financial instruments for which a cash flow hedge has been formed and whose effectiveness has been established are carried in equity with no effect on income up to the date of realization of the hedge transaction. Any potential changes in results due to the ineffectiveness of these financial instruments are recognized in the income statement with an immediate effect on income. The critical-term-match method is used to determine the prospective effectiveness. The retrospective effectiveness is determined by applying the dollar-offset method.
Revenues from the construction contracts are realized according to the percentage-of-completion method. The output volume actually attained at the balance sheet date serves as a benchmark for the degree of completion.
Revenues from the sale of own projects, from trade to and services for consortia or joint ventures, from other services and from the sale of construction materials and bitumen are realized with the transfer of significant risks and rewards of ownership of the goods respectively with the rendering of the services.
Estimations and assumptions which refer to the amount and recognition of the assets and liabilities accounted, the income and expenditure as well as the statement of contingent liabilities are necessary for the preparation of the Consolidated Financial Statement according to IFRS and essentially concern the assessment of building projects until completion, in particular the amount of the realization of profits, the accounting and evaluation of provisions and the impairment test of goodwill and other assets. In the case of future-oriented assumptions and estimations on the balance sheet date, the realistically expected development of the global and branch-related environment are taken into account with regard to the expected future business development at the time of the preparation of the Consolidated Financial Statements. In the case of developments in the underlying conditions which deviate from the assumptions and which are beyond the control of the management board, the amount which actually results can deviate from the estimated values. In the event such a development occurs, the assumptions and, if necessary, the carrying values of the affected assets and liabilities are adjusted to the latest information. During the preparation of the Consolidated Financial Statements, there were no signs which indicate the necessity to significantly change the underlying assumptions and estimations.
The revenue of T€ 9,878,600 (Previous year: T€ 9,430,621) is attributed in particular to revenue from construction contracts, revenue from own projects, trade to and services for consortia, as well as other services and proportionally acquired profits resulting from consortia. Revenue from construction contracts containing the annualized part of profits according to the level of completion of the respective contract (percentage of completion method) amount to T€ 9,033,845 (Previous year: T€ 8,769,273).
Revenue according to business fields and regions are represented individually in the Segment Reporting.
Revenue provides only an incomplete picture of the output volume achieved in the financial year. Additionally, therefore, the total output volume of the group is represented, which includes the proportional output of consortia and participation companies:
| 2007 | 2006 | |
|---|---|---|
| mln. € | mln. € | |
| Germany | 3,802 | 3,988 |
| Austria | 2,114 | 2,079 |
| Czech Republic | 864 | 791 |
| Poland | 714 | 551 |
| Hungary | 614 | 806 |
| Slovakia | 371 | 300 |
| Russia | 258 | 173 |
| Croatia | 160 | 191 |
| other CEE countries | 319 | 220 |
| Rest of CEE | 1,108 | 884 |
| Switzerland | 346 | 323 |
| Benelux | 248 | 219 |
| other European countries | 251 | 159 |
| Rest of Europe | 845 | 701 |
| Middle East | 316 | 203 |
| Africa | 145 | 128 |
| Asia | 114 | 110 |
| America | 110 | 144 |
| Rest of World | 685 | 585 |
| Total Output Volume | 10,746 | 10,385 |
The other operating income includes revenue from letting and leasing in the amount of € 23.3 million (Previous year: € 22.1 million), insurance compensation and indemnification in the amount of € 30.5 million (Previous year: € 25.6 million) and gains from exchange rate differences in the amount of € 35.5 million (Previous year: € 15.2 million) as well as gains from the disposal of fixed assets without financial assets in the amount of € 30.3 million (Previous year: € 24.4 million).
The income from reversal of provisions and impairment charges offset by a corresponding other expense are reported as Other Operating Expense as of the financial year 2007. The values for the previous years were adapted accordingly.
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Raw materials, consumables | 2,328,526 | 2,214,915 |
| Services used | 4,401,927 | 4,373,193 |
| 6,730,453 | 6,588,108 |
Services used are mainly attributed to services of subcontractors and professional craftsmen as well as planning services, machine rentals and third-party repairs.
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Wages | 811,869 | 705,556 |
| Salaries | 890,011 | 771,791 |
| Social security and related costs | 361,424 | 323,946 |
| Expenses for severance payments and | ||
| contributions to employee provident fund | 15,757 | 10,859 |
| Expenses for pensions and similar obligations | 4,997 | 3,035 |
| Other social expenditure | 18,124 | 16,473 |
| 2,102,182 | 1,831,660 |
The expenses for severance payment and contributions to the employee provident fund and expenses for pensions and similar obligations include the expenses for service costs and indemnity claims resulting from old-agepart-time claims in the business year. Actuarial gains and losses were recognized directly in equity. The proportion of interest included in the expenses for severance payments as well as for pensions and other obligations are recognized in the financial result.
Expenses from defined contribution plans amounted to T€ 6,334 (Previous year: T€ 5,694).
The average number of employees with the proportional inclusion of all participation companies is as follows:
| 2007 | 2006 | |
|---|---|---|
| Salaried Employees | 21,513 | 19,133 |
| Labourers | 39,612 | 33,838 |
| 61,125 | 52,971 |
The other operating expenses of T€ 551,612 (Previous year: T€ 601,958) mainly include general administrative costs, travel and advertising costs, insurance premiums, proportional transfer of losses from consortia, impairment of receivables, the balance of allocations to and utilisation of provisions, legal and advisory costs, rental and lease costs and losses on the disposal of assets (excluding financial assets). Other taxes amounting to T€ 38,438 (Previous year: T€ 29,392) are included.
The other operating expenses include losses from exchange rate differences in the amount of € 25.5 million (Previous year: € 22.0 million).
Spending on research and development arose in various special technical proposals, in connection with specific competitive projects and in the introduction of building processes and products into the market, and was therefore recognized in full in the income statement.
| 2007 T€ |
2006 | |
|---|---|---|
| T€ | ||
| Income from investments in associates | 20,487 | 6,462 |
| Expenses arising from investments in associates | -1,080 | -101 |
| 19,407 | 6,361 |
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Investment income | 27,540 | 25,713 |
| Expenses arising from investments | -2,324 | -5,353 |
| Gains on the disposal and write-up of investments | 1,697 | 3,737 |
| Impairment of investment | -7,254 | -2,432 |
| Losses on the disposal of investments | -1,192 | -27 |
| 18,467 | 21,638 |
Depreciation and amortization on property, plant and equipment and intangible assets are represented in the Consolidated Statement of Changes in Fixed Assets. In the year under report, impairment on property, plant and equipment to the amount of T€ 3,163 were made (Previous year: T€ 3,940). Impairment on goodwill amounts to T€ 3,924 (Previous year: T€ 15,120) and mainly concerns the in the Transportation Infrastrcture Segment active company in Montenegro.
100 % of the previous year's amount was from the sale of DEUTAG GmbH & Co KG due to anti-monopoly reasons. Previous year the amount was contained in the item "Share of profit or loss of associates".
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Interests and similar income | 50,318 | 37,742 |
| Interests and similar expenses | -86,490 | -93,893 |
| Net interest income | -36,172 | -56,151 |
Included in interest and similar expenses are interest components from the allocation of severance payment and pension provisions amounting to T€ 15,982 (Previous year: T€ 14,888).
Income tax includes taxes paid in the individual companies or owed on income and revenue, as well as deferred taxes and the payments of additional tax payments resulting from tax audits:
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Current Taxes | 72,160 | 82,917 |
| Deferred Taxes | -3,518 | -19,718 |
| 68,642 | 63,199 |
The reasons for the difference between the Austrian corporate income tax rate of 25 % valid in 2007 and the actual consolidated tax rate are as follows:
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Profit before tax | 276,256 | 287,203 |
| Theoretical tax expenditure 25 % | 69,064 | 71,800 |
| Differences to foreign tax rates | -1,619 | 2,476 |
| Change in tax rate Germany | -5,710 | 0 |
| Non-tax-deductible expenses | 6,954 | 2,207 |
| Tax-free earnings | -9,450 | -6,850 |
| Tax effects of result from associates | -3,570 | -561 |
| Capital consolidation / Goodwill | -1,454 | -1,154 |
| Additional tax payments | 3,562 | 300 |
| Change of valuation adjustment on deferred tax assets | 14,869 | -98 |
| Others | -4,004 | -4,921 |
| Recognized income tax | 68,642 | 63,199 |
Change in tax rate Germany includes the effects due to the change of the corporate tax rate from 25 % to 15 % effective 1 January 2008.
The composition and changes of intangible assets, goodwill and property, plant and equipment is represented in the Consolidated Statement of Fixed Assets.
The goodwill at the balance sheet date is composed as follows:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| Polski Asfalt Group | 68,538 | 0 |
| Gebr. von der Wettern GmbH, Cologne | 27,853 | 0 |
| Acquisitions in Eastern Europe | 24,790 | 13,382 |
| Strabag AG, Cologne | 18,000 | 18,000 |
| Ed. Züblin AG, Stuttgart | 14,938 | 14,938 |
| Fahrleitungsbau GmbH, Essen | 11,693 | 0 |
| Josef Möbius Bau-Aktiengesellschaft, Hamburg | 10,165 | 0 |
| Acquisitions Austria/Germany | 8,462 | 2,305 |
| Dywidag Holding Group | 9,396 | 9,396 |
| Stratebau Group | 8,250 | 8,250 |
| Strabag Umweltanlagen GmbH, Dresden | 5,683 | 0 |
| Others | 5,052 | 5,383 |
| 212,820 | 71,654 |
The goodwill is submitted to an impairment test once a year. For impairment testing, the recoverable value of a cash-generating unit is compared with its corresponding book value.
The recoverable value is the fair value or value in use determined from the discounted future cash-flows. The internal reporting figures, which are based on past experience as well as on future expectations of market performance, form the basis for the calculation. The discount rate for the future cash-flow corresponds to the segmental and country-specific weighted average cost of capital. The weighted average cost of capital ranged between 8.5 % and 12 %.
The comparison of the book values with the highest attainable values of the cash-generating entities determined by the annual impairment test showed a need for goodwill impairment of T€ 3,924 (Previous year: T€ 15,120) at 31 December 2007.
Due to existing finance lease contracts, the following book values are included in property, plant and equipment assets as well as in investment property on the balance sheet date:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| Property leasing | 51,951 | 43,435 |
| Machinery leasing | 58,884 | 26,262 |
| 110,835 | 69,697 |
Offset against these are liabilities arising from the present value of leasing obligations amounting to T€ 102,687 (Previous year: T€ 63,296).
The terms of the finance leases for property are between 4 and 20 years, while those for machines are between 2 and 8 years.
The following obligations will arise from financial leases in subsequent financial years:
| Present values | Payments | ||||
|---|---|---|---|---|---|
| 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | ||
| T € | T € | T € | T € | ||
| Term up to one year | 15,709 | 10,975 | 25,870 | 16,398 | |
| Term between one | |||||
| and five years | 51,014 | 24,785 | 62,671 | 32,809 | |
| Term over five years | 35,964 | 27,536 | 37,775 | 26,357 | |
| 102,687 | 63,296 | 126,316 | 75,564 |
In addition to the finance leases, there are also operating leases for the utilization of technical equipment and machinery. The expenses from these contracts are recognized in the income statement. The payments made for the financial year 2007 amount to T€ 63,663 (Previous year: T€ 54,252).
Payment obligations arising from operating lease agreements in subsequent business years are represented as follows:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T € | T € | |
| Term up to one year | 33,351 | 24,141 |
| Term between one and five years | 81,944 | 60,172 |
| Term over five years | 60,756 | 60,097 |
| 176,051 | 144,410 |
On the reporting date, there were no collaterals for aval loans (Previous year: € 5.2 million).
On the balance sheet date, there were € 32.8 million in contractual commitments for acquisition of property, plant and equipment which were not considered in the financial statement.
The development of investment property is shown in the Consolidated Change of Fixed Assets. As of 31 December 2007 the fair value of the investment property basically corresponds to the carrying value.
The rental income from investment property in the 2007 financial year amounted to T€ 12,112 (Previous year: T€ 10,516). Direct operating expenses totalling T€ 12,291 (Previous year: T€ 10,841) consisted of T€ 12,162 (Previous year: T€ 10,822) in expenses for rented and T€ 129 (Previous year: T€ 19) for unrented investment properties. Additionally, gains from asset disposals in the amount of T€ 1,305 (Previous year: T€ 0) were achieved and write-ups in the amount of T€ 302 (Previous year: T€ 0) were made.
Detailed information as to the group's investments (shareholdings of more than 20 %) can be found in the list of subsidiaries, associated companies and investments contained in the Financial Statements.
The development of the financial assets in the financial year was as follows:
| Change | ||||||||
|---|---|---|---|---|---|---|---|---|
| in | ||||||||
| Currency | scope of | |||||||
| Balance on | trans- | consoli- | Ad- | Trans- | Dis- | Impair- | Balance on | |
| 01.01.2007 | lation | dation | ditions | fers | posals | ments | 31.12.2007 | |
| T€ | T€ | T€ | T€ | T€ | T€ | T€ | T€ | |
| Investments | ||||||||
| in associates | 75,494 | 390 | 1,737 | 23,413 | 43,745 | -5,519 | 0 | 139,260 |
| Investments | ||||||||
| in subsidiaries | 71,578 | 29 | -4,199 | 23,239 | 556 | -881 | -3,922 | 86,400 |
| Loans to | ||||||||
| subsidiaries | 1,935 | 0 | 0 | 3,966 | 0 | -649 | 0 | 5,252 |
| Other investment | 131,894 | 58 | -4,576 | 15,608 | -44,301 | -4,504 | -3,332 | 90,847 |
| Loans to participation |
||||||||
| companies | 1,322 | 0 | 500 | 2,120 | 0 | -569 | 0 | 3,373 |
| Securities | 28,433 | -10 | 362 | 154 | 0 | -690 | -443 | 27,806 |
| Other loans | 83,128 | 0 | 2 | 4,552 | 0 | -77,793 | 0 | 9,889 |
| 393,784 | 467 | -6,174 | 73,052 | 0 | -90,605 | -7,697 | 362,827 |
The following table provides an overview of the financial information for associates and for companies which were reported applying the equity method of accounting in accordance with IAS 31.38 (Joint Ventures):
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Total assets | 2,124,858 | 391,935 |
| Total liabilities | 1,694,396 | 250,030 |
| Revenue | 593,661 | 437,031 |
| Profit for the period | 51,029 | 30,264 |
Temporary differences in amounts stated in the IFRS financial statements and the respective tax amounts stated affect the tax accruals and deferrals recognized in the balance sheet as follows:
| 31.12.2007 | 31.12.2006 | ||||
|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||
| T€ | T€ | T€ | T€ | ||
| Property, plant and equipment | |||||
| and intangible assets | 11,020 | -57,764 | 8,788 | -37,816 | |
| Financial assets | 1,432 | -9,535 | 1,204 | -9,489 | |
| Inventories | 2,714 | -3,687 | 4,943 | -849 | |
| Trade and other receivables | 10,046 | -71,181 | 18,310 | -72,094 | |
| 25,212 | -142,167 | 33,245 | -120,248 | ||
| Provisions | 78,701 | -9,184 | 80,072 | -10,364 | |
| Liabilities | 9,677 | -4,324 | 11,104 | -398 | |
| Tax loss carryforward | 114,513 | 0 | 93,404 | 0 | |
| Deferred tax assets/liabilities | 228,103 | -155,675 | 217,825 | -131,010 | |
| Netting out of deferred | |||||
| tax assets and liabilities | |||||
| ot the same tax authorities | -134,575 | 134,575 | -124,954 | 124,954 | |
| Deffered taxes netted out | 93,528 | -21,100 | 92,871 | -6,056 |
Based on the currently valid tax regulations, it can be assumed that the differences between the tax-related investments and the proportional equity of the subsidiaries included in the consolidated financial statements remain basically tax-free. Therefore there was no accrual or deferral of taxes.
Deferred taxes on losses carried forward were capitalized as these can probably be offset with future taxable profits.
No deferred tax assets were made for differences in book value on the assets side and tax losses carried forward of € 487.4 million (Previous year: € 473.1 million), as their effectiveness as final tax relief is not sufficiently assured.
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| Raw materials, auxiliary supplies and fuel | 204,748 | 115,341 |
| Finished goods and buildings | 84,344 | 84,258 |
| Unfinished goods and buildings | 100,712 | 176,970 |
| Development land | 71,191 | 73,073 |
| Payments made | 16,448 | 6,723 |
| 477,443 | 456,365 |
In the financial year, impairment in the amount of T€ 1,527 (Previous year: T€ 13,632) was recognized on inventories excluding raw materials, auxiliary supplies and fuel. T€ 88,467 (Previous year: T€ 96,448) of the inventories excluding raw materials, auxiliary supplies and fuel were reported with the net realizable value.
| 31.12.2007 | 31.12.2006 | |||||
|---|---|---|---|---|---|---|
| thereof | thereof | thereof | thereof | |||
| total | current non-current | total | current non-current | |||
| T€ | T€ | T€ | T€ | T€ | T€ | |
| Trade receivables : | ||||||
| Receivables from construction | ||||||
| contracts | 4,016,768 | 4,016,768 | 0 | 3,251,843 | 3,251,843 | 0 |
| Advances received | -3,125,418 -3,125,418 | 0 | -2,379,855 | -2,379,855 | 0 | |
| 891,350 | 891,350 | 0 | 871,988 | 871,988 | 0 | |
| Other trade receivables | 1,262,486 | 1,222,896 | 39,590 | 1,172,633 | 1,142,060 | 30,573 |
| Receivables from consortia | 334,300 | 333,828 | 472 | 301,294 | 301,294 | 0 |
| 2,488,136 | 2,448,074 | 40,062 | 2,345,915 | 2,315,342 | 30,573 | |
| Other receivables and | ||||||
| other assets : | ||||||
| Receivables from subsidiaries | 84,459 | 74,501 | 9,958 | 78,992 | 78,992 | 0 |
| Receivables from | ||||||
| participation companies | 39,471 | 37,754 | 1,717 | 39,790 | 39,076 | 714 |
| Other receivables and accruals | ||||||
| and deferrals | 217,077 | 194,173 | 22,904 | 136,520 | 119,045 | 17,475 |
| Non-financial assets | 79,270 | 73,250 | 6,020 | 80,415 | 78,422 | 1,993 |
| 420,277 | 379,678 | 40,599 | 335,717 | 315,535 | 20,182 |
The receivables from construction contracts in progress at the balance sheet date are represented as follows:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| All contracts in progress at balance sheet date: | ||
| Costs incurred to balance sheet date | 5,709,986 | 4,927,564 |
| Profits arising to balance sheet date | 274,943 | 171,717 |
| Accumulated losses | -190,204 | -179,238 |
| less receivables recognized under liabilities | -1,777,957 | -1,668,200 |
| 4,016,768 | 3,251,843 |
Receivables from construction contracts amounting to T€ 1,777,957 (Previous year: T€ 1,668,200) are recognized in liabilities as advances received exceed the receivables.
As is usual in the industry, the customer has the contractual right to retain part of the total amount of the invoice. These retentions are, however, redeemed as a rule by security (bank or group guarantees).
In the year under review, impairment on trade receivables developed as follows:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| Trade receivables before impairment | 1,334,332 | 1,247,350 |
| Impairment | ||
| As of 1.1. | 74,717 | 59,560 |
| Currency translation | 268 | 548 |
| Changes in scope of consolidation | 4,531 | 3,978 |
| Allocation/utilization | -7,670 | 10,631 |
| As of 31.12. | 71,846 | 74,717 |
| Book value of trade receivables | 1,262,486 | 1,172,633 |
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| Securities | 53,747 | 3,908 |
| Cash on hand | 3,097 | 2,783 |
| Bank deposits | 1,908,931 | 579,574 |
| 1,965,775 | 586,265 |
The fully paid-in share capital amounts to € 114,000,000 and is split into 114,000,000 no-par shares.
The Annual General Meeting of 20 April 2007 voted to pay out a dividend of € 77 million. At the same time, non-operational loans made by the company were paid back ahead of schedule by the borrower, so that there was no liquidity outflow in the company (see also Notes on Related Parties).
The Annual General Meeting of 20 April 2007 also voted to increase the company's share capital from € 70,000,000 by € 25,000,000 to € 95,000,000 through the issue of no-par bearer shares. The previous shareholders expressly abstained from exercising their option on the new shares during the capital increase.
Of the new no-par shares, € 25,000,000 worth are being issued at a pro-rata value in the registered share capital of € 1 per share, and € 1,025,000,000 worth are being issued at a pro-rata value of € 41 per share, in the form of a premium, for a total of € 1,050,000,000.
The new shares were acquired in full by RASPERIA TRADING LIMITED, which is based in Limassol, Cyprus, and owned by Russian businessman Oleg Deripaska.
Following the occurrence of the condition precedent for the acquisition of the new shares (mostly the cartel approval), the capital increase subscribed by RASPERIA HOLDING LIMITED, Limassol, Cyprus, was paid in and entered into the commercial register on 21 August 2007.
For the implementation of the public offering, the General Meetings of 25 September 2007 and 2 October 2007 authorized the Management Board, with approval from the Supervisory Board, to increase the company's share capital from € 95,000,000 by up to € 19,000,000 to € 114,000,000 through the issue of no-par bearer shares.
STRABAG SE launched its public offering in October 2007, increasing its capital in two tranches from € 95,000,000 by € 19,000,000 to € 114,000,000 through the issue of 19,000,000 no-par bearer shares. The pre-IPO shareholders expressly waived their subscription rights. The issue price stood at € 47 per share.
The first tranche of the capital increase, in the amount of € 16,000,000, was entered into the commercial register on 19 October 2007; the second tranche, in the amount of € 3,000,000 related to the Green Shoe, was entered into the commercial register on 26 October 2007.
Shares of STRABAG SE have traded in the Prime Market Segment of the Vienna Stock Exchange (Wiener Börse) since 19 October 2007 and were accepted for listing in the ATX on 22 October 2007.
The expenses for the IPO in the amount of € 47,5 million were reconized directly in equity and deducted from the capital reserves. The tax effects were also eliminated and seperately shown in the capital reserves.
Retained earnings include differences arising from currency translation, statutory and mandatory reserves, financial instrument changes recorded directly in equity (including hedging reserves), as well as changes in equity from actuarial gains/losses from the calculation of provisions for personnel. The retained earnings also include the profit for the period as well as the result brought forward from previous periods of STRABAG SE and its consolidated subsidiaries, as far as these were not eliminated by the capital consolidation.
Details as to the equity of STRABAG SE are represented in the Statement of Changes in Equity:
| Foreign | ||||||
|---|---|---|---|---|---|---|
| S | hare | Capital R | etained | currency | Minority | |
| capital | reserves | Earnings | reserves | interests | Equity | |
| T€ | T€ | T€ | T€ | T€ | T€ | |
| Balance at 1.1.2006 | 53,938 | 163,800 | 287,978 | -9,193 | 408,947 | 905,470 |
| Changes FIMAG merger | 16,062 | 85,247 | 159,051 | 0 | -260,360 | 0 |
| Differences arising | ||||||
| from currency translation | 0 | 0 | 0 | 15,418 | 2,443 | 17,861 |
| Profit for the period | 191,351 | 0 | 32,653 | 224,004 | ||
| Changes in hedging reserves | 0 | 0 | 6,474 | 0 | 825 | 7,299 |
| Changes financial | ||||||
| instruments IAS 39 | 0 | 0 | 622 | 0 | 320 | 942 |
| Change of actuarial gains and losses | 0 | 0 | -3,227 | 0 | 572 | -2,655 |
| Deferred taxes on change in equity | 0 | 0 | -3,856 | 0 | -1,298 | -5,154 |
| Change in minority interest | ||||||
| resulting from initial consolidation | -3,201 | -3,201 | ||||
| Contributions 1) | 199,000 | 3,064 | 0 | 0 | 202,064 | |
| Distribution of dividends 1) | -307,712 | 0 | -3,024 | -310,736 | ||
| Balance at 31.12.2006 = | ||||||
| Balance at 01.01.2007 | 70,000 | 448,047 | 333,745 | 6,225 | 177,877 | 1,035,894 |
| Differences arising from | ||||||
| currency translation | 8,689 | 1,306 | 9,995 | |||
| Profit for the period | 170,229 | 37,385 | 207,614 | |||
| Change in hedging reserves | 579 | 128 | 707 | |||
| Changes financial | ||||||
| instruments IAS 39 | ||||||
| and equity method | 117 | 101 | 218 | |||
| Change of actuarial gains and losses | 1,315 | 1,117 | 2,432 | |||
| Deferred taxes on change in equity | 11,890 | 1,221 | -329 | 12,782 | ||
| Change in minority interest | ||||||
| resulting from initial consolidation | 14,222 | 14,222 | ||||
| Capital increase | 44,000 | 1,851,447 | 1,895,447 | |||
| Distribution of dividends 2) | -77,000 | -5,857 | -82,857 | |||
| Balance at 31.12.2007 | 114,000 | 2,311,384 | 430,206 | 14,914 | 225,950 | 3,096,454 |
1) The dividend payments in 2006 included dividends of T€ 229,978 of FIMAG Finanz Industrie und Management AG (until 3 July 2006 group parent company) and dividends of STRABAG SE of T€ 194,025, of which T€ 116,290 remained in the group. This results in a total dividend of T€ 307,712. From this amount, shareholder contributions of T€ 202,064 must be deducted. For 2006, this results in a net reduction of equity of T€ 105,648. Expressed as a per-share amount given a total of 70,000,000 shares of STRABAG SE at 31 December 2006, this results in a distribution of dividends per share of € 1.51.
2) The total dividend payment of T€ 77,000 corresponds to a dividend per share of € 0.68 based on 114,000,000 shares at 31.12.2007.
Long-term economic success, within the context of responsibility to our shareholders, customers, employees, suppliers, subcontractors and the company itself, is the primary entrepreneurial objective of the STRABAG Group. Working to pursue these goals, recognising opportunities and risks before and as they arise, and responsibly taking these into consideration is to safeguard the continuity of the group and protect the interests of the shareholders.
To guarantee the continuity of the company, the management and responsible employees assure that there is a balanced relationship between opportunities and risks during the section of projects and assess the individual risks against the background of the overall company risk.
The group equity ratio target was defined at between 20 % and 25 % during the IPO of STRABAG SE in October 2007. The equity capital ratio is calculated from the book value of the equity at 31 December divided by the balance sheet sum at 31 December. The equity contains all parts of the equity according to the balance sheet: share capital, capital reserves, retained earnings and minority interests.
The group equity ratio at 31 December 2007 amounted to 40 % (Previous year: 18.58 %). With this equity base, the STRABAG Group will be able to participate increasingly in tenders for Public Private Partnership (PPP) projects. It means that the necessary funds for a participation in equity capital are available and that the related change in the balance sheet total will be manageable.
If the group is awarded the tender for large-scale projects, or if a strategically suitable acquisition is made, the equity ratio could briefly fall below the set minimum. In this case, the company reserves the right to adjust the dividend payments to the shareholders or to issue new shares.
| Changes in | |||||||
|---|---|---|---|---|---|---|---|
| Balance | scope of | Balance | |||||
| on | Currency | consoli- | Addi- | Dis- | Impair- | on | |
| 1.1.2007 | translations | dation | tions | posals | ments | 31.12.2007 | |
| T€ | T€ | T€ | T€ | T€ | T€ | T€ | |
| Provisions for | |||||||
| severance payments | 59,566 | 0 | 675 | 6,536 | 0 | 5,602 | 61,175 |
| Provisions for pensions | 282,581 | 0 | 21,851 | 15,072 | 0 | 25,968 | 293,536 |
| Provisions for taxes | 37,090 | -178 | 1,490 | 10,211 | 1,101 | 9,431 | 38,081 |
| Construction-related | |||||||
| provisions | 366,455 | -4,489 | 56,166 | 71,623 | 12,972 | 103,092 | 373,691 |
| Personnel-related | |||||||
| provisions | 137,058 | -2,716 | 5,282 | 51,621 | 463 | 58,979 | 131,803 |
| Other provisions | 149,203 | 6,035 | 4,469 | 64,016 | 18,459 | 29,578 | 175,686 |
| 1,031,953 | -1,348 | 89,933 | 219,079 | 32,995 | 232,650 | 1,073,972 |
The short-term provisions involve provisions for taxes as well as other provisions in the amount of T€ 410,028 (Previous year: T€ 364,560). The long-term provisions amounting to T€ 625,863 (Previous year: T€ 630,303) involve for the most part severance provisions, pension provisions and provisions for guarantees.
individual financial statement
Provisions for severance payments show the following development:
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Present value of the defined benefit obligation | ||
| (severance payment) on 1 January | 59,566 | 54,380 |
| Changes in scope of consolidation | 675 | 1,910 |
| Reclassifications | 0 | 1,141 |
| Current Service costs | 3,231 | 3,096 |
| Interest costs | 2,722 | 2,629 |
| Severance payments | -5,602 | -7,177 |
| Actuarial gains/losses | 583 | 3,587 |
| Present value of the defined benefit | ||
| obligation (severance payment) on 31 December | 61,175 | 59,566 |
The provisions for pensions are formed for obligations from the right to future pension payments and current payments to present and past employees and their dependents. The obligations primarily refer to retirement pensions. The individual commitments are generally determined according to the employment conditions of the employee at the time of the commitment (and length of service, salary of employee). Basically no new commitments have been awarded since 1999.
The company pension scheme consists of a non-fund-financed, defined benefit pension plan. In the case of defined benefit pension systems, the company is obliged to fulfil payment commitments to present and past employees. There are no defined contribution plans in the form of financing by relief funds outside the group.
The amount of the provision is calculated using actuarial methods based on biometric tables of Klaus Heubeck (Germany) or the AVÖ 1999 (Austria). This is based on a discounting rate of 5.25 % (Previous year: 4.75 %) for provisions for severance payments and pensions and a salary increase of 2.00 % (Previous year: 2.00 %) in the case of salary-related commitments. For future pension increases, a rate of escalation is set dependent on the contractual adaptation terms.
With reference to the company agreement concerning the old-age-part-time settlement, which had initially affected the operative German companies in the STRABAG Group in 2000, further additional obligations for retirement indemnity payments incurred. These obligations have been transferred to the STRABAG Unterstützungskasse GmbH, Cologne. The old-age-part-time indemnity payments are determined using the same basic principles as for the pension provisions. They are included in the group as a result of the consolidation of the STRABAG Unterstützungskasse GmbH, Cologne.
The development of the provisions for pensions is shown below:
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Present value of the defined benefit obligation (pension) on 1 January | 282,581 | 257,395 |
| Changes in scope of consolidation | 21,851 | 30,119 |
| Current Service costs 1) | 1,812 | 2,140 |
| Interest costs | 13,260 | 12,259 |
| Pension payments | -22,953 | -18,399 |
| Actuarial gains/losses | -3,015 | -933 |
| Present value of the defined benefit | ||
| obligation (pension) on 31 December 2) | 293,536 | 282,581 |
1) thereof change of plan assets T€ 4,515 (Previous year: T€ 88)
2) thereof deducted plan assets T€ 194 (Previous year: T€ 4,709)
The accumulated actuarial gains and losses for defined pension benefit plans and severance provisions, which were recognized directly in equity, as of 31 December 2007 amounted to T€ 14,392 (Previous year: T€ 16,824).
| 31.12.2007 | 31.12.2006 | 31.12.2005 | 31.12.2004 | |
|---|---|---|---|---|
| T€ | T€ | T€ | T€ | |
| Present value of the defined benefit obligation |
61,175 | 59,566 | 54,380 | 48,990 |
| Present value of defined benefit obligation (pension provision) |
293,730 | 287,290 | 262,192 | 141,688 |
| Fair value of plan assets (pension provision) |
-194 | -4,709 | -4,797 | 0 |
| Budgeted deficit | 354,711 | 342,147 | 311,775 | 190,678 |
| Experience adjustments of severance provision |
583 | 3,587 | 4,216 | 2,182 |
| Experience adjustments | ||||
| of pension provision | -3,015 | -933 | 5,505 | 2,267 |
| Experience adjustments | -2,432 | 2,654 | 9,721 | 4,449 |
The experience adjustments to pension and severance provisions are represented as follows:
The construction-related provisions include other warranty obligations, costs of the contract execution and subsequent costs of invoiced contracts, as well as impending losses from projects pending which are not accounted for elsewhere. The personnel-related provisions essentially include anniversary bonus obligations, contributions to occupational accident funds as well as costs of the old-age-part-time scheme and personnel downsizing measures. Other provisions include provisions for damages and litigation and restructuring. The provision in connection with the fraud and betrayal suspicions concerning Chemnitz is also reflected under other provisions. This provision was newly evaluated and adapted accordingly considering the present inquiries of the attorney.
individual financial statement
| 31.12.2007 | 31.12.2006 | ||||||
|---|---|---|---|---|---|---|---|
| thereof | thereof | thereof | thereof | ||||
| total | current non-current | total | current non-current | ||||
| T€ | T€ | T€ | T€ | T€ | T€ | ||
| Financial liabilities: | |||||||
| Bonds | 325,000 | 50,000 | 275,000 | 300,000 | 50,000 | 250,000 | |
| Bank borrowings | 252,395 | 133,611 | 118,784 | 552,384 | 374,022 | 178,362 | |
| Liabilities from finance leases | 102,687 | 15,709 | 86,978 | 63,296 | 10,975 | 52,321 | |
| Other liabilities, accruals | |||||||
| and deferrals | 4,010 | 0 | 4,010 | 3,853 | 0 | 3,853 | |
| 684,092 | 199,320 | 484,772 | 919,533 | 434,997 | 484,536 | ||
| Trade payables: | |||||||
| Liabilities from | |||||||
| construction contracts | -1,777,957 -1,777,957 | 0 | -1,668,200 | -1,668,200 | 0 | ||
| Advances received | 2,125,374 | 2,125,374 | 0 | 1,910,274 | 1,910,274 | 0 | |
| Other trade payables | 1,766,741 | 1,736,185 | 30,556 | 1,611,592 | 1,598,200 | 13,392 | |
| Payables to consortia | 192,085 | 192,085 | 0 | 207,315 | 207,315 | 0 | |
| 2,306,243 | 2,275,687 | 30,556 | 2,060,981 | 2,047,589 | 13,392 | ||
| Other liabilities: | |||||||
| Payables to subsidiaries | 49,875 | 49,867 | 8 | 35,950 | 35,950 | 0 | |
| Payables to | |||||||
| participation companies | 22,769 | 22,769 | 0 | 24,905 | 24,905 | 0 | |
| Other liabilities, | |||||||
| accruals and deferrals | 214,764 | 209,282 | 5,482 | 206,374 | 197,989 | 8,385 | |
| Other receivables | |||||||
| and other assets | 271,545 | 270,960 | 585 | 254,180 | 253,550 | 630 | |
| 558,953 | 552,878 | 6,075 | 521,409 | 512,394 | 9,015 |
In order to secure liabilities to banks amounting to T€ 101,739 (Previous year: T€ 259,766) real securities have been booked.
The Group has accepted the following guarantees:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| Guarantees without financial guarantees | 14,029 | 37,007 |
As is customary in the industry, the STRABAG Group shares liability with the other partners of consortia and joint ventures in which companies of the STRABAG Group have a stake and takes out aval loans to cover bid, contract fulfilment and warranty obligations as well as prepayments.
The representation of the cash-flow statement was made according to the indirect method and separated into the cash flows classified by operating, investing and financing activities. The cash and cash equivalents include exclusively cash on hand, bank deposits and short-term securities. Any effects of changes in consolidation were eliminated and represented in the cash-flow from investing activities.
The cash and cash equivalents are composed as follows:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| T€ | T€ | |
| Securities | 53,747 | 3,908 |
| Cash on hand | 3,097 | 2,783 |
| Bank deposits | 1,908,931 | 579,574 |
| 1,965,775 | 586,265 |
The cash and cash equivalents include deposits abroad in the amount of T€ 17,889 (Previous year: T€ 7,571), subject to the restriction that they may only be transferred to another country following official completion of the construction order.
Of the cash and cash equivalents, T€ 10,190 (Previous year: T€ 9,741) are pledged as collateral (see also item 24).
A financial instrument is a contract that results in a financial asset at one enterprise and a financial liability or equity instrument at another. Financial assets include especially cash and cash equivalents, trade receivables and other receivables and derivatives. Financial liabilities are obligations to pay cash or other financial assets. These include especially financial liabilities such as bank borrowing, bonds, liabilities arising from financial leasing and trade payables.
individual financial statement
The financial instruments as of the balance sheet date were as follows:
| 31.12.2007 | 31.12.2007 | 31.12.2006 | 31.12.2006 | ||
|---|---|---|---|---|---|
| T€ | T€ | T€ | T€ | ||
| Measurement | |||||
| category | |||||
| according | Carrying | Fair | Carrying | Fair | |
| to IAS 39 | Value | Value | Value | Value | |
| ASSETS | |||||
| Valuation at historical cost | |||||
| Loans to subsidiaries | L&R | 5,252 | 5,252 | 1,935 | 1,935 |
| Loans to participation | |||||
| companies | L&R | 3,373 | 3,373 | 1,322 | 1,322 |
| Other loans | L&R | 9,889 | 9,889 | 83,128 | 83,128 |
| Trade receivables | L&R | 2,488,136 | 2,488,136 | 2,345,915 | 2,345,915 |
| Other receivables | L&R | 330,569 | 330,569 | 245,572 | 245,572 |
| Non-financial assets | no FI | 79,270 | 80,415 | ||
| 2,916,489 | 2,837,219 | 2,758,287 | 2,677,872 | ||
| Valuation at fair value | |||||
| Investments in subsidiaries | AfS | 86,400 | 86,400 1) | 71,578 | 71,578 1) |
| Other investments | AfS | 90,847 | 90,847 1) | 131,894 | 131,894 1) |
| Securities | AfS | 27,806 | 27,806 | 28,433 | 28,433 |
| Cash and cash equivalents | AfS | 1,965,775 | 1,965,775 | 586,265 | 586,265 |
| Derivatives (hedge accounting) | 10,438 | 10,438 | 9,730 | 9,730 | |
| 2,181,266 | 2,181,266 | 827,900 | 827,900 | ||
| LIABILITIES | |||||
| Valuation at historical cost | |||||
| Financial liabilities | FLaC | -684,092 | -680,386 | -919,533 | -915,118 |
| Trade payables | FLaC | -1,958,826 | -1,958,826 | -1,818,907 | -1,818,907 |
| Liabilities from | |||||
| construction contracts | no FI | -347,417 | -242,074 | ||
| Other liabilities | FLaC | -287,408 | -287,408 | -267,229 | -267,229 |
| Non-financial liabilities | no FI | -271,545 | -254,180 | ||
| -3,549,288 | -2,926,620 | -3,501,923 | -3,001,254 | ||
| Total | 1,548,467 | 2,091,865 | 84,264 | 504,518 | |
| Measurement Categories | |||||
| according to IAS 39 | |||||
| Loans and Receivables (L&R) | 2,837,219 | 2,837,219 | 2,677,872 | 2,677,872 | |
| Available for sale (Afs) | 2,170,828 | 2,170,828 | 818,170 | 818,170 | |
| Financial liabilities at | |||||
| amortised costs (FLaC) | -2,930,326 | -2,926,620 | -3,005,669 | -3,001,254 | |
| Derivatives (hedge accounting) | 10,438 | 10,438 | 9,730 | 9,730 | |
| no financial instruments | -539,692 | -415,839 | |||
| Total | 1,548,467 | 2,091,865 | 84,264 | 504,518 |
1) Investments in subsidiaries and other investments amounting to T€ 168,386 (Previous year: 197,575) are recognized at cost less impairment according to IAS 39 because their fair value cannot be reliably determined.
Cash and cash equivalents, trade receivables and other financial receivables have for the most part short remaining terms. Accordingly, their book values on the balance sheet date approximate their fair value. The fair value of non-current financial assets corresponds to the present value of the related payments under consideration of the prevailing market parameters as far as market values were not available.
Trade payables and other financial liabilities typically have short terms; their carrying amounts approximate the fair value. The fair value of bonds, bank borrowing and liabilities arising from financial leasing are measured at the present value of the payments associated with them under consideration of the relevant applicable market parameters as far as market values were not available.
T€ 10,190 (Previous year: T€ 9,741) of the cash and cash equivalents, T€ 6,392 (Previous year: T€ 6,705) of the securities and T€ 9,333 (Previous year: T€ 12,607) of the other financial asset were pledged as collateral to secure liabilities.
The net income effects of the financial instruments according to measurement category are as follows:
| Deri- | Deri- | |||||||
|---|---|---|---|---|---|---|---|---|
| L&R | AfS | FLaC | vatives L | &R | AfS | FLaC | vatives | |
| 2007 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | |
| T€ | T€ | T€ | T€ | T€ | T€ | T€ | T€ | |
| Interest | 48,811 | -67,645 | 36,893 | -77,692 | ||||
| Income from securities | 1,138 | 637 | ||||||
| Impairment losses | -26,224 | -8,079 | -21,203 | -3,323 | ||||
| Reversal of | ||||||||
| Impairment losses | 7,206 | 736 | 1,047 | 89 | ||||
| Disposal losses/profits | 507 | 4,601 | ||||||
| Gains from | ||||||||
| de-recognition | ||||||||
| of liabilities and | ||||||||
| payments of written | ||||||||
| off receivables | 5,494 | 12,953 | 3,308 | 12,583 | ||||
| Net income | ||||||||
| recognized in profit | ||||||||
| or loss | 35,287 | -5,698 | -54,692 | 0 | 20,045 | 2,004 | -65,109 | 0 |
| Value changes | ||||||||
| recognized directly | ||||||||
| in equity | 0 | 328 | 707 | 942 | 7,299 | |||
| Net income | 35,287 | -5,370 | -54,692 | 707 | 20,045 | 2,946 | -65,109 | 7,299 |
Dividends and expenses from investments shown in the net investment income are part of the operating income and therefore not part of the net income. Impairment losses, reversal of impairment losses, disposal gains and disposal losses of Loans & Receivables (L&R) and of Financial Liabilities measured at amortized Cost (FLaC) are carried in Other Income or Other Expenses.
Impairment losses, reversal of impairment losses, disposal gains and disposal losses of the Financial Instruments Available for Sale (AfS) are carried in the net investment income if they are investments in subsidiaries or other investments, otherwise in net interest.
Derivative instruments are used exclusively to hedge existing risks resulting form changes in currency and interest rates. The use of derivative financial instruments in the group is subject to the appropriate approval and control procedures. The connection to a mainstay business is a must, trading is not permissible.
The STRABAG Group is subject to credit, market and liquidity risks related to its assets, liabilities and planned transactions. The goal of financial risk management is to minimize these risks through ongoing financially oriented activities.
The basics of the financial policy are set by the Board of Management and monitored by the Supervisory Board. The implementation of the financial policy and responsibility for the risk management are the domain of the group treasury. Certain transactions require prior approval by the Board of Management, which is regularly informed as to the scope and amount of the current risk exposure.
The financial instruments bear variable interest rates on the assets side, on the liabilities side there are both variable and fixed interest obligations. The risk of financial instruments bearing variable interest rates consists of increasing interest charges and sinking interest revenue resulting from an unfavourable change in market interest rates. Fixed interest obligations mainly result from the tranches of the bonds issued by STRABAG SE amounting to a total of € 325 million. As of 31 December 2007, following hedging transactions existed:
| 2007 | 2006 | |||
|---|---|---|---|---|
| Nominal value | Market value | Nominal value | Market value | |
| T€ | T€ | T€ | T€ | |
| Interest rate swaps | 0 | 0 | 25,594 | 364 |
| 0 | 0 | 1,250 | 23 | |
| 0 | 387 |
The amount of bank deposits and bank borrowings according to currency – giving the average interest rate at balance sheet date – is represented as follows:
| Bank Deposits | Carrying | Weighted average | |
|---|---|---|---|
| value | interest rate | ||
| T€ | 2007 | ||
| EUR | 1,445,876 | 4.33 | |
| CZK | 150,298 | 3.08 | |
| PLN | 115,039 | 5.44 | |
| HUF | 45,039 | 6.49 | |
| Others | 152,679 | 3.23 | |
| Total | 1,908,931 |
| Bank Borrowings | Carrying | Weighted average |
|---|---|---|
| value | interest rate | |
| T€ | 2007 | |
| EUR | 244,488 | 5.48 |
| Others | 7,907 | 9.27 |
| Total | 252,395 |
Had the interest rate level at 31 December 2007 been higher by 100 bp, then the result would have been higher by T€ 17,416 (Previous year: T€ 1,835) and the equity at 31 December 2007 would have been higher by T€ 17,416 (Previous year: T€ 2,550). Had the interest rate level been lower by 100 bp, this would have meant a correspondingly lower equity and profit before tax. The calculation is made based on the level of interest-bearing financial assets and liabilities at 31 December. Tax effects from interest rate changes were not considered.
Due to the decentralized structure of the group, characterized by local companies in the respective countries, mainly closed currency positions appear in the balance sheet. Loan financing and investments were predominantly made by the group companies in the respective country's local currency. Receivables and liabilities from business activities mainly offset each other in the same currency.
The remaining currency risk results when the currency of the order deviates from the functional currency of the subsidiary.
This involves in particular orders in Eastern Europe and the CIS states which are concluded in EUR. The planned proceeds are received in the currency of the order while an important part of the associated costs are made in the local currency.
In order to limit the remaining currency risk and secure the calculation, derivative financial instruments, above all forward exchange operations, were transacted. As of 31 December 2007, the following hedging transactions existed for the underlying transactions mentioned below:
| Positive | Negative | ||||
|---|---|---|---|---|---|
| market value of market value of | |||||
| Expected | Expected | the designated | the designated | ||
| cash-flows | cash-flows | hedging | hedging | ||
| Currency | 2008 in T€ | 2009 in T€ | Total | transaction | transaction |
| CZK | 21,500 | 21,500 | 1,094 | ||
| HUF | 114,300 | 75,000 | 189,300 | 1,511 | -338 |
| PLN | 143,339 | 37,000 | 180,339 | 8,903 | -814 |
| SKK | 30,043 | 30,043 | 82 | ||
| Total | 309,182 | 112,000 | 421,182 | 11,590 | -1,152 |
As of 31 December 2006, the following hedging transactions existed for the underlying transactions mentioned below:
| Positive market value of market value of |
Negative | ||||
|---|---|---|---|---|---|
| Expected cash-flows |
Expected cash-flows |
the designated hedging |
the designated hedging |
||
| Currency | 2007 in T€ | 2008 in T€ | Total | transaction | transaction |
| CAD | 2,298 | 2,298 | -7 | ||
| DKK | 153 | 153 | 0 | ||
| CZK | 15,000 | 15,000 | 71 | ||
| HUF | 74,700 | 6,300 | 81,000 | 8,695 | |
| PLN | 75,000 | 15,000 | 90,000 | 1,076 | -553 |
| Total | 167,151 | 21,300 | 188,451 | 9,842 | -560 |
Of the derivative financial instruments classified as cash-flow hedges as of 31 December 2006, T€ 9,282 (Previous year: T€ 2,431) were shifted from equity and recognized in the consolidated income statement in the 2007 financial year.
No commodity hedges existed at 31 December 2007 (Previous year: Fair value T€ 61).
Development of the important currencies in the group:
| Exchange rate 31.12.2007 |
Average 2007 |
Exchange rate 31.12.2006 |
Average 2006 |
|
|---|---|---|---|---|
| Currency | 1 € = | 1 € = | 1 € = | 1 € = |
| HUF | 253.73 | 251.3742 | 251.77 | 264.1729 |
| CZK | 26.628 | 27.7325 | 27.485 | 28.2358 |
| SKK | 33.583 | 33.7698 | 34.435 | 37.0575 |
| PLN | 3.5935 | 3.7749 | 3.831 | 3.9066 |
| HRK | 7.3308 | 7.334 | 7.3504 | 7.3177 |
| CHF | 1.6547 | 1.6459 | 1.6069 | 1.5767 |
Essentially, the Polish zloty, the Czech crown, the Slovak crown and the Hungarian forint are affected by revaluation (devaluation). A 10 % revaluation of the Euro over all other currencies at 31 December 2007 would have meant a heightening in equity by T€ 15,585 (Previous year: increase by T€ 17,628) and an increase in profit before tax by T€ 26,785 (Previous year: increase by T€ 19,758). A devaluation compared to all other currencies would have resulted in a corresponding decrease in equity and a reduction of profit before tax.
The calculation is based on original and derivative foreign currency holdings in non-functional currency as of 31 December as well as underlying transactions for the next 12 months. The effect on tax resulting from changes in currency exchanges rates was not taken into consideration.
The maximum risk of default of the financial assets without cash or cash equivalents at the balance sheet date amounted to T€ 3,052,710 (Previous year: T€ 2,919,507), which corresponds to the book values shown in the balance sheet. Thereof T€ 2,488,136 (Previous year: T€ 2,345,915) involve trade receivables. Receivables from construction contracts and receivables to consortia involve ongoing construction projects and are therefore not yet payable in full. Of the remaining trade receivables in the amount of T€ 1,262,486 (Previous year T€ 1,172,633), less than 1 % are overdue and not impaired.
The risk for trade receivables can, due to the wide dispersion, a constant creditworthiness check and the presence of the public sector as an important employer, be rated as low.
The risk of default for other primary financial instruments shown on the assets side can also be regarded as low, as the contract partners are exclusively financial institutions with the highest level of creditworthiness.
Furthermore, there is a derived credit risk arising from the financial guarantee contracts (guarantees issued) of T€ 34,955 (Previous year: T€ 30,700).
Financial assets are impaired if the book value of the financial assets is higher than the present value of the future cash-flows. This can be triggered by financial difficulties, insolvency of the client, breach of contract or significant default of payment. The impairment is composed of many individual items of which none, seen alone, is significant. In addition to the estimation of the creditworthiness risk, the relevant country risk is also taken into consideration. Graduated valuation adjustments are formed according to risk groups to take into consideration general credit risks.
Liquidity for the STRABAG SE Group means not only solvency in the strict sense but also the availability of the necessary financial margin for mainstay business through sufficient aval lines.
To guarantee financial flexibility, liquidity reserves are kept in the form of cash and credit lines for cash and aval loans. The STRABAG SE Group keeps bilateral credit lines with banks and a syndicated aval credit line in the amount of € 1.5 billion. The overall line for cash and aval loans amounts to € 5.1 billion.
The medium- and long-term liquidity needs have so far been covered by the issue of corporate bonds as well. From 2002 to 2006, the group issued three tranches of € 50 million each and two tranches of € 75 million each with a term to maturity of 5 years each. In June 2007, a further bond in the amount of € 75 million and a term to maturity of 5 years was issued. The annual coupon of the bond is 5.75 %.The first corporate bond from the year 2002 in the amount of € 50 million became due and was paid in June 2007. Depending on market situation and the appropriate need, further bonds are planned.
The following payment obligations arise from the financial liabilities (interest payments based on interest rate as of 31 December and redemption) for the subsequent years:
| Carrying | 31.12.2007 | |||
|---|---|---|---|---|
| values | Cash-flows | Cash-flows | Cash-flows | |
| 31.12.2007 | 2008 | 2009-2012 | after 2012 | |
| T€ | T € | T € | T € | |
| Financial liabilities: | ||||
| Bonds | 325,000 | 66,813 | 313,188 | |
| Bank borrowings | 252,395 | 100,099 | 59,159 | 50,519 |
| Liabilities from financial leasing | 102,687 | 25,870 | 62,671 | 37,775 |
| Other liabilities, accruals and deferrals | 4,010 | 4,800 | ||
| 684,092 | 192,782 | 439,818 | 88,294 |
The trade payables and the other liabilities (see item 21) essentially lead to cash outflows in line with the maturity at the amount of the book values.
The segments are presented according to business fields (primary segment reporting) and regions (secondary segment reporting). The segmentation according to business fields corresponds to the internal group reporting. Assets and liabilities as well as expense and revenue were attributed to the individual segments only as far as they could be attributed directly or by applying an allocation according to the principle of causation to the respective segment. Items not attributed in this way are shown under Miscellaneous. This segment primarily includes group management, commercial administration, IT and machine management. Intra-segment transactions are based on arm's-length prices.
The primary segment reporting comprises the following business fields:
In the field of Building Construction, both classical building services as well as turnkey building projects are executed as part of the mainstay business. The range of construction services in this field includes housing, commercial and industrial facilities such as shopping centres, business parks, office buildings, hotels, airports and railway stations; public buildings such as hospitals, universities, schools and other public buildings; the production of prefabricated elements and steel-girder and facade construction.
In particular medium-sized and large-scale projects – predominantly for private clients – form the core of the business activities. Regional organizational units work the respective local markets and are active as self-contained and independent profit centres.
Civil Engineering activities include the construction of bridges, power plants and special foundation engineering. Environmental engineering activities – including the construction of landfills, waste treatment plants, and waste water collection and treatment systems, as well as the regeneration of polluted soils and industrial sites – are handled by the Civil Engineering business field as well.
This business field covers mainly asphalt and concrete road construction in the group's relevant country markets. Other services encompassed by the Transportation Infrastructures division include the remaining activities attributable to civil engineering, e.g. sewer engineering and pipeline construction, smaller and medium-sized engineering-related concrete structures, and paving. The Transportation Infrastructures segment further comprises the construction of large-area works such as runways and taxiways, reloading and parking facilities, sport and recreation facilities and railway structures.
The production of asphalt, concrete and other construction materials, as well as bitumen trading, are important parts of the Transportation Infrastructures segment as well. The construction materials business includes a dense network of asphalt and concrete mixing facilities, as well as excellent access to raw materials (in particular gravel pits and quarries).
As opposed to projects handled by the Civil Engineering division, the services in this business field are carried out by smaller, local organizational units working a limited, regional market as independent profit centres.
The range of Tunnelling services includes the construction of road and railway tunnels as well as underground galleries and chambers with various technologies. Tunnelling work is done employing both cyclical and continuous driving. Projects around the world are managed and executed by central organizational units.
The Services business field encompasses those project development contracts around the world which include all integrated services such as financing, operation, marketing and utilization, as well as the usual construction services, within the framework of a value-added chain in an overall project. Services include infrastructure projects (e.g. traffic, energy), as well as building projects for office and commercial properties or hotels.
| 2007 | 2006 | 2007 | 2006 | |
|---|---|---|---|---|
| T€ | T€ | T€ | T€ | |
| 5,417,841 | 4,898,764 | 4,616,841 | 4,646,303 | |
| 4,815,571 | 4,257,243 | 4,455,142 | 4,216,820 | |
| 147,719 | 105,654 | 24,793 | 27,819 | |
| 76,565 | 53,392 | 185,646 | 149,783 | |
| 0 | 0 | 6,636 | 3,659 | |
| 2,929,302 | 1,455,970 | 2,604,574 | 1,376,584 | |
| 0 | 0 | 57,511 | 53,633 | |
| 1,721,501 | 1,455,313 | 1,312,955 | 1,110,097 | |
| 0 | 0 | 0 | 0 | |
| 0 | 0 | 3,319 | 0 | |
| 0 | 0 | 3,319 | 0 | |
| 26,322 | 22,525 | 28,352 | 25,047 | |
| Building Construction & Civil Engineering |
Transportation Infrastructures |
| Germany | Austria | |||
|---|---|---|---|---|
| Region | 2007 | 2006 | 2007 | 2006 |
| T€ | T€ | T€ | T€ | |
| Revenue | 3,672,952 | 3,716,611 | 2,270,684 | 2,212,468 |
| Segment assets | 2,223,101 | 2,160,823 | 2,843,317 | 1,381,231 |
| Investments in tangible | ||||
| and intangible assets | 157,124 | 99,858 | 86,878 | 84,746 |
The representation of the secondary segment reporting is made according to the location of the company headquarters.
individual financial statement
| Tunnelling | |||
|---|---|---|---|
| and Consolidation | & Services | ||
| 2006 2007 |
2007 | 2006 | 2007 |
| T€ T€ T€ |
T€ | T€ | |
| 146,826 10,746,223 |
129,464 | 693,218 | 582,077 |
| 21,345 9,878,600 |
22,926 | 935,213 | 584,961 |
| 443,601 | 507,082 | 5,000 | 5,367 |
| 1,458 312,428 |
1,762 | 68,096 | 48,455 |
| 0 -51 19,407 |
2,753 | 12,771 | |
| 2,289,295 7,740,814 |
1,604,601 | 453,977 | 602,337 |
| 0 0 139,260 |
21,861 | 81,749 | |
| 1,609,010 4,644,360 |
1,311,816 | 365,512 | 298,088 |
| 333,762 543,842 |
541,960 | 13,258 | 1,882 |
| 222,864 283,471 |
272,921 | 6,814 | 7,231 |
| 3,768 19,060 7,087 |
0 | 0 | |
| 3,861 61,125 |
4,627 | 1,538 | 1,824 |
| Rest of World | |||||
|---|---|---|---|---|---|
| Total | and Consolidation | Rest of Europe | |||
| 2006 | 2007 | 2006 | 2007 | 2006 | 2007 |
| T€ | T€ | T€ | T€ | T€ | T€ |
| 9,430,621 | 9,878,600 | 449,656 | 351,160 | 3,051,886 | 3,583,804 |
| 5,575,826 | 7,740,814 | 183,842 | 172,157 | 1,849,930 | 2,502,239 |
| 347,020 | 543,842 | 19,292 | 34,076 | 143,124 | 265,764 |
The core shareholders of STRABAG SE are the Haselsteiner Group, the Raiffeisen-Holding NÖ-Wien Group and the UNIQA-Group, as well as Rasperia Trading Ltd. owned by Russian businessman Oleg Deripaska.
Arm's-length business relations exist with the Raiffeisen-Holding NÖ-Wien Group and the UNIQA-Group.
The Basic Element Group, fully controlled by Russian businessman Oleg Deripaska, is a conglomerate with numerous industrial holdings in the area of resources and raw materials as well as in infrastructure, among others. A cooperation agreement between the STRABAG SE Group and the Basic Element Group lays out the basics for the joint operating cooperation in Russia and the CIS states. The two companies plan to offer largescale project developments on a 50:50 basis with industrial leadership by the STRABAG SE Group.
On 5 December 2007, STRABAG and Basic Element signed a declaration of intention over the founding of a new holding company in the construction sector in Ukraine, STRABAG UKRAINE. The company will be held at equal parts by STRABAG SE, the Basic Element Group and the DCH Group, controlled by Ukrainian businessman Alexander Yaroslavskiy. STRABAG UKRAINE will specialize in large-scale projects in Ukraine.
IDAG Immobilienbeteiligung u. Development GmbH is 100% held by private foundations whose beneficiaries are the Haselsteiner Group and the Raiffeisen-Holding NÖ-Wien Group. The business purpose of IDAG Immobilienbeteiligung u. -Development GmbH is the development of real estate and the participation in real estate projects.
At 31 December 2006, non-operational loans to subsidiaries of the private foundations existed in the amount of € 77 million. These were paid back ahead of schedule during the 2007 financial year.
Strabag's office buildings in Vienna and Graz are held in the real estate portfolio of subsidiaries of IDAG Immobilienbeteiligung u. –Development GmbH. The buildings are let to and in part sublet by STRABAG SE at the usual market conditions. Rental costs arising from both buildings in the 2007 financial year amounted to T€ 7,072 (Previous year: T€ 6,086).
In the financial year 2007, revenue of about € 4 million (Previous year: € 6 million) were generated by IDAG Immobilienbeteiligung u. –Development GmbH. On the balance sheet date of 31 December 2007, the STRABAG SE Group had rent deposit receivables amounting to around € 15 million (Previous year: € 14 million) from IDAG Immobilienbeteiligung u. –Development GmbH.
individual financial statement
Together with R.B.T. Beteiligungsgesellschaft m.b.H, "URUBU" Holding GmbH (both Raiffeisen group) and UNIQA Beteiligungs-Holding GmbH, Raiffeisen evolution project development GmbH, a joint project development company, was founded in September 2003.
Raiffeisen evolution project development GmbH bundles project developments in building construction activities of the shareholders (without Germany and Benelux). The STRABAG SE Group is employed in the construction work on the basis of arm's-length contracts.
The shareholders of the Raiffeisen evolution project development GmbH have basically agreed to proportionally accept any obligations arising from the project developments.
The business relationships to the other associates can be presented as follows:
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Work and services performed | 66,010 | 96,894 |
| Work and services received | 17,263 | 3,763 |
| Receivables at 31.12. | 5,649 | 12,970 |
| Liabilities at 31.12. | 4 | 164 |
The business relations to the management board members and the first management level (management in key positions) whose family members and companies which are controlled by the management in key positions or decisively influenced by them are represented as follows:
| 2007 | 2006 | |
|---|---|---|
| T€ | T€ | |
| Work and services performed | 3,753 | 764 |
| Work and services received | 5,038 | 3,049 |
| Receivables at 31.12. | 1,862 | 742 |
| Liabilities at 31.12. | 234 | 96 |
Dr. Hans Peter Haselsteiner (Chairman) Prof. Dr. Ing. e.h. Manfred NuSSbaumer (Vice Chairman) (until 31.12.2007) Ing. Fritz Oberlerchner (Vice Chairman) Dr. Thomas Birtel Dipl.-Ing. Nematollah Farrokhnia Dipl.-Ing. Roland Jurecka Mag. Wolfgang Merkinger Mag. Hannes Truntschnig
Univ. Prof. DDr. Waldemar Jud (Chairman) Mag. Erwin Hameseder (Vice Chairman) Dr. Gerhard Gribkowsky Dr. Jürgen Kuchenwald (until 31.7.2007) Dr. Gulzhan Moldazhanova (since 17.8.2007) Dr. Gottfried Wanitschek Ing. Siegfried Wolf (since 17.8.2007) Peter Nimmervoll (works council) Josef Radosztics (works council) Gerhard Springer (works council)
The total salaries of the members of the Board of Management in the financial year 2007 amount to T€ 9,304 (Previous year: T€ 5,751). The severance payments for management board members amounted to € 1,361 (Previous year: T€ -68).
The members of the Supervisory Board received remuneration in the amount of T€ 50 (Previous year: T€ 0). Neither the members of the Management Board nor the members of the Supervisory Boards of STRABAG SE received advances or loans.
The earnings per share are calculated by dividing the consolidated profit or loss by the weighted average number of ordinary shares and/or options.
| 2007 | 2006 | |
|---|---|---|
| Profit or loss attributable to equity holders | ||
| of the parent (consolidated profit/loss) in T € | 170,229 | 191,351 |
| Weighted number of shares outstandig during the year | 82,904,110 | 70,000,000 |
| Earnings per share in € | 2.05 | 2.73 |
No significant events occurred after the close of the financial year.
Villach, 9 April 2008
| Company | Residence | Stake | Consoli |
|---|---|---|---|
| in % | dation | ||
| "A-WAY Infrastrukturprojektentwicklungs- und -betriebs GmbH" | Spittal an der Drau | 100.00 | VK |
| "Baltic Business Centre" Sp.z o.o. | Gdynia | 38.00 | NK |
| "Brema" Bau- und Spengler-Ges.m.b.H. | Vienna | 100.00 | NK |
| "Crnagoraput" AD | Podgorica | 50.99 | VK |
| "Daheim" Bau- und Wohnungseigentumsgesellschaft m.b.H. | Vienna | 100.00 | VK |
| "DOMIZIL" Bauträger GmbH | Vienna | 100.00 | VK |
| "ETG" elektrotechnische Anlagen Gesellschaft m.b.H. | Vienna | 100.00 | NK |
| "Filmforum am Bahnhof" Errichtungs- und Betriebsgesellschaftm.b.H. | Vienna | 100.00 | VK |
| "Geschäfts- und Bürohaus Sterneckstraße Errichtungs- und Betriebs GmbH" | Vienna | 100.00 | VK |
| "GfB" Gesellschaft für Bauwerksabdichtungen mbH | Kobern-Gondorf | 100.00 | VK |
| "Granite Mining Industries" Sp z.o.o. | Wroclaw | 100.00 | NK |
| "Health Care Company" KRANKENHAUS BETRIEBSFÜHRUNGS-Aktiengesellschaft | Vienna | 50.00 | NK |
| "IT" Ingenieur- und Tiefbau GmbH | Kobern-Gondorf | 100.00 | VK |
| "LSH"-Fischer Baugesellschaft m.b.H. | Linz | 100.00 | NK |
| "MATRA OAZIS" Oktatasi, Üdültetesi es Vendeglato KözkeresetiTarsasag | Gyöngyöstarjan | 53.37 | NK |
| "Mineral 2000" EOOD | Sofia | 100.00 | NK |
| "Putevi" Cacak | Cacak | 85.02 | VK |
| "RING" Körutepitö Közkereseti Tarsasag "végelszámolás alatt" | Budapest | 50.00 | NK |
| "SBS Strabag Bau Holding Service GmbH" | Spittal an der Drau | 100.00 | VK |
| "Schöner Wohnen in Klosterneuburg" Bauträger GmbH | Vienna | 100.00 | NK |
| "Solar City Zentrum" Errichtung GmbH | Linz | 100.00 | NK |
| "VULKANKÖ" Banyaszati es Kereskedelmi Korlátolt Felelösségü Társaság | Keszthely | 50.39 | NK |
| "Wiener Heim" Wohnbaugesellschaft m.b.H. | Vienna | 100.00 | VK |
| "Zentrum Puntigam" Errichtungs- und Betriebsgesellschaft m.b.H. | Vienna | 50.00 | NK |
| "Zipp Ukraine" | Cholmok | 100.00 | NK |
| 2. Züblin Vorrats GmbH | Stuttgart | 100.00 | NK |
| A & R Asphalt und Recycling Verwaltungsgesellschaft mbH | Plaidt | 24.00 | NK |
| A.F.C. Spolka Projektrowa Sp.z o.o. | Breslau | 33.30 | NK |
| A.H.I-BAU Allgemeine Hoch- und Ingenieurbau-GmbH | Köln | 100.00 | VK |
| A.S.T. Bauschuttverwertung GmbH | Klagenfurt | 66.67 | NK |
| A.S.T. Bauschuttverwertung GmbH & Co KG | Klagenfurt | 66.67 | NK |
| A2 Bau-Development GmbH | Spittal an der Drau | 50.00 | NK |
| AAL Asphaltanlage Leukersdorf Verwaltungs-GmbH AB Frischbeton Gesellschaft m.b.H. |
Jahnsdorf Vienna |
100.00 100.00 |
NK NK |
| ABN Asphalt-Beteiligungsgesellschaft Neustrelitz mbH | Berlin | 25.00 | NK |
| ABN Asphalt-Betriebsgesellschaft Neustrelitz mbH & Co. KG | Berlin | 25.00 | NK |
| ABO Asphalt-Bau Oeynhausen GmbH | Oeynhausen | 22.50 | NK |
| ABR Abfall Behandlung und Recycling Schwadorf GmbH | Schwadorf | 100.00 | VK |
| AET-Asfalt-emulsni technologie s.r.o. | Litomerice | 95.00 | NK |
| Agencja Inicjatyw Gospodarczych S.A. | Warschau | 49.00 | NK |
| AGS Asphaltgesellschaft Stuttgart GmbH & Co.Kommanditgesellschaft | Stuttgart | 40.00 | NK |
| AGS Asphaltgesellschaft Stuttgart Verwaltungs-GmbH | Stuttgart | 40.00 | NK |
| AKA Alföld Koncesszios Autopalya Zárkörüen Müködö Részvénytársaság | Budapest | 25.12 | EK |
| Al Hani General Construction Co. | Tripoli | 60.00 | VK |
| AL SRAIYA - STRABAG Road & Infrastructure WLL | Doha | 49.00 | NK |
| ALP Asphalt-Mischwerke Lech-Paar GmbH | Augsburg | 100.00 | NK |
| Alpen-Bau Mecklenburg GmbH | Satow | 100.00 | NK |
| AMA Asphalt-Mischwerke Augsburg GmbH | Augsburg | 55.00 | NK |
| amb Asphalt- und Bitumen-Mischwerke GmbH | Augsburg | 50.00 | NK |
| AMB Asphalt-Mischanlagen Betriebsgesellschaft m.b.H. | Zistersdorf-Maustrenk | 40.00 | NK |
| AMB Asphalt-Mischanlagen Betriebsgesellschaft m.b.H.& Co.KG | Zistersdorf | 40.00 | NK |
| AME Asphalt-Mischwerk Eging GmbH | Eging am See | 81.81 | NK |
| AMG Asphaltmischwerk Gunskirchen Gesellschaft m.b.H. | Linz | 33.33 | NK |
| AMG-Asphaltmischwerk Gunskirchen Gesellschaft m.b.H. & Co.KG | Linz | 33.33 | NK |
| AMH Asphaltmischwerk Hafen GmbH & Co. KG | Hamburg | 100.00 | NK |
| AMH Asphaltmischwerk Hafen Verwaltungs GmbH | Hamburg | 100.00 | NK |
| AMH Asphaltmischwerk Hellweg GmbH | Erwitte | 30.50 | EK |
| AMIT Asphalt-Mischwerk Illertal Verwaltungs-GmbH | Augsburg | 49.00 | NK |
| AML - Asphaltmischwerk Limberg Gesellschaft m.b.H. | Limberg | 50.00 | NK |
| AMN Asphaltmischwerk KG Straßenbaustoffe Nonnendamm GmbH & Co. | Berlin | 33.10 | NK |
| amo Asphalt-Mischwerke Oberfranken GmbH & Co.KG | Untersiemau | 45.00 | NK |
| AMS-Asphaltmischwerk Süd Gesellschaft m.b.H. | Linz | 35.00 | NK |
| AMSS Asphaltmischwerke Sächsische Schweiz GmbH & Co. KG | Dresden | 24.00 | NK |
| AMSS Asphaltmischwerke Sächsische Schweiz Verwaltungs GmbH | Dresden | 24.00 | NK |
individual financial statement
| AMU Asphalt-Mischwerk Unterfranken GmbH & Co. KG | Thüngersheim | 50.00 | NK |
|---|---|---|---|
| AMU Asphalt-Mischwerk Unterfranken Verwaltung GmbH | Thüngersheim | 50.00 | NK |
| AMW Asphaltmischwerk Westhafen GmbH | Berlin | 49.00 | NK |
| AMW Asphalt-Mischwerke Würzburg GmbH & Co.KG | Würzburg | 81.50 | NK |
| AMW Asphalt-Mischwerke Würzburg Verwaltungs-GmbH | Würzburg | 81.50 | NK |
| AMWE-Asphaltmischwerke GmbH | Schwerin | 49.00 | NK |
| AMWE-Asphaltmischwerke GmbH & Co. KG | Schwerin | 49.00 | NK |
| Anton Beirer Hartsteinwerke Gesellschaft m.b.H. | Pinswang | 50.00 | NK |
| ANTREPRIZA DE REPARATII SI LUCRARI A R L CLUJ S.A. | Cluj-Napoca | 100.00 | VK |
| Appartementhaus Scharmützel Projekt-Beteiligungs G.m.b.H. | Bad Saarow-Pieskow | 100.00 | NK |
| Arab Consult GmbH | Vienna | 30.00 | NK |
| Arena Development | Hasselt | 50.00 | NK |
| Arthur Hellberg Gesellschaft mit beschränkter Haftung | Bad Segeberg | 100.00 | NK |
| Asamer & Hufnagl Baustoff Holding Wien GmbH | Vienna | 30.00 | NK |
| Asamer & Hufnagl Baustoff Holding Wien GmbH & Co.KEG | Vienna | 30.00 | NK |
| ASB Transportbeton GmbH & CO.KG | Osterweddingen | 50.00 | NK |
| AS-Bau Handels- und Beteiligungsgesellschaft mit beschränkter Haftung | Hamburg | 100.00 | NK |
| ASF Frästechnik GmbH | Kematen | 50.00 | NK |
| ASF Frästechnik GmbH & Co KG | Kematen | 50.00 | NK |
| ASFALT SLASKI Sp. z o.o. | Gliwice | 51.00 | VK |
| Asfalt Slaski Wprinz Sp. z o.o. | Rybnik | 51.00 | NK |
| ASG INVEST N.V. | Genk | 49.98 | NK |
| ASIA Center Ingatlanforgalmazo, Berbeado, Hasznosito | |||
| es Kereskedelmi Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| Asphalt & Beton GmbH | Lendorf | 100.00 | VK |
| Asphalt Gesellschaft Riegler GmbH | Völkermarkt | 100.00 | NK |
| Asphaltmischwerk Bendorf GmbH & Co. KG | Bendorf | 49.00 | NK |
| Asphaltmischwerk Bendorf Verwaltung GmbH | Bendorf | 49.00 | NK |
| Asphaltmischwerk Betriebsgesellschaft m.b.H. | Rauchenwarth | 20.00 | NK |
| Asphaltmischwerk Betriebsgesellschaft m.b.H. & Co KG | Rauchenwarth | 20.00 | NK |
| Asphaltmischwerk Düsseldorf GmbH & Co.KG | Düsseldorf | 24.50 | EK |
| Asphaltmischwerk Düsseldorf Verwaltungs GmbH | Düsseldorf | 24.50 | NK |
| Asphaltmischwerk Greinsfurth GmbH | Amstetten | 25.00 | NK |
| Asphaltmischwerk Greinsfurth GmbH & Co. | Amstetten | 25.00 | NK |
| Asphaltmischwerk Rieder Vomperbach GmbH | Innsbruck | 60.00 | NK |
| Asphaltmischwerk Rieder Vomperbach GmbH& Co KG | Innsbruck | 60.00 | NK |
| Asphaltmischwerk Steyregg GmbH | Steyregg | 60.00 | NK |
| Asphaltmischwerk Steyregg GmbH & Co KG | Linz | 60.00 | NK |
| Asphaltmischwerk Zeltweg Gesellschaft m.b.H. | Steyr | 100.00 | NK |
| Asphalt-Mischwerke Oberfranken GmbH | Untersiemau | 44.92 | NK |
| ASTRA-BAU Gesellschaft m.b.H. Nfg. OHG | Bergheim | 50.00 | NK |
| AStrada Development SRL | Bucharest | 70.00 | NK |
| August & Jean Hilpert GmbH & Co. KG | Nürnberg | 100.00 | VK |
| Augustowskie Przedsiebiorstwo Drogowe S.A. | Augustow | 100.00 | VK |
| AUSTRIA ASPHALT GmbH | Spittal an der Drau | 100.00 | NK |
| AUSTRIA ASPHALT GmbH & Co OHG | Spittal an der Drau | 100.00 | VK |
| AUT Grundstücksverwaltungsgesellschaft mbH | Stuttgart | 40.00 | NK |
| Autocesta Zagreb-Macelj d.o.o. | Krapina | 50.98 | EK |
| Autostrada Centralna S.A. | Warsaw | 35.00 | NK |
| A-WAY Toll Systems GmbH | Vienna | 80.00 | NK |
| AWH Asphaltwerk Haßberge GmbH | Röthlein | 24.90 | NK |
| AWM Asphaltwerk Mötschendorf Gesellschaft m.b.H. | Graz | 50.00 | NK |
| AWM Asphaltwerk Mötschendorf GmbH & Co.KG | Graz | 50.00 | NK |
| B+R Baustoff-Handel und -Recycling Köln GmbH | Köln | 100.00 | NK |
| B+S Vereinigte Natursteinwerke GmbH + Co. Vertriebs KG | Hartmannsdorf | 100.00 | NK |
| B+S Vereinigte Natursteinwerke Verwaltungs- und Beteiligungsgesellschaft mbH | Hartmannsdorf | 100.00 | NK |
| BA-CA-GebäudevermietungsgmbH | Vienna | 50.00 | NK |
| BAMCO Alagút- és Metróépítö Közkereseti Társaság | Budaörs | 50.00 | NK |
| BASALT-KÖZÉPKÖ Köbányák Korlátolt Felelösségü Társaság | Uzsa | 25.14 | NK |
| Basaltwerk Pauliberg GmbH | Eisenstadt | 35.00 | NK |
| Basaltwerk Pauliberg GmbH & CO KG | Eisenstadt | 35.00 | NK |
| Bau Holding Beteiligungs AG | Spittal an der Drau | 100.00 | VK |
| Bauer Deponieerschließungs- und Verwertungsgesellschaftm.b.H. | Fischamend | 100.00 | NK |
| Baugesellschaft "Negrelli" Ges.m.b.H. | Vienna | 100.00 | NK |
| Baugesellschaft Claus Alpen mbH | Neustadt | 100.00 | VK |
| Bauimmobilien GmbH | Chemnitz | 100.00 | NK |
| Baukontor Gaaden Gesellschaft m.b.H. | Gaaden | 100.00 | VK |
|---|---|---|---|
| Baumann & Burmeister GmbH | Halle/Saale | 100.00 | VK |
| Baupartner GmbH Freies Wohnungsunternehmen | Stuttgart | 100.00 | NK |
| Bauträgergesellschaft "Justus-Brinkmann-Straße" mbH | Hamburg | 51.00 | NK |
| Bauträgergesellschaft Olande mbH | Hamburg | 51.00 | VK |
| Bauunternehmung Ohneis Gesellschaft mit beschränkter Haftung | Straubing | 100.00 | VK |
| BauXund Forschung und Beratung GmbH | Vienna | 100.00 | NK |
| Bayerische Asphalt-Mischwerke GmbH | Hofolding | 48.29 | NK |
| Bayerische Asphalt-Mischwerke GmbH & Co.KG für Straßenbaustoffe | Hofolding | 48.33 | EK |
| BBS Baustoffbetriebe Sachsen GmbH | Hartmannsdorf | 100.00 | VK |
| becker bau GmbH u. Co. KG | Bornhöved | 100.00 | VK |
| becker Verwaltungsgesellschaft mbH | Bornhöved | 100.00 | NK |
| Beijing Züblin Equipment Production Co., Ltd. | Beijing | 100.00 | NK |
| Berliner Asphalt Gesellschaft mit beschränkter Haftung | Hamburg | 100.00 | NK |
| BeTePe Bau Gesellschaft m.b.H. | Vienna | 100.00 | NK |
| Betobeja Empreendimentos Imobiliarios, Lda | Beja | 74.00 | NK |
| Betolojas-Sociedade de Construcao Reparacao e Comercializacao de Imoveis, Lda | Lissabon | 90.00 | NK |
| Beton AG Bürglen | Bürglen | 64.80 | NK |
| Beton Pisek spol. s.r.o. | Pisek | 50.00 | NK |
| Beton und Recycling GmbH & Co. KG | Emersleben | 100.00 | VK |
| Beton und Recycling Verwaltungsgesellschaft mbH | Emersleben | 100.00 | NK |
| Betonpumpenservice Elbe GmbH & Co.KG | Magdeburg | 50.00 | NK |
| Betonpumpenservice Elbe Verw.GmbH | Magdeburg | 33.30 | NK |
| Betonpumpenservice Götz GmbH & CO.KG | Raßnitz | 50.00 | NK |
| Betonpumpenservice Götz Verwaltungsges.mbH | Raßnitz | 50.00 | NK |
| Betonuepitö Rt. es Tarsai M.3. Autoalyaepitö PJT | Budapest | 77.82 | NK |
| Betun Cadi SA | Trun | 35.00 | NK |
| BHG Bitumen Adria drustvo s ogranicenom odgovornoscu za graditeljstvo | Zagreb | 100.00 | NK |
| BHG Bitumen d.o.o. Beograd | Belgrade | 100.00 | NK |
| BHG Bitumen Kereskedelmi Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| BHG Bitumenhandelsgesellschaft mbH | Hamburg | 100.00 | NK |
| BHG COMERCIALIZARE BITUM S.R.L. | Bucurest | 100.00 | NK |
| BHG CZ s.r.o. | Ceské Budejovice | 100.00 | VK |
| BHG SK s.r.o. | Bratislava | 100.00 | NK |
| BHG Sp. z o.o. | Warsaw | 100.00 | VK |
| Bin Aweida - von der Wettern LLC | Dubai | 30.00 | NK |
| Bitumen Handelsgesellschaft m.b.H. | Vienna | 100.00 | NK |
| Bitumen Handelsgesellschaft m.b.H. & Co KG | Loosdorf | 100.00 | VK |
| Bitumenka-Asfalt d.o.o. i.L. | Sarajevo | 51.00 | NK |
| BITUNOVA Baustofftechnik Gesellschaft m.b.H. | Spittal an der Drau | 100.00 | VK |
| Bitunova Romania SRL | Bucharest | 100.00 | VK |
| BITUNOVA UKRAINA TOV | Brovary | 60.00 | VK |
| Bitunova Útfenntartó és Emulziógyártó Korlátolt Felelösségü Társaság | Budapest | 100.00 | VK |
| BITUPOL Sp z.o.o. | Warsaw | 100.00 | VK |
| BKB AG | Weinfelden | 100.00 | NK |
| BL-Baulogistik GmbH | Stuttgart | 100.00 | NK |
| Blees-Kölling-Bau GmbH | Cologne | 100.00 | VK |
| BMTI - gradevinski strojevi international d.o.o. | Zagreb | 100.00 | VK |
| BMTI - Tehnica Utilajelor Pentru Constructii SRL | Bucaresti | 100.00 | VK |
| BMTI BENELUX | Antwerp | 100.00 | VK |
| BMTI CR s.r.o. | Brünn | 100.00 | VK |
| BMTI d.o.o. Beograd | Novi Beograd | 100.00 | VK |
| BMTI GmbH | Erstfeld | 100.00 | VK |
| BMTI Nemzetközi Epitögepeszeti Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| BMTI Polska sp.z.o.o. | Pruszkow | 100.00 | VK |
| BMTI SK, s.r.o. | Bratislava | 100.00 | VK |
| BMTI-Baumaschinentechnik International GmbH | Trumau | 100.00 | VK |
| BMTI-Baumaschinentechnik International GmbH | Cologne | 100.00 | VK |
| Bodensanierung Bischofswerda GmbH | Stuttgart | 100.00 | NK |
| Bohemia Bitunova, spol s.r.o. | Jihlava | 100.00 | VK |
| BOT BÖRNER Oberflächentechnik GmbH & Co. KG | Ritschenhausen | 75.00 | NK |
| BOT BÖRNER Oberflächentechnik Verwaltungs- und BeteiligungsGmbH | Ritschenhausen | 75.00 | NK |
| Brenz Asphaltmischwerke GmbH | Langenau | 25.00 | NK |
| Brnenska Obalovna, s.r.o. | Brünn | 50.00 | NK |
| BRVZ Bau- Rechen- u. Verwaltungszentrum Gesellschaft m.b.H. | Spittal an der Drau | 100.00 | VK |
| BRVZ Bau- Rechen- und Verwaltungszentrum GmbH | Cologne | 100.00 | VK |
individual financial statement
| BRVZ Bau-, Rechen- und Verwaltungszentrum AG | Erstfeld | 100.00 | VK |
|---|---|---|---|
| BRVZ Bau-Rechen-und Verwaltungszentrum GmbH | Dahlwitz/Hoppegarten | 100.00 | VK |
| BRVZ BENELUX | Antwerp | 100.00 | VK |
| BRVZ center za racunovodstvo in upravljanje d.o.o. | Ljubljana | 100.00 | VK |
| BRVZ d.o.o. Beograd | Novi Beograd | 100.00 | VK |
| BRVZ EOOD | Sofia | 100.00 | VK |
| BRVZ s.r.o. | Budweis | 100.00 | VK |
| BRVZ s.r.o. | Bratislava | 100.00 | VK |
| BRVZ SERVICII & ADMINISTRARE SRL | Bucharest | 100.00 | VK |
| BRVZ SPOLKA z.o.o. | Warsaw | 100.00 | VK |
| BRVZ-Contabilidade | Lisbon | 100.00 | NK |
| BRVZ-gradevinski-, racunovodstveni- i upravni centar d.o.o. | Zagreb | 100.00 | VK |
| BRW Baustoff-Recycling GmbH & Co KG | Wesseling | 25.00 | NK |
| BSB Betonexpress Verwaltungsges.mbH | Berlin | 100.00 | NK |
| BSL Tunnel- und Montanbau GmbH | Bad Frankenhausen | 100.00 | NK |
| BSS Tunnel- und Montanbau GmbH | Bern | 100.00 | NK |
| BT-Plan Gesellschaft für bautechnisches Planen mbH | Cologne | 100.00 | NK |
| BUG Metalltechnik GmbH | Vienna | 76.00 | NK |
| Bug-Alu Technic GmbH | Cologne | 100.00 | NK |
| Bug-Alu Technic UK Limited | Chertsey, Surrey | 100.00 | NK |
| Bug-AluTechnic GmbH | Dornbirn | 100.00 | VK |
| Büro-Center Ruppmannstraße GmbH | Stuttgart | 50.00 | NK |
| Bürozentrum Honauerstraße Projektentwicklungsgesellschaftm.b.H. | Vienna | 100.00 | NK |
| BUSINESS BOULEVARD Errichtungs- und Betriebs GmbH | Vienna | 100.00 | VK |
| BVHS Betrieb und Verwaltung von Hotel- und Sportanlagen GmbH | Berlin | 100.00 | NK |
| C.S. Bitunova spol. s.r.o. | Zvolen | 100.00 | VK |
| CAG Cottbuser Asphaltgesellschaft mbH & Co. KG | Cottbus | 100.00 | NK |
| Carb SA | Brasov | 99.47 | VK |
| CAW Chemnitzer Asphaltwerke GmbH | Chemnitz | 100.00 | NK |
| CESTAR drustvo s ogranicenom odgovornoscu za gradenje, | |||
| proizvodnju, projektiranje, trgovinu i usluge | Slavonski Brod | 74.90 | VK |
| China Harbour Engineering & Co. GmbH | Duisburg | 50.00 | NK |
| CLS Construction Legal Services GmbH | Cologne | 100.00 | VK |
| Clubdorf Sachrang GmbH | Cologne | 100.00 | NK |
| CMO-Ceske a moravske obalovny, s.r.o. | Sobeslav | 100.00 | VK |
| Colonius Carré Entwicklungsgesellschaft mbH | Cologne | 100.00 | NK |
| Compact INVEST d.o.o. | Belgrade | 100.00 | NK |
| Cottbuser Asphaltgesellschaft mbH | Cottbus | 100.00 | NK |
| Cottbuser Frischbeton GmbH | Cottbus | 100.00 | NK |
| CSE Centrum-Stadtentwicklung GmbH | Cologne | 50.00 | NK |
| d+p Ingenieurgesellschaft für Straßendaten undBaustoffprüfungen GmbH | Schöneiche by Berlin | 49.91 | NK |
| D-47 Holding Company B.V. | Amsterdam | 47.50 | NK |
| Dalnicni stavby Praha, a.s. | Prague | 100.00 | VK |
| DAM Deutzer Asphaltmischwerke GmbH & Co. KG | Cologne | 33.90 | NK |
| DAM Deutzer Asphaltmischwerke Verwaltungs-GmbH | Cologne | 33.90 | NK |
| Damm BV | AK The Hague | 100.00 | NK |
| DB Development Holdings Limited | Lanarca | 49.00 | NK |
| DBR Döbelner Baustoff und Recycling GmbH | Taucha | 50.00 | NK |
| De Brand 2 BV | AK The Hague | 100.00 | NK |
| Debus Naturstein GmbH & Co. KG | Untersiemau | 49.00 | NK |
| Debus Naturstein Verwaltungs-GmbH | Untersiemau | 48.83 | NK |
| Delitzscher Kieswerke GmbH | Delitz | 50.00 | NK |
| Deutsche Asphalt GmbH | Cologne | 100.00 | VK |
| Deutsche Asphalt Polska Sp z.o.o. | Olawa | 100.00 | NK |
| Diabaswerk Berge GmbH & Co. KG | Nuremberg | 100.00 | NK |
| Diabaswerk Saalfelden Gesellschaft m.b.H. | Saalfelden am Stein.Meer | 80.00 | VK |
| Dialnicne stavby Slovensko | Bratislava | 100.00 | NK |
| DIFMA Deutsches Institut für Facility Management GmbH | Nuremberg | 57.00 | NK |
| Dimmoplan Verwaltungs GmbH | Stuttgart | 100.00 | NK |
| DIRECTROUTE (FERMOY) CONSTRUCTION LIMITED | Dublin | 25.00 | EK |
| DIRECTROUTE (LIMERICK) CONSTRUCTION LIMITED | Fermoy | 40.00 | EK |
| DLA Donau-Lech-Asphaltwerke GmbH | Augsburg | 50.00 | NK |
| Dordrecht Diensten B.V. | Dordrecht | 100.00 | NK |
| Dreßler Bauträger GmbH & Co. "Erlenbach"-Objekt KG | Aschaffenburg | 50.00 | NK |
| DRUMCO SA | Timisoara | 70.00 | VK |
| DWA Donau-Wald Asphaltmischwerke GmbH & Co.KG | Platting | 50.00 | NK |
| DWA Donau-Wald Asphaltmischwerke Verwaltungs-GmbH | Platting | 50.00 | NK |
|---|---|---|---|
| DYNAMIC ASPHALT SP. z o.o. | Torun | 51.00 | NK |
| DYWIDAG Bau GmbH | Munich | 100.00 | VK |
| DYWIDAG Construction GmbH | Dresden | 100.00 | NK |
| DYWIDAG Guinea Ecuatorial Sociedad Limitada | Mongomeyen | 65.00 | NK |
| Dywidag India Private Limited | Maharashtra | 100.00 | NK |
| Dywidag Insaat Limited Sirketi | Ankara | 100.00 | NK |
| DYWIDAG International GmbH | Munich | 100.00 | VK |
| Dywidag LNG Korea Chusikhoesa | Seoul | 100.00 | NK |
| DYWIDAG Romania S.R.L | Bucharest | 100.00 | NK |
| Dywidag Saudi Arabia Limited | Jubail | 100.00 | VK |
| DYWIDAG Schlüsselfertig und Ingenieurbau GmbH | Munich | 100.00 | NK |
| Dywidag Sdn. Bhd. | Kuala Lumpur | 100.00 | NK |
| DYWIDAG-Holding GmbH | Cologne | 100.00 | VK |
| E.S.-Erdbau GmbH | Innsbruck | 100.00 | NK |
| E.S.T.M. Ipari es Kereskedelmi Korlatolt FelelössegüTarsasag | Budapest | 100.00 | NK |
| Eberhard Pöhner Unternehmen für Hoch- und Tiefbau GmbH | Bayreuth | 100.00 | VK |
| Eberhardt Bau-Gesellschaft mbH | Berlin | 100.00 | VK |
| EBERHARDT Bau-GmbH | Vienna | 100.00 | NK |
| Eckstein Holding GmbH | Kennelbach | 100.00 | VK |
| ECS European Construction Services GmbH | Möhrfelden-Walldorf | 100.00 | VK |
| Ed. Züblin AG | Stuttgart | 57.26 | VK |
| Edificio Bauvorbereitungs- und Bauträgergesellschaft mb.H. | Vienna | 100.00 | NK |
| Eduard Hachmann Gesellschaft mit beschränkter Haftung | Lunden | 100.00 | VK |
| Eggstein AG | Kriens | 100.00 | VK |
| Egolf AG Strassen- und Tiefbau (ehem. Egolf Bauunternehmungen AG) Eichholz Eivel GmbH |
Weinfelden Berlin |
100.00 100.00 |
VK VK |
| Eichholz Rail GmbH | Lauda-Königshofen | 100.00 | VK |
| Eisen Blasy Reutte GmbH | Reutte | 50.00 | NK |
| Eisenkappler Edelsplittwerk Gesellschaft m.b.H. | Eisenkappel-Vellach | 100.00 | NK |
| Elmbaurent Beteiligungs-GmbH Schöningen | Schöningen | 33.26 | NK |
| ERA Epitö es Letesitmenyfejlesztö Korlatolt FelelössegüTarsasag | Budapest | 100.00 | NK |
| Eraproject Immobilien-, Projektentwicklung und Beteiligungsverwaltung GmbH | Berlin | 100.00 | VK |
| ERA-Stav s.r.o. | Prague | 100.00 | NK |
| Erlaaer Straße Liegenschaftsverwertungs-GmbH | Vienna | 99.72 | NK |
| ERMATEC Maschinen Technische Anlagen Gesellschaft m.b.H. | Vienna | 100.00 | VK |
| Ernst Meyer Bauunternehmung GmbH | Berlin | 100.00 | NK |
| Errichtungsgesellschaft Strabag Slovensko s.r.o. | Bratislava-Ruzinov | 100.00 | VK |
| Erschließungsgesellschaft "Am Schloßberg" Pantelitz GmbH | Neubrandenburg | 100.00 | VK |
| ETG Erzgebirge Transportbeton GmbH | Freiberg | 60.00 | VK |
| EURL DYWIDAG ALGERIE | Alger | 100.00 | NK |
| Ezel Bauunternehmung Sindelfingen GmbH | Sindelfingen | 100.00 | VK |
| F. Lang u. K. Menhofer Baugesellschaft m.b.H. & Co. KG | Eggendorf | 100.00 | VK |
| Fachmarktzentrum Arland Errichtungs- und Vermietungsgesellschaft mbH | Vienna | 100.00 | VK |
| Fachmarktzentrum Kielce Projekt GmbH | Berlin | 100.00 | NK |
| Facility Management Hungaria Letesitmenygazdalkodasi | |||
| Tanacsado es Szolgaltato Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | NK |
| Facility Management o.o.o. | Moscow | 100.00 | NK |
| Facility Management Polska Sp.z.o.o. | Warsaw | 100.00 | VK |
| Fahrleitungsbau GmbH | Essen | 100.00 | VK |
| Finkenau Grundstücksgesellschaft mbH | Hamburg | 50.00 | NK |
| Flogopit d.o.o. | Zvecka, Obrenovac | 100.00 | NK |
| Friedrich Preusse Bauunternehmung Gesellschaft mit beschränkter Haftung Frischbeton Wachau GmbH & CO.KG |
Braunschweig Wachau |
100.00 45.00 |
VK NK |
| Frissbeton Betongyártó és Forgalmazó Korlátolt Felelösségü Társaság | Budapest | 100.00 | VK |
| FUSSENEGGER Hochbau und Holzindustrie GmbH | Dornbirn | 100.00 | VK |
| Gama Strabag Construction limited | Dublin | 40.00 | NK |
| Gartensiedlung Lackenjöchel Liegenschaftsverwertungs GmbH | Vienna | 99.73 | NK |
| GBS Gesellschaft für Bau und Sanierung mbH | Kötschlitz | 85.00 | NK |
| Gebr. von der Wettern Gesellschaft mit beschränkter Haftung | Cologne | 100.00 | VK |
| GEORG BOERNER DACH UND STRASSE GMBH | Bad Hersfeld | 75.00 | VK |
| Gesundheitszentrum Bremen-Findorff GbR | Bremen | 50.00 | NK |
| GFR remex Baustoffaufbereitung GmbH & Co. KG | Krefeld | 100.00 | NK |
| GFR remex Baustoffaufbereitung Verwaltungs-GmbH Krefeld | Krefeld | 50.00 | NK |
| Goldeck Bergbahnen GmbH | Spittal an der Drau | 100.00 | VK |
| GRADBENO PODJETJE IN KAMNOLOM GRASTO d.o.o. | Ljubljana | 99.85 | VK |
individual financial statement
| Grand Hotel Interests Limited | Guernsey | 75.00 | NK |
|---|---|---|---|
| Grandemar SA | Cluj-Napoca | 41.27 | NK |
| GRIPROAD Spezialbeläge und Baugesellschaft mbH | Cologne | 100.00 | VK |
| Gröne-Bau GmbH & Co. KG | Halberstadt | 100.00 | NK |
| Gröne-Bau Verwaltungsgesellschaft mbH | Halberstadt | 100.00 | NK |
| GTE-Gebäude-Technik-Energie-Betriebs- und Verwaltungsgesellschaft m.b.H. | Vienna | 61.00 | NK |
| GTE-Gebäude-Technik-Energie-Betriebs | |||
| und Verwaltungsgesellschaft m.b.H. & Co. KG. | Vienna | 62.00 | NK |
| GVD Versicherungsvermittlungen - Dienstleistungen GmbH | Cologne | 100.00 | NK |
| GWP Steinbruch Ges.m.b.H. | Oberpetersdorf | 100.00 | NK |
| H. Westerthaler Baugesellschaft m.b.H. | St. Johann i.Pongau | 100.00 | VK |
| H.I.C. Gesellschaft für Projektierung und Bau von sozialen Einrichtungen mbH | Bremen | 98.00 | NK |
| Hartsteinwerk Seifersbach GmbH & Co. KG | Hartmannsdorf | 100.00 | NK |
| Hartsteinwerk Seifersbach Verwaltungs GmbH | Hartmannsdorf | 100.00 | NK |
| HAW-Hürtherberg Asphaltwerke | |||
| Gesellschaft mit beschränkterHaftung & Co. Kommanditgesellschaft | Cologne | 35.00 | NK |
| HEILIT + WOERNER Budowlana Sp.z o.o. | Breslau | 100.00 | VK |
| HEILIT Umwelttechnik GmbH | Düsseldorf | 100.00 | VK |
| HEILIT+WOERNER Bau GmbH | Vienna | 100.00 | NK |
| Heilit+Woerner Bau GmbH | Munich | 100.00 | VK |
| Helmus Beteiligungsgesellschaft mit beschränkter Haftung | Vechta | 100.00 | NK |
| Helmus Straßen-Bau-Gesellschaft mbH & Co. KG | Vechta | 100.00 | VK |
| HILU Leitungsbau GmbH | Nuremberg | 100.00 | NK |
| HOTEL VIA Szallodai Korlatolt Felelössegü Tarsasag | Keszthely | 43.00 | NK |
| H-PROJEKT II. Ingatlanfejlesztö Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | NK |
| HRG Rohrsanierungs-GmbH | Hamburg | 100.00 | NK |
| Hrusecka Obalovna, s.r.o. | Hrusky | 80.00 | NK |
| H-TPA Innovacios es Minösegvizsgalo Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| Hürtherberg Asphaltwerke Gesellschaft mit beschränkterHaftung | Cologne | 35.00 | NK |
| IBV-Immobilien Besitz- und Verwaltungsgesellschaft mbH | Cologne | 99.00 | NK |
| IGM Vukovina d.o.o. | Vukovina b.b. | 80.00 | NK |
| ILBAU GmbH | Graz | 100.00 | NK |
| Ilbau GmbH Deutschland | Berlin | 100.00 | VK |
| Ilbau Liegenschaftsverwaltung GmbH | Spittal an der Drau | 100.00 | VK |
| Ilbau Liegenschaftsverwaltung GmbH | Dahlwitz-Hoppegarten | 100.00 | VK |
| Ilbau spol s.r.o. | Prague | 100.00 | VK |
| Ilbau-Kirchner A4 Motorway Construction S.C. | Opole | 50.00 | NK |
| Immorent Oktatási, Ingatlanhasznositó és Szolgáltató Kft | Budapest | 20.00 | NK |
| IMOPROJEKT Immobilienentwicklungsgesellschaft mbH | Freiburg | 100.00 | NK |
| IMOTAVIRA - Promocao Imobiliaria S.A. | Lison | 50.00 | NK |
| Industrial Engineering and Contracting Co. S.A.R.L.i.L | Beirut | 50.00 | NK |
| Industrial Engineering and contracting NV | Genk | 50.00 | NK |
| Industrielles Bauen Betreuungsgesellschaft mbH | Stuttgart | 100.00 | VK |
| Industrija Gradevnog materijala ostra drustvo s ogranicenom | |||
| odgovornoscu za proizvodnju | Zagreb | 51.00 | NK |
| InfoSys Informationssysteme GmbH | Spittal an der Drau | 100.00 | NK |
| INGSTROY SOFIA EAD | Sofia | 100.00 | VK |
| Innerebner Baustahl GmbH | Wiener Neustadt | 100.00 | VK |
| Insond Spezialtiefbau Gesellschaft m.b.H | Vienna | 100.00 | VK |
| J + O Alsterfleet Grundstücks GmbH | Hamburg | 94.00 | NK |
| JAB Tarnava Sp z.o.o. | Bobrovice | 50.00 | NK |
| Jakob Gärtner GmbH | Friedberg | 100.00 | VK |
| Jihoceska Obalovna spol. s.r.o. | Budweis | 66.67 | NK |
| Josef Möbius Bau-Aktiengesellschaft | Hamburg | 70.00 | VK |
| Josef Möbius Bau-Gesellschaft Rostock m.b.H. | Rostock | 100.00 | NK |
| Josef Möbius Scandinavia AB | Täby | 100.00 | NK |
| Josef Riepl Unternehmen für Hoch- und Tiefbau GmbH | Regensburg | 100.00 | VK |
| Josef Riepl Unternehmen für Ingenieur- und Hochbau GmbH | Schermbeck | 100.00 | VK |
| JUKA Justizzentrum Kurfürstenanlage GmbH | Cologne | 100.00 | NK |
| Jumbo Betonpumpen Service GmbH & Co.KG | Limbach-Oberfrohna | 50.00 | NK |
| Jumbo Betonpumpen Verwaltungs GmbH | Limbach-Oberfrohna | 50.00 | NK |
| KAB Kärntner Abfallbewirtschaftung GmbH | Klagenfurt | 36.25 | NK |
| KAB Straßensanierung GmbH | Spittal an der Drau | 50.60 | NK |
| KAB Straßensanierung GmbH & Co KG | Spittal an der Drau | 50.60 | VK |
| Kaiserebersdorfer Straße LiegenschaftsverwertungsGmbH | Vienna | 99.73 | NK |
| Kamen-Ingrad gradnja i rudarstvo drustvo s orgranicenom odgovornoscu | Zagreb | 51.00 | NK |
| Kamen-Ingrad Niskogradnja, drustvo s ogranicenom odgovornoscu za gradenje | Pozega | 51.00 | NK |
|---|---|---|---|
| Kamen-Ingrad Proizvodnja, drustvo s ogranicenom odgovornoscu za proizvodnju | Velika | 100.00 | NK |
| KAMENOLOMY CR s.r.o. | Ostrava - Svinov | 100.00 | VK |
| KANAL TOTAL Brus GmbH | Graz | 100.00 | NK |
| Kanzel Steinbruch Dennig Gesellschaft mit beschränkter Haftung | Gratkorn | 75.00 | VK |
| Kapsch Telematic Services Telematikai Szolgaltato Kft. | Budapest | 33.33 | NK |
| Karlovarske silnice, a.s. | Ceske Budejovice | 83.32 | NK |
| Kies- und Betonwerk AG Sedrun | Tujetsch | 35.00 | NK |
| Kiesabbau Gämmerler-Hütwohl GmbH & Co. Grube Grafing KG | Geretsried | 50.00 | NK |
| Kiesabbau Gämmerler-Hütwohl GmbH&Co. Grube Leitzinger Au KG | Geretsried | 50.00 | NK |
| Kiesabbau Gämmerler-Hütwohl Verwaltungs- GmbH | Königsdorf | 50.00 | NK |
| Kieswerk Diersheim GmbHSand- und Edelsplittwerke | Rheinau/Diesersheim | 60.00 | NK |
| Kieswerk Hohenwarthe GmbH | Hohenwarthe | 100.00 | NK |
| Kieswerk Rheinbach Gesellschaft mit beschränkter Haftung | Cologne | 50.00 | NK |
| Kieswerk Rheinbach GmbH & Co. KG | Cologne | 50.00 | EK |
| Kieswerke Weserbergland GmbH & Co. KG | Emmerthal | 100.00 | VK |
| Klinik für Psychosomatik und psychiatrische Rehabilitation Gmbh | Spittal an der Drau | 100.00 | NK |
| KÖKA Kö-es Kavicsbanyaszati Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| Königswall Invest B.V. | AK The Hague | 100.00 | NK |
| Kopalnia Granitu Mikoszow Sp. z o.o. | Strzelin | 100.00 | VK |
| Kopalnie Melafiru w Czarnym Borze Sp. z o.o. | Czarny Bor | 100.00 | VK |
| KRAL ASFALT SPOLKA z o.o. | Konstantynow Lodzki | 50.00 | NK |
| KSR - Kamenolomy SR, s.r.o. | Zvolen | 100.00 | VK |
| Kurz Hoch- und Ingenieurbau GmbH KWP Kieswerk Penig GmbH |
Walchsee Penig |
100.00 85.00 |
VK NK |
| Lafrentz Bau GmbH & Co. KG | Hamburg | 100.00 | NK |
| Lafrentz Bau Verwaltungsgesellschaft mbH | Hamburg | 100.00 | NK |
| LAS Lauterhofener Asphalt und Straßenbau Gesellschaft mbH | Lauterhofen | 100.00 | NK |
| Latasfalts SIA | Milzkalne | 50.00 | NK |
| Leipziger Straßen- und Brückenbau- Verwaltungsgesellschaft mbH | Halberstadt | 100.00 | NK |
| Leitner Gesellschaft m.b.H. | Hausmening | 100.00 | VK |
| Leonhard Moll Hoch- und Tiefbau GmbH | Munich | 100.00 | VK |
| Leonhard Moll Tiefbau GmbH | Munich | 100.00 | VK |
| Liberecka Obalovna s.r.o. | Liberec | 50.00 | NK |
| Lieferasphalt Gesellschaft m.b.H. | Vienna | 50.00 | NK |
| Lieferasphalt Gesellschaft m.b.H. & Co.OHG | Maria Gail | 60.00 | NK |
| Lieferasphalt Gesellschaft m.b.H.& Co | Viecht | 66.50 | NK |
| Lieferasphalt Gesellschaft m.b.H.& Co.OHG | Vienna | 50.00 | NK |
| Liefergemeinschaft Transportbeton Arneburg GbR | Stendal | 33.33 | NK |
| Linzer Schlackenaufbereitungs- und vertriebsgesellschaftm.b.H. | Linz | 33.33 | NK |
| LISAG Linzer Splitt- und Asphaltwerk GmbH. | Linz | 50.00 | NK |
| LISAG Linzer Splitt- und Asphaltwerk GmbH. & CO KG | Linz | 50.00 | NK |
| LPRD LESZCZYNSKIE PRZEDSIEBIORSTWO | |||
| ROBOT DROGOWO-MOSTOWYCH SPOLKA z o.o. | Leszno | 57.29 | VK |
| LRD AM GmbH & Co.KG | Weimar | 50.00 | NK |
| M - Z Baugesellschaft mbH | Vienna | 100.00 | NK |
| M5 Autópálya Zártkörúen Múködó Részvénytársaság | Budaörs | 50.00 | NK |
| Magyar Aszfalt Keverekgyarto es Epitölpari Korlatolt | Budapest | 100.00 | VK |
| Magyar Bau Holding Zártkörüen Müködö Részvénytársaság | Budapest | 100.00 | NK |
| MAK Mecsek Autopalya Koncesszios Zrt. | Budaörs | 30.00 | NK |
| MAV Mineralstoff-Aufbereitung und -Verwertung GmbH | Krefeld | 50.00 | VK |
| Mazowieckie Asfalty Sp. z o.o. | Warsaw | 100.00 | NK |
| MBSZ Magyar Betonpumpa Szolgaltato Korlatolt Felelössegü Tarsasag Mecsek Autopalya-üzemeltetö Zrt. |
Budapest Budaörs |
100.00 25.00 |
NK NK |
| Meyerhans AG Amriswil | Amriswil | 100.00 | VK |
| Meyerhans AG, Strassen- und Tiefbau Uzwil | Uzwil | 100.00 | VK |
| Miejskie Przedsiebiorstwo Robot Drogowych Spolka z | |||
| Organiczo Na Odpowiedzialnoscia | Bialystok | 62.30 | NK |
| MIGU-Asphalt-Baugesellschaft m.b.H. | Lustenau | 50.00 | NK |
| Millonig + Schuster GmbH | Gummern | 66.00 | NK |
| MIL-MERT Epitö Közkereseti Tarsasag | Budapest | 50.00 | NK |
| Mineral Abbau GmbH | Spittal an der Drau | 100.00 | VK |
| MINERAL IGM drustvo s ogranicenom odgovornoscu za | |||
| proizvodnju i trogovinu gradevnim materijalom | Zapuzane | 100.00 | VK |
| MINERAL K. S. K. drustvo s ogranicenom odgovornoscu za | |||
| graditeljstvo i proizvodnju grad. | Cavle | 100.00 | NK |
individual financial statement
| Mineral L.L.C. | Pristina | 100.00 | NK |
|---|---|---|---|
| MINERAL ROM S.R.L. | Brasov | 100.00 | NK |
| Mineral Trading sp.z o.o. | Warszawa | 100.00 | NK |
| MINKO Mineral- und Baustoff-Kontor GmbH | Hartmannsdorf | 100.00 | NK |
| Mischek Arbeiterwohnheim GmbH | Vienna | 100.00 | NK |
| Mischek Bauträger Service GmbH | Vienna | 100.00 | VK |
| Mischek Leasing eins Gesellschaft m.b.H. | Vienna | 100.00 | VK |
| Mischek Systembau GmbH | Vienna | 100.00 | VK |
| Miskolci Shopping Center Ingatlanforgalmazo, Berbeado | Budapest | 100.00 | NK |
| Mister Recrutamento Lda. | Lisbon | 100.00 | NK |
| MiTTaG spol. s.r.o. pozemni a prumyslove stavitelstvi | Brno | 100.00 | VK |
| Möbius Construction Ukraine Ltd. | Nikolayev City | 100.00 | VK |
| Möbius Dredging-Aktiengesellschaft | Hamburg | 100.00 | NK |
| Möbius-Verwaltungsgesellschaft m.b.H. | Hamburg | 50.00 | NK |
| Mörteldienst Saale-Elster GmbH & CO.KG | Wachau | 50.00 | NK |
| Mörteldienst Saale-Elster Verw.GmbH | Wachau | 50.00 | NK |
| MSO Mischanlagen Süd-Ost Betriebsgesellschaft m.b.H. | Ilz | 33.33 | NK |
| MSO Mischanlagen Süd-Ost Betriebsgesellschaft m.b.H. & Co.KG | Ilz | 52.67 | NK |
| MSO Mischanlagen Süd-Ost Betriebsgesellschaft m.b.H. und CoKG | Pinkafeld | 47.00 | NK |
| MTG Möbius Transportgesellschaft Geesthacht m.b.H. | Geesthacht | 100.00 | NK |
| MUSIKVIERTEL Grundstücksentwicklung GmbH | Cologne | 100.00 | NK |
| MUST Razvoj projekata d.o.o. | Zagreb | 100.00 | NK |
| N.V. STRABAG Belgium S.A. | Antwerp | 100.00 | VK |
| N.V. STRABAG Benelux S.A. | Antwerp | 100.00 | VK |
| Na belidle spol s.r.o. | Prague | 100.00 | VK |
| NEGUS LTD ZAO | Moscow | 100.00 | NK |
| Neubau Augasse 9 Errichtungs- und Vermietungsgesellschaftm.b.H. | Vienna | 50.00 | NK |
| NEUE REFORMBAU Gesellschaft m.b.H. | Vienna | 100.00 | NK |
| NGM Verwaltungs GmbH | Nuremberg | 75.20 | NK |
| NGT Gebäudetechnik GmbH | Erlangen | 100.00 | NK |
| Niersberger Gebäudemanagement GmbH & Co. KG | Nuremberg | 75.00 | VK |
| Niersberger Romania s.r.l. | Sibiu | 100.00 | NK |
| NOAG GmbH | Vienna | 32.00 | NK |
| Nordostlabor Beteiligungsgesellschaft m.b.H. Nievelt Polen | Stockerau | 30.00 | NK |
| Nordpark Errichtungs- und Betriebs GmbH | Innsbruck | 51.00 | VK |
| NOSTRA Cement Gyártó és Kereskedelmi Korlátolt Felelösségü Társaság | Budapest | 100.00 | VK |
| Novy Urengoy Bau- und Montage GmbH | Munich | 100.00 | NK |
| NowBit Sp. z o.o. | Nowy Tomysl | 100.00 | NK |
| NR Bau- u. Immobilienverwertung GmbH | Berlin | 100.00 | NK |
| OAT - Bohr- und Fugentechnik Gesellschaft m.b.H. | Spittal an der Drau | 51.00 | VK |
| OAT Közlekedesi Felületek Specialis Javitasa Korlatolt | Budapest | 100.00 | VK |
| OAT s.r.o. | Prague | 80.00 | VK |
| OAT spol. s.r.o. | Bratislava | 100.00 | VK |
| Obit spol. s.r.o. | Prague | 100.00 | NK |
| OFIM HOLDINGS LIMITED | Cardiff | 46.25 | NK |
| ONTWIKKELINGSCOMBINATIE MAASMECHELEN N.V. | Antwerp | 50.00 | NK |
| Ooms-Ittner-Hof GmbH | Cologne | 100.00 | VK |
| OOO Züblin | Moscow | 100.00 | NK |
| OOO Züblin Ural | Ufa | 100.00 | NK |
| OSKEP JSC | Kiev | 51.00 | NK |
| Ostsächsische Brücken- und Ingenieur-Tiefbau GmbH | Neustadt/Sachsen | 100.00 | NK |
| Osttiroler Asphalt Hoch- und Tiefbauunternehmung GmbH | Lavant i. Osttirol | 80.00 | VK |
| Otto Rohr GmbH | Helmstedt | 100.00 | VK |
| Ottokar Klug Gesellschaft m.b.H. | Vienna | 100.00 | VK |
| Pagitz Metalltechnik GmbH | Spittal an der Drau | 100.00 | VK |
| PAM Pongauer Asphaltmischanlagen GmbH | St. Johann i.Pongau | 50.00 | NK |
| PAM Pongauer Asphaltmischanlagen GmbH & Co KG | St. Johann i. Pongau | 50.00 | NK |
| Park Service Hüfner GmbH & Co. KG | Stuttgart | 48.44 | NK |
| Parking Bowling Green GmbH | Stuttgart | 100.00 | NK |
| Passivhaus Kammelweg Bauträger GmbH | Vienna | 100.00 | VK |
| PEKA Entwicklungsgesellschaft Kurfürstenanlage GmbH | Cologne | 100.00 | NK |
| Peter Geisler Tiefbauunternehmen GmbH | Hamburg | 100.00 | NK |
| Philman Holdings Co. | Makati City | 20.00 | NK |
| Pikaso, spol.sro | Prague | 100.00 | NK |
| PL-BITUNOVA Sp z.o.o. | Bierawa | 95.00 | VK |
| PLINIUS VASTGOED N.V. | Hasselt | 43.48 | NK |
| Plzenska obalovna s.r.o. | Pilsen | 100.00 | NK |
|---|---|---|---|
| PMB Projektinitiative Mittelständischer Bauindustrie GmbH | Cologne | 25.00 | NK |
| Poduzece ZA Ceste Split dionicko drustvo | Split | 87.31 | VK |
| Polski Asfalt Spolka z Ograniczona Odpowiedzialnoscia | Wroclaw | 100.00 | VK |
| POLSKI ASFALT TECHNIC SPOLKA Z Ograniczona Odpowiedzialnoscia | Kraków | 100.00 | NK |
| POLSKI ASFALT USLUGI BUDOWLANE SPOLKA Z | |||
| OGRANICZONA ODPOWIEDZIALNOSCIA | Wroclaw | 100.00 | NK |
| Polskie Kruszywa Sp z.o.o. | Wroclaw | 100.00 | VK |
| Poßögel & Partner Straßen- und Tiefbau GmbH | Hermsdorf | 100.00 | NK |
| PP Prottelith GmbH i.L. | Hamburg | 100.00 | NK |
| PP Prottelith Produktionsgesellschaft mbH | Liebenfels | 52.00 | NK |
| PPP Management GmbH | Cologne | 100.00 | NK |
| PPP SchulManagement Witten GmbH & Co. KG | Cologne | 100.00 | NK |
| Preduzece za puteve "Zajecar" a.D.Zajecar | Zajecar | 93.29 | VK |
| PREFIN a.s. | Chrudim | 100.00 | VK |
| Preusse Baubetriebe Berlin-Brandenburg GmbH | Halberstadt | 100.00 | NK |
| Preusse Baubetriebe Gesellschaft mit beschränkter Haftung | Hamburg | 100.00 | VK |
| Preusse Baubetriebe und Partner GmbH & Co. KG | Halberstadt | 100.00 | VK |
| Preusse Baubetriebe und Partner Verwaltungsgesellschaft mbH | Halberstadt | 100.00 | NK |
| Preusse Bauholding Verwaltungsgesellschaft mbH | Hamburg | 100.00 | NK |
| PREZIPP, s.r.o. | Chrudim | 100.00 | VK |
| PRO Liegenschaftsverwaltungs- und Verwertungsgesellschaftm.b.H. | Vienna | 100.00 | VK |
| Projekta Bauvorbereitungsgesellschaft m.b.H. Nfg.KG | Vienna | 50.00 | NK |
| Projektgemeinschaft Feste Fahrbahn System SATO GmbH | Plauen | 25.00 | NK |
| PRO-Lassallestraße-Grundstücksverwertungsgesellschaft m.b.H. | Vienna | 50.00 | NK |
| PROTECTA Gesellschaft für Oberflächenschutzschichten mbH | Düsseldorf | 75.00 | VK |
| PROTTELITH Zlín, s.r.o. | Napajedla | 100.00 | NK |
| Przedsiebiorstwo Budownictwa Ogólnego i Uslug Technicznych, Slask Sp. z o.o. PRZEDSIEBIORSTWO ROBOT DROGOWYCH |
Katowice | 60.98 | VK |
| SPOLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA W LIKWIDACJI | Choszczno | 100.00 | NK |
| PVP Kies GmbH & Co. KG | Lübeck | 100.00 | NK |
| PWG-Bau Pfersee Wohn- und Gewerbebauträger GmbH & Co.KG | Munich | 50.00 | NK |
| PWG-Bau Pfersee Wohn-und Gewerbebauträger Verwaltungs GmbH | Munich | 50.00 | NK |
| Pyhrn Concession Holding GmbH | Cologne | 100.00 | VK |
| RAE Recycling Asphaltwerk Eisfeld GmbH & Co.KG | Eisfeld | 25.00 | NK |
| RAE Recycling Asphaltwerk Eisfeld Verwaltungs-GmbH | Eisfeld | 25.00 | NK |
| Raiffeisen evolution project development GmbH | Vienna | 20.00 | EK |
| RAM Regensburger Asphalt-Mischwerke GmbH & Co KG | Barbing | 44.33 | NK |
| Raststation A 6 GmbH | Vienna | 100.00 | NK |
| Rathaus-Carrée Saarbrücken GrundstücksentwicklungsGesellschaft mbH | Cologne | 24.97 | NK |
| Rathaus-Carrée Saarbrücken Grundstücksentwicklungsgesellschaft mbH & Co.KG | Cologne | 25.00 | NK |
| RBS Rohrbau-Schweißtechnik Gesellschaft m.b.H. | Linz | 100.00 | VK |
| RE Wohnungseigentumserrichtungs GmbH | Vienna | 75.00 | NK |
| Regensburger Asphalt-Mischwerke GmbH | Barbing | 44.33 | NK |
| REMEX Coesfeld Gesellschaft für Baustoffaufbereitung mbH | Dülmen-Buldern | 50.00 | NK |
| RFM Asphaltmischwerk GmbH & Co KG | Traiskirchen | 33.33 | NK |
| RFM Asphaltmischwerk GmbH. | Wienersdorf-Oeynhausen | 33.33 | NK |
| RFPB Kieswerk GmbH | Wienersdorf-Oeynhausen | 50.00 | NK |
| RFPB Kieswerk GmbH & Co KG | Wienersdorf-Oeynhausen | 50.00 | NK |
| Rheinbacher Asphaltmischwerk Gesellschaft mit beschränkter Haftung | Rheinbach | 50.00 | NK |
| Rheinbacher Asphaltmischwerk GmbH & Co. | |||
| Kommanditgesellschaft für Straßenbaustoffe | Rheinbach | 50.00 | NK |
| Rhein-Regio Neuenburg Projektentwicklung GmbH | Neuenburg am Rhein | 90.00 | NK |
| Rieder Asphaltgesellschaft m.b.H. | Ried im Zillertal | 50.00 | NK |
| Rieder Asphaltgesellschaft m.b.H. & Co. KG. | Ried im Zillertal | 50.00 | NK |
| RKB Rohrleitungs- und Kanalbau GmbH | Berlin | 100.00 | VK |
| RKH Rheinkies Hitdorf GmbH & Co. KG | Bergheim | 33.33 | NK |
| RKH Rheinkies Hitdorf Verwaltungs GmbH | Bergheim | 33.33 | NK |
| ROBA AM Düsseldorf GmbH | Düsseldorf | 100.00 | NK |
| ROBA AM Hohenlimburg GmbH ROBA Asphalt GmbH |
Hagen-Hohenlimburg Augsburg |
100.00 100.00 |
NK VK |
| ROBA Baustoff GmbH | Augsburg | 100.00 | VK |
| ROBA Baustoff Leipzig GmbH | Leipzig | 100.00 | NK |
| ROBA Kieswerk Merseburg GmbH | Merseburg | 100.00 | NK |
| ROBA Quarzitsplittwerk Profen GmbH | Profen | 100.00 | NK |
| ROBA Transportbeton GmbH | Augsburg | 100.00 | VK |
individual financial statement
| Robert Kieserling Industriefußboden Gesellschaft mit beschränkter Haftung | Hamburg | 100.00 | VK |
|---|---|---|---|
| Rodinger Ingenieurbau GmbH | Roding | 100.00 | VK |
| RST Rail Systems and Technologies GmbH | Barleben | 82.00 | NK |
| RVE Gesellschaft für Reststoffverwertung und Entsorgung mbH | Lünen | 50.00 | EK |
| S.U.S. Abflussdienst Gesellschaft m.b.H. | Vienna | 100.00 | NK |
| Saale Asphalt GmbH & Co. KG | Dehlitz/Lösau | 73.50 | NK |
| Saale Asphalt Verwaltungs GmbH | Dehlitz/Lösau | 73.80 | NK |
| SALGO Shopping Center Ingatalanforgalmazo, Berbeado, | |||
| Hasznosito es Kereskedelmi Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | NK |
| Salzburger Lieferasphalt OHG | Sulzau | 20.00 | NK |
| SAM Sächsische Asphaltmischwerke GmbH & Co. KG | Dresden | 100.00 | VK |
| SAM Sächsische Asphaltmischwerke Verwaltung GmbH | Dresden | 100.00 | NK |
| SAO BRVZ Ltd | Moscow | 100.00 | VK |
| SAT OOO | Moscow | 51.00 | NK |
| SAT s.r.o. | Prague | 100.00 | VK |
| SAT SANIRANJE d.o.o. | Zagreb | 100.00 | NK |
| SAT Sp. z o.o. | Olawa | 100.00 | VK |
| SAT Straßensanierung GmbH | Horhausen | 100.00 | VK |
| SAT Útjavító Korlátolt Felelöségü Társaság | Budapest | 100.00 | VK |
| SAV Südniedersächsische Aufbereitung und Verwertung Verwaltungs GmbH | Hildesheim | 50.00 | NK |
| SBR Verwaltungs-GmbH | Kehl/Rhein | 100.00 | VK |
| Schlackenkontor Bremen GmbH | Bremen | 50.00 | NK |
| SCHOTTERWERK EDLING GESELLSCHAFT M.B.H. | Klagenfurt | 74.00 | NK |
| Schotterwerk Schmohlhöhe GmbH | Bobritzsch | 100.00 | NK |
| Servis Kadr sp.z o.o. | Wrochlaw | 100.00 | NK |
| SF - Bau Ploiesti srl | Ploiest | 100.00 | NK |
| SF Cologne Ingenieurs Cameroun S.A. | Yaounde | 100.00 | NK |
| SF Consultants Nigeria | Lagos | 60.00 | NK |
| SF-Ausbau GmbH | Freiberg | 100.00 | VK |
| SF-BAU Drei Vermögensverwaltung GmbH | Vienna | 100.00 | NK |
| SF-BAU Gesellschaft für Projektentwicklung und schlüsselfertiges Bauen mbH | Leipzig | 100.00 | NK |
| SF-BAU Grundstücksgesellschaft "ABC-Bogen" mbH | Cologne | 100.00 | NK |
| SF-BAU Projektentwicklung GmbH | Cologne | 100.00 | NK |
| SF-Immobilienfonds Beteiligungs-GmbH&Co. Nr.1 KG | Cologne | 100.00 | NK |
| Siroki Brijek | Mostar | 49.00 | NK |
| SK BV Grundstücksentwicklung GmbH & Co.KG | Cologne | 50.00 | NK |
| Slokenbeka SIA | Milkalne | 41.04 | EK |
| Slovasfalt, spol.s.r.o. | Bratislava | 100.00 | VK |
| SOWI - Investor - Bauträger GmbH | Innsbruck | 33.33 | NK |
| SPK - Errichtungs- und Betriebsges.m.b.H. | Spittal an der Drau | 100.00 | NK |
| Spolecne obalovny, s r.o. | Prague | 50.00 | NK |
| Sportstättenservice Gesellschaft m.b.H. | Niederleis | 100.00 | NK |
| SPROSSENER Asphaltmischanlage GmbH | Zeitz | 50.00 | NK |
| STA Asphaltmischwerk Strahlungen GmbH | Strahlungen | 24.90 | NK |
| Stadtbaumeister Architekt Franz Böhm GmbH | Vienna | 100.00 | VK |
| Stahl + Verbundbau Gesellschaft für industrielles Bauen m.b.H. | Dreieich-Dreieichenhain | 30.00 | NK |
| Stalexport Autostrada Dolnoslaska S.A. | Katowice | 25.00 | NK |
| Stapelfeldt Baugesellschaft mbH & Co. KG | Soltau | 100.00 | NK |
| Stapelfeldt Verwaltungsgesellschaft mbH | Soltau | 100.00 | NK |
| Steinbruch Mauterndorf Gesellschaft m.b.H. | St. Michael/Lungau | 50.00 | NK |
| Stephan Beratungs-GmbH | Linz am Rhein | 30.00 | NK |
| Stoppacher Metalltechnik GmbH | Spittal an der Drau | 51.00 | VK |
| Storf Hoch- und Tiefbaugesellschaft m.b.H. | Reutte | 100.00 | VK |
| STR Lakasepitö Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| Strabag a.s. | Prague | 100.00 | VK |
| STRABAG ABU DHABI LLC | Abu Dhabi | 100.00 | NK |
| STRABAG AG | Spittal an der Drau | 100.00 | VK |
| STRABAG AG | Cologne | 65.85 | VK |
| STRABAG Anlagentechnik GmbH | Thalgau | 100.00 | VK |
| STRABAG Bau GmbH | Vienna | 100.00 | NK |
| STRABAG Bau.S.L. | Madrid | 100.00 | NK |
| STRABAG Beograd d.o.o. | Belgrad | 100.00 | VK |
| STRABAG Beton GmbH & Co. KG | Berlin | 100.00 | VK |
| Strabag BiH, d.o.o. | Sarajevo | 100.00 | NK |
| STRABAG Bouw en Ontwikkeling B.V. | Dordrecht | 100.00 | VK |
| STRABAG Construction Nigeria | Ikeja | 100.00 | NK |
| STRABAG Development SK s.r.o. | Bratislava | 100.00 | VK |
|---|---|---|---|
| Strabag Domodedovo OOO | Moscow | 100.00 | NK |
| STRABAG Dubai LLC | Dubai | 100.00 | VK |
| STRABAG EAST AFRICA Ltd. | Nairobi | 100.00 | NK |
| STRABAG EOOD | Sofia | 100.00 | NK |
| Strabag Epitö Zartköruen Muködo Reszvenytarsasag | Budapest | 100.00 | VK |
| STRABAG Facility Management d.o.o | Zagreb | 100.00 | NK |
| STRABAG Facility Management GmbH | Spittal an der Drau | 100.00 | VK |
| STRABAG FACILITY MANAGEMENT S.R.L. | Bukarest | 100.00 | NK |
| STRABAG gradbene storitve d.o.o. | Ljubljana | 100.00 | VK |
| STRABAG Imobilija-agencija za posrednistvo v prometu z nepremicninami d.o.o. | Ljubljana | 100.00 | VK |
| Strabag Inc. | Toronto | 100.00 | VK |
| STRABAG Infrastruktur Development | Moscow | 100.00 | NK |
| STRABAG Installations pour l'Environnement SARL | Champagne au mont d'or | 100.00 | NK |
| Strabag International Benin SARL | Benin | 100.00 | NK |
| Strabag International GmbH | Cologne | 100.00 | VK |
| STRABAG Invest GmbH | Vienna | 51.00 | NK |
| Strabag Kiew Strabag Liegenschaftsverwaltung GmbH |
Kiew Linz |
100.00 100.00 |
NK VK |
| Strabag Oktatási PPP Ingatlanhasznositó és Szolgáltató Korlátolt | Budapest | 30.00 | NK |
| Strabag Oman | Muscat | 100.00 | VK |
| Strabag OOO | Moscow | 100.00 | NK |
| STRABAG Projektentwicklung GmbH | Cologne | 100.00 | VK |
| Strabag Qatar W.L.L. | Qatar | 100.00 | VK |
| STRABAG Ras Al Khaimah LLC | Ras Al Khaimah | 100.00 | VK |
| Strabag RS d.o.o. | Banja Luka | 100.00 | NK |
| Strabag S.R.L. | Chisinau | 100.00 | NK |
| STRABAG s.r.o. | Bratislava | 100.00 | VK |
| Strabag Saudi Arabia | Khobar | 50.00 | NK |
| Strabag Sp. z o.o. Kirchner Gorzow Bypass spolka jawna | Gorzow | 49.00 | NK |
| STRABAG Sp.z o.o. | Warsaw | 100.00 | VK |
| STRABAG Sportstättenbau GmbH | Dortmund | 100.00 | VK |
| Strabag srl | Bucharest | 100.00 | VK |
| STRABAG Straßen- und Tiefbau Verwaltung GmbH | Spergau | 100.00 | NK |
| STRABAG Trappenkamp GmbH | Trappenkamp | 100.00 | NK |
| STRABAG Umweltanlagen GmbH | Dresden | 100.00 | VK |
| STRABAG Unterstützungskasse GmbH | Cologne | 100.00 | VK |
| Strabag z.a.o. | Moscow | 100.00 | VK |
| Strabag za gradevinske poslove d.o.o. | Zagreb | 100.00 | VK |
| Strabag-Mert Épitö Közkereseti Társaság | Budapest | 50.00 | NK |
| STRABAG-MML Magas- és Mérnöki Létesitmény | |||
| Épitö Korlátolt Felelösségü Társaság | Budapest | 100.00 | VK |
| STRABAG-PROJEKT Sp. z o.o. | Warsaw | 100.00 | NK |
| Straßen- und Asphaltbau Nord GmbH | Satow | 100.00 | NK |
| Straßenbau Thüringen GmbH | Gotha | 50.00 | EK |
| Straßenbaustoffe Nonnendamm GmbH | Teltow | 33.10 | NK |
| Stratebau GmbH | Regensburg | 100.00 | VK |
| STRAVIA Emulziogyarto es Utfenntarto Korlatolt Felelössegü Tarsasag | Budapest | 25.00 | NK |
| STRIBA Protonentherapiezentrum Essen GmbH Stuag Bau Development GmbH |
Cologne Cottbus |
50.00 100.00 |
NK NK |
| SVG Stoll Gesellschaft für Vermietung und Verpachtung GmbH | Berlin | 100.00 | NK |
| Syrena Immobilien Holding Aktiengesellschaft | Spittal an der Drau | 50.00 | NK |
| Szamito- es Ügyviteli Központ Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| Szentesi Vasutepitö Korlatolt Felelössegü Tarsasag | Budapest | 100.00 | VK |
| T S S Technische Sicherheits-Systeme GmbH | Cologne | 100.00 | VK |
| TBG Ceske Budejovice spol. s.r.o. | Budweis | 50.00 | NK |
| TBG Frissbeton Betongyártó Korlátolt Felelösségü Társaság | Pecs | 50.00 | NK |
| TBG Transportbeton Saalfeld GmbH & Co.KG | Saalfeld | 28.33 | NK |
| TBG-STRABAG drustvo s ogranicenom odgovornoscu | |||
| zaproizvodnju i distribuciju betona | Zagreb | 50.00 | NK |
| TBR Technologiezentrum GmbH | Bernburg | 50.00 | NK |
| TBR Technologiezentrum GmbH & CO.KG | Bernburg | 33.33 | NK |
| TBR Verwaltungszentrum GmbH | Landsberg | 20.00 | NK |
| TBR Verwaltungszentrum GmbH & CO.KG | Landsberg | 20.00 | NK |
| TDE Mitteldeutsche Bergbau Service GmbH | Espenhain | 35.00 | NK |
| Techno Celik Yapi Sanayi ve Ticaret A.S. | Istanbul | 50.00 | NK |
individual financial statement
| Tek Ermolino Sao | Moscow | 25.00 | NK |
|---|---|---|---|
| Tek Tunoschna Sao | Moscow | 25.00 | NK |
| Territorium Bauprojektentwicklungs-GmbH | Stuttgart | 100.00 | NK |
| TGS Transport - Gesellschaft Süsel mbH | Süsel | 100.00 | NK |
| Thüringer Straßenwartungs- und InstandhaltungsgesellschaftmbH | Apfelstädt | 33.33 | EK |
| Tiefbautechnik Gesellschaft m.b.H. | Linz | 100.00 | NK |
| Tiefbautechnik Gesellschaft m.b.H. & Co OHG | Linz | 100.00 | NK |
| TOO Züblin Kasachstan | Almaty | 100.00 | NK |
| Towarystwo z obmeshenoju widpowidalnistju "Dywidag UkrainaGmbH" | Kiev | 99.00 | NK |
| TPA EOOD | Sofia | 100.00 | VK |
| TPA Gesellschaft für Qualitätssicherung u. Innovation GmbH | Cologne | 100.00 | VK |
| TPA Gesellschaft für Qualitätssicherung und Innovation GmbH | Vienna | 100.00 | VK |
| TPA INSTYTUT BADAN TECHNICZNYCH SPÓLKA .z.o.o. | Pruszków | 100.00 | VK |
| TPA odrzavanje kvaliteta i inovacija drustvo s ogranicenom odgovornoscu | Zagreb | 100.00 | VK |
| TPA OOO | Moscow | 100.00 | NK |
| TPA Societate pentru asigurarea calitatii si inovatii SRL | Bucharest | 100.00 | VK |
| TPA Spolocnost pre zabezpecenie kvality a inovacie s.r.o. | Beroun | 100.00 | VK |
| TPA Spolocnost pre zabezpecenie kvality a inovacie s.r.o. | Bratislava | 100.00 | VK |
| TPA za obezbedenje kvaliteta i inovacije d.o.o. Beograd | Novi Beograd | 100.00 | VK |
| Transkipper sp.z o.o. | Warszawa | 100.00 | NK |
| Treuhandbeteiligung | 100.00 | VK | |
| Treuhandbeteiligung M UAB "Miobijus Baltija" |
Klaipeda | 50.00 100.00 |
NK NK |
| Ucka Asfalt drustvo s ogranicenom odgovornoscu za proizvodnju i usluge | Potpican | 25.00 | NK |
| UND-FRISCHBETON s.r.o. | Kosice | 75.00 | NK |
| UNI-BAU Wohnungseigentumserrichtungs GmbH | Vienna | 100.00 | NK |
| UNIPROJEKT Bau- und Innenbau GmbH | Vienna | 100.00 | VK |
| Universitätszentrum Althanstraße Erweiterungsgesellschaft m.b.H. | Vienna | 100.00 | NK |
| Unterstützungseinrichtung für die Angestellten der ehemaligen | |||
| Bau-Aktiengesellschaft "Negrelli" GesellschaftmbH | Vienna | 50.00 | NK |
| Útépitögépek Szolgáltató Korlátolt Felelösségü Társaság | Budapest | 100.00 | VK |
| VAB graditeljstvo drustvo s ogranicenom odgovornoscu | Varazdin | 34.50 | NK |
| VAL DI CHIENTI SOCIETA' CONSORTILE PER AZIONI | Ravenna | 36.00 | NK |
| VAMA Vereinigte Asphalt-Mischwerke Aachen GmbH & Co.KG | Alsdorf | 45.00 | NK |
| VAMA Vereinigte Asphalt-Mischwerke Aachen Verwaltungs GmbH | Alsdorf | 45.00 | NK |
| VAM-Valentiner Asphaltmischwerk Gesellschaft m.b.H. | Linz | 75.00 | NK |
| VAM-Valentiner Asphaltmischwerk Gesellschaft m.b.H. & Co.KG | Linz | 75.00 | VK |
| VCO - Vychodoceska obalovna, s r.o | Hradec Kralove | 33.33 | NK |
| vdw Transrapid GmbH | Cologne | 100.00 | NK |
| Verbundplan Birecik Isletme Ltd. | Birecik | 25.00 | NK |
| Vereinigte Asphaltmischwerke Gesellschaft m.b.H. | Spittal an der Drau | 50.00 | NK |
| Vereinigte Asphaltmischwerke Gesellschaft m.b.H. & Co KG | Spittal an der Drau | 50.00 | VK |
| VIALIT-ASPHALT Podjetje za asfaltiranje in trgovino, d.o.o. | Ljubljana | 50.00 | NK |
| Viamont DSP a.s.Usti nad LAbem | Usti nad Labem | 50.00 | EK |
| VIANOVA - Bitumenemulsionen GmbH | Fürnitz | 24.90 | NK |
| Vierte Vorratsgesellschaft mbH | Dresden | 100.00 | NK |
| Villacher Parkgaragen Gesellschaft m.b.H. & Co. KG | Spittal an der Drau | 100.00 | NK |
| VKG-Valentiner Kieswerk Gesellschaft m.b.H. | Linz | 50.00 | NK |
| Vojvodinaput-Pancevo a.d. Pancevo | Pancevo | 81.51 | VK |
| Walter Group International Philippines, Inc. | Philippinen | 26.00 | NK |
| WALTER-HEILIT/EPKER Epitöipari Korlatolt | Nyigegyhaza | 50.00 | NK |
| WARSZAWSKIE ASFALTY Sp.z.o.o | Warsaw | 100.00 | NK |
| WBA - Walter Birgel Asphaltbau Gesellschaft mit beschränkter Haftung | Leipzig | 85.00 | NK |
| WE Pro Bauträger Gesellschaft m.b.H. | Vienna | 25.00 | NK |
| Werner Stapelfeldt Bauwerksabdichtungen GmbH | Soltau | 100.00 | NK |
| Weserbergland Verwaltungs GmbH | Emmerthal | 100.00 | VK |
| Western High-Speed Diameter "Nevskij Meridian" Co. Ltd. | St. Petersburg | 25.00 | NK |
| WIBAU Holding GmbH WMB Drogbud Sp. z o.o. |
Linz Czestochowa |
24.80 51.00 |
NK VK |
| WMW Weinviertler Mischwerk Gesellschaft m.b.H. | Zistersdorf | 33.33 | NK |
| WMW Weinviertler Mischwerk Gesellschaft m.b.H. & Co KG | Zistersdorf | 33.33 | NK |
| Wohnbau Tafelgelände Beteiligungs-GmbH | Nuremberg | 25.00 | NK |
| Wohnbau Tafelgelände GmbH & Co. KG | Nuremberg | 25.00 | NK |
| Wohnbauträgergesellschaft Objekt "Freising - Westlich der Jagdstraße" mbH | Cologne | 100.00 | NK |
| Wohnen am Krautgarten Bauträger GmbH | Vienna | 100.00 | VK |
| WOHNGARTEN SENSENGASSE BAUTRÄGER GMBH | Vienna | 55.00 | VK |
|---|---|---|---|
| WSI Westenfelder Stein Industrie GmbH & Co. KG | Sundern | 100.00 | NK |
| WWOM Projektentwicklung GmbH | Vienna | 87.50 | NK |
| Xaver Bachner Gesellschaft m.b.H. | Straubing | 100.00 | VK |
| Z-Bau GmbH | Magdeburg | 100.00 | VK |
| Zbrinjavanje i postupanje otpadom Slavonije drustvo s | |||
| ogranicenom odgovornoscu za zbrinjavanje otpada | Antunovac | 50.00 | NK |
| ZDE Dritte Vermögensverwaltung GmbH | Cologne | 100.00 | NK |
| ZDE Immobilien AG | Zurich | 99.80 | NK |
| ZDE Projekt Oberaltenallee GmbH | Hamburg | 100.00 | NK |
| ZDE Vierte Vermögensverwaltung GmbH | Cologne | 100.00 | NK |
| ZDE-Projekt Bahnhofs-Arkaden Hildesheim GmbH & Co.KG | Cologne | 100.00 | NK |
| Z-Design EOOD | Sofia | 100.00 | NK |
| Zentrum Rennweg S-Bahn Immobilienentwicklung GmbH | Vienna | 100.00 | VK |
| Zezelivskij karier TOV | Zezelev | 94.00 | VK |
| ZIBA Partikeltherapiezentrum Kiel GmbH | Kiel | 50.00 | NK |
| ZIPP BRATISLAVA spol. sr.o. | Bratislava | 100.00 | VK |
| ZIPP Brno s.r.o. | Brno | 50.00 | NK |
| ZIPP CZ a.s. | Prague | 100.00 | NK |
| ZIPP Elitgladstroy RF | Moscow | 100.00 | NK |
| ZIPP GECA, s.r.o. | Geca | 100.00 | NK |
| ZIPP PRAHA, s.r.o. | Prague | 100.00 | VK |
| ZIPP REAL, a.s. | Brno | 50.00 | NK |
| ZIPP SKALICA, spol.s.r.o. | Skalica | 46.00 | NK |
| ZPSV Olcnava | Olcnava | 100.00 | NK |
| Züblin Baugesellschaft m.b.H. | Vienna | 100.00 | VK |
| Züblin Bulgaria EOOD | Sofia | 100.00 | NK |
| Züblin Chile Ingeneria y Construccuines Ltd | Santiago | 100.00 | NK |
| Züblin Construct s.r.l. | Bucharest | 100.00 | VK |
| Züblin Development GmbH | Cologne | 100.00 | VK |
| Züblin Ground & Civil Engineering L.L.C. | Dubai | 100.00 | NK |
| Züblin Holding GmbH | Vienna | 100.00 | VK |
| Züblin Holding Thailand Co. Ltd. | Bankok | 47.67 | NK |
| Züblin Hrvatska d.o.o. | Zagreb | 100.00 | VK |
| Züblin International Chile Ltda. | Santiago | 100.00 | VK |
| Züblin International GmbH | Stuttgart | 100.00 | VK |
| Züblin International Malaysia Sdn. Bhd. | Kuala Lumpur | 100.00 | VK |
| Züblin International Qatar LLC | Doha Qatar | 49.00 | NK |
| Züblin K.f.t | Budapest | 100.00 | VK |
| Züblin Logistik- und Informationssysteme GmbH | Stuttgart | 100.00 | NK |
| Züblin Maschinen- und Anlagenbau GmbH | Kehl/Rhein | 100.00 | NK |
| ZÜBLIN MURER AG | Zurich | 100.00 | VK |
| Züblin Polska Sp.z o.o. | Poznan | 100.00 | VK |
| Züblin Projektentwicklung GmbH | Stuttgart | 100.00 | VK |
| Züblin Romania S.R.L. | Bucharest | 100.00 | NK |
| Züblin Scandinavia a.s. | Viby | 100.00 | VK |
| Züblin Scandinavia AB | Sollentuna | 100.00 | VK |
| Züblin Services GmbH | Stuttgart | 100.00 | NK |
| Züblin Shanghai Changjiang Construction Engineering Co.Ltd. | Shanghai | 75.00 | VK |
| Züblin Slovensko s.r.o. | Bratislava | 100.00 | NK |
| Züblin Spezialtiefbau GmbH | Stuttgart | 100.00 | VK |
| Züblin spol s.r.o. | Prague | 100.00 | VK |
| Züblin Stahlbau GmbH | Hosena | 100.00 | VK |
| Züblin Thailand Co. Ltd. | Bangkok | 99.97 | NK |
| Züblin Umwelttechnik GmbH | Stuttgart | 100.00 | VK |
| Zucotec - Sociedade de Construcoes Lda. | Lisbon | 100.00 | VK |
| ZUEBLIN AUSTRALIA PTY LTD | Pearth | 100.00 | NK |
| Zuidermeent B.V. | AK The Hague | 100.00 | NK |
| Z-zwo Verwaltungsgesellschaft mbH & Co.KG | Stuttgart | 100.00 | NK |
VK: Consolidated companies EK: Companies included at-equity NK: not consolidated companies
financial statement
individual financial statement
financial statement
individual financial statement
individual financial statement
| % of | % of | |||||
|---|---|---|---|---|---|---|
| 2007 | total output | Absolute | 2006 | total output | ||
| mln. € | 2007 | % change | change | mln. € | 2006 | |
| Germany | 3,802 | 35.4 % | -4.7 % | -186 | 3,988 | 38.4 % |
| Austria | 2,114 | 19.7 % | 1.7 % | 35 | 2,079 | 20.0 % |
| Czech Republic | 864 | 8.0 % | 9.2 % | 73 | 791 | 7.6 % |
| Poland | 714 | 6.6 % | 29.6 % | 163 | 551 | 5.3 % |
| Hungary | 614 | 5.7 % | -23.8 % | -192 | 806 | 7.8 % |
| Slovakia | 371 | 3.5 % | 23.7 % | 71 | 300 | 2.9 % |
| Switzerland | 346 | 3.2 % | 7.1 % | 23 | 323 | 3.1 % |
| Middle East | 316 | 2.9 % | 55.7 % | 113 | 203 | 2.0 % |
| Russia | 258 | 2.4 % | 49.1 % | 85 | 173 | 1.7 % |
| Benelux | 248 | 2.3 % | 13.2 % | 29 | 219 | 2.1 % |
| Romania | 191 | 1.8 % | 64.7 % | 75 | 116 | 1.1 % |
| Croatia | 160 | 1.5 % | -16.2 % | -31 | 191 | 1.8 % |
| Africa | 145 | 1.3 % | 13.3 % | 17 | 128 | 1.2 % |
| Rest of Europe | 125 | 1.2 % | 58.2 % | 46 | 79 | 0.8 % |
| Asia | 114 | 1.1 % | 3.6 % | 4 | 110 | 1.1 % |
| America | 110 | 1.0 % | -23.6 % | -34 | 144 | 1.4 % |
| Scandinavia | 49 | 0.5 % | 69,0 % | 20 | 29 | 0.3 % |
| Slovenia | 49 | 0.5 % | -9.3 % | -5 | 54 | 0.5 % |
| Italy | 47 | 0.4 % | 46.9 % | 15 | 32 | 0.3 % |
| Serbia | 43 | 0.4 % | 95.5 % | 21 | 22 | 0.2 % |
| Bulgaria | 36 | 0.3 % | 33.3 % | 9 | 27 | 0.3 % |
| Ireland | 30 | 0.3 % | 50.0 % | 10 | 20 | 0.2 % |
| Total | ||||||
| output volume | 10,746 | 100.0 % | 3.5 % | 361 | 10,385 | 100.0 % |
| thereof CEE 1) | 3,300 | 30.7 % | 8.9 % | 269 | 3,031 | 29.2 % |
1) Central and Eastern Europe (CEE) comprises the Czech Republic, Poland, Hungary, Slovakia, Russia, Romania, Croatia, Slovenia, Serbia and Bulgaria
STRABAG has been operating in the markets of Eastern Europe since 1985. The significantly higher margins in these markets have motivated the Group to accept declining revenues on the low-margin German market. Capacities which become available from the German market are shifted to Eastern Europe, with an important focus on Russia. In the past few years STRABAG has managed to establish an excellent market position in Russia.
individual financial statement
Source: OECD; Euroconstruct November 2007
The above figure clearly shows that forecasted growth in the Eastern European construction industry lies between 7 % and 9 % and thus remains stable at about 2 % above the Gross Domestic Product in these markets. This situation is largely explained by the great backlog in infrastructure investments.
Investments are covered by the EU's Cohesion Fund, which supports projects in the fields of environment and the trans-European transport networks. For the years 2007 to 2013, the Cohesion Fund foresees an investment volume of over € 300 billion, of which more than one half falls upon the countries of Eastern Europe.
A trend in the European construction sector which is of growing importance for the Eastern European countries in particular are alternative financing models that combine private and public funds. The financing of large infrastructure projects cannot be borne by individual states using public funds alone, which has contributed to the increasing use of PPP models.
In a PPP model, the client grants a private company a concession, and the contractor handles the construction, financing and operation of the project – for example of a motorway. The contractor collects a user's fee during the time it operates the project and, following the end of the concession period, transfers the functioning facility to the government. As this results in a reduced financial burden for the client, PPP models are excellent options to finance the urgently needed infrastructure projects in Eastern Europe.
STRABAG SE sees these developments as a promising basis for future business activity in Central and Eastern Europe. The Group's Eastern European business contributed 31 % to revenues. Today, STRABAG is present in the entire region. Now, this presence is to be consolidated and the market shares are to be raised. This will be achieved through organic growth as well as through targeted acquisitions.
The Western European construction markets are growing at significantly lower rates, but important infrastructure investments are upcoming in these markets as well, particularly in power generation and distribution, in the fields of motorways and railroads, dams and waterways.
Central and Eastern Europe (CEE) comprises the Czech Republic, Poland, Hungary, Slovakia, Russia, Romania, Croatia, Slovenia, Serbia and Bulgaria; "Rest of Europe" comprises Benelux, Switzerland, Ireland, Italy, Scandinavia and other European countries; "Rest of World" comprises Africa, America, Asia and the Middle East.
Nordkettenbahn, Hungerburgbahn, Innsbruck, Austria
individual financial statement
Thanks to the positive export climate, the relatively high use of capacities and the resulting increase in orders, the Austrian economy was at a high in 2007. Real GDP growth for 2007 is expected to reach 3.4 %, and the economists forecast a growth of 2.4 % in 2008. Higher growth rates can be seen in the construction sector, which is expected to have grown by 5.5 % to about € 32 billion in 2007 and is predicted to grow by 3.0 % in 2008, with all segments of the construction industry contributing equally.
The demand for residential construction remained unbroken at a high level, as was the case in 2006. The construction of commercial facilities benefited from the positive trend in the area of office building construction. Economists believe the coming infrastructure investments will drive future growth in the construction sector. Until 2010, € 6.4 billion are budgeted for investments in railway infrastructure in Austria alone, with a further € 4.6 billion alloted for motorways. Due to these medium-term investment plans, the Austrian Institute for Economic Research (WIFO) considers it unlikely that the construction sector will collapse in the wake of the mortgage crisis in the United States.
The construction volume on the Austrian domestic market contributes about 20 % to the total output volume of the STRABAG Group. More than half of this amount (53 %) is attributable to the Building Construction & Civil Engineering Segment, 39 % falls upon Transportation Infrastructures and 6 % on Tunnelling & Services. As market leader with nationwide presence in Austria, the STRABAG Group expects the Austrian market to continue to make stable contributions to results. The expansion of the business with construction-related services, such as Facility Management or Environmental Technology, should also guarantee the stability of the margins.
Bituminisation entry cavern system, Dachstein, Upper Austria, Austria
Ministry of Finance, Vienna, Austria
Railway bridge, Angerschluchtbrücke, Bad Hofgastein, Austria
In 2007, the recovery of the macroeconomic situation in Germany continued in the construction sectors as well. While real GDP growth is expected to reach 2.6 % in 2007 and 2.2 % in 2008, construction output is growing at lower rates of 1.0 % to about € 242 billion in 2007 and 1.6 % in 2008. As construction output before 2006 had been declining for over a decade, however, the growth allows expectations of a stabilization of the German construction sector. The still low gains are due primarily to the declining output in residential construction, an area in which STRABAG is active only to a very small extent.
The developments in commercial construction, civil engineering and transport infrastructures, by comparison, have been particularly strong, in part to due the relatively low interests and the full order books of many companies and in part to the higher investments in Germany's infrastructure and the road and railway networks. In May 2007, Germany released the investment framework budget for the federal government's transport infrastructure plans until 2010. Between 2006 and 2010, the budget foresees maintenance investments of about € 25 billion and € 57 billion for expansion and modernization.
In the past few years, STRABAG actively participated in the consolidation of the strongly fragmented German construction market, establishing a nationwide presence.
In 2007, the STRABAG Group generated about 35 % of its construction output volume in Germany, of which about 49 % falls upon the Building Construction & Civil Engineering Segment and 46 % on Transportation Infrastructures.
While Transportation Infrastructures provided satisfactory margins in the past few years, Building Construction & Civil Engineering remained a "problem child". The improvement of internal risk management processes and a more selective order acceptance shall generate better margins in this segment as well. An important part of the measures constitutes the STRABAG team concept of STRABAG, a "partner model" in which client and construction firm agree to cooperate throughout the entire process, from planning to utilisation of the building.
Habour Neuharlingersiel, East Friesland, Germany Airport Dockyard A 380, Frankfurt/Main, Germany
individual financial statement
With a forecasted GDP growth of 5.8 % in 2007, the Czech Republic was able to repeat the high growth rates of the past years. Since the year 2000, the country's GDP has grown by 35.6 %, nearly three times the growth of the Western European average. The strong growth can be attributed to the high demand for investments, growing consumption, the revaluation of the Czech crown and the declining unemployment.
The growth in the country's construction output surpasses even the growth rates of the GDP: for 2007, the Czech research institute Úrs Praha expects
growth of 6.0 %, which would mean growth of 56.8 % since 2000. The average of 8.0 % a year corresponds to about five times the rate of Western European growth. Thanks to state subsidies, the field of residential construction is also very dynamic.
In 2007, the Czech Republic passed Hungary to take third place among STRABAG's markets. Factors contributing to this development included the positive development of the road construction business, with the realization of a number of large projects. The company has a nationwide presence in the country. The goal now is to continue extending the current market position as one of the Czech Republic's top-three construction firms. While the road construction activities in the country were declining in 2007, STRABAG managed to expand in this field. The company now generates about 75 % if its output volume in the Czech Republic in the Transportation Infrastructures Segment. The remaining construction output is largely due to the Building Construction & Civil Engineering Segment, with activities concentrated on the Prague metropolitan area.
Crosspoint Pisek, Czech Republic
R35, Krelov-Slavonin, Czech Republic
Palladium, Prague, Czech Republic
7 %
Poland finds itself in the middle of a period of strong economic growth. The significantly increased investments and consumer spending, as well as the stable rate of inflation, resulted in a more dynamic development of all sectors of the economy. The country's GDP growth is expected to stand at 6.5 % in 2007. Polish economists expect similarly high growth rates in the years to come.
After a period of crisis and stagnation, the construction sector has become the strongest-growing sector of the Polish economy since 2004. With a plus of 13.1 % in the volume of construction output in 2007, the sector again attained
record growth levels, which could even be surpassed in the following year, according to experts. While in 2007 all areas of the construction industry contributed more or less equally to the growth, road construction and railway construction are expected to play a more important role in 2008. Ahead of Euro 2012 European Football Championship, which will take place in Poland and the Ukraine, a large amount of infrastructure has to be built, including adequate road connections between the two countries. The billion-euro investments will be financed partyl with the use of PPP models and partyl with the EU's Cohesion Fund. The construction boom, however, will be accompanied by rising prices and a more competitive environment. These facts, as well as the lack of qualified labour, will be included in the budget calculation of construction projects.
The STRABAG Group's construction output in Poland (about 7 % of the Group's output volume) is generated by 72 % by the Transportation Infrastructures Segment and by 26 % by Building Construction & Civil Engineering. STRABAG is the leading company in the field of road construction in Poland. 50 % of the existing motorways were built by STRABAG. With the acquisition of NCC Poland, the Group has been able to increase the density of its network of mixing facilities and quarries. In the area of Building Construction, the Group focuses on building of industrial and commercial buildings, shopping centres and office buildings. Due to the upcoming infrastructure investments in the country and its leading position in Transportation Infrastructures, STRABAG expects the output volume to continue to rise with stable margins in Poland.
Steelworks Arcelor, Warsaw, Poland Shopping and trade center Galeria Krakowska, Krakow, Poland
individual financial statement
Against the background of the high state deficit in the past years, the government's extensive savings measures since mid-2006 almost led to a standstill of works in public-sector infrastructure construction. Hungary's economic growth declined from 3.9 % in 2006 to 2.1 % in 2007. Due to the government's efforts to consolidate the national budget, and with its measures to prepare the country for euro convergence, investments in construction have been postponed to a later date. A higher rate of GDP growth, lower inflation and positive growth of construction output is expected already in 2008.
The stagnation in the Transportation Infrastructures Segment in Hungary had a significant effect on the STRABAG Group, the market leader in Hungary. With a share of 6 % of the Group's construction output volume, Hungary takes the fifth place within the Group, down from third place in previous years. In the Transportation Infrastructures Segment, the output volume fell by more than 30 %. In the meantime, however, STRABAG has been awarded a large-scale order, the third phase of the M6 motorway – so that growth is expected for 2008.
Clearly positive development could be seen in the Building Construction & Civil Engineering Segment in Hungary. And in the field of Tunnelling, the company is working on a major project in Budapest. The construction of the metro line 4 from the West to the East is the Group's largest tunnel project in Eastern Europe.
Visualisation Cement plant, Pecs, Hungary
Library Campus-Add-On, Dunaújváros, Budapest, Hungary
Motorway M7, Section Zamardi-Balatonszarszo, Hungary
3 % Slovakia's GDP growth remained high in 2007 (forecast: 8.8 %) at the same time inflation remained low at 2.4 %. The investment incentives provided by the Slovak government and the general positive development of the economy contributed to a 16.1 % rise of the volume of the country´s construction output in 2006 and an expected rise of 4.2 % in 2007. In the past few years, the construction sector has profited from the strong demand in the field of residential construction. However, a shift in growth towards Transportation Infrastructures is expected as of 2008, as the government has set itself the goal of increasing the motorway density in the country with the aid of the EU's Cohesion Fund.
The focus will be on linking the capital of Bratislava in the west with Košice, the biggest city in the East. About 151 km of motorways and highways are to be built by 2010, with a forecasted volume of over € 3 billion.
As number two on the Slovak construction market, STRABAG generates about two thirds of its output volume in the country in the Building Construction & Civil Engineering Segment and about one third in Transportation Infrastructures. In the field of Building Construction, the Slovak STRABAG subsidiary ZIPP, as part of a bidding consortium, won the tender for the construction of the EUROVEA International Trade Centre in 2007, with a construction volume of over € 300 million. STRABAG intends to raise the percentage of Slovakia s construction output - as well as those of other Eastern European countries - which contribute to the Group's performance.
Corporate Headquarters, Bratislava, Slowakia
After the financial crisis in 1998, the Russian economy has been able to report dynamic growth rates up to the present day. The coming years are expected to produce macro-economically stable growth rates between 6 % and 8 %. For several years, the Russian construction sector has grown in two-digit percentage amounts, with expected growth of construction output of 18.1 % to € 71.5 billion in 2007. This corresponds to an average annual growth rate of about 25 % since 2001. The significant growth is largely due to two factors: the strong influence of foreign direct investments, particularly in the construction of office and commercial buildings, and the more intense residential
construction. In the past six years, the standard of living, private consumption and average income among the
individual financial statement
population have increased, resulting in the rise of a middle class whose number is growing faster than those of the rich. This middle class is now beginning to improve its living situation. In the former Soviet Union, the construction of private houses and apartments was allowed in small cities and villages, but the high bureaucratic effort, the limited selection of products and the lack of construction materials severely restricted a large number of planned projects. The current high level of demand has resulted in annual double-digit growth rates in prices for new homes, with a tense price situation in 2007 in particular in big cities. In the capital of Moscow, new homes in 2006 cost on average US\$ 3,060 per square metre – a value, significantly above average of European countries.
As a result of the strong economic growth, there is a scarcity of top-class office properties in the big cities. Renovation of buildings in industrial areas outside the cities and the market for hotel construction ought to keep demand on a high level.
The area of Transportation Infrastructures faces a heavy backlog demand.. In the last ten years, the lack of financing prevented any major infrastructure projects from being launched in Russia. The resulting urgent need for infrastructure could be covered by using PPP financing models or by tapping the Russian Stabilization Fund (US\$ 157 billion). For 2008 and 2009, Russia's federal highway agency, Rosavtodor, plans to build about 2,500 km and to modernize more than 5,000 km of road, as only 37 % of all roads are up to the desired standard in Russia. In its 2008 budget, the government has planned about € 7.1 billion for these projects. The STRABAG Group aims to make Russia a third core market, in addition to Germany and Austria, in the medium term. In the past few years, STRABAG has managed to continually and strongly raise the output volume in the country. From the start of its activities in Russia in 1991 to 2007, the STRABAG Group worked exclusively for private clients in the field of Building Construction, building hotels, commercial properties and luxury apartments. Since 2007, the company is also active in the area of Civil Engineering in Russia. In this area, the Group also succeeded in pushing through the concept of "cost plus fee" in the construction contracts. This concept protects STRABAG against the rising prices of construction materials and wages.
With the support of the new core shareholder Oleg Deripaska, it should be possible for STRABAG to gain a foothold on the Transportation Infrastructures Segment starting in 2008. Another major opportunity are the planned investments of about € 10 billion around Sochi, the site of the Winter Olympics in 2014.
Nordturm office building, Moscow, Russia
These South-East European markets are also subject to dynamic growth, albeit at different rates. The (in comparison to Western Europe) high economic growth rates in Bulgaria (+6.2 %), Croatia (+4.2 %), Romania (+6.0 %), Serbia (+5.2 %) and Slovenia (+6.5 %), and the often even stronger growth rates of construction output in these countries, provide the ideal basis for STRABAG to expand its business activities in the region. STRABAG is present in all of these countries and plans to expand its presence through organic growth and acquisitions.
Approach Road to the Ferry Harbor Uvali Misnjak, Island of Rab, Croatia Weaving Mill Sefar, Sighisoara, Romania
3 % Switzerland reported stable GDP growth of 2.8 % (2006: 3.2 %) in 2007. The output in the construction sector grew by 1.3 %, partially compensating the decline in the previous year. The output volume has been high since 2003, leaving little room for further dynamic growth. Most of the growth fell on the Transportation Infrastructures Segment, as some of the projects postponed in earlier periods have now been completed.
In Switzerland, about 58 % of the STRABAG Group's activities in 2007 were in the Building Construction & Civil Engineering Segment, 29 % in Tunnelling. The
awarding of the Erstfeld lot, a portion of the NEAT-Neue Eisenbahn-Alpentransversale project (NRLA-New Rail Link through the Alps), underlines the importance of the Tunnelling & Services Segment and lays the foundation for the output in the coming years. The construction of the WESTside leisure and shopping centre in Bern, designed by Daniel Libeskind, is the largest and most prestigious order for the Group in the field of Building Construction in Switzerland.
Railway tunnel, Gotthardbasistunnel, Erstfeld, Switzerland Stadion, Zurich, Switzerland
Other countries in Western and Northern Europe have a share of 4 % in the Group's output volume. Although these countries are not in the special focus of STRABAG, smaller permanent businesses and in particular single project businesses are conducted there. Further, companies are acquired as long as "white spots" on the map can be filled at adequated prices or technologies and niche competencies can be bought in addition.
Staten Tunnel Randstad, Rotterdam, Netherlands Guildhall, Antwerp, Belgium
The non-European presence of the STRABAG Group is reflected in the item "Rest of World" and includes the geographic areas of Asia, America, Africa and the Middle East. The Middle East has a special status, as the construction output generated in this region alone accounts for 3 % of the consolidated output volume. In the non-European markets, STRABAG is usually active as a general contractor through direct export. The focus in these regions is on civil engineering, industrial and infrastructure projects and tunnelling – areas in which high technological expertise is required. While STRABAG's output volume in the Middle East (+ 55.4 %), Africa (+13.8 %) and Asia (+3.9 %) grew significantly,
it fell by about 23.4 % in America, largely due to delays affecting a large-scale tunnel project in Canada. The STRABAG Group wants to consolidate its market shares in the Middle East and Africa, with Libya becoming an important core market over the next few years.
Aker Kvaerner Manufacturing Centre, Pulau Indah, Selangor, Malaysia Private Beach Villa Project, Qatar
| Building | |||||||
|---|---|---|---|---|---|---|---|
| Total | Cons- | Total | |||||
| 2007 | truction | Trans- | 2006 | ||||
| (incl. | & Civil | portation | Tunnelling | (incl. | Change | Change | |
| Others) | Engi- | Infra- | & | Others) | Group | Group | |
| in mln. € | neering structures S | ervices | in mln. € | in % | absolute | ||
| Germany | 2,624 | 1,680 | 685 | 251 | 2,392 | 9.7 % | 232 |
| Russia | 1,677 | 1,651 | - | 26 | 420 | 299.3 % | 1,257 |
| Austria | 1,187 | 727 | 207 | 250 | 1,324 | -10.3 % | -137 |
| Hungary | 792 | 183 | 82 | 527 | 446 | 77.6 % | 346 |
| Middle East | 556 | 333 | 223 | - | 457 | 21.7 % | 99 |
| Slovakia | 498 | 424 | 49 | 5 | 260 | 91.5 % | 238 |
| Switzerland | 488 | 177 | 25 | 286 | 250 | 95.2 % | 238 |
| Poland | 478 | 133 | 292 | 53 | 418 | 14.4 % | 60 |
| Czech Republic | 451 | 91 | 318 | 25 | 575 | -21.6 % | -124 |
| Italy | 446 | 1 | - | 445 | 467 | -4.5 % | -21 |
| America | 358 | 65 | - | 292 | 383 | -6.5 % | -25 |
| Romania | 250 | 151 | 38 | 60 | 158 | 58.2 % | 92 |
| Benelux | 229 | 171 | - | 57 | 278 | -17.6 % | -49 |
| Africa | 224 | 159 | 65 | - | 194 | 15.5 % | 30 |
| Asia | 150 | 146 | 3 | - | 133 | 12.8 % | 17 |
| Ireland | 82 | 32 | - | 50 | 114 | -28.1 % | -32 |
| Rest of Europe | 73 | 62 | 11 | 1 | 44 | 65.9 % | 29 |
| Croatia | 68 | 17 | 36 | 15 | 100 | -32.0 % | -32 |
| Scandinavia | 51 | 51 | - | - | 37 | 37.8 % | 14 |
| Slovenia | 38 | 6 | 32 | - | 33 | 15.2 % | 5 |
| Serbia | 14 | - | 14 | - | - | 100.0 % | 14 |
| Bulgaria | 8 | 2 | 1 | 5 | 23 | -65.2 % | -15 |
| Total | 10,742 | 6,262 | 2,081 | 2,348 | 8,506 | 26.3 % | 2,236 |
| thereof CEE | 4,274 | 2,658 | 862 | 716 | 2,433 | 75.7 % | 1,841 |
| Volume of the Group's | |||||||
| order backlog by Segment | 58 % | 19 % | 22 % |
In the financial year 2007, the Group's order backlog passed the historical mark of € 10 billion for the first time, reaching the record high of € 10.7 billion as per 31 December 2007. This corresponds to a plus of 26 % year on year. This level covers the entire construction output for 2007 and about 86 % of the planned output for 2008. Worth noting in particular is the development of the orders situation in the Russian growth market. At € 1,677.3 million, the volume of orders in Russia has nearly quadrupled over 2006 levels. In a STRABAG Group country ranking, Russia comes in second place after Germany.1)
The total order backlog comprises more than 16,000 individual projects. Small orders with a volume of up to € 15 million accounted for 35 % of the order backlog, a further 20 % are medium-sized projects between € 15 million and € 50 million, while 45 % of all projects are large-scale projects with a volume of € 50 million or more. The large number of individual projects helps to ensure that the risk of any single project does not threaten the Group's success as a whole.
Categories of order size: Small: € 0 mln. to € 15 mln., medium: € 15 mln. to € 50 mln., large: over € 50 mln.
| Category | Number of construction sites | Order volume |
|---|---|---|
| Small orders | 15,817 | 3,783,489 |
| Medium-sized orders | 191 | 2,131,599 |
| Large orders | 74 | 4,827,199 |
| Total | 16,082 | 10,742,287 |
| Country | Project | Order volume in mlns. of € | in % of total order backlog |
|---|---|---|---|
| Hungary | M6 Phase III | 420 | 3.9 % |
| Italy | Quadrilatero | 414 | 3.9 % |
| Russia | Steel work, Vyksa | 330 | 3.1 % |
| Russia | Hotel Moskva | 280 | 2.6 % |
| Canada | Niagara Tunnel | 270 | 2.5 % |
| Switzerland | AGN Los 151 | 216 | 2.0 % |
| Russia | Sofiskaya Naberezhnaya | 208 | 1.9 % |
| Russia | Steel work, Tyumen | 178 | 1.7 % |
| Germany | Opernturm Frankfurt | 148 | 1.4 % |
| Slovakia | Eurovea | 144 | 1.3 % |
| Total | 2,608 | 24.3 % |
The backlog volume of the orders does not necessarily agree with the volume given in the segment tables as the segment tables show the total volume of the order.
In the financial year 2007, 50 companies were included in the scope of consolidation for the first time. These companies contributed a total of € 305.1 million to the consolidated revenue and € -48.7 million to the consolidated profit. As a result of the first-time inclusion, current and non-current assets increased by € 653.1 million, current and non-current liabilities by € 333.0 million.
Since 2001, the company's construction output volume has grown by an annual average of 22 %. As expected, the output volume in 2007 grew only slightly, gaining 3.5 % to about € 10.7 billion. Revenues stood at € 9,878.6 million, 5 % above the previous year's levels.
Besides the business volume STRABAG also reports the standard ratio construction output. Compared to revenues the construction output also covers the proportional performance of non-consolidated subsidiaries and of consortia. The relation between revenues and construction output shows a constant ratio of 92 %.
The changes in inventories in the amount of € -173.4 million were largely the result of the sale of a real estate portfolio. The amount of own work capitalized (€ 44.7 million) is particularly due to the construction of a group headquarters.
Despite the general rise in the price of construction materials, the level of raw materials, consumables and other services used relative to the revenue was kept stable compared to last year's levels. The personnel expenses increased by 15 % stronger than the revenues due to the rising number of employees in the course of the trend towards more internal labour and due to market induced wage rise.
| 2007 | 2006 | Change | |
|---|---|---|---|
| in mln. € | in mln. € | in % | |
| Raw materials, consumables | |||
| and other services used | 6,730.5 | 6,588.1 | 2 % |
| Employee benefits expense | 2,102.2 | 1,831.7 | 15 % |
| Other operating expenses | 551.6 | 602.0 | -8 % |
| Depreciation and amortization expense | 283.5 | 229.7 | 23 % |
The share of profit or loss of associates tripled over the previous year to € 19.4 million. The income from participations of about € 18.5 million was slightly declining by -15 %.
STRABAG was able to grow its earnings before interest, taxes, depreciation and amortization (EBITDA) in the financial year 2007 by 19 % to € 595.9 million. Depreciation and amortization were up 23 % against the background of numerous investments and the resulting rise of property, plant and equipment. Still, the earnings before interest and taxes (EBIT) were able to grow by 15 % to € 312.4 million. The Building Construction & Civil Engineering Segment contributed 25 % to the EBIT, the Transportation Infrastructures Segment 59 % and the Tunnelling & Services Segment 16 %.
individual financial statement
STRABAG issued two capital increases in 2007 as part of the entry of a new core shareholder in August and the IPO in October. As a result, interest revenue grew by 33 % to € 50.3 million. At the same time, the interest expense fell as a part of the interest-bearing liabilities was paid off. The net interest revenue stood at -€ 36.2 million.
The profit before tax reached € 276.3 million, a 4 % decrese compared to the previous year. Adjusted by the extraordinary return from the sale of DEUTAG KG in the previous year for € 71 million, resulta an increase of 28 %. The effective tax rate was 24.8 %, compared to 22.0 % the previous year. The post-tax profit for the period reached € 207.6 million. Minority interest was up 14 % to € 37.4 million in the past financial year due to numerous acquisitions. The profit of the group stood at € 170.2 million and the profit per share at € 2.05. A year-on-year comparison of the profit per share is not practical due to the two capital increases. The weighted average outstanding shares grew from 70,000,000 shares to 82,904,110 shares.
The Management Board will propose the Annual General Meeting a dividend of € 0.55 per share. This corresponds to a payout ratio of 36.8 % relating to the Group's output of 36.8 %.
The return on capital employed (ROCE) was calculated at 8.47%. The lower ROCE compared to the previous year was due to the fact that the proceeds from the IPO have in part not yet been invested.
2005 adjusted for Züblin Group
2006 adjusted for profit from sale of Deutag in the amount of T€ 63,563
| 2007 | % of balance | 2006 | % | |
|---|---|---|---|---|
| in mln. € | sheet total | in mln. € | of balance sheet | |
| Non-current assets | 2,469.8 | 32 % | 1,902.3 | 34 % |
| Current assets | 5,271.0 | 68 % | 3,673.5 | 66 % |
| Equity | 3,096.4 | 40 % | 1,035.9 | 19 % |
| Non-current debt | 1,168.4 | 15 % | 1,143.3 | 20 % |
| Current debt | 3,476.0 | 45 % | 3,396.6 | 61 % |
| Balance sheet total | 7,740.8 | 100 % | 5,575.8 | 100 % |
The balance sheet total for the STRABAG Group grew significantly last year, up from € 5,575.8 million in 2006 to € 7,740.8 million in 2007. The volume of non-current assets grew by 30 % to € 2,469.8 million, largely due to the rising volume of property, plant and equipment and intangible assets as a result of the Group's acquisition activities. The increase in current assets from € 3,673.5 million to € 5,271.0 million is due to the higher level of cash and cash equivalents following the two capital increases. The cash and cash equivalents grew by € 1,379.5 million to € 1,965.8 million.
The first capital increase in April resulted in a cash inflow of € 1,050 million; the second increase in October brought an additional € 893 million. The capital reserves increased correspondingly. The equity increased by € 2,060.5 million to € 3,096.4 million, resulting in an equity ratio of 40.0 % compared to 18.6 % at the balance sheet date 2006. The Management Board considers an equity ratio of 20 % to 25% as practical in the medium term.
| 2007 | 2006 | |
|---|---|---|
| Equity ratio in % | 40.0 | 18.6 |
| Net debt in mlns. of € | -927.0 | 675.4 |
| Gearing Ratio in % | -0.30 | 0.65 |
| Capital employed in mlns. of € | 4,135.3 | 2,297.6 |
The non-current liabilities showed only a slight upwards trend (+2 % to € 1,168.4 million). The non-current liabilities remained relatively stable as the repayment of non-current borrowings were balanced by the proceeds from a bond issue and due to the higher leasing liabilities resulting from acquisitions. The growth of current trade payables by 11 % to € 2,275.7 million was in part cancelled out by a significant reduction of financial liabilities from € 435.0 million to € 199.3 million as a result of the repayment of debt using a part of the IPO proceeds, so that the current liabilities changed only slightly (+2 % to € 3,476.0 million). The financial liabilities include non-current and current corporate bonds in the amount of € 275 million and € 50 million, non-current and current bank borrowings of € 118.8 million and € 133.6 million, as well as non-current (€ 87.0 million) and current (€ 15.7 million) liabilities arising from financial leasing.
Against the background of the two capital increases, the net debt was down for a net cash position of € 927.0 million at 31 December 2007.
| Financial liabilities | 684.1 |
|---|---|
| Severance provisions | 61.2 |
| Pension provisions | 293.5 |
| Cash and cash equivalents | -1,965.8 |
| Net debt at 31.12.2007 | -927.0 |
Equity ratio
The cash-flow from operating activities grew significantly last year by 11 % to € 494.0 million. This growth is due in part to the increased cash-flow from profits by 25 % to € 448.8 million as well as the reduced working capital, as the inventories grew more slowly compared to the previous year following the sale of a real estate portfolio. In line with the STRABAG Group's expansion strategy, the cash-flow from investing activities grew significantly by 136 % to € 640.9 million. € 543.8 million of this amount were used for the acquisition of property, plant and equipment and intangible assets, € 199.4 million are accountable to changes in the scope of consolidation. The item "Purchase of property, plant and equipment and intangible assets" includes investments in asphalt mixing facilities in the amount of € 40.0 million. The cash-flow from financing activities (+€ 1,524.1 million in 2007 compared to -€ 148.3 million in 2006) was influenced by the two capital increases and the repayment of current bank borrowings.
The operating business of STRABAG SE is divided into three segments: Building Construction & Civil Engineering, Transportation Infrastructures and Tunnelling & Services. The segment defined as "Other" encompasses expenditures, income and employees at the Group's service companies and staff units as well as consolidation effects.
Construction projects are assigned to one of the segments (see chart below). Certainly, projects may also be assigned to more than one segment. This is the case, for example, with PPP projects in which the construction part can be assigned to a single segment but the concession part is assigned to the Services unit of Tunnelling & Services. In projects which span more than one segment, the commercial and technical responsibility is assigned to that segment which has the higher share of the overall project value.
Prefabricated Elements Paving Operation
Engineering Bridges
Housing Roads, Earthworks Tunnelling
Railway Structures
Commercial and Hydraulic Engineering, Real Estate Development
The Building Construction & Civil Engineering Segment comprises the construction of commercial and industrial facilities, office and administrative buildings and residential buildings as well as the production of prefabricated elements. In the area of Civil Engineering, projects include complex infrastructure solutions, power plants, bridge building, railway construction, environmental engineering and specialty foundation engineering.
| Change | Change | ||||
|---|---|---|---|---|---|
| in % | in % | ||||
| 2007 | 2006-2007 | 2006 | 2005-2006 | 2005 | |
| mln. € | mln. € | mln. € | |||
| Output volume | 5,418 | 10.6 % | 4,899 | 12.4 % | 4,357 |
| Revenue | 4,816 | 13.1 % | 4,257 | 55.8 % | 2,733 |
| Order backlog | 6,262 | 26.3 % | 4,959 | 6.0 % | 4,678 |
| EBIT | 77 | 45.3 % | 53 | 8.2 % | 49 |
| EBIT margin in % | 1.6 % | 23.1 % | 1.3 % | -27.8 % | 1.8 % |
| Employees | 26,322 | 16.9 % | 22,525 | 30.3 % | 17,283 |
| 2007 | 2006 | Change | Absolute | |
|---|---|---|---|---|
| mln. € | mln. € | in % | change | |
| Germany | 1,873 | 1,911 | -2.0% | -38 |
| Austria | 1,114 | 1,074 | 3.7% | 40 |
| Middle East | 255 | 157 | 62.4% | 98 |
| Russia | 254 | 170 | 49.4 % | 84 |
| Benelux | 238 | 212 | 12.3 % | 26 |
| Slovakia | 228 | 157 | 45.2 % | 71 |
| Hungary | 227 | 217 | 4.6 % | 10 |
| Czech Republic | 212 | 149 | 42.3 % | 63 |
| Switzerland | 200 | 142 | 40.8 % | 58 |
| Poland | 187 | 201 | -7.0 % | -14 |
| Africa | 107 | 90 | 18.9 % | 17 |
| Asia | 107 | 106 | 0.9 % | 1 |
| Rest of Europe | 98 | 68 | 44.1 % | 30 |
| Romania | 75 | 46 | 63.0 % | 29 |
| America | 62 | 63 | -1.6 % | -1 |
| Scandinavia | 48 | 29 | 65.5 % | 19 |
| Croatia | 38 | 41 | -7.3 % | -3 |
| Italy | 34 | 12 | 183.3 % | 22 |
| Bulgaria | 24 | 14 | 71.4 % | 10 |
| Slovenia | 19 | 25 | -24.0 % | -6 |
| Ireland | 18 | 15 | 20.0 % | 3 |
| Output volume total | 5,418 | 4,899 | 10.6 % | 519 |
| thereof CEE | 1,264 | 1,020 | 23.9 % | 244 |
The Building Construction & Civil Engineering Segment contributed € 5,417.84 million, or about 50 %, to STRABAG's total output volume in the financial year 2007. This corresponds to a plus of 11 % over the previous period. The development of the construction output in this segment was particularly positive in the Middle East (+62 %, + € 97.7 million), Russia (+49 %, + € 83.8 million) and Slovakia (+45 %, + € 71,0 million). Overall, the Building Construction & Civil Engineering Segment was able to increase its output volume in Central and Eastern Europe significantly (+24 %, + € 244.1 million). This growth is countered by the decline in Germany (-2 %, - € 38.3 million) due to the more discriminating selection of projects by STRABAG in this country.
Segment revenues amounted to € 4,815.6 million, a 13 % increase over the financial year 2006. The margins grew as well: the EBIT was up 45 % to € 76.6 million and the margin grew from 1.3 % to 1.6 %.
Again, a number of large-scale orders were secured in the past year. In Frankfurt, the STRABAG SE subsidiary Ed. Züblin AG won an order for the turnkey construction of the 44-floor Opernturm high-rise opposite the Alte Oper, the former opera house (project value of about € 230 million). The Slovak STRABAG subsidiary Zipp, as part of a bidding consortium, was awarded the contract to build the EUROVEA International Trade Centre in Bratislava (project value of about € 300 million). The project, along with the shopping and leisure centre Westside in Bern, Switzerland, and the Hotel Moskva, Russia, belongs to the three largest projects currently in development. In 2007, STRABAG also signed a number of "cost-plus-fee" contracts in Russia, which cover the building of a steel work Tyumen, Siberia (approx. € 178 million), a steel work in Vyksa (about € 334 million) and a residential facility in Moscow's English Quarter (approx. € 162 million). These orders resulted in a noticeable increase of the Group's order backlog in Russia, which stood at € 1,650.8 million at 31 December 2007. The expansion on the Russian market can also be seen in the workforce, which increased to 669 employees in the country. This corresponds to a plus of 79 %. Overall, the employee levels in the Building Construction & Civil Engineering Segment grew by 3,797 persons (about 17 %) to 26,322.
Due to the increased activity in Russia – where STRABAG last year was active exclusively in this segment – the importance of the Building Construction & Civil Engineering Segment within the Group was on the rise in 2007. The STRABAG Group would like to continue this growth in this segment in Central and Eastern Europe and expand the activities in niche segments in the home markets of Germany and Austria.
In order to promote the niche area of Environmental Engineering, the segment acquired Linde KCA Umweltanlagen GmbH, Dresden, in January 2007. Furthermore, STRABAG expanded its presence in Croatia with the acquisition of 100 % of the harbour construction specialist Pomgrad Engineering in December.
individual financial statement
| The largest projects in progress in the Building Construction & Civil Engineering Segment | |
|---|---|
| Project | |||||
|---|---|---|---|---|---|
| Location | Country S | hare | in % | Period | Description |
| Moscow | Russia | € 550 mln. | 100 | 08/04-09/09 | Hotel in historic |
| part of Moscow | |||||
| Vyksa | Russia | € 334 mln. | 100 | 11/07-10/10 | Steel work |
| Frankfurt/ | Germany | € 230 mln. | 100 | 06/07-09/09 | Commercial and |
| Main | administrative building | ||||
| Tyumen | Russia | € 178 mln. | 100 | 10/07-06/10 | Steel work |
| Bratislava | Slovakia | € 156 mln. | 65 | 08/07-12/09 | Commercial and |
| administrative building | |||||
| Bern- | 50 | 01/05-10/08 | Leisure and shopping | ||
| Brünnen | centre | ||||
| Switzerland € 100 mln. | Strabag S | hare Construction |
Leisure and shopping centre Westside, Bern, Switzerland
The Transportation Infrastructures Segment comprises the building of asphalt and concrete roadways as well as all activities related to road construction, earthworks, sewer engineering, waterways and dyking, paving, the construction of sports and recreational facilities, protective structures and small-scale bridge building. The production of construction materials such as asphalt, concrete and aggregates also belong to the tasks of the segment. In order to meet the growing importance of waterway and railway construction in the Group, the segment, formerly known as "Road Construction" was renamed "Transportation Infrastructures" in 2007.
| Change | Change | ||||
|---|---|---|---|---|---|
| in % | in % | ||||
| 2007 | 2006-2007 | 2006 | 2005-2006 | 2005 | |
| mln. € | mln. € | mln. € | |||
| Output volume | 4,617 | -0.6 % | 4,646 | 11.4 % | 4,172 |
| Revenue | 4,455 | 5.6 % | 4,217 | 15.4 % | 3,655 |
| Order backlog | 2,081 | 4.8 % | 1,986 | -5.8 % | 2,108 |
| EBIT | 186 | 24.0 % | 150* | 97.4 % | 76 |
| EBIT margin in % | 4.2 | 16.7 % | 3.6 % | 74.4 % | 2.1 % |
| Employees | 28,352 | 13.2 % | 25,047 | 14.2 % | 21,937 |
* adjusted for proceeds from sale of DEUTAG of T€ 70,625
| 2007 | 2006 | Change | Absolute | |
|---|---|---|---|---|
| mln. € | mln. € | in % | change | |
| Germany | 1,734 | 1,835 | -5.5 % | -101 |
| Austria | 815 | 827 | -1.5 % | -12 |
| Czech Republic | 645 | 634 | 1.7 % | 11 |
| Poland | 512 | 344 | 48.8 % | 168 |
| Hungary | 355 | 534 | -33.5 % | -179 |
| Slovakia | 138 | 139 | -0.7 % | -1 |
| Croatia | 97 | 95 | 2.1 % | 2 |
| Romania | 77 | 65 | 18.5 % | 12 |
| Middle East | 60 | 42 | 42.9 % | 18 |
| Switzerland | 45 | 41 | 9.8 % | 4 |
| Serbia | 42 | 21 | 100.0 % | 21 |
| Africa | 38 | 23 | 65.2 % | 15 |
| Slovenia | 28 | 28 | 0.0 % | – |
| Rest of Europe | 17 | 4 | 325.0 % | -3 |
| Bulgaria | 9 | 12 | -25.0 % | 3 |
| Asia | 5 | 2 | 150.0 % | 3 |
| Output volume total | 4,617 | 4,646 | -0.6 % | -29 |
| thereof CEE | 1,903 | 1,872 | 1.7 % | 31 |
individual financial statement
The Transportation Infrastructures Segment contributed € 4,616.84 million, or 43 %, to the Group´s output in the financial year 2007. Compared to the previous year, the segment's output volume remained relatively stable. The positive development in Poland (+49 %, + € 168.6 million) was countered by a decline in Hungary (-34 %, - € 178.6 million) mainly due to the completion of several major infrastructure projects in the country. In April 2007, the STRABAG Group acquired the road construction activities of NCC Poland. These activities soon revealed themselves in the output volume and made the STRABAG Group the market leader in transportation infrastructures in Poland. With the upgrade of the E20 railway lot between Łuków and Międzyrzec Podlaski, the STRABAG Group won a contract worth € 51 million. In the period under review, the company also won two major projects in Qatar with a total volume of over € 79 million, as well as a road construction order in Oman worth about € 75 million. In Hungary, the company expects to see a recovery of its output volume in 2008. In November 2007, a STRABAG-led consortium won the tender for the construction of a 78 km section of the M6 motorway in Hungary. The project is being handled as a PPP project.
The Transportation Infrastructures Segment increased its revenues to € 4,455.1 million, a plus of 6 %. The EBIT stood up 24 % to € 185.6 million over the previous year, as a result margins grew from 3,6 % to 4,2 % in the Transportation Infrastructures Segment.
The order backlog in the Transportation Infrastructures Segment on 31 December 2007 stood at € 2,081.0 million, 5 % higher than the previous year. Regions contributing greatly to the volume of orders were Germany (€ 684.7 million), the Czech Republic (€ 318.3 million), the Middle East (€ 223.4 million) and Poland (€ 291.1 million). The plus of approximately 13 % in the number of employees in the segment was due not least to the significant increase in Poland.
Acquisitions were an important factor in the Transportation Infrastructures Segment in 2007. Following the acquisition of NCC Poland, STRABAG in July acquired a 74.9 % stake in the Croatian road construction firm Cestar d.o.o. in order to strengthen the Group's position in the Balkan region. STRABAG also plans to expand its competences in the field of waterway construction, which led to the acquisition of 70.0 % of the Hamburgbased Möbius Bau AG, a specialist in earthworks and waterway building, in September. The company is a member of the consortium building the JadeWeserPort at Wilhelmshaven, Germany.
In the past financial year, the STRABAG Group further pursued its strategy of strengthening its own raw materials basis in order to become more independent from the market and the rising raw materials prices. A 50-50 joint venture was agreed with BaselCement, a member of the construction and construction materials segment of the Russian holding firm Basic Element, in order to jointly concentrate on the acquisition, construction and operation of cement plants. As a part of the agreement, STRABAG will contribute the cement facility it is in the process of constructing in Hungary, and Basic Element will contribute cement factories in Russia and Kazakhstan to the joint venture.
| S | trabag S | hare Construction | Project | |||
|---|---|---|---|---|---|---|
| Project L | ocation | Country S | hare | in % | Period | Description |
| M6 Motorway, Phase III* |
Bóly-Pécs | Hungary € 478 mln. | 60 | 11/07-03/10 | Planning, financing and construction of a 49 km section |
|
| M0 Motorway, Section 4 |
Budakalász | Hungary € 249 mln. | 100 | 03/06-12/07 | Construction of a section of motorway incl. bridge |
|
| A4 Motorway |
Wykroty-Krzyżowa | Poland | € 119 mln. | 75 | 04/07-11/08 | Construction of a section of motorway |
| BVH Musannah | Musannah | Oman | € 80 mln. | 100 | 07/07-08/09 | Road construction |
| * construction only |
Limerick Bypass, Rossbrien-Cratlose Castle, Ireland
individual financial statement
STRABAG builds road and railway tunnels as well as underground galleries and chambers. The Services field encompasses project development activities around the world and provides all project-related services such as development, financing and operation. In addition to infrastructure projects in the areas of transport and energy, this Segment also handles office buildings for commercial use, hotels, schools and medical facilities.
| Change | Change | |||||
|---|---|---|---|---|---|---|
| in % | in % | |||||
| 2007 | 2006-2007 | 2006 | 2005-2006 | 2005 | ||
| mln. € | mln. € | mln. € | ||||
| Output volume | 582 | -16.0 % | 693 | 10.9 % | 625 | |
| Revenue | 585 | -37.4 % | 935 | 73.1 % | 540 | |
| Order backlog | 2,348 | 54.0 % | 1,525 | 54.8 % | 985 | |
| EBIT | 48 | -29.4 % | 68 | 78.9 % | 38 | |
| EBIT margin in % | 8.2 % | 12.3 % | 7.3 % | 4.3 % | 7.0 % | |
| Employees | 1,824 | 18.6 % | 1,538 | 5.4 % | 1,459 |
| 2007 | 2006 | Change | Absolute | |
|---|---|---|---|---|
| mln. € | mln. € | in % | Change | |
| Germany | 149 | 194 | -23.2 % | -45 |
| Austria | 135 | 128 | 5.5 % | 7 |
| Switzerland | 99 | 137 | -27.7 % | -38 |
| America | 49 | 81 | -39.5 % | -32 |
| Romania | 38 | 2 | 1,800.0 % | 36 |
| Croatia | 25 | 54 | -53.7 % | -29 |
| Hungary | 22 | 40 | -45.0 % | -18 |
| Poland | 13 | 6 | 116.7 % | 7 |
| Italy | 13 | 19 | -31.6 % | -6 |
| Ireland | 12 | 5 | 140.0 % | 7 |
| Benelux | 9 | 6 | 50.0 % | 3 |
| Rest of Europe | 8 | 6 | 33.3 % | 2 |
| Russia | 4 | 3 | 33.3 % | 1 |
| Czech Republic | 2 | 5 | -60.0 % | -3 |
| Bulgaria | 1 | – | 100.0 % | 1 |
| Slovenia | 1 | 1 | 0.0 % | – |
| Middle East | 1 | 4 | -75.0 % | -3 |
| Scandinavia | 1 | – | 100.0 % | 1 |
| Slovakia | – | 1 | -100.0 % | -1 |
| Serbia | – | 1 | -100.0 % | -1 |
| Output volume total | 582 | 693 | -16.0 % | -111 |
| thereof CEE | 106 | 113 | -6.2 % | -7 |
The output volume of Tunnelling & Services fell by 16 % to € 582.08 million, a development which must be seen against the background of the traditional volatility in the segment. The Segment contributed 5 % to the overall Group output. A large part of the declining output volume came from Germany (-23 %, - € 45,0 million), Switzerland (-28 %, - € 37.9 million) and America (-40 %, - € 32.5 million). The decline in America is due to a large degree to unexpected delays in a major tunnelling project in Canada as a result of unforeseen geologic conditions.
The order backlog in the Tunnelling & Services Segment grew by 54 % in the first nine months of 2007. The volume of orders on 31 December 2007 was particularly high in Hungary (€ 527.1 million), Italy (€ 444.6 million) and Switzerland (€ 285.6 million). In Italy, STRABAG is planning and building roads and highways in the regions of Umbria and Marche (Quadrilatero Marche-Umbria: Maxi Lotto n.1). The high order backlog in Hungary is due to the M6 Motorway project (see also Transportation Infrastructure Segment). In Switzerland, STRABAG won the tender for the Erstfeld construction lot, a portion of the NEAT-Neue Eisenbahn-Alpentransversale project (NRLA-New Rail Link through the Alps). Together with the Amsteg lot, currently under construction by STRABAG, the volume of work on NRLA totals over € 700 million. In the reporting period, STRA-BAG also won the tender for the construction of a tunnel for Hamburg's U4 underground line. STRABAG's volume of the order amounts to about € 92 million.
Revenues fell more significantly than the output volume, specifically by 37 % to € 585.0 million. The previous year's revenues included above-average income from the sale of completed real estate projects; mere sales, however, produce only a relatively small output. The decline of the EBIT by 29 % to € 48.5 million is due to the unusually high level of the previous year. The EBIT margin increased from 7.3 % to 8.2 %.
The employee numbers grew by about 19 %, with a significant decline in Switzerland balanced by a similar increase in Germany and Austria.
The future strategy of the Tunnelling & Services Segment aims at increasing activities in construction-related services, e.g. facility management, as well as marketing the Group's highly specific tunnelling expertise for technologically challenging projects.
| Project L | ocation | Country S | Strabag S hare |
in % | hare Construction Period |
Project Description |
|---|---|---|---|---|---|---|
| Niagara Tunnel Power Plant Project |
Niagara Falls | Canada | € 420 mln. | 100 | 09/05-12/09 | Planning and constrution of a water supply tunnel |
| Quadrilatero | Marche-Umbria | Italy | € 414 mln. | 33 | 06/06-10/11 | Construction and upgrade of Italian highway |
| Gotthard Base Tunnel |
Amsteg | Switzerland € 383 mln. | 90 | 03/02-12-09 | Railway tunnel | |
| Limerick By-pass, Phase 2 |
Rossbrien- Cratlose Castle |
Ireland | € 86 mln. | 20 | 10/06-09/10 | Construction of a section of motorway with tunnel |
| Brixlegg Railway Tunnel |
Vomp-Terfens | Austria | € 65 mln. | 32 | 08/03-03/08 | Railway tunnel |
| City Tunnel | Leipzig | Germany | € 60 mln. | 40 | 09/03-12/09 | Two local and regional rail tunnels |
individual financial statement
City tunnel, Leipzig, Germany
In the course of its business activities, the STRABAG Group is subject to a great number of risks. These are identified and assessed using an active risk management system and dealt with using an appropriate risk policy.
The Group's goals are committed at all levels of the company. This was a prerequisite to setting up processes for the timely identification of potential risks that could stand in the way of achieving the company objectives. The organization of STRABAG's risk management builds on project-related job-site and acquisitions controlling, supplemented by the higher-level assessment and steering management. The risk controlling process includes a certified quality management system, internal group guidelines for the workflow in the operating units, a central administration, controlling, auditing and contract management. Through the establishment of company -wide quality standards in quotation processing and supplemental services management, the centrally organized Contract Management Department can better assert claims for outstanding debt.
The Group-intern risk report defines the following central risk groups:
The entire construction industry is subject to cyclical fluctuations and reacts to varying degrees depending on region and sector. The overall economic growth, the development of the building market, the competitive situation, the conditions on the capital markets and technological changes in construction can all result in risks. These risks are continually observed and monitored by the various departments and operating units. Changes in external risks lead to adjustments in STRABAG's organization, market presence and range of services as well as the adaptation of strategic and operating planning. STRABAG further responds to market risk with geographic and product-related diversification in order to keep the influence on the company's success exerted by an individual market or by the demand for certain services as low as possible. To avoid bearing the entire risk of rising prices by itself, STRABAG makes efforts at signing "cost-plus-fee" contracts in which the clients pays a previously agreed margin on the costs of the project.
The operating risks include primarily the complex risks of project selection and execution. STRABAG keeps acquisition lists in order to review the project choice. Business transactions requiring consent are reviewed and approved by division managers and department heads or by the management board according to internal rules of procedure. Bids of € 10 million or more must be analysed by inter-segmental commissions and reviewed for their technical and economic feasibility. Cost accounting and expense allocation guidelines have been set up to assure a uniform process of job costing and to establish a performance profile at our construction sites. Project execution is managed by the construction team on site and controlled by monthly target/performance comparisons; at the same time our central controlling provides constant commercial backing.
Under financial risks STRABAG understands risks in financial matters and in accounting, including instances of manipulation. Special attention is paid to our liquidity and accountings receivable management, which is secured through constant financial planning and daily status reports. Compliance with internal commercial guidelines is guaranteed by the central accounting and controlling departments, which are also responsible for internal reporting and the periodic planning process.
Risks from possible instances of manipulation (acceptance of advantages, fraud, deception or other infringements of the law) are monitored by all business areas, but by internal auditing in particular. The federal prosecutor's office in Chemnitz reports of repeated violations of the law in the German state of Saxony, in par-
individual financial statement
ticular involving corruption. Some of these cases have harmed STRABAG directly and it cannot be precluded that third parties will raise claims for compensation against the group. STRABAG has entered provisions on the balance sheet in this regard.
In 2007, STRABAG commissioned PwC Wirtschaftsprüfung GmbH to review and assess the Group's compliance systems and the activities designed to combat corruption and unethical behaviour. The results were presented to the management board of STRABAG SE and the auditors' recommendations were passed on to the relevant departments for implementation.
In order to convey STRABAG's values and principles, the Group drew up its Code of Ethics and internal Compliance Guidelines in 2007. The values and principles contained within these documents are reflected in the guidelines and instructions of the STRABAG companies and departments. Compliance with these values and principles is expected not only from the members of the management and supervisory board and other management-level employees but from all Group employees. The Compliance Guidelines and the Code of Ethics are to guarantee honest and ethical business practices. The Code of Ethics is available for download at www.strabag.com/STRABAG SE/Code of Ethics.
Risks concerning the quality and quantity of personnel are covered by the central personnel department with the support of a specialized data base. The company's IT configuration and infrastructure (hardware and software) is handled by the central IT department, controlled by the international IT steering committee.
Past experience has shown that having a highly qualified and motivated workforce is an important factor in competition. In order to properly assess the potential of employees in management, STRABAG introduced a series of aptitude diagnostics measures, including a management potential analysis. In subsequent feedback talks, the management employees and the Group's senior executives together discuss issues such as planning, motivation, company loyalty and social competence.
STRABAG can exert influence on the management of associated companies through its shareholder position and, if applicable, any existing advisory functions. The shares in asphalt and concrete mixing companies usually involve minority holdings, typical for the sector. With these companies, economies of scope are at the fore.
Detailed information regarding interest risk, currency risk, credit risk and liquidity risk can be found in the Notes under point 24 Financial Instruments.
A review of the current risk situation reveals that the reporting period shows no risks which jeopardized the company's existence, nor were there any visible future risks.
In the business year the STRABAG Group employed 61,125 employees on average, thereof 21,513 white-collar and 39,612 blue-collar workers. The increased manpower by 15 % compared to the previous year is on one hand due to acquisitions and on the other hand it reflects the trend towards downsizing of sub-contractors in order to increase the own added value - which can also be seen as intentional investment into the future. To a smaller part this increase is also caused by a refinement of the method of counting in the non-European area.
Due to seasonal fluctuations, especially in winter, STRABAG has very unsteady numbers of employees. Thus, the indicated annual average differs noteably from the due date. Basically, STRABAG is in a phase of expansion and increases its number of employees. There is ongoing employment and the labour market is continuously monitored. In the framework of a management potential analysis, STRABAG identifies leadership potentials and leadership reserves of the Group in an objective and professional manner.
STRABAG Group's Central Technical Department is responsible for the technical management within the Group. It is organized as a Central Staff Unit with about 320 highly qualified engineers and reports directly to the Chairman of the Management Board. The Central Technical Department covers all aspects of Building Construction, Civil Engineering and Tunnelling and provides on-site support to all of the Group's operating units in the areas of planning, construction and design. The unit actively participates in national and international research and development projects. Its engineers are engaged in the development of new and innovative tools, equipment and methods in order to use them on-site on a permanent basis. This system promotes engineering excellence and the multidisciplinary exchange of know-how, as well as technical collaboration within the Group. The Central Technical Department also serves as a training centre for young engineers who are later transferred as technical experts to the Group's operating units.
The "TPA Gesellschaft für Qualitätssicherung und Innovation" is the STRABAG Group's competence centre for quality management including research and development in connection with building materials production, particularly in the context of Transportation Infrastructures. It is organized as a Central Business Unit with competencies across the Group and it one of the leading research institutes in the construction industry in Europe. Various different constraints such as building subsoil, availability of building materials and climatic influences require targeted regional development. One of TPA's most important tasks is the cross-border networking of knowledge and experience within the Group. In the past years, several technological innovations were disseminated and successfully spread throughout Europe.
In 2007, the STRABAG group spent approximately € 4 million on research and development.
STRABAG is extremely aware of its responsibility towards the environment. When preparing and carrying out construction projects, the company strives to use energy and raw materials in such a manner as to conserve resources and to keep emissions and waste production at a minimum. STRABAG has committed itself to the continued development and improvement of environmental services and aspires to be a pioneer in environmental action on the building market. This commitment is to promote the company and should be easily recognized by customers, clients and business partners.
individual financial statement
Annual growth of 7 % to 9 % is forecast for the Eastern European construction sector for the next three years. This represents a stable level above the GDP growth for these markets. In Eastern Europe, the per-capita GDP and the per-capita construction output are still far below the Western European average. A great backlog demand for construction work exists in the region – above all in infrastructure investments. STRABAG expects the basic financing of these activities to come from the EU Cohesion Fund and through the use of PPP models.
The strong foreign direct investment inflows, particularly in the construction of office and commercial real estate, and the more intense activity in the field of residential building have led to dynamic growth rates for the Russian economy. Stable GDP growth rates of 6 % to 8 % are expected for the coming years as well, with the construction sector expected to grow at even higher rates. STRABAG is well prepared to work the Russian market and plans to make Russia its largest single-country market in the medium term.
In the German home market, meanwhile, a recovery of the macroeconomic situation is in sight. The forecast GDP growth of 2.2 % in 2008 is countered by the slower growth of construction output of 1.6 %. However, the current growth indicates a stabilization of the German construction sector given that the construction output had been declining for more than a decade until 2006. STRABAG expects the Austrian home market to continue to make stable contributions to results.
STRABAG expects construction output and revenues in 2008 to grow by 15 % over the past financial year. With the expansion into higher-margin countries and segments, higher margins should be possible in the EBIT and profit for the period. In order to raise the margins, the risk from loss-making projects must be minimized. For this reason, STRABAG has optimized its risk management process. The bidding process was re-ordered, and, depending on the size of the project, a potential project must pass through a number of selection procedures and price committees before a bid is made. Furthermore, price adjustment clauses for resources and raw materials form part of the contracts in order to keep cost increases under control.
The order backlog of € 10.7 billion at 31 December 2007 covers about 86 % of the planned construction output for 2008. In the first months of 2008, the volume of backlog orders has already risen to nearly € 12 billion. STRABAG thus sees itself in a good position to grow its market shares in the Eastern European markets and to further consolidate its position as a market leader in Germany, Austria and Hungary. With the proceeds from the IPO, the company plans to further expand its area-wide access to proprietary construction materials, raise the output in niche segments like environmental engineering, railway construction and facility management, and extend activities with PPP projects. The contribution made by construction-related services to the Group's revenues is to be increased in order to better balance the seasonal fluctuations of the construction business, which are responsible for a regular negative result in the first six months of the year.
STRABAG expects the investment level – including spending for acquisitions – to amount to between 6 % and 8 % of revenues in 2008. Depreciation and amortization will amount to 2.8 % to 3.3 % of the revenue. The tax ratio is expected to remain stable at approximately 25 %. Due to the Group's strong expansion and related investments, STRABAG does not expect to report positive free cash-flow values until 2010.
The Management Board has set the goal of paying out 30 % to 50 % of the distributable profits to the shareholders in the form of a dividend every year. The exact payout ratio will depend on the general business development and on the Group's opportunities for growth.
The long-term goal of STRABAG SE is to achieve a top-three position in the growth markets. The Group's construction output is to reach € 20 billion through organic growth and acquisitions by the year 2012. In order to remain successful and achieve these ambitious goals, the Group requires additional labour capacities, especially in Russia, and must expand its network of raw materials facilities.
This topic is going to be discussed in the Notes as of page 162.
In January 2008, Siemens and STRABAG signed a Memorandum of Understanding to jointly bid for selected large-scale projects to be completed in preparation of the 22nd Winter Olympics in Sochi. The projects include a railway project, a cement factory (to be built as part of the joint venture with BaselCement), the extension of Sochi's Adler Airport, the construction of power plants and a port facility.
A consortium led by STRABAG won the tender for the construction of the S8 expressway in Poland between Konotopa and Prymasa Tysiąclecia. The order has a total volume of about € 490 million, with the share of Polish subsidiary STRABAG Sp.z o.o. amounting to 27 %.
In January 2008, STRABAG and the Russian real estate developer OTKRYTIE-Nedvizhimost (OTKRYTIE The Real Estate Company) signed an agreement to form a strategic partnership in Russia under which OTKRYTIE-Nedvizhimost will commission STRABAG as general contractor for the construction of commercial real estate objects in Russia. STRABAG is already at work for OTKRYTIE-Nedvizhimost, building an office and hotel complex in Moscow's Paveletskaya business district with a total area of 110,000 m2 and a project volume of about US\$ 400 million (€ 275 million). In addition, STRABAG also signed a general contractor agreement with Europe's largest developer, PIK, to build a residential high-rise in Moscow's Kuntsevo district. Party to the agreement with STRABAG is the ZAO ("closed joint stock corporation") Monetchik, which is 100 % owned by PIK. The € 80 million contract involves the building of three residential towers with 332 apartments and a total useable floor space of 70,000 m². As a result of these deals, the volume of STRABAG's orders in Russia in January 2008 amounted to € 2 billion.
On 7 February 2008, Haselsteiner Familien-Privatstiftung acquired a further 100,100 shares of STRABAG SE, bringing the Haselsteiner Group's stake in the share capital to 25.09 %.
In February 2008, STRABAG acquired 100 % of the Czech construction firm JHP spol.s r.o., a specialist in bridge-building. JHP generated revenues of about CZK 750 million (€ 26.5 million) in 2006 and employed 280 people. The company possesses extensive experience and references in the construction of large-width bridges – expertise which STRABAG a.s. previously had to purchase from subcontractors. The antitrust authorities has already approved the deal.
In February 2008, STRABAG SE acquired 100 % of Bologna-based construction firm Adanti SpA. The Group is planning to position Adanti SpA as one of the leading construction companies on the Italian market in the medium term. The company is active in all segments in Italy. Adanti SpA generated revenues of € 160 million in 2007 and employed 120 white-collar and 250 blue-collar workers at the time of acquisition.
In February 2008, STRABAG SE acquired a majority stake of 51 % of Trema Engineering 2 Sh. P.K., Albania's third-largest construction company, thus expanding its presence in the Balkan region. Trema employed 230 people at the time of acquisition and generated revenues of about € 19 million in the financial year 2006.
In March 2008, STRABAG SE acquired 85 % of F. Kirchhoff AG, the market leader in transportation infrastructures in the German state of Baden-Württemberg. In 2007, the company employed 1,600 employees and generated revenues of about € 350 million. With the acquisition, STRABAG taps a regional market in which it had to date not been widely represented. The acquisition forms part of the strategic goal to further expand the Group's raw materials basis.
In early April 2008, STRABAG acquired 85 % of the Swedish construction company ODEN Anläggningsentreprenad AB, Stockholm. The company is considered a specialist for infrastructure projects in Sweden and is largely active in the fields of road construction and tunnelling. In 2007, ODEN generated revenues of € 121 million and employed about 400 people. Approval by the competent cartel authorities is still pending.
The Board of Management declares that, to the best of its knowledge, the consolidated financial statements of STRABAG SE at 31 December 2007 drawn up in accordance with the International Financial Reporting Standards (IFRS) represent, as far as is possible, a true and fair view of the financial position, financial performance and cash-flows of all companies included in the scope of consolidation.
The group management report at 31 December 2007 also provide as far as is possible, a true and fair view of the financial position, financial performance and cash-flows of STRABAG SE and give information as to the important events of the financial year and their consequences for the consolidated financial statements. Furthermore, the report describes the important risks and uncertainties of the financial year.
Villach, 9 April 2008
Board of Management
Dr. Hans Peter Haselsteiner
Ing. Fritz Oberlerchner Dr. Thomas Birtel
Dipl.-Ing. Nematollah Farrokhnia Dipl.-Ing. Roland Jurecka
Mag. Wolfgang Merkinger Mag. Hannes Truntschnig
We have audited the accompanying consolidated financial statements of STRABAG SE, Villach, Austria for the financial year from January 1 to December 31, 2007. These consolidated financial statements comprise the balance sheet as at December 31, 2007, and the income statement, statement of changes in equity and cash flow statement for the year ended December 31, 2007, and a summary of significant accounting policies and other explanatory notes.
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as adopted by the EU. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Our responsibility is to express an opinion on these consoldiated financial statements based on our audit. We conducted our audit in accordance with laws and regulations applicable in Austria and in accordance with International Standards on Auditing, issued by the International Auditing and Assurance Standards Board (IAASB) of the International Federation of Accountants (IFAC). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
individual financial statement
Our audit did not give rise to any objections. Based on the results of our audit in our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the group as of December 31, 2007, and of its financial performance and its cash flows for the financial year from January 1 to December 31, 2007 in accordance with International Financial Reporting Standards as adopted by the EU.
Laws and regulations applicable in Austria require us to perform audit procedures whether the consolidated management report is consistent with the consolidated financial statements and whether the other disclosures made in the consolidated management report do not give rise to misconception of the position ot the group.
In our opinion, the consolidated management report for the group is consistent with the consolidated financial statements.
Linz, 9 April 2008
KPMG Austria GmbH Wirtschaftsprüfungs- und Steuerberatungsgesellschaft mbH
Public Accountant Public Accountant
Mag. Ernst Pichler Mag. Stephan Beurle Austrian Certified Austrian Certified
This report is a translation of the original report in German, which is solely valid. The consolidated financial statement may only be published with our auditor´s opinion in the version audited and approved by us. For any modified version (e. g. shortened versions or translations) Article 281 Paragraph 2 of the Austrian Commercial Code (UGB) applies.
Individual Financial Statement 2007 of STRABAG SE, Villach
The financial statements were prepared in accordance with the Austrian Commercial Code (UGB).
| Asset | s | 31.12.2007 € |
31.12.2006 T€ |
|---|---|---|---|
| A. | Fixed assets: | ||
| I. Property, plant and equipment: |
|||
| Other facilities, furniture and fixtures and office equipment | 1,024,733.64 | 1,056 | |
| II. Financial assets | |||
| 1. Investments in subsidiaries | 1,034,720,908.95 | 846,609 | |
| 2. Loans to subsidiaries | 12,185,156.78 | 12,185 | |
| 3. Other investments | 19,060,969,53 | 19,061 | |
| 4. Other loans | 0.00 | 76,819 | |
| 1,065,967,035.26 | 954,674 | ||
| 1,066,991,768.90 | 955,730 | ||
| B. | Current assets: | ||
| I. Trade and other receivables |
|||
| 1. Trade receivables | 376,448.40 | 10 | |
| 2. Receivables from subsidiaries | 1,826,456,786.03 | 219,339 | |
| 3. Receivables from participation companies | 2,123,116.44 | 2,611 | |
| 4. Other receivables and other assets | 44,878,214.59 | 18,881 | |
| 1,873,834,565.46 | 240,840 | ||
| II. Cash on hand, bank deposits | 9,117.16 | 22 | |
| 1,873,843,682.62 | 240,862 | ||
| C. | Accruals and deferrals | 691,197.00 | 765 |
| 2,941,526,648.52 | 1,197,357 | ||
| EQU | ITY AND LIABILITIES | ||
| A. | Equity: | ||
| I. Share capital |
114,000,000.00 | 70,000 | |
| II. Capital reserves: | |||
| 1. Committed | 2,148,047,129.96 | 249,047 | |
| 2. Uncommitted | 199,002,417.50 | 199,000 | |
| 2,347,049,547.46 | 448,047 | ||
| III. Retained earnings: | |||
| 1. Legal reserve | 72,672.83 | 73 | |
| 2. Free reserves | 4,480,328.00 | 0 | |
| 4,553,000.83 | 73 | ||
| IV. Net profit for the year (of this amount, profit carried forward € 3,183,863.39; Previous year: T€ 4,185) |
62,700,000.00 | 80,184 | |
| 2,528,302,548.29 | 598,304 | ||
| B. | Provisions: | ||
| 1. Provisions for severance payments | 763,164.18 | 752 | |
| 2. Provisions for taxes | 13,694,814.89 | 13,508 | |
| 3. Other provisions | 26,062,400.00 | 6,946 | |
| 40,520,379.07 | 21,206 | ||
| C. L | iabilities: | ||
| 1. Bonds | 325,000,000.00 | 300,000 | |
| 2. Bank borrowings | 11,270,965.29 | 56,830 | |
| 3. Trade payables | 3,052,883.59 | 2,143 | |
| 4. Payables to subsidiaries | 7,484,294.05 | 206,234 | |
| 5. Other liabilities (of this amount, from taxes | |||
| € 10,326,332.19; Previous year T€ 39; of this amount | |||
| social security liabilities € 5,816.96; Previous year T€ 5) | 25,895,578.23 | 12,640 | |
| 372,703,721.16 | 577,848 | ||
| 2,941,526,648.52 | 1,197,357 | ||
| Guarantees | 57,172,787.06 | 169,987 |
financial statement
individual financial statement
| 2007 | 2006 | ||
|---|---|---|---|
| € | T€ | ||
| 1. | Revenues | 49,096,023.63 | 41,378 |
| 2. | Other operating income | 2,399,548.53 | 2,781 |
| 3. | Raw materials, consumables and other services used: | ||
| a) Raw materials, consumables | -47,552.02 | -55 | |
| b) Services used | -13,017,902.77 | -9,564 | |
| -13,065,454.79 | -9,619 | ||
| 4. | Employee benefits expense: | ||
| a) Salaries | -5,249,475.92 | -5,704 | |
| b) Severance payments | -1,541,522.66 | -171 | |
| c) Statutory social security contributions, | |||
| as well as payroll-related and other mandatory contributions | -446,224.59 | -281 | |
| d) Other social expenditure | -871,558.57 | -727 | |
| -8,108,781.74 | -6,883 | ||
| 5. | Depreciation | -31,203.15 | -29 |
| 6. | Other operating expenses: | ||
| a) Taxes other than those included in item 17 | -19,619,362.81 | -90 | |
| b) Miscellaneous | -48,772,771.72 | -13,736 | |
| -68,392,134.53 | -13,827 | ||
| 7. S | ubtotal items 1 through 6 (Operating Result) | 38,102,002.05 | 13,801 |
| 8. | Income from investments (of this amount from subsidiaries | ||
| € 108,095,601.04; Previous year: T€ 50,713) | 108,632,982.28 | 76,022 | |
| 9. | Income from other securities (of this amount from subsidiaries | ||
| € 0.00; Previous year: T€ 0) | 0,00 | 6 | |
| 10. Other interest and similar income (of this amount from subsidiaries | |||
| € 32,673,099.24; Previous year: T€ 14,074) | 35,446,673.84 | 16,919 | |
| 11. Gains on the disposal and write-up of financial assets | |||
| and securities held as current assets | 767,934.37 | 259 | |
| 12. Expenses from financial assets | |||
| and securities held as current assets: | |||
| a) Impairment losses from subsidiaries | -2,850.95 | -1,244 | |
| b) Other expenses relating to subsidiaries | -10,000,000.00 | -1,600 | |
| c) Miscellaneous | 0.00 | -119 | |
| -10,002,850.95 | -2,963 | ||
| 13. Interest and similar expenses (of this amount related to subsidiaries | |||
| € 12,782,620.21; Previous year: T€ 9,227) | -32,932,368.52 | -27,068 | |
| 14. Subtotal of items 8 through 13 (Financial Result) | 101,912,371.02 | 63,176 | |
| 15. Results from ordinary business activities | 63,810,368.97 | 76,977 | |
| 16. Extraordinary income = | |||
| Extraordinary result | 0.00 | 49 | |
| 17. Taxes on income and gains | 186,095.64 | -6,301 | |
| 18. Net income for the year | 63,996,464.61 | 70,725 | |
| 19. Release of capital reserves | 0.00 | 5,274 | |
| 20. Allocation to retained earnings (free reserves) | -4,480,328.00 | 0 | |
| 21. Profit/loss for the year | 59,516,136.61 | 75,999 | |
| 22. Profit carried forward from the previous year | 3,183,863.39 | 4,185 | |
| 23. Net profit/loss | 62,700,000.00 | 80,184 | |
| Acquisition and Production Costs | ||||
|---|---|---|---|---|
| Balance on | ||||
| 1.1.2007 | Additions | Disposals | ||
| € | € | € | ||
| I. Tangible Assets: | ||||
| Other facilities, furniture and | ||||
| fixtures and office equipment | 1,139,629.49 | 435.82 | 435.82 | |
| II. Financial Assets: | ||||
| 1. Investments in | ||||
| subsidiaries | 868,951,603.86 | 216,909,611.89 | 29,517,534.15 | |
| 2. Loans to | ||||
| subsidiaries | 28,512,372.48 | 0.00 | 0.00 | |
| 3. Other investments | 27,526,978.53 | 0.00 | 0.00 | |
| 4. Other loans | 76,819,096.58 | 643,106.95 | 77,462,203.53 | |
| 1,001,810,051.45 | 217,552,718.84 | 106,979,737.68 | ||
| 1,002,949,680.94 | 217,553,154.66 | 106,980,173.50 | ||
statement
| Carrying | Carrying | ||
|---|---|---|---|
| Values | Balance on | ||
| 31.12.2006 | 31.12.2007 | Depreciation | 31.12.2007 |
| € | € | € | € |
| 1,055,500.97 | 1,024,733.64 | 114,895.85 | 1,139,629.49 |
| 846,608,921.21 | 1,034,720,908.95 | 21,622,772.65 | 1,056,343,681.60 |
| 12,185,156.78 | 12,185,156.78 | 16,327,215.70 | 28,512,372.48 |
| 19,060,969.53 | 19,060,969.53 | 8,466,009.00 | 27,526,978.53 |
| 76,819,096.58 | 0.00 | 0.00 | 0.00 |
| 954,674,144.10 | 1,112,383,032.61 | ||
| 955,729,645.07 | 1,066,991,768.90 | 46,530,893.20 | 1,113,522,662.10 |
| Values 1,065,967,035.26 |
Accumulated 46,415,997.35 |
These financial statements 2007 were prepared in accordance with the Austrian Commercial Code (UGB).
The income statement was prepared in report form using the nature of expense method.
Additional information was provided in the Notes as far as was necessary to ensure a true and fair presentation of the financial position, financial performance and cash-flows.
The company is the parent company of the scope of consolidation of STRABAG SE, Villach. The consolidated financial statements are deposited with the Landes- und Handelsgericht Klagenfurt (District and Commercial Court Klagenfurt).
The company is a group parent under Article 9 Paragraph 8 of the Austrian Corporate Income Tax Act (KStG) of 1988 as amended by BGBli180/2004. Tax adjustments (both positive and negative allocations) between the group parent and the company were arranged in the form of tax allocation agreements.
The company is governed by the legal framework which applies to a large corporation (Kapitalgesellschaft) as defined by Article 221 of the Austrian Commercial Code (UGB).
The financial statements were prepared in accordance with the "principles of orderly accounting" and following the general norm of presenting a true and fair view of the financial position, financial performance and cash-flows.
The financial statements were prepared in conformity with the "principle of completeness".
The valuation premise adopted is that of a going concern.
Individual assets and liabilities were valued in accordance with the "principle of individual valuation".
The financial statements were prepared in accordance with the "principle of prudence" by only reporting profit which was realised on the balance sheet date.
All recognisable risks and impending losses which occurred in 2007 or an earlier financial year were taken into consideration.
The previously applied valuation method was kept.
Property, plant and equipment are valued at historical cost less accumulated depreciation.
Low-value assets are depreciated in full in the year in which they are acquired.
Extraordinary depreciation is undertaken where it is necessary to apply or where special tax provisions allow the lower value method.
Financial assets are valued at historical cost or a lesser value if one is attributable.
The company has not exercised its option to capitalise deferred taxes under Article 198 Paragraph 10 of the Austrian Commercial Code.
Trade and other receivables are reported at nominal value. The valuation of foreign currency receivables follows the strict "lowest value principle".
Individual value adjustments are made for recognisable risks.
All recognisable risks and impending losses were taken into account during the calculation of provisions in accordance with the legal framework.
The provisions for severance payments were calculated using recognised actuarial principles, an interest rate of 4 % (Previous year: 4 %), and a retirement age of 62 for women (Previous year: 62) and 62 for men (Previous year: 62).
Liabilities are valued at the amount repayable. Foreign currency liabilities are valued in accordance with the "highest value principle".
The fixed assets are itemised and their changes in the year under report are recorded in the Statement of Changes in Fixed Assets.
Due to long-term rentals, letting and leasing, the use of property, plant and equipment not shown in the balance sheet results in an obligation of € 5,706,976.86 (Previous year: T€ 5,200) for the financial year 2008. The sum of all obligations for the next five years is € 28,534,883.40 (Previous year: T€ 26,000).
Information on investments can be found in the list of subsidiaries, associated companies and investments.
The following trade and other receivables have a remaining term of more than one year:
| 31.12.2007 | 31.12.2006 | |
|---|---|---|
| € | T€ | |
| Receivables from subsidiaries | 0.00 | 100,000 |
| Other receivables and other assets | 14,056,000.00 | 12,931 |
| 14,056,000.00 | 112,931 |
All other reported trade and other receivables have a remaining term of up to one year.
Receivables from subsidiaries involve routine clearing as well as the calculation of group and tax allocations.
The item "Other Receivables and Other Assets" includes income of € 198,376.63 (Previous year: T€ 160) not due to be received until after the balance sheet date.
The share capital amounts to € 114,000,000.00 (Previous year: € 70,000,000.00) and is split into 114,000,000 no-par shares (Previous year: 70,000,000).
The Annual General Meeting of 20 April 2007 voted to increase the company's share capital from € 70,000,000 by € 25,000,000 to € 95,000,000 through the issue of no-par bearer shares. The previous shareholders expressly abstained from exercising their option on the new shares during the capital increase.
Of the new no-par shares, € 25,000,000 worth are being issued at a pro-rata value in the registered share capital of € 1 per share, and € 1,025,000,000 worth are being issued at a pro-rata value of € 41 per share, in the form of a premium, for a total of € 1,050,000,000.
The new shares were acquired in full by RASPERIA TRADING LIMITED, which is based in Limassol, Cyprus, and owned by Russian businessman Oleg Deripaska. Following the occurrence of the condition precedent for the acquisition of the new shares (mostly the cartel approval), the capital increase subscribed by RASPERIA HOLDING LIMITED, Limassol, Cyprus, was paid in and entered into the commercial register on 21 August 2007.
For the implementation of the public offering, the General Meetings of 25 September 2007 and 2 October 2007 authorized the Management Board, with approval from the Supervisory Board, to increase the company's share capital from € 95,000,000 by up to € 19,000,000 to € 114,000,000 through the issue of no-par bearer shares.
STRABAG SE launched its public offering in October 2007, increasing its capital in two tranches from € 95,000,000 by € 19,000,000 to € 114,000,000 through the issue of 19,000,000 no-par bearer shares. The pre-IPO shareholders expressly waived their subscription rights. The issue price stood at € 47 per share.
The first tranche of the capital increase, in the amount of € 16,000,000 was entered into the commercial register on 19 October 2007; the second tranche, in the amount of € 3,000,000 related to the Green Shoe, was entered into the commercial register on 26 October 2007.
Shares of STRABAG SE have been traded in the Prime Market Segment of the Vienna Stock Exchange (Wiener Börse) since 19 October 2007 and were accepted for listing in the ATX on 22 October 2007.
Other provisions were made for profit sharing, investment risks, and outstanding invoices.
| R | emaining Term | Carrying R | eal | |||
|---|---|---|---|---|---|---|
| < one year | > one year | > five years | Value S | ecurities | ||
| € | € | € | € | € | ||
| 1. Bonds | 50,000,000,00 | 275,000,000.00 | 0 | 325,000,000.00 | 0.00 | |
| Previous year in T€ | 50,000 | 250,000 | 0 | 300,000 | 0 | |
| 2. Bank borrowings | 5,670,965.29 | 5,600,000.00 | 0.00 | 11,270,965.29 | 0.00 | |
| Previous year in T€ | 7,355 | 34,850 | 14,625 | 56,830 | 51,188 | |
| 3. Trade payables | 3,052,883.59 | 0.00 | 0.00 | 3,052,883.59 | 0.00 | |
| Previous year in T€ | 2,143 | 0 | 0 | 2,143 | 0 | |
| 4. Payables to | ||||||
| subsidiaries | 7,484,294.05 | 0.00 | 0.00 | 7,484,294.05 | 0.00 | |
| Previous year in T€ | 206,234 | 0 | 0 | 206,234 | 0 | |
| 5. Other liabilities | 21,885,080.49 | 4,010,497.74 | 0.00 | 25,895,578.23 | 0.00 | |
| Previous year in T€ | 8,787 | 3,853 | 0 | 12,640 | 0 | |
| 88,093,223.42 | 284,610,497.74 | 0.00 | 372,703,721.16 | 0.00 | ||
| Previous year in T€ | 274,519 | 288,703 | 14,625 | 577,848 | 51,188 |
Payables to subsidiaries involve routine clearing, liabilities from cash-clearing as well as the clearing of tax allocations.
The item "Other Liabilities" includes expenses of € 19,751,238.27 (Previous year: T€ 8,877) which do not become due for payment until after the balance sheet date.
The guarantees which must be shown in the balance sheet in accordance with Article 199 of the Austrian Commercial Code (UGB) involve exclusively guarantees and indemnity liabilities.
The reported guarantees include € 53,985,787.06 (Previous year: T€ 166,734) in guarantees for subsidiaries. Shares amounting to € 0.00 (Previous year: T€ 51,188) were pledged as collateral for bank borrowings.
| 2007 | 2006 | |
|---|---|---|
| € | T€ | |
| Domestic | 24,687,417.24 | 15,754 |
| Abroad | 24,408,606.39 | 25,624 |
| 49,096,023.63 | 41,378 |
The expenses for severance payments relate exclusively to members of the Board of Management.
The total salaries of the members of the Board of Management in the financial year 2007 amount to T€ 9,304 (Previous year: T€ 5,751).
The members of the Supervisory Borard received remuneration in the amount of € 50,000 (Previous year: T€ 0).
The other operating expenses reported mainly include IPO-related expenses, travel and advertising costs, legal and advisory costs, and other general administrative expenses.
At 31 December 2007, active deferred taxes pursuant to Article 198 Paragraph 10 of the Austrian Commercial Code (UGB) which may be capitalised but where not shown separately in the balance sheet amount to € 5,939,835.79 (Previous year: T€ 9,147).
The total reported tax expenditure is allotted to the results from ordinary business activities.
individual financial statement
| Result of | ||
|---|---|---|
| Equity/ | the last | |
| Interest | Negative | financial |
| % | Equity 1) | year 2) |
| T€ | T€ | |
| Asphalt & Beton GmbH, Lendorf | 100.00 | 565 | -767 |
|---|---|---|---|
| "A-WAY Infrastrukturprojektentwicklungs | |||
| und -betriebs GmbH", Spittal an der Drau | 100.00 | 29,979 | 3,899 |
| Bau Holding Beteiligungs AG, Spittal an der Drau | 65.00 | 322,832 | 103,662 |
| Baukontor Gaaden Gesellschaft m.b.H., Gaaden | 100.00 | 248 | 8 |
| BHG Bitumen d.o.o., Belgrade | 100.00 | 62 | 62 |
| BHG Sp. z o.o., Warsaw | 100.00 | 1,450 | 749 |
| BITUPOL SP z.o.o., Warsaw | 40.00 | 1,107 | 523 |
| CESTAR drustvo s ogranicenom odgovornoscu za gradenje, | |||
| proizvodnju, projektiranje, trgovinu i usluge, Slavonski, Brod | 74.90 | 380 | -235 |
| CLS Construction Legal Services GmbH, Cologne | 100.00 | 27 | 1 |
| Compact INVEST d.o.o., Belgrade | 100.00 | 305 | -167 |
| Diabaswerk Saalfelden Gesellschaft m.b.H., Saalfelden | 80.00 | -1,069 | -167 |
| Eggstein AG, Kriens | 100.00 | -360 | 224 |
| Egolf AG Strassen- und Tiefbau | |||
| (former Egolf Bauunternehmungen AG), Weinfelden | 100.00 | 11,395 | 2,180 |
| Errichtungsgesellschaft Strabag Slovensko s.r.o., Bratislava-Ruzinov | 100.00 | -671 | -534 |
| Flogopit d.o.o., Zvecka, Obrenovac | 100.00 | 3) | |
| GRADBENO PODJETJE IN KAMNOLOM GRASTO d.o.o., Ljubljana | 99.8516 | 5,191 | 732 |
| ILBAU GmbH, Vienna | 100.00 | 43 | 7 |
| Ilbau Liegenschaftsverwaltung | |||
| GmbH, Dahlwitz-Hoppegarten | 99.99 | 79,141 | -18,615 |
| Kamen-Ingrad gradnja i rudarstvo drustvo | |||
| s ogranicenom odgovornoscu, Zabgreb | 51.00 | 3) | |
| Kamen-Ingrad Niskogradnja, drustvo s ogranicenom | |||
| odgovornoscu za gradenje, Pozega | 51.00 | 3) | |
| Karlovarské silnice, a.s., Ceske Budejovice | 83.3173 | 1,873 | 527 |
| Klinik für Psychosomatik und psychiatrische | |||
| Rehabilitation GmbH, Spittal/Drau | 100.00 | 3) | |
| Kopalnie Melafiru w Czarnym Borze Sp. z o.o., Czarny Bor | 50.67 | 1,824 | 2,695 |
| LPRD LESZCZYNSKIE PRZEDSIEBIORSTWO ROBOT | |||
| DROGOWO-MOSTOWYCH SPOLKA z.o.o., Leszno | 57.2878 | 5,797 | 549 |
| Magyar Bau Holding Zartkörüen Müködö Rt., Budapest | 100.00 | 163 | 9 |
| Mazowieckie Asfalty Sp. z. o.o. | |||
| (former Polski Asfalt Sp. z o.o.), Warsaw | 100.00 | 1 | -3 |
| Mineral Abbau GmbH (former Edenstrasser GmbH), Spittal/Drau | 100.00 | 283 | -337 |
| MINERAL IGM drustvo s ogranicenom odgovornoscu za | |||
| proizvodnju i trogovinu gradevnim materijalom, Zapuzane | 100.00 | 725 | 71 |
| MINERAL K.S.K. drustvo s ogranicenom odgovornoscu | |||
|---|---|---|---|
| za graditeljstvo i proizvodnju grad., Calve | 100.00 | -161 | -623 |
| MINERAL ROM S.R.L., Brasov | 26.87 | 255 | -282 |
| Mineral Trading sp. z o.o., Warsaw | 100.00 | 71 | 2 |
| NOSTRA Cement Gyártó és Kereskedelmi | |||
| Korlátolt Felelősségű Társaság, Budapest | 100.00 | 1,912 | -185 |
| Polski Asfalt Spolka z Ograniczona Odpowiedzialnoscia | |||
| (former NCC Roads Polska Sp. z o.o.), Wroclaw | 100.00 | 3,297 | -17,292 |
| PP Prottelith Produktionsgesellschaft mbH, Liebenfels | 52.00 | -1,558 | 214 |
| PRZEDSIEBIORSTWO ROBOT DROGOWYCH | |||
| SPOLKA Z OGRANICZONA ODPOWIEDZIALNOSCIA | |||
| W LIKWIDACJI, Choszczno | 100.00 | 3) | |
| SAT OOO, Moscow | 51.00 | 4) | |
| "SBS Strabag Bau Holding Service GmbH", Spittal an der Drau | 100.00 | 305,816 | 41,113 |
| SAT SANIRANJE d.o.o. (former IGM VELIKA | |||
| Industrija Gradevnog Materijala d.o.o), Zagreb | 100.00 | 2 | -1 |
| STRABAG AG, Cologne | 50.00 | 272,071 | 5,082 |
| STRABAG Bau GmbH, Vienna | 100.00 | 35 | 0 |
| STRABAG Infrastructur Development | |||
| (former OOO A-WAY), Moscow | 100.00 | -44 | -47 |
| STRABAG Installations pour l´Environnement SARL, | |||
| Champagne au mont d´or | 100.00 | 4) | |
| STRABAG Invest GmbH, Vienna | 100.00 | -72 | -104 |
| Strabag RS d.o.o., Banja Luka | 100.00 | 4) | |
| Strabag S.R.L., Chisinau | 100.00 | 4) | |
| Transkipper sp. z o.o., Warsaw | 100.00 | 267 | 13 |
| Zezelivskij karier TOV, Zezelev | 94.00 | 822 | 29 |
| Ed. Züblin AG, Stuttgart | 57.26 | 26,765 | -28,039 |
| ZÜBLIN MURER AG | |||
| (former Züblin-Strabag AG), Zurich | 100.00 | 18,675 | 844 |
| Züblin Development GmbH, Cologne | 84.50 | 22,829 | -6,399 |
| Arab Consult GmbH, Vienna | 30.00 | 3) |
|---|---|---|
| Asamer & Hufnagl Baustoff Holding Wien GmbH & Co. KEG, Vienna | 20.00 | 3) |
| Asamer & Hufnagl Baustoff Holding Wien GmbH, Vienna | 20.00 | 3) |
| "Baltic Business Centre" Sp.z o.o., Gdynia | 38.00 | 3) |
| "Health Care Company" KRANKENHAUS | ||
| BETRIEBSFÜHRUNGS-Aktiengesellschaft, Vienna | 24.00 | 3) |
| Syrena Immobilien Holding Aktiengesellschaft, Spittal/Drau | 50.00 | 3) |
| Učka Asfalt drustvo s ogranicenom | ||
| odgovornoscu za proizvodnju i usluge, Potpican | 25.00 | 3) |
1) according to § 224 Abs 3 UGB
2) Net income / loss of the year 3) Not admitted according to § 241 Abs 2 UGB
4) New foundation (no financial statement of 31.12.2007)
The members of the management and supervisory boards are listed separately
Villach, 9 April 2008
Board of Management
Dr. Hans Peter Haselsteiner
Ing. Fritz Oberlerchner Dr. Thomas Birtel
Dipl.-Ing. Nematollah Farrokhnia Dipl.-Ing. Roland Jurecka
Mag. Wolfgang Merkinger Mag. Hannes Truntschnig
Dr. Hans Peter Haselsteiner (Chairman) Prof. Dr. Ing. e.h. Manfred NuSSbaumer (Vice Chairman) (until 31.12.2007) Ing. Fritz Oberlerchner (Vice Chairman) Dr. Thomas Birtel Dipl.-Ing. Nematollah Farrokhnia Dipl.-Ing. Roland Jurecka Mag. Wolfgang Merkinger Mag. Hannes Truntschnig
Univ. Prof. DDr. Waldemar Jud (Chairman) Mag. Erwin Hameseder (Vice Chairman) Dr. Gerhard Gribkowsky Dr. Jürgen Kuchenwald (until 31.7.2007) Dr. Gulzhan Moldazhanova (since 17.8.2007) Dr. Gottfried Wanitschek Ing. Siegfried Wolf (since 17.8.2007) Peter Nimmervoll (works council) Josef Radosztics (works council) Gerhard Springer (works council)
financial statement
individual financial statement
In August, STRABAG won the contract to build a large portion of the EUROVEA International Trade Centre in Bratislava. STRABAG holds a 65 % stake in the project. The project has a total volume of around € 300 million.
In September, STRABAG landed two large-scale projects in Qatar. The construction of the dual carriageway New Izghawa Link Road and the Wakrah North & South road project have a combined contract volume of over € 79 million.
financial statement individual financial statement
| % of | % of | |||||
|---|---|---|---|---|---|---|
| 2007 | total output | Absolute | 2006 | total output | ||
| mln. € | 2007 | % change | change | mln. € | 2006 | |
| Germany | 3,802 | 35.4 % | -4.7 % | -186 | 3,988 | 38.4 % |
| Austria | 2,114 | 19.7 % | 1.7 % | 35 | 2,079 | 20.0 % |
| Czech Republic | 864 | 8.0 % | 9.2 % | 73 | 791 | 7.6 % |
| Poland | 714 | 6.6 % | 29.6 % | 163 | 551 | 5.3 % |
| Hungary | 614 | 5.7 % | -23.8 % | -192 | 806 | 7.8 % |
| Slovakia | 371 | 3.5 % | 23.7 % | 71 | 300 | 2.9 % |
| Switzerland | 346 | 3.2 % | 7.1 % | 23 | 323 | 3.1 % |
| Middle East | 316 | 2.9 % | 55.7 % | 113 | 203 | 2.0 % |
| Russia | 258 | 2.4 % | 49.1 % | 85 | 173 | 1.7 % |
| Benelux | 248 | 2.3 % | 13.2 % | 29 | 219 | 2.1 % |
| Romania | 191 | 1.8 % | 64.7 % | 75 | 116 | 1.1 % |
| Croatia | 160 | 1.5 % | -16.2 % | -31 | 191 | 1.8 % |
| Africa | 145 | 1.3 % | 13.3 % | 17 | 128 | 1.2 % |
| Rest of Europe | 125 | 1.2 % | 58.2 % | 46 | 79 | 0.8 % |
| Asia | 114 | 1.1 % | 3.6 % | 4 | 110 | 1.1 % |
| America | 110 | 1.0 % | -23.6 % | -34 | 144 | 1.4 % |
| Scandinavia | 49 | 0.5 % | 69,0 % | 20 | 29 | 0.3 % |
| Slovenia | 49 | 0.5 % | -9.3 % | -5 | 54 | 0.5 % |
| Italy | 47 | 0.4 % | 46.9 % | 15 | 32 | 0.3 % |
| Serbia | 43 | 0.4 % | 95.5 % | 21 | 22 | 0.2 % |
| Bulgaria | 36 | 0.3 % | 33.3 % | 9 | 27 | 0.3 % |
| Ireland | 30 | 0.3 % | 50.0 % | 10 | 20 | 0.2 % |
| Total | ||||||
| output volume | 10,746 | 100.0 % | 3.5 % | 361 | 10,385 | 100.0 % |
| thereof CEE 1) | 3,300 | 30.7 % | 8.9 % | 269 | 3,031 | 29.2 % |
1) Central and Eastern Europe (CEE) comprises the Czech Republic, Poland, Hungary, Slovakia, Russia, Romania, Croatia, Slovenia, Serbia and Bulgaria
STRABAG has been operating in the markets of Eastern Europe since 1985. The significantly higher margins in these markets have motivated the Group to accept declining revenues on the low-margin German market. Capacities which become available from the German market are shifted to Eastern Europe, with an important focus on Russia. In the past few years STRABAG has managed to establish an excellent market position in Russia.
financial statement
individual financial statement
Source: OECD; Euroconstruct November 2007
The above figure clearly shows that forecasted growth in the Eastern European construction industry lies between 7 % and 9 % and thus remains stable at about 2 % above the Gross Domestic Product in these markets. This situation is largely explained by the great backlog in infrastructure investments.
Investments are covered by the EU's Cohesion Fund, which supports projects in the fields of environment and the trans-European transport networks. For the years 2007 to 2013, the Cohesion Fund foresees an investment volume of over € 300 billion, of which more than one half falls upon the countries of Eastern Europe.
A trend in the European construction sector which is of growing importance for the Eastern European countries in particular are alternative financing models that combine private and public funds. The financing of large infrastructure projects cannot be borne by individual states using public funds alone, which has contributed to the increasing use of PPP models.
In a PPP model, the client grants a private company a concession, and the contractor handles the construction, financing and operation of the project – for example of a motorway. The contractor collects a user's fee during the time it operates the project and, following the end of the concession period, transfers the functioning facility to the government. As this results in a reduced financial burden for the client, PPP models are excellent options to finance the urgently needed infrastructure projects in Eastern Europe.
STRABAG SE sees these developments as a promising basis for future business activity in Central and Eastern Europe. The Group's Eastern European business contributed 31 % to revenues. Today, STRABAG is present in the entire region. Now, this presence is to be consolidated and the market shares are to be raised. This will be achieved through organic growth as well as through targeted acquisitions.
The Western European construction markets are growing at significantly lower rates, but important infrastructure investments are upcoming in these markets as well, particularly in power generation and distribution, in the fields of motorways and railroads, dams and waterways.
Central and Eastern Europe (CEE) comprises the Czech Republic, Poland, Hungary, Slovakia, Russia, Romania, Croatia, Slovenia, Serbia and Bulgaria; "Rest of Europe" comprises Benelux, Switzerland, Ireland, Italy, Scandinavia and other European countries; "Rest of World" comprises Africa, America, Asia and the Middle East.
Nordkettenbahn, Hungerburgbahn, Innsbruck, Austria
Thanks to the positive export climate, the relatively high use of capacities and the resulting increase in orders, the Austrian economy was at a high in 2007. Real GDP growth for 2007 is expected to reach 3.4 %, and the economists forecast a growth of 2.4 % in 2008. Higher growth rates can be seen in the construction sector, which is expected to have grown by 5.5 % to about € 32 billion in 2007 and is predicted to grow by 3.0 % in 2008, with all segments of the construction industry contributing equally.
The demand for residential construction remained unbroken at a high level, as was the case in 2006. The construction of commercial facilities benefited from the positive trend in the area of office building construction. Economists believe the coming infrastructure investments will drive future growth in the construction sector. Until 2010, € 6.4 billion are budgeted for investments in railway infrastructure in Austria alone, with a further € 4.6 billion alloted for motorways. Due to these medium-term investment plans, the Austrian Institute for Economic Research (WIFO) considers it unlikely that the construction sector will collapse in the wake of the mortgage crisis in the United States.
The construction volume on the Austrian domestic market contributes about 20 % to the total output volume of the STRABAG Group. More than half of this amount (53 %) is attributable to the Building Construction & Civil Engineering Segment, 39 % falls upon Transportation Infrastructures and 6 % on Tunnelling & Services. As market leader with nationwide presence in Austria, the STRABAG Group expects the Austrian market to continue to make stable contributions to results. The expansion of the business with construction-related services, such as Facility Management or Environmental Technology, should also guarantee the stability of the margins.
Bituminisation entry cavern system, Dachstein, Upper Austria, Austria
Railway bridge, Angerschluchtbrücke, Bad Hofgastein, Austria
In 2007, the recovery of the macroeconomic situation in Germany continued in the construction sectors as well. While real GDP growth is expected to reach 2.6 % in 2007 and 2.2 % in 2008, construction output is growing at lower rates of 1.0 % to about € 242 billion in 2007 and 1.6 % in 2008. As construction output before 2006 had been declining for over a decade, however, the growth allows expectations of a stabilization of the German construction sector. The still low gains are due primarily to the declining output in residential construction, an area in which STRABAG is active only to a very small extent.
The developments in commercial construction, civil engineering and transport infrastructures, by comparison, have been particularly strong, in part to due the relatively low interests and the full order books of many companies and in part to the higher investments in Germany's infrastructure and the road and railway networks. In May 2007, Germany released the investment framework budget for the federal government's transport infrastructure plans until 2010. Between 2006 and 2010, the budget foresees maintenance investments of about € 25 billion and € 57 billion for expansion and modernization.
In the past few years, STRABAG actively participated in the consolidation of the strongly fragmented German construction market, establishing a nationwide presence.
In 2007, the STRABAG Group generated about 35 % of its construction output volume in Germany, of which about 49 % falls upon the Building Construction & Civil Engineering Segment and 46 % on Transportation Infrastructures.
While Transportation Infrastructures provided satisfactory margins in the past few years, Building Construction & Civil Engineering remained a "problem child". The improvement of internal risk management processes and a more selective order acceptance shall generate better margins in this segment as well. An important part of the measures constitutes the STRABAG team concept of STRABAG, a "partner model" in which client and construction firm agree to cooperate throughout the entire process, from planning to utilisation of the building.
Habour Neuharlingersiel, East Friesland, Germany Airport Dockyard A 380, Frankfurt/Main, Germany
With a forecasted GDP growth of 5.8 % in 2007, the Czech Republic was able to repeat the high growth rates of the past years. Since the year 2000, the country's GDP has grown by 35.6 %, nearly three times the growth of the Western European average. The strong growth can be attributed to the high demand for investments, growing consumption, the revaluation of the Czech crown and the declining unemployment.
The growth in the country's construction output surpasses even the growth rates of the GDP: for 2007, the Czech research institute Úrs Praha expects
growth of 6.0 %, which would mean growth of 56.8 % since 2000. The average of 8.0 % a year corresponds to about five times the rate of Western European growth. Thanks to state subsidies, the field of residential construction is also very dynamic.
In 2007, the Czech Republic passed Hungary to take third place among STRABAG's markets. Factors contributing to this development included the positive development of the road construction business, with the realization of a number of large projects. The company has a nationwide presence in the country. The goal now is to continue extending the current market position as one of the Czech Republic's top-three construction firms. While the road construction activities in the country were declining in 2007, STRABAG managed to expand in this field. The company now generates about 75 % if its output volume in the Czech Republic in the Transportation Infrastructures Segment. The remaining construction output is largely due to the Building Construction & Civil Engineering Segment, with activities concentrated on the Prague metropolitan area.
Crosspoint Pisek, Czech Republic
R35, Krelov-Slavonin, Czech Republic
Palladium, Prague, Czech Republic
7 %
Poland finds itself in the middle of a period of strong economic growth. The significantly increased investments and consumer spending, as well as the stable rate of inflation, resulted in a more dynamic development of all sectors of the economy. The country's GDP growth is expected to stand at 6.5 % in 2007. Polish economists expect similarly high growth rates in the years to come.
After a period of crisis and stagnation, the construction sector has become the strongest-growing sector of the Polish economy since 2004. With a plus of 13.1 % in the volume of construction output in 2007, the sector again attained
record growth levels, which could even be surpassed in the following year, according to experts. While in 2007 all areas of the construction industry contributed more or less equally to the growth, road construction and railway construction are expected to play a more important role in 2008. Ahead of Euro 2012 European Football Championship, which will take place in Poland and the Ukraine, a large amount of infrastructure has to be built, including adequate road connections between the two countries. The billion-euro investments will be financed partyl with the use of PPP models and partyl with the EU's Cohesion Fund. The construction boom, however, will be accompanied by rising prices and a more competitive environment. These facts, as well as the lack of qualified labour, will be included in the budget calculation of construction projects.
The STRABAG Group's construction output in Poland (about 7 % of the Group's output volume) is generated by 72 % by the Transportation Infrastructures Segment and by 26 % by Building Construction & Civil Engineering. STRABAG is the leading company in the field of road construction in Poland. 50 % of the existing motorways were built by STRABAG. With the acquisition of NCC Poland, the Group has been able to increase the density of its network of mixing facilities and quarries. In the area of Building Construction, the Group focuses on building of industrial and commercial buildings, shopping centres and office buildings. Due to the upcoming infrastructure investments in the country and its leading position in Transportation Infrastructures, STRABAG expects the output volume to continue to rise with stable margins in Poland.
Steelworks Arcelor, Warsaw, Poland Shopping and trade center Galeria Krakowska, Krakow, Poland
Against the background of the high state deficit in the past years, the government's extensive savings measures since mid-2006 almost led to a standstill of works in public-sector infrastructure construction. Hungary's economic growth declined from 3.9 % in 2006 to 2.1 % in 2007. Due to the government's efforts to consolidate the national budget, and with its measures to prepare the country for euro convergence, investments in construction have been postponed to a later date. A higher rate of GDP growth, lower inflation and positive growth of construction output is expected already in 2008.
The stagnation in the Transportation Infrastructures Segment in Hungary had a significant effect on the STRABAG Group, the market leader in Hungary. With a share of 6 % of the Group's construction output volume, Hungary takes the fifth place within the Group, down from third place in previous years. In the Transportation Infrastructures Segment, the output volume fell by more than 30 %. In the meantime, however, STRABAG has been awarded a large-scale order, the third phase of the M6 motorway – so that growth is expected for 2008.
Clearly positive development could be seen in the Building Construction & Civil Engineering Segment in Hungary. And in the field of Tunnelling, the company is working on a major project in Budapest. The construction of the metro line 4 from the West to the East is the Group's largest tunnel project in Eastern Europe.
Visualisation Cement plant, Pecs, Hungary
Library Campus-Add-On, Dunaújváros, Budapest, Hungary
Motorway M7, Section Zamardi-Balatonszarszo, Hungary
Slovakia's GDP growth remained high in 2007 (forecast: 8.8 %) at the same time inflation remained low at 2.4 %. The investment incentives provided by the Slovak government and the general positive development of the economy contributed to a 16.1 % rise of the volume of the country´s construction output in 2006 and an expected rise of 4.2 % in 2007. In the past few years, the construction sector has profited from the strong demand in the field of residential construction. However, a shift in growth towards Transportation Infrastructures is expected as of 2008, as the government has set itself the goal of increasing the motorway density in the country with the aid of the EU's Cohesion Fund.
The focus will be on linking the capital of Bratislava in the west with Košice, the biggest city in the East. About 151 km of motorways and highways are to be built by 2010, with a forecasted volume of over € 3 billion.
As number two on the Slovak construction market, STRABAG generates about two thirds of its output volume in the country in the Building Construction & Civil Engineering Segment and about one third in Transportation Infrastructures. In the field of Building Construction, the Slovak STRABAG subsidiary ZIPP, as part of a bidding consortium, won the tender for the construction of the EUROVEA International Trade Centre in 2007, with a construction volume of over € 300 million. STRABAG intends to raise the percentage of Slovakia s construction output - as well as those of other Eastern European countries - which contribute to the Group's performance.
Corporate Headquarters, Bratislava, Slowakia
After the financial crisis in 1998, the Russian economy has been able to report dynamic growth rates up to the present day. The coming years are expected to produce macro-economically stable growth rates between 6 % and 8 %. For several years, the Russian construction sector has grown in two-digit percentage amounts, with expected growth of construction output of 18.1 % to € 71.5 billion in 2007. This corresponds to an average annual growth rate of about 25 % since 2001. The significant growth is largely due to two factors: the strong influence of foreign direct investments, particularly in the construction of office and commercial buildings, and the more intense residential
construction. In the past six years, the standard of living, private consumption and average income among the
statement
population have increased, resulting in the rise of a middle class whose number is growing faster than those of the rich. This middle class is now beginning to improve its living situation. In the former Soviet Union, the construction of private houses and apartments was allowed in small cities and villages, but the high bureaucratic effort, the limited selection of products and the lack of construction materials severely restricted a large number of planned projects. The current high level of demand has resulted in annual double-digit growth rates in prices for new homes, with a tense price situation in 2007 in particular in big cities. In the capital of Moscow, new homes in 2006 cost on average US\$ 3,060 per square metre – a value, significantly above average of European countries.
As a result of the strong economic growth, there is a scarcity of top-class office properties in the big cities. Renovation of buildings in industrial areas outside the cities and the market for hotel construction ought to keep demand on a high level.
The area of Transportation Infrastructures faces a heavy backlog demand.. In the last ten years, the lack of financing prevented any major infrastructure projects from being launched in Russia. The resulting urgent need for infrastructure could be covered by using PPP financing models or by tapping the Russian Stabilization Fund (US\$ 157 billion). For 2008 and 2009, Russia's federal highway agency, Rosavtodor, plans to build about 2,500 km and to modernize more than 5,000 km of road, as only 37 % of all roads are up to the desired standard in Russia. In its 2008 budget, the government has planned about € 7.1 billion for these projects. The STRABAG Group aims to make Russia a third core market, in addition to Germany and Austria, in the medium term. In the past few years, STRABAG has managed to continually and strongly raise the output volume in the country. From the start of its activities in Russia in 1991 to 2007, the STRABAG Group worked exclusively for private clients in the field of Building Construction, building hotels, commercial properties and luxury apartments. Since 2007, the company is also active in the area of Civil Engineering in Russia. In this area, the Group also succeeded in pushing through the concept of "cost plus fee" in the construction contracts. This concept protects STRABAG against the rising prices of construction materials and wages.
With the support of the new core shareholder Oleg Deripaska, it should be possible for STRABAG to gain a foothold on the Transportation Infrastructures Segment starting in 2008. Another major opportunity are the planned investments of about € 10 billion around Sochi, the site of the Winter Olympics in 2014.
Nordturm office building, Moscow, Russia
These South-East European markets are also subject to dynamic growth, albeit at different rates. The (in comparison to Western Europe) high economic growth rates in Bulgaria (+6.2 %), Croatia (+4.2 %), Romania (+6.0 %), Serbia (+5.2 %) and Slovenia (+6.5 %), and the often even stronger growth rates of construction output in these countries, provide the ideal basis for STRABAG to expand its business activities in the region. STRABAG is present in all of these countries and plans to expand its presence through organic growth and acquisitions.
Approach Road to the Ferry Harbor Uvali Misnjak, Island of Rab, Croatia Weaving Mill Sefar, Sighisoara, Romania
3 % Switzerland reported stable GDP growth of 2.8 % (2006: 3.2 %) in 2007. The output in the construction sector grew by 1.3 %, partially compensating the decline in the previous year. The output volume has been high since 2003, leaving little room for further dynamic growth. Most of the growth fell on the Transportation Infrastructures Segment, as some of the projects postponed in earlier periods have now been completed.
In Switzerland, about 58 % of the STRABAG Group's activities in 2007 were in the Building Construction & Civil Engineering Segment, 29 % in Tunnelling. The
awarding of the Erstfeld lot, a portion of the NEAT-Neue Eisenbahn-Alpentransversale project (NRLA-New Rail Link through the Alps), underlines the importance of the Tunnelling & Services Segment and lays the foundation for the output in the coming years. The construction of the WESTside leisure and shopping centre in Bern, designed by Daniel Libeskind, is the largest and most prestigious order for the Group in the field of Building Construction in Switzerland.
Railway tunnel, Gotthardbasistunnel, Erstfeld, Switzerland Stadion, Zurich, Switzerland
Other countries in Western and Northern Europe have a share of 4 % in the Group's output volume. Although these countries are not in the special focus of STRABAG, smaller permanent businesses and in particular single project businesses are conducted there. Further, companies are acquired as long as "white spots" on the map can be filled at adequated prices or technologies and niche competencies can be bought in addition.
Staten Tunnel Randstad, Rotterdam, Netherlands Guildhall, Antwerp, Belgium
The non-European presence of the STRABAG Group is reflected in the item "Rest of World" and includes the geographic areas of Asia, America, Africa and the Middle East. The Middle East has a special status, as the construction output generated in this region alone accounts for 3 % of the consolidated output volume. In the non-European markets, STRABAG is usually active as a general contractor through direct export. The focus in these regions is on civil engineering, industrial and infrastructure projects and tunnelling – areas in which high technological expertise is required. While STRABAG's output volume in the Middle East (+ 55.4 %), Africa (+13.8 %) and Asia (+3.9 %) grew significantly,
it fell by about 23.4 % in America, largely due to delays affecting a large-scale tunnel project in Canada. The STRABAG Group wants to consolidate its market shares in the Middle East and Africa, with Libya becoming an important core market over the next few years.
Aker Kvaerner Manufacturing Centre, Pulau Indah, Selangor, Malaysia Private Beach Villa Project, Qatar
| Building | |||||||
|---|---|---|---|---|---|---|---|
| Total | Cons- | Total | |||||
| 2007 | truction | Trans- | 2006 | ||||
| (incl. | & Civil | portation | Tunnelling | (incl. | Change | Change | |
| Others) | Engi- | Infra- | & | Others) | Group | Group | |
| in mln. € | neering structures S | ervices | in mln. € | in % | absolute | ||
| Germany | 2,624 | 1,680 | 685 | 251 | 2,392 | 9.7 % | 232 |
| Russia | 1,677 | 1,651 | - | 26 | 420 | 299.3 % | 1,257 |
| Austria | 1,187 | 727 | 207 | 250 | 1,324 | -10.3 % | -137 |
| Hungary | 792 | 183 | 82 | 527 | 446 | 77.6 % | 346 |
| Middle East | 556 | 333 | 223 | - | 457 | 21.7 % | 99 |
| Slovakia | 498 | 424 | 49 | 5 | 260 | 91.5 % | 238 |
| Switzerland | 488 | 177 | 25 | 286 | 250 | 95.2 % | 238 |
| Poland | 478 | 133 | 292 | 53 | 418 | 14.4 % | 60 |
| Czech Republic | 451 | 91 | 318 | 25 | 575 | -21.6 % | -124 |
| Italy | 446 | 1 | - | 445 | 467 | -4.5 % | -21 |
| America | 358 | 65 | - | 292 | 383 | -6.5 % | -25 |
| Romania | 250 | 151 | 38 | 60 | 158 | 58.2 % | 92 |
| Benelux | 229 | 171 | - | 57 | 278 | -17.6 % | -49 |
| Africa | 224 | 159 | 65 | - | 194 | 15.5 % | 30 |
| Asia | 150 | 146 | 3 | - | 133 | 12.8 % | 17 |
| Ireland | 82 | 32 | - | 50 | 114 | -28.1 % | -32 |
| Rest of Europe | 73 | 62 | 11 | 1 | 44 | 65.9 % | 29 |
| Croatia | 68 | 17 | 36 | 15 | 100 | -32.0 % | -32 |
| Scandinavia | 51 | 51 | - | - | 37 | 37.8 % | 14 |
| Slovenia | 38 | 6 | 32 | - | 33 | 15.2 % | 5 |
| Serbia | 14 | - | 14 | - | - | 100.0 % | 14 |
| Bulgaria | 8 | 2 | 1 | 5 | 23 | -65.2 % | -15 |
| Total | 10,742 | 6,262 | 2,081 | 2,348 | 8,506 | 26.3 % | 2,236 |
| thereof CEE | 4,274 | 2,658 | 862 | 716 | 2,433 | 75.7 % | 1,841 |
| Volume of the Group's | |||||||
| order backlog by Segment | 58 % | 19 % | 22 % |
In the financial year 2007, the Group's order backlog passed the historical mark of € 10 billion for the first time, reaching the record high of € 10.7 billion as per 31 December 2007. This corresponds to a plus of 26 % year on year. This level covers the entire construction output for 2007 and about 86 % of the planned output for 2008. Worth noting in particular is the development of the orders situation in the Russian growth market. At € 1,677.3 million, the volume of orders in Russia has nearly quadrupled over 2006 levels. In a STRABAG Group country ranking, Russia comes in second place after Germany.1)
The total order backlog comprises more than 16,000 individual projects. Small orders with a volume of up to € 15 million accounted for 35 % of the order backlog, a further 20 % are medium-sized projects between € 15 million and € 50 million, while 45 % of all projects are large-scale projects with a volume of € 50 million or more. The large number of individual projects helps to ensure that the risk of any single project does not threaten the Group's success as a whole.
Categories of order size: Small: € 0 mln. to € 15 mln., medium: € 15 mln. to € 50 mln., large: over € 50 mln.
| Category | Number of construction sites | Order volume | |
|---|---|---|---|
| Small orders | 15,817 | 3,783,489 | |
| Medium-sized orders | 191 | 2,131,599 | |
| Large orders | 74 | 4,827,199 | |
| Total | 16,082 | 10,742,287 |
| Country | Project | Order volume in mlns. of € | in % of total order backlog |
|---|---|---|---|
| Hungary | M6 Phase III | 420 | 3.9 % |
| Italy | Quadrilatero | 414 | 3.9 % |
| Russia | Steel work, Vyksa | 330 | 3.1 % |
| Russia | Hotel Moskva | 280 | 2.6 % |
| Canada | Niagara Tunnel | 270 | 2.5 % |
| Switzerland | AGN Los 151 | 216 | 2.0 % |
| Russia | Sofiskaya Naberezhnaya | 208 | 1.9 % |
| Russia | Steel work, Tyumen | 178 | 1.7 % |
| Germany | Opernturm Frankfurt | 148 | 1.4 % |
| Slovakia | Eurovea | 144 | 1.3 % |
| Total | 2,608 | 24.3 % |
The backlog volume of the orders does not necessarily agree with the volume given in the segment tables as the segment tables show the total volume of the order.
In the financial year 2007, 50 companies were included in the scope of consolidation for the first time. These companies contributed a total of € 305.1 million to the consolidated revenue and € -48.7 million to the consolidated profit. As a result of the first-time inclusion, current and non-current assets increased by € 653.1 million, current and non-current liabilities by € 333.0 million.
Since 2001, the company's construction output volume has grown by an annual average of 22 %. As expected, the output volume in 2007 grew only slightly, gaining 3.5 % to about € 10.7 billion. Revenues stood at € 9,878.6 million, 5 % above the previous year's levels.
Besides the business volume STRABAG also reports the standard ratio construction output. Compared to revenues the construction output also covers the proportional performance of non-consolidated subsidiaries and of consortia. The relation between revenues and construction output shows a constant ratio of 92 %.
The changes in inventories in the amount of € -173.4 million were largely the result of the sale of a real estate portfolio. The amount of own work capitalized (€ 44.7 million) is particularly due to the construction of a group headquarters.
Despite the general rise in the price of construction materials, the level of raw materials, consumables and other services used relative to the revenue was kept stable compared to last year's levels. The personnel expenses increased by 15 % stronger than the revenues due to the rising number of employees in the course of the trend towards more internal labour and due to market induced wage rise.
| 2007 | 2006 | Change | |
|---|---|---|---|
| in mln. € | in mln. € | in % | |
| Raw materials, consumables | |||
| and other services used | 6,730.5 | 6,588.1 | 2 % |
| Employee benefits expense | 2,102.2 | 1,831.7 | 15 % |
| Other operating expenses | 551.6 | 602.0 | -8 % |
| Depreciation and amortization expense | 283.5 | 229.7 | 23 % |
The share of profit or loss of associates tripled over the previous year to € 19.4 million. The income from participations of about € 18.5 million was slightly declining by -15 %.
STRABAG was able to grow its earnings before interest, taxes, depreciation and amortization (EBITDA) in the financial year 2007 by 19 % to € 595.9 million. Depreciation and amortization were up 23 % against the background of numerous investments and the resulting rise of property, plant and equipment. Still, the earnings before interest and taxes (EBIT) were able to grow by 15 % to € 312.4 million. The Building Construction & Civil Engineering Segment contributed 25 % to the EBIT, the Transportation Infrastructures Segment 59 % and the Tunnelling & Services Segment 16 %.
STRABAG issued two capital increases in 2007 as part of the entry of a new core shareholder in August and the IPO in October. As a result, interest revenue grew by 33 % to € 50.3 million. At the same time, the interest expense fell as a part of the interest-bearing liabilities was paid off. The net interest revenue stood at -€ 36.2 million.
The profit before tax reached € 276.3 million, a 4 % decrese compared to the previous year. Adjusted by the extraordinary return from the sale of DEUTAG KG in the previous year for € 71 million, resulta an increase of 28 %. The effective tax rate was 24.8 %, compared to 22.0 % the previous year. The post-tax profit for the period reached € 207.6 million. Minority interest was up 14 % to € 37.4 million in the past financial year due to numerous acquisitions. The profit of the group stood at € 170.2 million and the profit per share at € 2.05. A year-on-year comparison of the profit per share is not practical due to the two capital increases. The weighted average outstanding shares grew from 70,000,000 shares to 82,904,110 shares.
The Management Board will propose the Annual General Meeting a dividend of € 0.55 per share. This corresponds to a payout ratio of 36.8 % relating to the Group's output of 36.8 %.
The return on capital employed (ROCE) was calculated at 8.47%. The lower ROCE compared to the previous year was due to the fact that the proceeds from the IPO have in part not yet been invested.
2005 adjusted for Züblin Group
2006 adjusted for profit from sale of Deutag in the amount of T€ 63,563
| 2007 | % of balance | 2006 | % | |
|---|---|---|---|---|
| in mln. € | sheet total | in mln. € | of balance sheet | |
| Non-current assets | 2,469.8 | 32 % | 1,902.3 | 34 % |
| Current assets | 5,271.0 | 68 % | 3,673.5 | 66 % |
| Equity | 3,096.4 | 40 % | 1,035.9 | 19 % |
| Non-current debt | 1,168.4 | 15 % | 1,143.3 | 20 % |
| Current debt | 3,476.0 | 45 % | 3,396.6 | 61 % |
| Balance sheet total | 7,740.8 | 100 % | 5,575.8 | 100 % |
The balance sheet total for the STRABAG Group grew significantly last year, up from € 5,575.8 million in 2006 to € 7,740.8 million in 2007. The volume of non-current assets grew by 30 % to € 2,469.8 million, largely due to the rising volume of property, plant and equipment and intangible assets as a result of the Group's acquisition activities. The increase in current assets from € 3,673.5 million to € 5,271.0 million is due to the higher level of cash and cash equivalents following the two capital increases. The cash and cash equivalents grew by € 1,379.5 million to € 1,965.8 million.
The first capital increase in April resulted in a cash inflow of € 1,050 million; the second increase in October brought an additional € 893 million. The capital reserves increased correspondingly. The equity increased by € 2,060.5 million to € 3,096.4 million, resulting in an equity ratio of 40.0 % compared to 18.6 % at the balance sheet date 2006. The Management Board considers an equity ratio of 20 % to 25% as practical in the medium term.
| 2007 | 2006 | |
|---|---|---|
| Equity ratio in % | 40.0 | 18.6 |
| Net debt in mlns. of € | -927.0 | 675.4 |
| Gearing Ratio in % | -0.30 | 0.65 |
| Capital employed in mlns. of € | 4,135.3 | 2,297.6 |
The non-current liabilities showed only a slight upwards trend (+2 % to € 1,168.4 million). The non-current liabilities remained relatively stable as the repayment of non-current borrowings were balanced by the proceeds from a bond issue and due to the higher leasing liabilities resulting from acquisitions. The growth of current trade payables by 11 % to € 2,275.7 million was in part cancelled out by a significant reduction of financial liabilities from € 435.0 million to € 199.3 million as a result of the repayment of debt using a part of the IPO proceeds, so that the current liabilities changed only slightly (+2 % to € 3,476.0 million). The financial liabilities include non-current and current corporate bonds in the amount of € 275 million and € 50 million, non-current and current bank borrowings of € 118.8 million and € 133.6 million, as well as non-current (€ 87.0 million) and current (€ 15.7 million) liabilities arising from financial leasing.
Against the background of the two capital increases, the net debt was down for a net cash position of € 927.0 million at 31 December 2007.
| Financial liabilities | 684.1 |
|---|---|
| Severance provisions | 61.2 |
| Pension provisions | 293.5 |
| Cash and cash equivalents | -1,965.8 |
| Net debt at 31.12.2007 | -927.0 |
Equity ratio
The cash-flow from operating activities grew significantly last year by 11 % to € 494.0 million. This growth is due in part to the increased cash-flow from profits by 25 % to € 448.8 million as well as the reduced working capital, as the inventories grew more slowly compared to the previous year following the sale of a real estate portfolio. In line with the STRABAG Group's expansion strategy, the cash-flow from investing activities grew significantly by 136 % to € 640.9 million. € 543.8 million of this amount were used for the acquisition of property, plant and equipment and intangible assets, € 199.4 million are accountable to changes in the scope of consolidation. The item "Purchase of property, plant and equipment and intangible assets" includes investments in asphalt mixing facilities in the amount of € 40.0 million. The cash-flow from financing activities (+€ 1,524.1 million in 2007 compared to -€ 148.3 million in 2006) was influenced by the two capital increases and the repayment of current bank borrowings.
The company's revenues grew by a further T€ 7,718 compared to the previous year, due largely to the increase in group services.
| 2007 | 2006 | |
|---|---|---|
| Revenues in T€ (Sales) | 49,096 | 41,378 |
| Earnings before interest and taxes in T€ (EBIT) | 61,296 | 87,119 |
| Return on equity in % (ROE) | 4.08 | 13.80 |
| Return on investment in % (ROI) | 2.96 | 7.90 |
The earnings before interest and taxes (EBIT) were strongly burdened this year by the costs of the IPO.
The profitability figures are under pressure from the rapid rise of equity and share capital as well as by the fact tht the earnings were burdened by the high IPO costs.
STRABAG issued two capital increases in 2007 as part of the entry of a new core shareholder in August and the IPO in October. As a result, interest revenue doubled to T€ 35,447, leading to a positive net interest income of T€ 2,514.
The financial and net investment income improved over last year, resulting in a net income of € 64.0 million (Previous year: € 70.7 million).
The balance sheet total of STRABAG SE grew significantly in the past financial year, rising from T€ 1,197,357 to T€ 2,941,527. This growth was largely due to the cash inflow from the two capital increases in the amount of € 1,943 million.
| 2007 | 2006 | |
|---|---|---|
| Net Debt in T€ | 398,208 | 531,399 |
| Gearing Ratio in % | 15.75 | 88.82 |
| Working Capital in T€ | 1,745,296 | -153,683 |
| Equity Ratio in % | 85.95 | 49.97 |
Against the background of the two capital increases, the net debt fell for a net cash position at of T€ 398,208 31 December 2007. The gearing ratio fell accordingly.
The working capital (incl. group current accounts) grew significantly as a result of the transfer of the cash inflow from the capital increase to the group companies to T€ 1,745,296 (Previous: T€ -153,683).
The company's equity grew largely due to the capital increase from T€ 598,304 to T€ 2,528,303, resulting in a equity ratio of 85.95% compared to 49.97% on the balance sheet date of the previous year.
| 2007 | 2006 | |
|---|---|---|
| Cash-flow from operating activities | 90,784 | 16,843 |
| Cash-flow investing activities | -107,232 | -11,865 |
| Cash-flow from financing activities | 16,435 | -4,970 |
The cash-flow from operating activities grew in the past financial year by T€ 73,941 to T€ 90,784. This is due primarily to the reduction of the working capital (excl. group current accounts) compared to the previous year.
In line with the STRABAG Group's expansion strategy, the cash-flow from investing activities grew significantly to T€ -107,232 caused above all by the changes in the financial assets.
The cash-flow from financing activities also grew significantly from T€ -4,970 in the previous year by T€ 21,405 to T€ 16,435 in the past financial year. The cash-flow from financing activities was largely influenced by the two capital increases, by the transfer of the cash inflow to the group companies and by the repayment of current bank borrowings.
The operating business of STRABAG SE is divided into three segments: Building Construction & Civil Engineering, Transportation Infrastructures and Tunnelling & Services. The segment defined as "Other" encompasses expenditures, income and employees at the Group's service companies and staff units as well as consolidation effects.
Construction projects are assigned to one of the segments (see chart below). Certainly, projects may also be assigned to more than one segment. This is the case, for example, with PPP projects in which the construction part can be assigned to a single segment but the concession part is assigned to the Services unit of Tunnelling & Services. In projects which span more than one segment, the commercial and technical responsibility is assigned to that segment which has the higher share of the overall project value.
Prefabricated Elements Paving Operation
Engineering Bridges
Housing Roads, Earthworks Tunnelling
Railway Structures
Commercial and Hydraulic Engineering, Real Estate Development
The Building Construction & Civil Engineering Segment comprises the construction of commercial and industrial facilities, office and administrative buildings and residential buildings as well as the production of prefabricated elements. In the area of Civil Engineering, projects include complex infrastructure solutions, power plants, bridge building, railway construction, environmental engineering and specialty foundation engineering.
| Change | Change | |||||
|---|---|---|---|---|---|---|
| in % | in % | |||||
| 2007 | 2006-2007 | 2006 | 2005-2006 | 2005 | ||
| mln. € | mln. € | mln. € | ||||
| Output volume | 5,418 | 10.6 % | 4,899 | 12.4 % | 4,357 | |
| Revenue | 4,816 | 13.1 % | 4,257 | 55.8 % | 2,733 | |
| Order backlog | 6,262 | 26.3 % | 4,959 | 6.0 % | 4,678 | |
| EBIT | 77 | 45.3 % | 53 | 8.2 % | 49 | |
| EBIT margin in % | 1.6 % | 23.1 % | 1.3 % | -27.8 % | 1.8 % | |
| Employees | 26,322 | 16.9 % | 22,525 | 30.3 % | 17,283 |
| 2007 | 2006 | Change | Absolute | |
|---|---|---|---|---|
| mln. € | mln. € | in % | change | |
| Germany | 1,873 | 1,911 | -2.0% | -38 |
| Austria | 1,114 | 1,074 | 3.7% | 40 |
| Middle East | 255 | 157 | 62.4% | 98 |
| Russia | 254 | 170 | 49.4 % | 84 |
| Benelux | 238 | 212 | 12.3 % | 26 |
| Slovakia | 228 | 157 | 45.2 % | 71 |
| Hungary | 227 | 217 | 4.6 % | 10 |
| Czech Republic | 212 | 149 | 42.3 % | 63 |
| Switzerland | 200 | 142 | 40.8 % | 58 |
| Poland | 187 | 201 | -7.0 % | -14 |
| Africa | 107 | 90 | 18.9 % | 17 |
| Asia | 107 | 106 | 0.9 % | 1 |
| Rest of Europe | 98 | 68 | 44.1 % | 30 |
| Romania | 75 | 46 | 63.0 % | 29 |
| America | 62 | 63 | -1.6 % | -1 |
| Scandinavia | 48 | 29 | 65.5 % | 19 |
| Croatia | 38 | 41 | -7.3 % | -3 |
| Italy | 34 | 12 | 183.3 % | 22 |
| Bulgaria | 24 | 14 | 71.4 % | 10 |
| Slovenia | 19 | 25 | -24.0 % | -6 |
| Ireland | 18 | 15 | 20.0 % | 3 |
| Output volume total | 5,418 | 4,899 | 10.6 % | 519 |
| thereof CEE | 1,264 | 1,020 | 23.9 % | 244 |
The Building Construction & Civil Engineering Segment contributed € 5,417.84 million, or about 50 %, to STRABAG's total output volume in the financial year 2007. This corresponds to a plus of 11 % over the previous period. The development of the construction output in this segment was particularly positive in the Middle East (+62 %, + € 97.7 million), Russia (+49 %, + € 83.8 million) and Slovakia (+45 %, + € 71,0 million). Overall, the Building Construction & Civil Engineering Segment was able to increase its output volume in Central and Eastern Europe significantly (+24 %, + € 244.1 million). This growth is countered by the decline in Germany (-2 %, - € 38.3 million) due to the more discriminating selection of projects by STRABAG in this country.
Segment revenues amounted to € 4,815.6 million, a 13 % increase over the financial year 2006. The margins grew as well: the EBIT was up 45 % to € 76.6 million and the margin grew from 1.3 % to 1.6 %.
Again, a number of large-scale orders were secured in the past year. In Frankfurt, the STRABAG SE subsidiary Ed. Züblin AG won an order for the turnkey construction of the 44-floor Opernturm high-rise opposite the Alte Oper, the former opera house (project value of about € 230 million). The Slovak STRABAG subsidiary Zipp, as part of a bidding consortium, was awarded the contract to build the EUROVEA International Trade Centre in Bratislava (project value of about € 300 million). The project, along with the shopping and leisure centre Westside in Bern, Switzerland, and the Hotel Moskva, Russia, belongs to the three largest projects currently in development. In 2007, STRABAG also signed a number of "cost-plus-fee" contracts in Russia, which cover the building of a steel work Tyumen, Siberia (approx. € 178 million), a steel work in Vyksa (about € 334 million) and a residential facility in Moscow's English Quarter (approx. € 162 million). These orders resulted in a noticeable increase of the Group's order backlog in Russia, which stood at € 1,650.8 million at 31 December 2007. The expansion on the Russian market can also be seen in the workforce, which increased to 669 employees in the country. This corresponds to a plus of 79 %. Overall, the employee levels in the Building Construction & Civil Engineering Segment grew by 3,797 persons (about 17 %) to 26,322.
Due to the increased activity in Russia – where STRABAG last year was active exclusively in this segment – the importance of the Building Construction & Civil Engineering Segment within the Group was on the rise in 2007. The STRABAG Group would like to continue this growth in this segment in Central and Eastern Europe and expand the activities in niche segments in the home markets of Germany and Austria.
In order to promote the niche area of Environmental Engineering, the segment acquired Linde KCA Umweltanlagen GmbH, Dresden, in January 2007. Furthermore, STRABAG expanded its presence in Croatia with the acquisition of 100 % of the harbour construction specialist Pomgrad Engineering in December.
individual financial statement
| The largest projects in progress in the Building Construction & Civil Engineering Segment | |
|---|---|
| ------------------------------------------------------------------------------------------- | -- |
| Project | Location | Country S | Strabag S hare |
in % | hare Construction Period |
Project Description |
|---|---|---|---|---|---|---|
| Hotel Moskva | Moscow | Russia | € 550 mln. | 100 | 08/04-09/09 | Hotel in historic part of Moscow |
| Vyksa Steel Work Opernturm |
Vyksa Frankfurt/ Main |
Russia Germany |
€ 334 mln. € 230 mln. |
100 100 |
11/07-10/10 06/07-09/09 |
Steel work Commercial and administrative building |
| Tyumen Steel Work Eurovea International Trade Centre, Phase 1 |
Tyumen Bratislava |
Russia Slovakia |
€ 178 mln. € 156 mln. |
100 65 |
10/07-06/10 08/07-12/09 |
Steel work Commercial and administrative building |
| WESTside Leisure and Shopping Centre |
Bern- Brünnen |
Switzerland € 100 mln. | 50 | 01/05-10/08 | Leisure and shopping centre |
Leisure and shopping centre Westside, Bern, Switzerland
The Transportation Infrastructures Segment comprises the building of asphalt and concrete roadways as well as all activities related to road construction, earthworks, sewer engineering, waterways and dyking, paving, the construction of sports and recreational facilities, protective structures and small-scale bridge building. The production of construction materials such as asphalt, concrete and aggregates also belong to the tasks of the segment. In order to meet the growing importance of waterway and railway construction in the Group, the segment, formerly known as "Road Construction" was renamed "Transportation Infrastructures" in 2007.
| Change | Change | |||||
|---|---|---|---|---|---|---|
| in % | in % | |||||
| 2007 | 2006-2007 | 2006 | 2005-2006 | 2005 | ||
| mln. € | mln. € | mln. € | ||||
| Output volume | 4,617 | -0.6 % | 4,646 | 11.4 % | 4,172 | |
| Revenue | 4,455 | 5.6 % | 4,217 | 15.4 % | 3,655 | |
| Order backlog | 2,081 | 4.8 % | 1,986 | -5.8 % | 2,108 | |
| EBIT | 186 | 24.0 % | 150* | 97.4 % | 76 | |
| EBIT margin in % | 4.2 | 16.7 % | 3.6 % | 74.4 % | 2.1 % | |
| Employees | 28,352 | 13.2 % | 25,047 | 14.2 % | 21,937 |
* adjusted for proceeds from sale of DEUTAG of T€ 70,625
| 2007 | 2006 | Change | Absolute | |
|---|---|---|---|---|
| mln. € | mln. € | in % | change | |
| Germany | 1,734 | 1,835 | -5.5 % | -101 |
| Austria | 815 | 827 | -1.5 % | -12 |
| Czech Republic | 645 | 634 | 1.7 % | 11 |
| Poland | 512 | 344 | 48.8 % | 168 |
| Hungary | 355 | 534 | -33.5 % | -179 |
| Slovakia | 138 | 139 | -0.7 % | -1 |
| Croatia | 97 | 95 | 2.1 % | 2 |
| Romania | 77 | 65 | 18.5 % | 12 |
| Middle East | 60 | 42 | 42.9 % | 18 |
| Switzerland | 45 | 41 | 9.8 % | 4 |
| Serbia | 42 | 21 | 100.0 % | 21 |
| Africa | 38 | 23 | 65.2 % | 15 |
| Slovenia | 28 | 28 | 0.0 % | – |
| Rest of Europe | 17 | 4 | 325.0 % | -3 |
| Bulgaria | 9 | 12 | -25.0 % | 3 |
| Asia | 5 | 2 | 150.0 % | 3 |
| Output volume total | 4,617 | 4,646 | -0.6 % | -29 |
| thereof CEE | 1,903 | 1,872 | 1.7 % | 31 |
The Transportation Infrastructures Segment contributed € 4,616.84 million, or 43 %, to the Group´s output in the financial year 2007. Compared to the previous year, the segment's output volume remained relatively stable. The positive development in Poland (+49 %, + € 168.6 million) was countered by a decline in Hungary (-34 %, - € 178.6 million) mainly due to the completion of several major infrastructure projects in the country. In April 2007, the STRABAG Group acquired the road construction activities of NCC Poland. These activities soon revealed themselves in the output volume and made the STRABAG Group the market leader in transportation infrastructures in Poland. With the upgrade of the E20 railway lot between Łuków and Międzyrzec Podlaski, the STRABAG Group won a contract worth € 51 million. In the period under review, the company also won two major projects in Qatar with a total volume of over € 79 million, as well as a road construction order in Oman worth about € 75 million. In Hungary, the company expects to see a recovery of its output volume in 2008. In November 2007, a STRABAG-led consortium won the tender for the construction of a 78 km section of the M6 motorway in Hungary. The project is being handled as a PPP project.
The Transportation Infrastructures Segment increased its revenues to € 4,455.1 million, a plus of 6 %. The EBIT stood up 24 % to € 185.6 million over the previous year, as a result margins grew from 3,6 % to 4,2 % in the Transportation Infrastructures Segment.
The order backlog in the Transportation Infrastructures Segment on 31 December 2007 stood at € 2,081.0 million, 5 % higher than the previous year. Regions contributing greatly to the volume of orders were Germany (€ 684.7 million), the Czech Republic (€ 318.3 million), the Middle East (€ 223.4 million) and Poland (€ 291.1 million). The plus of approximately 13 % in the number of employees in the segment was due not least to the significant increase in Poland.
Acquisitions were an important factor in the Transportation Infrastructures Segment in 2007. Following the acquisition of NCC Poland, STRABAG in July acquired a 74.9 % stake in the Croatian road construction firm Cestar d.o.o. in order to strengthen the Group's position in the Balkan region. STRABAG also plans to expand its competences in the field of waterway construction, which led to the acquisition of 70.0 % of the Hamburgbased Möbius Bau AG, a specialist in earthworks and waterway building, in September. The company is a member of the consortium building the JadeWeserPort at Wilhelmshaven, Germany.
In the past financial year, the STRABAG Group further pursued its strategy of strengthening its own raw materials basis in order to become more independent from the market and the rising raw materials prices. A 50-50 joint venture was agreed with BaselCement, a member of the construction and construction materials segment of the Russian holding firm Basic Element, in order to jointly concentrate on the acquisition, construction and operation of cement plants. As a part of the agreement, STRABAG will contribute the cement facility it is in the process of constructing in Hungary, and Basic Element will contribute cement factories in Russia and Kazakhstan to the joint venture.
| S | trabag S | hare Construction | Project | |||
|---|---|---|---|---|---|---|
| Project L | ocation | Country S | hare | in % | Period | Description |
| M6 Motorway, Phase III* |
Bóly-Pécs | Hungary € 478 mln. | 60 | 11/07-03/10 | Planning, financing and construction of a 49 km section |
|
| M0 Motorway, Section 4 |
Budakalász | Hungary € 249 mln. | 100 | 03/06-12/07 | Construction of a section of motorway incl. bridge |
|
| A4 Motorway |
Wykroty-Krzyżowa | Poland | € 119 mln. | 75 | 04/07-11/08 | Construction of a section of motorway |
| BVH Musannah | Musannah | Oman | € 80 mln. | 100 | 07/07-08/09 | Road construction |
| * construction only |
Limerick Bypass, Rossbrien-Cratlose Castle, Ireland
STRABAG builds road and railway tunnels as well as underground galleries and chambers. The Services field encompasses project development activities around the world and provides all project-related services such as development, financing and operation. In addition to infrastructure projects in the areas of transport and energy, this Segment also handles office buildings for commercial use, hotels, schools and medical facilities.
| Change | Change | ||||
|---|---|---|---|---|---|
| in % | in % | ||||
| 2007 | 2006-2007 | 2006 | 2005-2006 | 2005 | |
| mln. € | mln. € | mln. € | |||
| Output volume | 582 | -16.0 % | 693 | 10.9 % | 625 |
| Revenue | 585 | -37.4 % | 935 | 73.1 % | 540 |
| Order backlog | 2,348 | 54.0 % | 1,525 | 54.8 % | 985 |
| EBIT | 48 | -29.4 % | 68 | 78.9 % | 38 |
| EBIT margin in % | 8.2 % | 12.3 % | 7.3 % | 4.3 % | 7.0 % |
| Employees | 1,824 | 18.6 % | 1,538 | 5.4 % | 1,459 |
| 2007 | 2006 | Change | Absolute | |
|---|---|---|---|---|
| mln. € | mln. € | in % | Change | |
| Germany | 149 | 194 | -23.2 % | -45 |
| Austria | 135 | 128 | 5.5 % | 7 |
| Switzerland | 99 | 137 | -27.7 % | -38 |
| America | 49 | 81 | -39.5 % | -32 |
| Romania | 38 | 2 | 1,800.0 % | 36 |
| Croatia | 25 | 54 | -53.7 % | -29 |
| Hungary | 22 | 40 | -45.0 % | -18 |
| Poland | 13 | 6 | 116.7 % | 7 |
| Italy | 13 | 19 | -31.6 % | -6 |
| Ireland | 12 | 5 | 140.0 % | 7 |
| Benelux | 9 | 6 | 50.0 % | 3 |
| Rest of Europe | 8 | 6 | 33.3 % | 2 |
| Russia | 4 | 3 | 33.3 % | 1 |
| Czech Republic | 2 | 5 | -60.0 % | -3 |
| Bulgaria | 1 | – | 100.0 % | 1 |
| Slovenia | 1 | 1 | 0.0 % | – |
| Middle East | 1 | 4 | -75.0 % | -3 |
| Scandinavia | 1 | – | 100.0 % | 1 |
| Slovakia | – | 1 | -100.0 % | -1 |
| Serbia | – | 1 | -100.0 % | -1 |
| Output volume total | 582 | 693 | -16.0 % | -111 |
| thereof CEE | 106 | 113 | -6.2 % | -7 |
The output volume of Tunnelling & Services fell by 16 % to € 582.08 million, a development which must be seen against the background of the traditional volatility in the segment. The Segment contributed 5 % to the overall Group output. A large part of the declining output volume came from Germany (-23 %, - € 45,0 million), Switzerland (-28 %, - € 37.9 million) and America (-40 %, - € 32.5 million). The decline in America is due to a large degree to unexpected delays in a major tunnelling project in Canada as a result of unforeseen geologic conditions.
The order backlog in the Tunnelling & Services Segment grew by 54 % in the first nine months of 2007. The volume of orders on 31 December 2007 was particularly high in Hungary (€ 527.1 million), Italy (€ 444.6 million) and Switzerland (€ 285.6 million). In Italy, STRABAG is planning and building roads and highways in the regions of Umbria and Marche (Quadrilatero Marche-Umbria: Maxi Lotto n.1). The high order backlog in Hungary is due to the M6 Motorway project (see also Transportation Infrastructure Segment). In Switzerland, STRABAG won the tender for the Erstfeld construction lot, a portion of the NEAT-Neue Eisenbahn-Alpentransversale project (NRLA-New Rail Link through the Alps). Together with the Amsteg lot, currently under construction by STRABAG, the volume of work on NRLA totals over € 700 million. In the reporting period, STRA-BAG also won the tender for the construction of a tunnel for Hamburg's U4 underground line. STRABAG's volume of the order amounts to about € 92 million.
Revenues fell more significantly than the output volume, specifically by 37 % to € 585.0 million. The previous year's revenues included above-average income from the sale of completed real estate projects; mere sales, however, produce only a relatively small output. The decline of the EBIT by 29 % to € 48.5 million is due to the unusually high level of the previous year. The EBIT margin increased from 7.3 % to 8.2 %.
The employee numbers grew by about 19 %, with a significant decline in Switzerland balanced by a similar increase in Germany and Austria.
The future strategy of the Tunnelling & Services Segment aims at increasing activities in construction-related services, e.g. facility management, as well as marketing the Group's highly specific tunnelling expertise for technologically challenging projects.
| Project L | ocation | Country S | Strabag S hare |
in % | hare Construction Period |
Project Description |
|---|---|---|---|---|---|---|
| Niagara Tunnel Power Plant Project |
Niagara Falls | Canada | € 420 mln. | 100 | 09/05-12/09 | Planning and constrution of a water supply tunnel |
| Quadrilatero | Marche-Umbria | Italy | € 414 mln. | 33 | 06/06-10/11 | Construction and upgrade of Italian highway |
| Gotthard Base Tunnel |
Amsteg | Switzerland € 383 mln. | 90 | 03/02-12-09 | Railway tunnel | |
| Limerick By-pass, Phase 2 |
Rossbrien- Cratlose Castle |
Ireland | € 86 mln. | 20 | 10/06-09/10 | Construction of a section of motorway with tunnel |
| Brixlegg Railway Tunnel |
Vomp-Terfens | Austria | € 65 mln. | 32 | 08/03-03/08 | Railway tunnel |
| City Tunnel | Leipzig | Germany | € 60 mln. | 40 | 09/03-12/09 | Two local and regional rail tunnels |
City tunnel, Leipzig, Germany
financial statement individual financial statement
In the course of its business activities, the STRABAG Group is subject to a great number of risks. These are identified and assessed using an active risk management system and dealt with using an appropriate risk policy.
The Group's goals are committed at all levels of the company. This was a prerequisite to setting up processes for the timely identification of potential risks that could stand in the way of achieving the company objectives. The organization of STRABAG's risk management builds on project-related job-site and acquisitions controlling, supplemented by the higher-level assessment and steering management. The risk controlling process includes a certified quality management system, internal group guidelines for the workflow in the operating units, a central administration, controlling, auditing and contract management. Through the establishment of company -wide quality standards in quotation processing and supplemental services management, the centrally organized Contract Management Department can better assert claims for outstanding debt.
The Group-intern risk report defines the following central risk groups:
The entire construction industry is subject to cyclical fluctuations and reacts to varying degrees depending on region and sector. The overall economic growth, the development of the building market, the competitive situation, the conditions on the capital markets and technological changes in construction can all result in risks. These risks are continually observed and monitored by the various departments and operating units. Changes in external risks lead to adjustments in STRABAG's organization, market presence and range of services as well as the adaptation of strategic and operating planning. STRABAG further responds to market risk with geographic and product-related diversification in order to keep the influence on the company's success exerted by an individual market or by the demand for certain services as low as possible. To avoid bearing the entire risk of rising prices by itself, STRABAG makes efforts at signing "cost-plus-fee" contracts in which the clients pays a previously agreed margin on the costs of the project.
The operating risks include primarily the complex risks of project selection and execution. STRABAG keeps acquisition lists in order to review the project choice. Business transactions requiring consent are reviewed and approved by division managers and department heads or by the management board according to internal rules of procedure. Bids of € 10 million or more must be analysed by inter-segmental commissions and reviewed for their technical and economic feasibility. Cost accounting and expense allocation guidelines have been set up to assure a uniform process of job costing and to establish a performance profile at our construction sites. Project execution is managed by the construction team on site and controlled by monthly target/performance comparisons; at the same time our central controlling provides constant commercial backing.
Under financial risks STRABAG understands risks in financial matters and in accounting, including instances of manipulation. Special attention is paid to our liquidity and accountings receivable management, which is secured through constant financial planning and daily status reports. Compliance with internal commercial guidelines is guaranteed by the central accounting and controlling departments, which are also responsible for internal reporting and the periodic planning process.
Risks from possible instances of manipulation (acceptance of advantages, fraud, deception or other infringements of the law) are monitored by all business areas, but by internal auditing in particular. The federal prosecutor's office in Chemnitz reports of repeated violations of the law in the German state of Saxony, in par-
ticular involving corruption. Some of these cases have harmed STRABAG directly and it cannot be precluded that third parties will raise claims for compensation against the group. STRABAG has entered provisions on the balance sheet in this regard.
In 2007, STRABAG commissioned PwC Wirtschaftsprüfung GmbH to review and assess the Group's compliance systems and the activities designed to combat corruption and unethical behaviour. The results were presented to the management board of STRABAG SE and the auditors' recommendations were passed on to the relevant departments for implementation.
In order to convey STRABAG's values and principles, the Group drew up its Code of Ethics and internal Compliance Guidelines in 2007. The values and principles contained within these documents are reflected in the guidelines and instructions of the STRABAG companies and departments. Compliance with these values and principles is expected not only from the members of the management and supervisory board and other management-level employees but from all Group employees. The Compliance Guidelines and the Code of Ethics are to guarantee honest and ethical business practices. The Code of Ethics is available for download at www.strabag.com/STRABAG SE/Code of Ethics.
Risks concerning the quality and quantity of personnel are covered by the central personnel department with the support of a specialized data base. The company's IT configuration and infrastructure (hardware and software) is handled by the central IT department, controlled by the international IT steering committee.
Past experience has shown that having a highly qualified and motivated workforce is an important factor in competition. In order to properly assess the potential of employees in management, STRABAG introduced a series of aptitude diagnostics measures, including a management potential analysis. In subsequent feedback talks, the management employees and the Group's senior executives together discuss issues such as planning, motivation, company loyalty and social competence.
STRABAG can exert influence on the management of associated companies through its shareholder position and, if applicable, any existing advisory functions. The shares in asphalt and concrete mixing companies usually involve minority holdings, typical for the sector. With these companies, economies of scope are at the fore.
Detailed information regarding interest risk, currency risk, credit risk and liquidity risk can be found in the Notes under point 24 Financial Instruments.
A review of the current risk situation reveals that the reporting period shows no risks which jeopardized the company's existence, nor were there any visible future risks.
In the business year the STRABAG Group employed 61,125 employees on average, thereof 21,513 white-collar and 39,612 blue-collar workers. The increased manpower by 15 % compared to the previous year is on one hand due to acquisitions and on the other hand it reflects the trend towards downsizing of sub-contractors in order to increase the own added value - which can also be seen as intentional investment into the future. To a smaller part this increase is also caused by a refinement of the method of counting in the non-European area.
Due to seasonal fluctuations, especially in winter, STRABAG has very unsteady numbers of employees. Thus, the indicated annual average differs noteably from the due date. Basically, STRABAG is in a phase of expansion and increases its number of employees. There is ongoing employment and the labour market is continuously monitored. In the framework of a management potential analysis, STRABAG identifies leadership potentials and leadership reserves of the Group in an objective and professional manner.
STRABAG Group's Central Technical Department is responsible for the technical management within the Group. It is organized as a Central Staff Unit with about 320 highly qualified engineers and reports directly to the Chairman of the Management Board. The Central Technical Department covers all aspects of Building Construction, Civil Engineering and Tunnelling and provides on-site support to all of the Group's operating units in the areas of planning, construction and design. The unit actively participates in national and international research and development projects. Its engineers are engaged in the development of new and innovative tools, equipment and methods in order to use them on-site on a permanent basis. This system promotes engineering excellence and the multidisciplinary exchange of know-how, as well as technical collaboration within the Group. The Central Technical Department also serves as a training centre for young engineers who are later transferred as technical experts to the Group's operating units.
The "TPA Gesellschaft für Qualitätssicherung und Innovation" is the STRABAG Group's competence centre for quality management including research and development in connection with building materials production, particularly in the context of Transportation Infrastructures. It is organized as a Central Business Unit with competencies across the Group and it one of the leading research institutes in the construction industry in Europe. Various different constraints such as building subsoil, availability of building materials and climatic influences require targeted regional development. One of TPA's most important tasks is the cross-border networking of knowledge and experience within the Group. In the past years, several technological innovations were disseminated and successfully spread throughout Europe.
In 2007, the STRABAG group spent approximately € 4 million on research and development.
STRABAG is extremely aware of its responsibility towards the environment. When preparing and carrying out construction projects, the company strives to use energy and raw materials in such a manner as to conserve resources and to keep emissions and waste production at a minimum. STRABAG has committed itself to the continued development and improvement of environmental services and aspires to be a pioneer in environmental action on the building market. This commitment is to promote the company and should be easily recognized by customers, clients and business partners.
Annual growth of 7 % to 9 % is forecast for the Eastern European construction sector for the next three years. This represents a stable level above the GDP growth for these markets. In Eastern Europe, the per-capita GDP and the per-capita construction output are still far below the Western European average. A great backlog demand for construction work exists in the region – above all in infrastructure investments. STRABAG expects the basic financing of these activities to come from the EU Cohesion Fund and through the use of PPP models.
The strong foreign direct investment inflows, particularly in the construction of office and commercial real estate, and the more intense activity in the field of residential building have led to dynamic growth rates for the Russian economy. Stable GDP growth rates of 6 % to 8 % are expected for the coming years as well, with the construction sector expected to grow at even higher rates. STRABAG is well prepared to work the Russian market and plans to make Russia its largest single-country market in the medium term.
In the German home market, meanwhile, a recovery of the macroeconomic situation is in sight. The forecast GDP growth of 2.2 % in 2008 is countered by the slower growth of construction output of 1.6 %. However, the current growth indicates a stabilization of the German construction sector given that the construction output had been declining for more than a decade until 2006. STRABAG expects the Austrian home market to continue to make stable contributions to results.
STRABAG expects construction output and revenues in 2008 to grow by 15 % over the past financial year. With the expansion into higher-margin countries and segments, higher margins should be possible in the EBIT and profit for the period. In order to raise the margins, the risk from loss-making projects must be minimized. For this reason, STRABAG has optimized its risk management process. The bidding process was re-ordered, and, depending on the size of the project, a potential project must pass through a number of selection procedures and price committees before a bid is made. Furthermore, price adjustment clauses for resources and raw materials form part of the contracts in order to keep cost increases under control.
The order backlog of € 10.7 billion at 31 December 2007 covers about 86 % of the planned construction output for 2008. In the first months of 2008, the volume of backlog orders has already risen to nearly € 12 billion. STRABAG thus sees itself in a good position to grow its market shares in the Eastern European markets and to further consolidate its position as a market leader in Germany, Austria and Hungary. With the proceeds from the IPO, the company plans to further expand its area-wide access to proprietary construction materials, raise the output in niche segments like environmental engineering, railway construction and facility management, and extend activities with PPP projects. The contribution made by construction-related services to the Group's revenues is to be increased in order to better balance the seasonal fluctuations of the construction business, which are responsible for a regular negative result in the first six months of the year.
STRABAG expects the investment level – including spending for acquisitions – to amount to between 6 % and 8 % of revenues in 2008. Depreciation and amortization will amount to 2.8 % to 3.3 % of the revenue. The tax ratio is expected to remain stable at approximately 25 %. Due to the Group's strong expansion and related investments, STRABAG does not expect to report positive free cash-flow values until 2010.
The Management Board has set the goal of paying out 30 % to 50 % of the distributable profits to the shareholders in the form of a dividend every year. The exact payout ratio will depend on the general business development and on the Group's opportunities for growth.
The long-term goal of STRABAG SE is to achieve a top-three position in the growth markets. The Group's construction output is to reach € 20 billion through organic growth and acquisitions by the year 2012. In order to remain successful and achieve these ambitious goals, the Group requires additional labour capacities, especially in Russia, and must expand its network of raw materials facilities.
This topic is going to be discussed in the Notes as of page 162.
In January 2008, Siemens and STRABAG signed a Memorandum of Understanding to jointly bid for selected large-scale projects to be completed in preparation of the 22nd Winter Olympics in Sochi. The projects include a railway project, a cement factory (to be built as part of the joint venture with BaselCement), the extension of Sochi's Adler Airport, the construction of power plants and a port facility.
A consortium led by STRABAG won the tender for the construction of the S8 expressway in Poland between Konotopa and Prymasa Tysiąclecia. The order has a total volume of about € 490 million, with the share of Polish subsidiary STRABAG Sp.z o.o. amounting to 27 %.
In January 2008, STRABAG and the Russian real estate developer OTKRYTIE-Nedvizhimost (OTKRYTIE The Real Estate Company) signed an agreement to form a strategic partnership in Russia under which OTKRYTIE-Nedvizhimost will commission STRABAG as general contractor for the construction of commercial real estate objects in Russia. STRABAG is already at work for OTKRYTIE-Nedvizhimost, building an office and hotel complex in Moscow's Paveletskaya business district with a total area of 110,000 m2 and a project volume of about US\$ 400 million (€ 275 million). In addition, STRABAG also signed a general contractor agreement with Europe's largest developer, PIK, to build a residential high-rise in Moscow's Kuntsevo district. Party to the agreement with STRABAG is the ZAO ("closed joint stock corporation") Monetchik, which is 100 % owned by PIK. The € 80 million contract involves the building of three residential towers with 332 apartments and a total useable floor space of 70,000 m². As a result of these deals, the volume of STRABAG's orders in Russia in January 2008 amounted to € 2 billion.
On 7 February 2008, Haselsteiner Familien-Privatstiftung acquired a further 100,100 shares of STRABAG SE, bringing the Haselsteiner Group's stake in the share capital to 25.09 %.
In February 2008, STRABAG acquired 100 % of the Czech construction firm JHP spol.s r.o., a specialist in bridge-building. JHP generated revenues of about CZK 750 million (€ 26.5 million) in 2006 and employed 280 people. The company possesses extensive experience and references in the construction of large-width bridges – expertise which STRABAG a.s. previously had to purchase from subcontractors. The antitrust authorities has already approved the deal.
In February 2008, STRABAG SE acquired 100 % of Bologna-based construction firm Adanti SpA. The Group is planning to position Adanti SpA as one of the leading construction companies on the Italian market in the medium term. The company is active in all segments in Italy. Adanti SpA generated revenues of € 160 million in 2007 and employed 120 white-collar and 250 blue-collar workers at the time of acquisition.
In February 2008, STRABAG SE acquired a majority stake of 51 % of Trema Engineering 2 Sh. P.K., Albania's third-largest construction company, thus expanding its presence in the Balkan region. Trema employed 230 people at the time of acquisition and generated revenues of about € 19 million in the financial year 2006.
In March 2008, STRABAG SE acquired 85 % of F. Kirchhoff AG, the market leader in transportation infrastructures in the German state of Baden-Württemberg. In 2007, the company employed 1,600 employees and generated revenues of about € 350 million. With the acquisition, STRABAG taps a regional market in which it had to date not been widely represented. The acquisition forms part of the strategic goal to further expand the Group's raw materials basis.
In early April 2008, STRABAG acquired 85 % of the Swedish construction company ODEN Anläggningsentreprenad AB, Stockholm. The company is considered a specialist for infrastructure projects in Sweden and is largely active in the fields of road construction and tunnelling. In 2007, ODEN generated revenues of € 121 million and employed about 400 people. Approval by the competent cartel authorities is still pending.
The Board of Management declares that, to the best of its knowledge, the financial statements of STRABAG SE at 31 December 2007 drawn up in accordance with the Austrian Commercial Code (UGB) represent, as far as is possible, a true and fair view of the financial position, financial performance and cash-flows of the company.
The management report at 31 December 2007 also provides as far as is possible, a true and fair view of the financial position, financial performance and cash-flows of STRABAG SE and give information as to the important events of the financial year and their consequences for the financial statements. Furthermore, the report describes the important risks and uncertainties of the financial year.
Villach, 9 April 2008
Board of Management
Dr. Hans Peter Haselsteiner
Ing. Fritz Oberlerchner Dr. Thomas Birtel
Dipl.-Ing. Nematollah Farrokhnia Dipl.-Ing. Roland Jurecka
Mag. Wolfgang Merkinger Mag. Hannes Truntschnig
financial statement individual financial statement
We have audited the accompanying financial statements including the underlying accounting records of STRABAG SE, Villach, Austria, for the financial year from January 1 to December 31, 2007. The maintenance of the accounting records and the preparation and contents of these financial statements including the management report in accordance with the Austrian Commercial Code as well as the articles of association are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit and to state whether the management report is consistent with the financial statements.
We conducted our audit in accordance with laws and regulations applicable in Austria and Austrian standards on auditing. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement and whether we can state that the management report is in accordance with the financial statements. In determining the audit procedures we considered our knowledge of the business, the economic and legal environment of the Company as well as the expected occurrence of errors. An audit involves procedures to obtain evidence about amounts and other disclosures in the financial statements and underlying accounting records predominantly on a sample basis. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
Our audit did not give rise to any objections. In our opinion, which is based on the results of our audit, the financial statements are in accordance with legal requirements as well as with the articles of association and present fairly, in all material respects the financial position and the results of its operations and its cash flows in accordance with generally accepted accounting principles in Austria. The management report is consistent with the financial statements.
Linz, 9 April 2008
KPMG Austria GmbH Wirtschaftsprüfungs- und Steuerberatungsgesellschaft mbH
Mag. Ernst Pichler Mag. Stephan Beurle Public Austrian Accountant Public Austrian Accountant
It is not allowed to quote the auditor's opinion or to refer to our audit if the financial statements will be published or rendered in another version than confirmed (e. g. shortening or translation into other languages).
financial statement
individual financial statement
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of and a company of the company of the company of the company of the company of the company of the company of the the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 |
|
|---|---|
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| the company of the company of the company of the company of the company of the company of the company of the company | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of Contractor |
|
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| and a complete the complete state of the complete state of the complete state of the complete state of the complete | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| and a complete the complete state of the complete state of the complete state of the complete state of the complete | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| 医无子宫 医无子宫 医无子宫 医无子宫 医心包 医无子宫 医无子宫 医心包 医心包 医心包 医心包 医心包 医心包 医心包 | |
| المتعادل والمستقيل والمستقيل والمستقيل والمستقيل والمستقيل والمستقيل والمستقيل والمستقيل والمستقيل | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| the company of the company of the company of the company of the company of the company of the company of the company | |
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of | |
| 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 医无子宫 and a company of the company of the company of the company of the company of the company of the company of the |
|
| and a series and a series are a construction of the construction of the construction of the construction of the | |
| and a series of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control | |
| and a company of the company of the company of the company of the company of the company of the company of the | |
| the company of the company of the company of the company of the company of the company of the company of the company and the control of the |
|
| the contract of the contract of the contract of the contract of the contract of the contract of the contract of Contractor |
STRABAG SE A - 1220 Wien, Donau-City-Straße 9
E-Mail: [email protected] Internet: www.strabag.com
This individual financial statement is also available in German.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.