Interim / Quarterly Report • Sep 23, 2008
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| in EUR million |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|---|---|---|
| Sales | 208.9 | 152.7 | 36.8% | 412.9 | 286.7 | 44.0% |
| EBITDA | 19.6 | 15.3 | 28.1% | 36.7 | 28.7 | 27.7% |
| EBIT | 12.5 | 10.1 | 23.5% | 23.0 | 19.2 | 19.9% |
| Net income |
9.3 | 8.5 | 8.8% | 15.5 | 14.1 | 10.2% |
| EBITDA margin |
9.4% | 10.0% | 8.9% | 10.0% | ||
| EBIT margin |
6.0% | 6.6% | 5.6% | 6.7% | ||
| Earnings per share (in EUR) |
0.42 | 0.38 | 8.8% | 0.70 | 0.63 | 10.2% |
| in EUR million |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|
| Cash flow from operating activities |
31.6 | -3.9 | - |
| Cash flow from investing activities |
-31.3 | 7.8 | - |
| Cash flow from financing activities |
-13.7 | -6.1 | -123.8% |
| Capital expenses |
-19.5 | -8.0 | 143.5% |
| in EUR million |
June 30, 2008 |
December 31, 2007 |
|---|---|---|
| Balance sheet total |
446.5 | 445.0 |
| Equity | 168.6 | 158.9 |
| Net debt |
23.5 | 29.2 |
| Net working capital |
70.4 | 77.3 |
| Gearing | 0.14 | 0.18 |
| Equity ratio |
37.8% | 35.7% |
| Employees (end of period) |
5,729 | 5,597 |
| June 30, 2008 |
December 31, 2007 |
Change in % |
||
|---|---|---|---|---|
| Closing price |
in EUR |
9,49 | 8,90 | 6,6% |
| Market capitalisation |
in EUR mill. |
211.9 | 198.7 | 6.6% |
| H1 2008 |
H1 2007 |
Change in % |
||
| Earnings per share |
in EUR |
0.70 | 0.63 | 10.2% |
The ongoing hight prices for raw materials and energy combined with the uncertainty regarding the continuation and the implications of the subprime crisis in the USA will stress the economic develop ment like in the first half also in the second half of 2008.
The automotive industry developed inconsistend, howeverthe market increased by 1% compared to previous years period. In CEE as well as in Asia the number of new passenger car registrations increased again on a high level. Whereas the US- and European car market figures were decreasing.
The, for POLYTEC GROUP, important market of German OEM¥s had a quiet positive first half 2008 with increasing sales figures. Forthe full year 2008 all German car manufacturers are again expecting sales records like in previous years, even if not that high as in previous periods.
The commercial vehicle industry still benefits from an ongoing high demand for trucks from CEE and Asia.Supported by solid new truck registrations at the European markets and strong exports, the Euro pean truck manufacturers were able to increase their production in den first half of 2008.
Source: VDA, ACEA
The half year financial report at hand was compiled in accordance with ß 87 of the Austrian Stock Exchange Act and the International- Financial Reporting Standards (IFRS). In concordancewith IAS 34,the abridged interim financial statement does not contain all of thein-
formation or details which are compulsory in a full-year financial statement and should be read in connection with the group finan cialstatement of POLYTEC HOLDING AG as of December 31, 2007.
| in EUR million |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|---|---|---|
| Sales | 208.9 | 152.7 | 36.8% | 412.9 | 286.7 | 44.0% |
| EBITDA | 19.6 | 15.3 | 28.1% | 36.7 | 28.7 | 27.7% |
| EBIT | 12.5 | 10.1 | 23.5% | 23.0 | 19.2 | 19.9% |
| Net income |
9.3 | 8.5 | 8.8% | 15.5 | 14.1 | 10.2% |
| EBITDA margin |
9.4% | 10.0% | 8.9% | 10.0% | ||
| EBIT margin |
6.0% | 6.6% | 5.6% | 6.7% | ||
| Earnings per share (in EUR) |
0.42 | 0.38 | 8.8% | 0.70 | 0.63 | 10.2% |
Sales of POLYTEC GROUP increased in the first half of 2008 by 44.0% to 412.9 mill. EUR. The development of POLYTEC GROUP was mainly influenced by the companies, acquired during the business year 2007. A detailed analysis of influencing factors will be made in the corresponding segment reporting. EBITDA of POLYTEC GROUP
increased in the half year period 2008 by 27.7% to a total of 36.7 mill. EUR. The positive development includes the release of badwill1 in
1 EBITDA of the first half of 2007was heavily influenced through the release badwill according to IFRS 3, resulting from acquired assets and debts in the context of the acquisition of POLYTEC COMPOSITES GERMANY totalling EUR 6.6 million.
the first half of 2007 of 6.6 mill. EUR. Excluding this non recurring effect, the increase in EBITDA compared to 2007 amounts to 66.1%. The result of the first half 2008 equals an EBITDA margin of 8.9%.EBIT increased, according to the growth of EBITDA, by 19.9% to 23.0 mill. EUR. Excluding the income from associated companies the financial result of POLYTEC GROUP decreased from -0.8 mill EUR to -2.4 mill. EUR. The negative development was mainly driven by an
increased net debt after the purchase of the 9.59% stake in GRAMMER AG and increased refinancing costs caused by the subprime crisis. On the other hand we received a dividend payment in the amount aof 1.0 mill. EUR. For the stake held in GRAMMER AG Net income increased by 10.2% to 15.5 mill. EUR. This equals to earnings per share of 0.70 EUR forthe first half of 2008.
Divisional share on group sales
Automotive Systems Automotive Composites Car Styling Consolidation/Others
| in EUR million |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|---|---|---|
| Sales | 108.6 | 80.3 | 35.2% | 216.8 | 172.8 | 25.4% |
| thereof part sales |
105.0 | 79.4 | 32.2% | 211.1 | 163.7 | 28.9% |
| thereof tooling sales |
3.7 | 0.9 | 305.7% | 5.7 | 9.1 | -37.6% |
| EBITDA | 5.8 | 4.7 | 21.8% | 12.3 | 13.9 | -11.3% |
| EBIT | 1.3 | 1.6 | -19.4% | 3.5 | 7.6 | -54.0% |
| EBITDA margin |
5.3% | 5.9% | 5.7% | 8.1% | ||
| EBIT margin |
1.2% | 2.1% | 1.6% | 4.4% |
The contribution of AUTOMOTIVE SYSTEMS DIVISION to group sales fell in the first half of 2007 to 52.5% (H1 2007: 60.3%).
In the first six months of 2008, sales in the AUTOMOTIVE SYSTEMS DIVISON increased by 25.4% to 216.8 mill. EUR.
The higher sales are mainly attributable to POLYTEC Intex,which was acquired in the third quarter 2007. Excluding the sales effect of the
acquisition, the division has to record reduced sales mainly caused by reduced call off figures of the main customer of the division ñ BMW. Tooling sales decreased by 37.6% compared to previous years period. This development is due to high tooling sales in the first half 2007 for the door panels project of the BMW X3.
EBITDA decreased in the first half 2008 by 11.3% to 12.3 mill. EUR.
CONTACT:Manuel Taverne POLYTEC GROUP Investor Relations 4063 Hˆrsching, Linzer Strasse 50 Tel: +43-7221-701-292 [email protected] www.polytec-group.com/investor
On the one hand this development ist attributable to the start of production (SOP) of new projects which are, as already displayed in the Q1 2008 report, not within the expected costs, and on the other hand also to a lower capacity utilisation arising from reduced call off
figures. The current development of raw materials and energy prices is an aggravating circumstance, as the OEM¥s can not be charged at the full level of their increase.
| in EUR million |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|---|---|---|
| Sales | 73.5 | 49.4 | 48.9% | 145.5 | 65.8 | 121.2% |
| thereof part sales |
72.3 | 48.1 | 50.4% | 143.9 | 64.4 | 123.5% |
| thereof tooling sales |
1.2 | 1.3 | -5.8% | 1.7 | 1.4 | 16.7% |
| EBITDA | 9.9 | 7.9 | 24.0% | 17.1 | 8.7 | 98.0% |
| EBIT | 8.2 | 6.6 | 25.2% | 13.9 | 6.7 | 106.9% |
| EBITDA margin |
13.4% | 16.1% | 11.8% | 13.2% | ||
| EBIT margin |
11.2% | 13.3% | 9.6% | 10.2% |
In the first half of 2008 the share on group sales amounts to 35.3 %. Sales of the division increased in the frist six months of 2008 by 121.2% to 145.5 mill.EUR. Besides the sales contribution ofthe acquired POLYTEC COMPOSITES Germany in the second quarter 2008 (in the first half 2007 two months included) the ongoing positive development within the European commercial vehicle industry sup ports the sales growth of the division.EBITDA according to IRFRS increased compared to previous years period by 98.0%. It has to be considered that previous years EBITDA is including a release of bad-
will2 . Without this non-recurring effect, EBITDA would have increased by more than seven times.
This excellent development is, besides the market development, mainly attributable to the successful implementation of necessary turn arroung activities at the sites of POLYTEC COMPOSITES GER- MANY GROUP. This led over all to an improved cost structure. The acitivites done during the first half 2008 consists of cost reduction plans at all sites of the new subsidiaries, the shut down of an assem bly plant in South-Germany and the successful renegotiation of contracts with the major customers.
2 EBITDA of the first half of 2007was heavily influenced through the release badwill according to IFRS 3, resulting from acquired assets and debts in the context of the acquisition of POLYTEC COMPOSITES GERMANY totalling EUR 6.6 million.
| in EUR million |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|---|---|---|
| Sales | 21.3 | 18.2 | 17.4% | 40.4 | 38.4 | 5.2% |
| thereof part sales |
18.8 | 17.1 | 10.1% | 35.4 | 33.5 | 5.8% |
| thereof tooling sales |
2.5 | 1.1 | 128.5% | 4.9 | 4.9 | 1.3% |
| EBITDA | 2.7 | 2.0 | 38.6% | 4.7 | 4.3 | 8.6% |
| EBIT | 2.1 | 1.5 | 37.0% | 3.6 | 3.4 | 6.2% |
| EBITDA margin |
12.8% | 10.8% | 11.6% | 11.2% | ||
| EBIT margin |
9.8% | 8.4% | 9.0% | 9.0% |
Sales of the Car Styling Division increased in the first six months 2008 by 5.2% to 40.4 mill. EUR. This positive development is due to higher part sales, which increased in the reporting period by 5.8% to 35.4 mill. EUR. Tooling sales developed stable at 4.9 mill. EUR. The
raise in tooling sales is,besides a slight increase in output, primarly attributable to a modified product mix ñ more body coloured parts.
Due to the higher sales and a consequent cost control, EBITDA in creased by 8.6% to 4.7 mill.EUR. This equals a still respectable EBITDA margin of 11.6%.
| End of period |
Average period |
||||||
|---|---|---|---|---|---|---|---|
| June 30,2008 |
June 30,2007 |
Change | H1 2008 |
H1 2007 |
Change | ||
| Automotive Systems Division |
2,911 | 2,298 | 613 | 2,971 | 2,302 | 669 | |
| Automotive Compostites Division |
1,999 | 1,705 | 294 | 1,896 | 837 | 1,059 | |
| Car Styling Division |
669 | 595 | 74 | 644 | 577 | 67 | |
| Others/Consolidation | 150 | 138 | 12 | 144 | 131 | 13 | |
| Group | 5,729 | 4,736 | 993 | 5,654 | 3,846 | 1,808 |
The increase in headcount within the Automotive System Division is a result of the acquisition of Polytec Intex. Without that acquisition headcount would be lower than in previous years period. The increase within the Automotive Composites Division on the on hand is a results of the good capacity utilisation and on the other
hand also due to insourcing of leased stuff in the first half 2008. Also the increase in headcount within the Car Styling Division is attribut able to the good development.
| in EUR million |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|---|---|---|
| Automotive Systems Division |
8.5 | 1.6 | 418.8% | 14.9 | 4.4 | 242.2% |
| Automotive Compostites Division |
1.3 | 1.5 | -14.1% | 2.5 | 1.9 | 31.2% |
| Car Styling Division |
0.9 | 0.4 | 114.2% | 1.6 | 0.8 | 109.7% |
| Ohters/Consolidation | 0.2 | 0.6 | -68.6% | 0.6 | 1.0 | 0.0% |
| Group | 10.9 | 4.2 | 159.1% | 19.5 | 8.0 | 143.5% |
Capital expenditures of POLYTEC GROUP increased in the first half 2008 by 143.5% to 19.5 mill. EUR. This development is, besides in vestments in new equipment and machines for projects also attribut able to the new structure of POLYTEC GROUP after acquisitions. The increase in capital expenditures in the Car Styling Dvision is a results of the investment in a new moulding cutter.
Besides the capital expenditures of 19.5 mill. EUR. in the first half 2008, POLYTEC GROUP increased its stake in shares of GRAMMER AG from a not notifiable holding to a stake of 9.59 %. The purchase in the amount of 11.3 mill. EUR is included in the cash flow from in vesting acitivities. Shares of the GRAMMER AG held asof June 30, 2008 are dedicated as marketable securities and according to IFRS 7 valued asavailable for sale.
| in EUR million |
June 30, 2008 |
December 31, 2007 |
|
|---|---|---|---|
| Asset ratio |
33.9% | 32.7% | |
| Equity ratio |
37.8% | 35.7% | |
| Net working capital |
70.4 | 77.3 | -9.0% |
| Net working capital to sales |
8.9% | 11.6% | |
| Net debt |
23.5 | 29.2 | -19.4% |
| Net debt to EBITDA |
0.35 | 0.46 | |
| Gearing (Net debt to Equity) |
0.14 | 0.18 | |
| Capital employed |
210.4 | 203.7 | 3.3% |
As a result of the sound development of net working capital, net debt decreased compared to the last balance sheet date on December 31, 2007 by 19.4% to 23.5 mill. EUR. Despite the dividend payment in the amount of 6.7 mill. EUR., an increase of shareholders¥ equity by 6.1% as well as the equity ratio to 37.8% compared to 35.7% as of December 31, 2007 can be recorded.
For financing the further strategic growth of POLYTEC GROUP, the management board is authorised by the 8 th AGM of POLYTEC HOLD-
ING AG, to increase equity capital of POLYTEC GROUP by issuing up to 11,164,792 new shares, by contribution in cash or in kind (authorised capital). Further more, a syndicated loan of 112.5 mill. EUR for a period of 12 months was signed in June 2008. With this new credit line and the existing cash reserves of POLYTEC HOLDING AG,the total capital available for the further strategic growth ofthe GROUP amounts to approx. EUR 200 million.
| June 30, 2008 |
June 30, 2007 |
||
|---|---|---|---|
| Closing price |
in EUR |
9.49 | 12.00 |
| Market capitalisation |
in mill. EUR |
211.9 | 268.0 |
| H1 2008 |
H1 2007 |
||
| Highest price |
in EUR |
10.45 | 12.00 |
| Lowest price |
in EUR |
8.27 | 7.34 |
| Average turnover per day |
in shares |
92,325 | 188,941 |
| Average turnover per day |
in EUR |
887,879.43 | 1,721,655 |
| in EUR |
H1 2008 |
H1 2007 |
|
| Earnings per share |
0.42 | 0.38 | |
| Average number of shares outstanding |
22,299,651 | 22,299,651 |
In the first half of 2008, the business described in the supplement tothe group financial statement of December 31; 2006 undersection E.56 was continued to an almost unchanged extent. In the corre-
sponding time period, rents are totalling EUR 4.3 million and pay ments for services totalling EUR 0.4 million were settled by the POLY-TEC Immobilien (Properties) Group GmbH to the POLYTEC Group.
In the light of the ongoing uncertainty at the global financial mar kets and the economic slowdown in the US the outlook for the world economic development is reduced, but in the opinion of the IWF still positive with an economic growth of 3.7%.
Analogous, the German automotive industry is still optimistic to exceed the previous yeasrs growth figures. The same development is recorded within the European commercial vehicle industry.
On the basis of the sales figure of the first half 2008 and the ex pected production figures for the second half 2008, group sales of at least 800 mill. EUR can be seen as secured.
In the second half of 2008 especially in the Automotive System Division several SOP¥s are scheduled, which will lead to a significant sales increase in the following years. But due to different advance services and ramp up costs, the earnings will be influenced in the current business year. For the earnings development it will be essential, to reach the projected cost targets within a short time period.According to the explanations of half year financial report in hand and the expectations for the business prospects for the second half 2008 a EBITDA margin of above 8% can be seen as secured.
(in thousand EURO)
| Q1 2008 |
Q1 2007 |
H1 2008 |
H1 2007 |
|
|---|---|---|---|---|
| Net Sales |
208,922.8 | 152,702.7 | 412,860.3 | 286,699.8 |
| Other operating income |
4,979.8 | 9,444.6 | 7,442.3 | 11,152.1 |
| Changes in inventory of finished and unfinished goods |
12,737.1 | 5,750.4 | 16,668.8 | 2,183.5 |
| Own work capitalised |
361.5 | 78.2 | 677.6 | 289.1 |
| Expenses for materials and services received |
-123,687.6 | -87,517.2 | -234,189.5 | -157,456.1 |
| Personal expenses |
-56,174.2 | -42,840.2 | -110,320.4 | -75,544.2 |
| Other operating expenses |
-27,586.7 | -22,353.4 | -56,435.0 | -38,587.1 |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
19,552.7 | 15,265.1 | 36,704.1 | 28,737.1 |
| Depreciation | -7,014.3 | -5,116.3 | -13,665.1 | -9,515.8 |
| Earnings before interest, taxes, depreciation and amortisation of goodwill (EBITA) |
12,538.4 | 10,148.8 | 23,039.0 | 19,221.3 |
| Amortisation of goodwill |
0.0 | 0.0 | 0.0 | 0.0 |
| Earnings before interest and taxes |
12,538.4 | 10,148.8 | 23,039.0 | 19,221.3 |
| Income from associated companies |
1,006.8 | 0.0 | 1,047.9 | 0.0 |
| Financial expenses |
-977.1 | -424.7 | -2,001.1 | -816.2 |
| Other financial results |
212.8 | -19.8 | -404.1 | -40.9 |
| Financial result |
242.5 | -444.5 | -1,357.3 | -857.1 |
| Earnings before tax |
12,780.9 | 9,704.3 | 21,681.7 | 18,364.2 |
| Taxes on income |
-3,417.9 | -1,120.0 | -5,990.4 | -4,074.8 |
| Profit of the year after tax |
9,363.0 | 8,584.3 | 15,691.3 | 14,289.4 |
| Minority interest |
-99.7 | -73.7 | -183.6 | -222.5 |
| Net profit (result after minority interest) |
9,263.3 | 8,510.6 | 15,507.7 | 14,066.9 |
| Earnings per share |
0.42 | 0.38 | 0.70 | 0.63 |
(in thousand EURO)
| ASSETS | June 30, 2008 |
December 31, 2007 |
|---|---|---|
| A. FIXED ASSETS |
||
| I. Intangible assets |
9.227,8 | 8.050,9 |
| II. Goodwill |
25.611,5 | 25.611,5 |
| III. Tangible assets |
112.753,6 | 107.721,8 |
| IV. Investments in affiliated companies |
221,9 | 194,9 |
| V. Investments in associated companies |
1.031,0 | 1.045,2 |
| VI. Other finacial assets |
2,487.6 | 3,021.7 |
| VII. Deferred tax assets |
9,548.8 | 11,322.4 |
| 160,882.2 | 156,968.4 | |
| B. CURRENT ASSETS |
||
| I. Inventories |
91,159.7 | 93,968.2 |
| II. Trade accounts |
142,067.8 | 139,956.2 |
| III. Marketable securities |
16,528.7 | 4,886.2 |
| VI. Cash and cash equivalents |
35,864.2 | 49,249.4 |
| 285,620.4 | 288,060.0 | |
| 446,502.6 | 445,028.4 | |
| LIABILITIES | June 30, 2008 |
December 31, 2007 |
| A. SHAREHOLDERS EQUITY |
||
| I. Share capital |
22,329.6 | 22,329.6 |
| II. Capital reserves |
57,783.5 | 57,783.5 |
| III. Treasury stock |
-215.5 | -215.5 |
| IV. Minority interests |
872.8 | 691.8 |
| V. Retained earnings |
87,858.3 | 78,328.4 |
| 168,628.7 | 158,917.8 | |
| B. LONG-TERM LIABILITIES |
||
| I. Interest bearing liabilities |
47,551.5 | 53,592.9 |
| II. Provision fordeffered taxes |
4,228.4 | 3,575.3 |
| III. Long term provisions for personnel |
25,664.6 | 25,318.9 |
| IV. Other long term liabilities |
7,625.4 | 15,060.2 |
| 85,069.9 | 97,547.3 | |
| C. SHORT-TERM LIABILITIES |
||
| I. Trade accounts payable |
70,827.7 | 82,105.1 |
| II. Short-term interest-bearing liabilities |
14,962.0 | 15,935.7 |
| III. Short-term portion of long-term loans |
15,012.4 | 16,036.2 |
| IV. Income tax liabilities |
5,371.0 | 3,454.4 |
| V. Other short-term liabilities |
86,630.9 | 71,031.9 |
| 192,804.0 | 188,563.3 | |
| 446,502.6 | 445,028.4 |
(in thousand EURO)
| June 30, 2008 |
June 30, 2007 |
||
|---|---|---|---|
| Earnings before tax |
21,681.7 | 18,364.2 | |
| - | Income taxes |
-1,647.1 | -1,357.7 |
| +(-) | Depreciation (appreciation) of fixed assets |
13,665.1 | 9,515.8 |
| (-) | Release of Badwill |
0.0 | -6,576.3 |
| +(-) | Other non-cash expenses/income |
345.7 | 1,373.2 |
| = | Consolidated financial Cash flow |
34,045.4 | 21,319.2 |
| +(-) | Changes in net working capital |
-2,416.3 | -25,205.6 |
| = | Cash flow from operating activities |
31,629.1 | -3,886.4 |
| +(-) | Cash flow from investing activities |
-31,330.4 | 7,799.1 |
| +(-) | Cash flow from financing activities |
-13,683.9 | -6,115.1 |
| = | Changes in cash and cash equivalents |
-13,385.2 | -2,202.4 |
| + | Opening balance of cash and cash equivalents |
49,249.4 | 42,870.1 |
| = | Closing balance of cash and cash equivalents |
35,864.2 | 40,667.7 |
(in thousnad EURO)
| SHARE CAPITAL |
CAPITAL RESERVES |
TREASURY STOCK |
MINORITY INTERESTS |
RETAINED EARNINGS |
TOTAL | |
|---|---|---|---|---|---|---|
| Balance as of January 1, 2008 |
22,329.6 | 57,783.5 | -215.5 | 691.8 | 78,328.4 | 158,917.8 |
| Consolidated profit for the year |
183.6 | 15,507.7 | 15,691.3 | |||
| Dividend payment |
-6,689.9 | -6,689.9 | ||||
| Currency translation |
-2.6 | 414.1 | 411.5 | |||
| Market valuation of securities available for sale |
298.0 | 298.0 | ||||
| Balance as of June 30, 2008 |
22,329.6 | 57,783.5 | -215.5 | 773.2 | 84,433.6 | 165,104.4 |
| SHARE CAPITAL |
CAPITAL RESERVES |
TREASURY STOCK |
MINORITY INTERESTS |
RETAINED EARNINGS |
TOTAL | |
|---|---|---|---|---|---|---|
| Balance as of January 1, 2007 |
22,329.6 | 57,783.5 | -215.5 | 591.4 | 46,912.6 | 127,401.6 |
| Consolidated profit for the year |
222.5 | 14,066.9 | 14,289.4 | |||
| Dividend payment |
-200.0 | -5,574.9 | -5,774.9 | |||
| Currency translation |
15.4 | 166.0 | 181.4 | |||
| Other changes |
-10.9 | 10.9 | 0.0 | |||
| Balance as of June 30, 2007 |
22,329.6 | 57,783.5 | -215.5 | 618.4 | 55,581.5 | 136,097.5 |
(in thousand EURO)
| AUTOMOTIVE SYSTEMS |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
|---|---|---|---|---|---|---|
| Sales | 108,605.2 | 80,298.3 | 35.3% | 216,764.4 | 172,819.6 | 25.4% |
| EBITDA | 5,758.3 | 4,728.9 | 21.8% | 12,343.3 | 13,917.7 | -11.3% |
| EBIT | 1,328.1 | 1,647.4 | -19.4% | 3,504.8 | 7,617.0 | -54.0% |
| Net income |
517.2 | 957.9 | -46.0% | 1,198.9 | 4,522.7 | -73.5% |
| Capex | 8,460.4 | 1,630.7 | 418.8% | 14,898.4 | 4,353.7 | 242.2% |
| AUTOMOTIVE COMPOSITES |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
| Sales | 73,524.9 | 49,384.7 | 48.9% | 145,538.7 | 65,803.0 | 121.2% |
| EBITDA | 9,857.0 | 7,947.0 | 24.0% | 17,149.9 | 8,662.7 | 98.0% |
| EBIT | 8,231.4 | 6,573.5 | 25.2% | 13,934.9 | 6,736.0 | 106.9% |
| Net income |
5,474.9 | 5,981.6 | -8.5% | 9,039.7 | 5,759.3 | 57.0% |
| Capex | 1,322.4 | 1,539.0 | -14.1% | 2,453.1 | 1,870.0 | 31.2% |
| CAR STYLING |
Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
| Sales | 21,317.8 | 18,152.8 | 17.4% | 40,352.2 | 38,326.2 | 5.3% |
| EBITDA | 2,728.2 | 1,968.4 | 38.6% | 4,675.9 | 4,304.5 | 8.6% |
| EBIT | 2,098.9 | 1,532.3 | 37.0% | 3,647.7 | 3,435.9 | 6.2% |
| Net income |
1,272.5 | 956.1 | 33.1% | 2,363.1 | 2,257.7 | 4.7% |
| Capex | 921.0 | 430.0 | 114.2% | 1,591.5 | 759.0 | 109.7% |
| Others/Consolidation | Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
| Sales | 5,474.9 | 4,866.9 | 12.5% | 10,205.0 | 9,751.0 | 4.7% |
| EBITDA | 1,209.2 | 620.8 | 94.8% | 2,535.0 | 1,852.2 | 36.9% |
| EBIT | 880.0 | 395.6 | 122.4% | 1,951.6 | 1,432.4 | 36.2% |
| Net income |
2,098.4 | 688.7 | 204.7% | 3,089.6 | 1,749.7 | 76.6% |
| Capex | 189.8 | 604.0 | -68.6% | 577.0 | 1,035.0 | -44.3% |
| GROUP | Q2 2008 |
Q2 2007 |
Change in % |
H1 2008 |
H1 2007 |
Change in % |
| Sales | 208,922.8 | 152,702.7 | 36.8% | 412,860.3 | 286,699.8 | 44.0% |
| EBITDA | 19,552.7 | 15,265.1 | 28.1% | 36,704.1 | 28,737.1 | 27.7% |
| EBIT | 12,538.4 | 10,148.8 | 23.5% | 23,039.0 | 19,221.3 | 19.9% |
| Net income |
9,363.0 | 8,584.3 | 9.1% | 15,691.3 | 14,289.4 | 9.8% |
| Capex | 10,893.6 | 4,203.7 | 159.1% | 19,520.0 | 8,017.7 | 143.5% |
The interim financial statement on June 30, 2008 was created in accordance with the provisions of the International Financial Reporting Stan dards (IFRS), particularly the IAS 34 (interim reporting). The balancing and valuation methods from December 31, 2007 were applied in an unchanged form. With regard to further information about the balancing and valuation bases of the POLYTEC GROUP, we refer you to the group financial statement of December 31, 2007.
The division of sales of one financial year of the POLYTEC GROUP to the four quarters correlates to a high extent with the car manufacturing by the customers of the group. For this reason, quarters in which customers normally carry out works holidays have generally lower rates of turnover than quarters without such effects. In addition to this, turnover from one quarter can also be influenced through the settlement of large tool or development projects.
The number of companies included in the interim report has increased by 1 compared with the last balance sheet date. The company POLYTEC INVEST Gmbh, Geretsried, is first time included in the reporting of POLYTEC GROUP.
We confirm to the best of our knowledge that the condensed interim financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group asrequired by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the first six months of the financial year and their impact on the condensed interim financial statements, of the principal risks and uncertainties for the remaining six months of the financial year and of the major related party transactions disclosed.
The half-year financial report at hand has not been subject to an examination or an auditors review.
Hˆrsching, August 6, 2008
Executive Board
Friedrich Huemer Karl Heinz Solly Reinhard Urmann Alfred Kollros Chairman (CEO) Deputy Chairman (CMO) Member (COO) Member (COO)
POLYTEC HOLDING AG Linzer Strasse 50 4063 Hˆrsching AUSTRIA Telefon: +43-7221-701-292 Fax: +43-7221-701-40 Mail: [email protected]
www.polytec-group.com/investor
Imprint: POLYTEC HOLDING AG, Austria Verantwortlich f¸rInhalt: Manuel Taverne ñ Investor Relations Foto: Archiv POLYTEC HOLDING AG, Austria
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.