Quarterly Report • Aug 24, 2009
Quarterly Report
Open in ViewerOpens in native device viewer
FY10 (Fiscal Year 2009/10): 1 April 2009 - 31 March 2010; FY10-Q1 (First quarter of Fiscal Year 2009/10): 1 April 2009 - 30 June 2009
| Operating Figures (cumulative) | FY10-Q1 | FY09-Q1 | +/- % | FY09 | |
|---|---|---|---|---|---|
| Revenues | in million EUR | 34.4 | 60.4 | -43% | 200.3 |
| EBITDA | in million EUR | -3.7 | 12.2 | <-100% | 35.0 |
| EBITDA margin | in% | -10.7 | 20.2 | 17.5 | |
| EBIT | in million EUR | -5.5 | 11.3 | <-100% | 29.0 |
| EBIT margin | in% | -16.1 | 18.6 | 14.5 | |
| Profit before tax | in million EUR | -2.1 | 15.4 | <-100% | 21.9 |
| Profit after tax | in million EUR | -1.5 | 11.2 | <-100% | 16.4 |
| Earnings per share | in EUR | -0.2 | 0.9 | <-100% | 1.06 |
| Free cash flow 1 | in million EUR | 20.8 | -8.0 | <-100 % | 19.9 |
| Capital expenditure 2 | in million EUR | 4.2 | 1.1 | >100% | 22.2 |
| Employees as of 30 June | 955 | 854 | 12% | 946 | |
| Revenues by Segment | FY10-Q1 | FY09-Q1 | +/- % | FY09 | |
| Road Solution Projects | in million EUR | 2.5 | 26.3 | -91% | 56.8 |
| Services, System Extensions, Components Sales | in million EUR | 29.9 | 32.1 | -7% | 135.6 |
| Others | in million EUR | 2.1 | 2.0 | 1% | 8.0 |
| Revenues by Region | FY10-Q1 | FY09-Q1 | +/- % | FY09 | |
| Central & Eastern Europe (incl. Austria) | in million EUR | 21.8 | 45.8 | -52% | 139.3 |
| Western Europe | in million EUR | 4.7 | 5.5 | -15% | 21.3 |
| Americas | in million EUR | 1.8 | 2.7 | -32% | 14.0 |
| Rest of World | in million EUR | 6.1 | 6.4 | -6% | 25.6 |
| Balance Sheet Data | 30 June 2009 | 30 June 2008 | +/- % | 31 March 2009 | |
| Total assets | in million EUR | 291.9 | 341.5 | -15% | 324.5 |
| Total equity 3 | in million EUR | 126.1 | 144.3 | -13% | 134.2 |
| Equity ratio | in% | 43.2 | 42.3 | 41.4 | |
| Net assets 4 | in million EUR | 25.9 | 17.6 | 47% | 5.0 |
| Capital employed | in million EUR | 164.4 | 194.4 | -15% | 193.4 |
| Net working capital | in million EUR | 90.9 | 154.4 | -41% | 122.3 |
| Stock Exchange Data 5 | |||||
| Number of shares as of 30 June 2009 | in million 12.2 |
Closing price as of 30 June 2009 | in EUR | 21.0 | |
| Free float as of 30 June 2009 | in% 31.6 |
Closing price as of 30 June 2008 | in EUR | 29.7 | |
| Market capitalization as of 30 June 2009 | in million EUR 256.2 |
Offer price per share on 26 June 2007 | in EUR | 32.0 |
1 operating cash flow minus capital expenditure from operations (excl. acquisitions and securities)
2 capital expenditure from operations (excl. acquisitions and securities)
3 incl. minority interests
4 excl. long-term securities
5 for additional information on the share see page 5
Georg Kapsch, Chief Executive Officer
with this report, the Kapsch TrafficCom Group draws a balance on the first three months of the current fiscal year 2009/10 (FY10-Q1) which may be compared to the same period of the previous fiscal year only to a limited degree. In the first quarter of 2008/09 (FY09-Q1), Kapsch TrafficCom significantly increased revenues and earnings even in excess of the revenue increase compared to the same period of the fiscal year 2007/08 (FY08-Q1) due to the realization of project revenues from partial deliveries for the nationwide truck tolling system in the Czech Republic (phase II) and due to the implementation of an electronic toll collection system in New Zealand. Against this background, and due to the lack of a comparable project realization in the first quarter of fiscal year 2009/10, revenues of the Kapsch TrafficCom Group decreased by 43 % to EUR 34.4 million (FY09-Q1: EUR 60.4 million; FY08-Q1: EUR 33.8 million) in the first quarter 2009/10.
Due to decreased revenues and continuing large investments in the expansion into new markets, particularly the U.S.A., EBIT was at EUR minus 5.5 million (FY09-Q1: EUR 11.3 million; FY08-Q1: EUR 3.9 million). In contrast to the last quarter of the previous fiscal year (FY09-Q4), the financial result turned back positive, thereby resulting in a profit before tax of EUR minus 2.1 million (FY09-Q1: EUR 15.4 million; FY08-Q1: EUR 4.0 million) and a profit after tax of EUR minus 1.5 million (FY09-Q1: EUR 11.2 million; FY08-Q1: EUR 2.9 million) at lower loss levels than the EBIT.
Broken down by segments, with revenues of EUR 2.5 million (FY09-Q1: EUR 26.3 million) at an EBIT of EUR minus 9.9 million (FY09-Q1: EUR 4.8 million) the Road Solution Projects (RSP) segment recorded a considerable decrease against the same period of the previous fiscal year. The Services, System Extensions, Components Sales (SEC) segment was close to the level in the first quarter of the previous fiscal year with revenues of EUR 29.9 million Revenues down by 43 %
Negative earnings due to decreased revenues at continuing large investments in the expansion into new markets
Road Solution Projects segment with a considerable negative deviation from the previous fiscal year
(FY09-Q1: EUR 32.1 million) at an EBIT at EUR 4.5 million (FY09-Q1: EUR 6.2 million). This decrease is primarily attributable to fewer system extensions.
The Kapsch TrafficCom Group clearly improved its free cash flow in the first three months of the fiscal year 2009/10 to EUR 20.8 million against EUR minus 8.0 million during the same period of the previous fiscal year.
With total assets of EUR 291.9 million as of 30 June 2009, down by 15 % from EUR 341.5 million (30 June 2008), the Kapsch TrafficCom Group's equity ratio was at 43.2 % (30 June 2008: 42.3 %) as of 30 June 2009 reflecting a continuing strong balance sheet.
The first quarter of the current fiscal year stood out by a significant reduction of the net working capital. At EUR 90.9 million as of 30 June 2009, it was down by 41 % from EUR 154.4 million as of 30 June 2008. Net assets were up by 47 % from the EUR 17.6 million as of 30 June 2008 to EUR 25.9 million as of 30 June 2009.
The annual general meeting of Kapsch TrafficCom AG on 24 June 2009 resolved to pay a dividend of EUR 0.50 per share for the financial year 2008/09. This corresponds to a payout ratio of approximately 47 % or EUR 6.1 million. The stock was traded "ex-dividend" from 1 July 2009 on and the dividend was paid on 8 July 2009. A total of seven agenda items were discussed, all of which were unanimously approved by the shareholders present.
The project business is turning into an exciting cycle again: In July, we submitted bids for electronic toll collection systems in South Africa and North Carolina (U.S.A.). Several additional projects - among these the nationwide systems in Hungary, Slovenia and in The Netherlands - are close to the start of the tender or to the final decision for a tender. With regards to the upcoming tender for a nationwide electronic truck tolling system in France, we have successfully completed the formation of the bidding consortium.
With the fiscal year 2009/10 in mind, we take an optimistic view on our markets in the long term even in a changed economic environment. The fiscal year 2009/10 will be shaped by participation in tenders and by project awards in Hungary, Slovenia, France, Portugal, South Africa, and in the U.S.A.
With all best wishes
Georg Kapsch Chief Executive Officer
Free cash flow clearly improved
Continuing strong balance sheet
Significant reduction of net working capital and a clear improvement of the net assets
Results of annual general meeting on 24 June 2009
Project business is turning into an exciting cycle again
Outlook
Certain statements contained in this report constitute "forward-looking statements." These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, reflect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.
The Kapsch TrafficCom share closed the first quarter of the current fiscal year 2009/10 on the Vienna Stock Exchange at a share price of EUR 21.0 on 30 June 2009, up 41.9 % from the closing price at the end of the previous quarter (31 March 2009: EUR 14.8). During the same period, the ATX Prime increased by 25.4 %. With the beginning of the first quarter of the current fiscal year 2009/10, the share price continuously increased up to EUR 21.9 (closing price as of 25 June 2009) and closed the first quarter at a slightly lower price of EUR 21.0 as of 30 June 2009. Since the initial public offering on 26 June 2007 (the offer price was at EUR 32.0 per share), our share price declined by 34.4 %, whereas the ATX Prime decreased by 62.5 %.
Based on a closing price of EUR 21.0 per share on 30 June 2009 and the number of outstanding shares unchanged at 12.2 million, Kapsch TrafficCom's market capitalization was EUR 256.2 million. As of 30 June 2009, approximately 31.6 % of the shares were in free float, whereas the remaining approximately 68.4 % were held by KAPSCH-Group Beteiligungs GmbH.
1 Offer price on 26 June 2007 and closing value for ATX Prime on 25 June 2007, each indexed to 100.
| Information on the share | Financial calendar | |||||
|---|---|---|---|---|---|---|
| Investor Relations Officer | Marcus Handl | 25 November 2009 | Interim financial report FY10-Q2 | |||
| [email protected] | 24 February 2010 | Interim financial report FY10-Q3 | ||||
| Stock exchange | Vienna, Prime Market | 16 June 2010 | Results FY10 | |||
| ISIN | AT000KAPSCH9 | 7 July 2010 | Ordinary Shareholders' Meeting | |||
| Trading Symbol | KTCG | 14 July 2010 | Deduction of dividends (ex-day) | |||
| Reuters / Bloomberg | KTCG.VI / KTCG AV | 21 July 2010 | First day of payments for dividends |
The revenues of the Kapsch TrafficCom Group were at EUR 34.4 million in the first quarter of the current fiscal year 2009/10 (FY10-Q1), down by 43.0 % from the EUR 60.4 million recorded in the same period of the previous fiscal year (FY09-Q1). This decrease was primarily attributable to the Road Solution Projects (RSP) segment, which is also visible from the segment analysis. At EUR 29.9 million (FY09-Q1: EUR 32.1 million), the Services, System Extensions, Components Sales (SEC) segment originated the largest contribution to the revenue.
Revenues by segment in the first three months of the current fiscal year 2009/10 were as follows:
In the first three months of the current fiscal year, Kapsch TrafficCom Group reported an operating result (EBIT) at EUR minus 5.5 million (FY09-Q1: EUR 11.3 million). Operating results (EBIT) by segment were as follows:
Kapsch TrafficCom recorded a financial result of EUR 3.3 million in the period under review (FYJ09-Q1: EUR 4.2 million). The finance income mainly resulted from a positive development of the group currency. Interest expenses and hedging costs were the main drivers of the finance costs.
With total assets of EUR 291.9 million as of 30 June 2009 (31 March 2009: EUR 324.5 million) and at a total equity of EUR 126.1 million, the Kapsch TrafficCom Group's equity ratio was at 43.2 % as of 30 June 2009 (31 March 2009: 41.4 %). The increase in assets was particularly due to a decrease in current assets resulting from a reduction of trade receivables and other current assets in connection with the nationwide electronic truck tolling system in the Czech Republic. The decrease in equity and liabilities was attributable to a reduction in current financial liabilities resulting from the scheduled repayment of loans.
The cash flow from operating activities improved from EUR minus 6.9 million in the first three months of the previous fiscal year to EUR 25.0 million in the same period of the current fiscal year 2009/10. A decrease in trade receivables and other current assets positively contributed to this development. In addition, the current financial liabilities were reduced. At EUR 4.2 million, the cash flow from investing activities was nearly at the same level as in the first quarter of the previous fiscal year and in particular resulted from payments for the acquisition of 26 % of the shares of BRISA Group in Kapsch Telematic Services GmbH.
Despite negative earnings, cash and cash equivalents were at EUR 60.6 million as of 30 June 2009 (31 March 2009: EUR 60.2 million).
| All amounts in TEUR Note |
FY10-Q1 | FY09-Q1 | FY10‑Q1 cum. | FY09‑Q1 cum. | |
|---|---|---|---|---|---|
| REVENUE (4) |
34,435 | 60,423 | 34,435 | 60,423 | |
| Other operating income | 259 | 595 | 259 | 595 | |
| Changes in finished and unfinished goods and work in progress | 2,403 | 726 | 2,403 | 726 | |
| Cost of material and other production services | -16,434 | -28,363 | -16,434 | -28,363 | |
| Staff costs | -14,317 | -13,149 | -14,317 | -13,149 | |
| Amortization of intangible assets and depreciation of property, plant and equipment |
-1,850 | -919 | -1,850 | -919 | |
| Other operating expenses | -10,025 | -8,053 | -10,025 | -8,053 | |
| Operating result (4) |
-5,530 | 11,261 | -5,530 | 11,261 | |
| Finance income | 4,019 | 5,775 | 4,019 | 5,775 | |
| Finance costs | -767 | -1,590 | -767 | -1,590 | |
| Financial result | 3,252 | 4,185 | 3,252 | 4,185 | |
| Result from associates | 143 | 0 | 143 | 0 | |
| Profit before income taxes | -2,134 | 15,445 | -2,134 | 15,445 | |
| Income taxes (10) |
602 | -4,259 | 602 | -4,259 | |
| Profit for the period | -1,532 | 11,186 | -1,532 | 11,186 | |
| Other comprehensive income for the period | |||||
| Gains/losses recognized directly in equity: | |||||
| Available for sale financial assets | -346 | 79 | -346 | -79 | |
| Currency translation differences | -278 | -280 | -278 | -280 | |
| Income tax relating to components of other comprehensive income |
86 | -20 | 86 | -20 | |
| Other comprehensive income for the period, net of tax (11) |
-537 | -221 | -537 | -221 | |
| Total comprehensive income for the period | -2,069 | 10,966 | -2,069 | 10,966 | |
| Profit attributable to: | |||||
| Equity holders of the company | -2,204 | 10,326 | -2,204 | 10,326 | |
| Minority interest | 673 | 860 | 673 | 860 | |
| -1,532 | 11,186 | -1,532 | 11,186 | ||
| Total comprehensive income attributable to: | |||||
| Equity holders of the company | -2,519 | 9,995 | -2,519 | 9,995 | |
| Minority interest | 450 | 970 | 450 | 970 | |
| -2,069 | 10,966 | -2,069 | 10,966 | ||
| Earnings per share from the profit for the period attributable to the equity holders of the company (in EUR per share) |
-0,18 | 0,85 | -0,18 | 0,85 |
Earnings per share related to 12.2 million shares.
| All amounts in TEUR | Note | 30 June 2009 | 31 March 2009 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | (5) | 16,440 | 16,887 |
| Intangible assets | (5) | 28,530 | 26,089 |
| Shares in associates | 12,571 | 12,302 | |
| Other non-current financial assets and investments | 3,784 | 3,784 | |
| Other non-current assets | 14,911 | 18,423 | |
| Deferred tax assets | 8,467 | 8,242 | |
| 84,703 | 85,728 | ||
| Current assets | |||
| Inventories | 40,083 | 34,220 | |
| Trade receivables and other current assets | 102,864 | 140,409 | |
| Other current financial assets | 3,736 | 3,946 | |
| Cash and cash equivalents | 60,558 | 60,230 | |
| 207,241 | 238,804 | ||
| TOTAL ASSETS | 291,944 | 324,532 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | (6) | 12,200 | 12,200 |
| Capital reserve | 70,077 | 70,077 | |
| Retained earnings and other reserves | 41,220 | 47,769 | |
| 123,497 | 130,046 | ||
| Minority interests | 2,574 | 4,194 | |
| Total equity | 126,071 | 134,240 | |
| Non-current liabilities | |||
| Non-current financial liabilities | (7) | 10,060 | 10,060 |
| Liabilities from post-employment benefits to employees | (8) | 14,106 | 14,214 |
| Non-current provisions | (9) | 524 | 524 |
| Other non-current liabilities | 13,816 | 14,773 | |
| Deferred tax liability | 1,799 | 1,870 | |
| 40,305 | 41,442 | ||
| Current liabilities | |||
| Trade and other current payables | 57,081 | 56,253 | |
| Other liabilities and deferred income | 21,054 | 25,316 | |
| Current tax payables | 8,753 | 7,449 | |
| Current financial liabilities | (7) | 28,302 | 49,210 |
| Current provisions | (9) | 10,378 125,569 |
10,623 148,851 |
| Total liabilities | 165,874 | 190,293 | |
| TOTAL EQUITY AND LIABILITIES | 291,944 | 324,532 |
| All amounts in TEUR | |||||
|---|---|---|---|---|---|
| Attributable to equity holders of the company | Minority interest | Total equity | |||
| Share capital | Capital reserve | Consolidated retained earnings & other reserves |
|||
| Carrying amount as of 31 March 2009 | 12,200 | 70,077 | 47,769 | 4,194 | 134,240 |
| Dividend relating to 2008/09 | -6,100 | 0 | -6,100 | ||
| Total comprehensive income | -2,519 | 450 | -2,069 | ||
| Carrying amount as of 30 June 2009 |
12,200 | 70,077 | 39,150 | 4,644 | 126,071 |
| Carrying amount as of 31 March 2008 | 12,200 | 70,077 | 48,976 | 2,123 | 133,377 |
| Dividend relating to 2007/08 | 0 | 0 | 0 | ||
| Total comprehensive income | 9,995 | 970 | 10,966 | ||
| Carrying amount as of 30 June 2008 |
12,200 | 70,077 | 58,972 | 3,093 | 144,342 |
| All amounts in TEUR | FY10-Q1 | FY09-Q1 | FY10‑Q1 cum. | FY09‑Q1 cum. |
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Operating result | -5,530 | 11,261 | -5,530 | 11,261 |
| Adjustments for non-cash items and other reconciliations: | ||||
| Depreciation and amortisation | 1,850 | 919 | 1,850 | 919 |
| Increase/decrease in obligations for post-employment benefits | -109 | -31 | -109 | -31 |
| Change in other non-current liabilities and provisions | 0 | -18 | 0 | -18 |
| Increase/decrease in non-current trade receivables | 3,496 | 1,451 | 3,496 | 1,451 |
| Increase/decrease in non-current trade payables | 346 | 1,091 | 346 | 1,091 |
| Other (net) | 3,189 | 3,755 | 3,189 | 3,755 |
| 3,243 | 18,428 | 3,243 | 18,428 | |
| Changes in net current assets: | ||||
| Increase/decrease in trade receivables and other assets | 37,545 | -34,086 | 37,545 | -34,086 |
| Increase/decrease in inventories | -5,863 | 3,843 | -5,863 | 3,843 |
| Increase/decrease in trade payables and other current payables | -10,864 | 5,836 | -10,864 | 5,836 |
| Increase/decrease in current provisions | -245 | 3,062 | -245 | 3,062 |
| 20,572 | -21,345 | 20,572 | -21,345 | |
| Cash flow from operations | 23,815 | -2,917 | 23,815 | -2,917 |
| Interest received | 180 | 387 | 180 | 387 |
| Interest payments | -624 | -938 | -624 | -938 |
| Net payments of income taxes | 1,610 | -3,458 | 1,610 | -3,458 |
| Net cash flow from operating activities | 24,981 | -6,926 | 24,981 | -6,926 |
| Cash flow from investing activities | ||||
| Purchases of property, plant and equipment | -699 | -794 | -699 | -794 |
| Purchases of non-current intangible assets | -3,520 | -3,528 | -3,520 | -3,528 |
| Proceeds from disposal of property, plant and equipment and intangible | ||||
| assets | -1 | 69 | -1 | 69 |
| Net cash flow from investing activities | -4,220 | -4,253 | -4,220 | -4,253 |
| Cash flow from financing activities | ||||
| Increase/decrease in other non-current financial liabilities | 0 | 15,751 | 0 | 15,751 |
| Increase/decrease in current financial liabilities | -20,907 | 6,637 | -20,907 | 6,637 |
| Net cash flow from financing activities | -20,907 | 22,388 | -20,907 | 22,388 |
| Net decrease/increase in cash and cash equivalents | -146 | 11,209 | -146 | 11,209 |
| Change in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | 60,230 | 47,429 | 60,230 | 47,429 |
| Net decrease/increase in cash and cash equivalents | -146 | 11,209 | -146 | 11,209 |
| Exchange gains/losses on cash and cash equivalents | 475 | 17 | 475 | 17 |
| Cash and cash equivalents at end of period | 60,558 | 58,654 | 60,558 | 58,654 |
The Kapsch TrafficCom Group is an international supplier of innovative road traffic telematics solutions.
The business activities of the Kapsch TrafficCom Group are subdivided into the following three segments:
The Road Solution Projects segment relates to the installation of road traffic telematics solutions.
The Services, System Extensions, Components Sales segment relates to the sale of services (maintenance as well as technical and commercial operation) and components in the area of traffic telematics solutions.
The Others segment relates to non-core business activities conducted by Kapsch Components KG. In this segment, Kapsch TrafficCom Group offers engineering solutions, electronic manufacturing and logistics services to affiliated entities and third parties.
This condensed interim financial information for the first quarter of the current fiscal year 2009/10 ended 30 June 2009 has been prepared in accordance with IAS 34 "Interim financial reporting". The interim condensed financial report should be read in conjunction with the annual financial statements for the year ended 31 March 2009.
Except for new or amended IFRSs and IFRICs listed below the accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 March 2009, as described in the annual financial statements for the year ended 31 March 2009.
In this condensed interim financial information report for the first quarter of FY10 the following new or amended IFRSs and IFRICs have been adopted for the first time:
| New IFRSs/IFRICs | Mandatory for accounting periods beginning on or after |
|
|---|---|---|
| IFRS 8 | Operating segments | 1 January 2009 |
| IFRIC 12 | Service concession agreements (*) | 30 March 2009 |
| IFRIC 13 | Customer loyalty programs (*) | 1 January 2009 |
| Amended IFRSs | Mandatory for accounting periods beginning on or after |
|
|---|---|---|
| IAS 1 (R) | Presentation of Financial Statements | 1 January 2009 |
| IAS 23 (R) | Borrowing Costs (*) | 1 January 2009 |
| IAS 32 and 1 | Puttable Financial Instruments and Obligations Arising on Liquidation (*) | 1 January 2009 |
The standards and interpretations marked with (*) had no effect on the condensed interim financial information for the first quarter of fiscal year 2009/10 ending 30 June 2009.
All amounts in TEUR
| FY10-Q1 | RSP | SEC | OTH | Consolidated Group |
|---|---|---|---|---|
| Revenues | 2,481 | 29,894 | 2,061 | 34,435 |
| Operating result | -9,910 | 4,541 | -162 | -5,530 |
| FY09-Q1 | RSP | SEC | OTH | Consolidated Group |
| Revenues | 26,293 | 32,091 | 2,039 | 60,423 |
| Operating result | 4,791 | 6,187 | 283 | 11,261 |
The following table contains all single external customers which contributed more than 10% to the total revenues of the period and additionally shows the information of the attributed operating segment.
| FY10-Q1 | FY09-Q1 | |||||
|---|---|---|---|---|---|---|
| All amounts in TEUR | Revenue | RSP | SEC | Revenue | RSP | SEC |
| Customer 1 | 13,495 | x | 35,695 | x | x | |
| Customer 2 | 5,664 | x | 6,707 | x |
| All amounts in TEUR | Tangible and intangible assets |
|---|---|
| Carrying amount as of 31 March 2009 | 42,976 |
| Additions | 4,490 |
| Change in consolidated entities | 0 |
| Disposals | 0 |
| Depreciation, amortization, impairment and other movements | -1,838 |
| Currency translation differences | -658 |
| Carrying amount as of 30 June 2009 | 44,970 |
| Carrying amount as of 31 March 2008 | 14,785 |
| Additions | 4,158 |
| Change in consolidated entities | 331 |
| Disposals | -69 |
| Depreciation, amortization, impairment and other movements | -462 |
| Currency translation differences | 35 |
| Carrying amount as of 30 June 2008 | 18,777 |
The registered share capital of the company amounts to EUR 12,200,000. The share capital is fully paid in. The total number of ordinary shares is 12,200,000. The shares are ordinary bearer shares and have no par value.
| All amounts in TEUR | 30 June 2009 | 31 March 2009 | 30 June 2008 | 31 March 2008 |
|---|---|---|---|---|
| Non-current | 10,060 | 10,060 | 26,333 | 10,581 |
| Current | 28,302 | 49,210 | 23,980 | 17,382 |
| Total | 38,363 | 59,270 | 50,312 | 27,963 |
Movements in borrowings is analysed as follows:
| Carrying amount as of 31 March 2009 | 59,270 |
|---|---|
| Additions | 4 |
| Repayments of borrowings | -22,056 |
| Currency translation differences | 1,145 |
| Carrying amount as of 30 June 2009 | 38,363 |
| Carrying amount as of 31 March 2008 | 27,963 |
| Additions | 26,625 |
| Repayments of borrowings | -6,183 |
| Currency translation differences | 1,908 |
| Carrying amount as of 30 June 2008 | 50,312 |
| All amounts in TEUR | 30 June 2009 | 31 March 2009 | 30 June 2008 | 31 March 2008 |
|---|---|---|---|---|
| Severance payments | 5,226 | 5,294 | 5,010 | 5,001 |
| Pension benefits | 8,880 | 8,920 | 9,049 | 9,088 |
| Total | 14,106 | 14,214 | 14,058 | 14,089 |
The obligation to set up a provision for severance payments is based on the respective labor law.
Liabilities for pension benefits recognised at the balance sheet date relate to retirees only. All pension agreements are based on past service cost and are not covered by external plan assets (funds). In addition, contributions are paid to external pension fund for employees of the Group.
| All amounts in TEUR | 30 June 2009 | 31 March 2009 | 30 June 2008 | 31 March 2008 |
|---|---|---|---|---|
| Non-current provisions | 524 | 524 | 1,676 | 1,694 |
| Current provisions | 10,378 | 10,623 | 21,312 | 18,250 |
| Total | 10,902 | 11,147 | 22,988 | 19,943 |
| FY10-Q1 | ||||||
|---|---|---|---|---|---|---|
| All amounts in TEUR | 31 March 2009 | Change in consolidated entities |
Utilization/ disposal |
Addition | Currency translation differences |
30 June 2009 |
| Obligations from anniversary bonuses | 524 | 0 | -7 | 7 | 0 | 524 |
| Non-current provisions, total | 524 | 0 | -7 | 7 | 0 | 524 |
| Warranties | 1,820 | 0 | -155 | 0 | 9 | 1,675 |
| Losses from pending transactions and | ||||||
| repairs | 934 | 0 | -47 | 0 | 0 | 888 |
| Legal fees, costs of litigation and | ||||||
| contract risks | 3,228 | 0 | -8 | 153 | 94 | 3,468 |
| Other | 4,640 | 0 | -470 | 89 | 89 | 4,348 |
| Current provisions, total | 10,623 | 0 | -679 | 242 | 192 | 10,378 |
| Total | 11,147 | 0 | -685 | 249 | 192 | 10,902 |
| FY09-Q1 | ||||||
|---|---|---|---|---|---|---|
| All amounts in TEUR | 31 March 2008 | Change in consolidated entities |
Utilization/ disposal |
Addition | Currency translation differences |
30 June 2008 |
| Obligations from anniversary bonuses | 464 | 0 | -12 | 0 | 0 | 453 |
| Costs of dismantling and removing | ||||||
| assets | 1,130 | 0 | 0 | 0 | 0 | 1,130 |
| Other | 99 | 0 | 0 | 0 | -6 | 93 |
| Non-current provisions, total | 1,694 | 0 | -12 | 0 | -6 | 1,676 |
| Warranties | 4,128 | 0 | -422 | 0 | -14 | 3,692 |
| Losses from pending transactions and | ||||||
| repairs | 910 | 0 | -301 | 0 | 0 | 609 |
| Legal fees, costs of litigation and | ||||||
| contract risks | 6,888 | 0 | -4,328 | 6,009 | 423 | 8,993 |
| Other | 6,324 | 0 | -2,259 | 3,781 | 172 | 8,018 |
| Current provisions, total | 18,250 | 0 | -7,309 | 9,790 | 581 | 21,312 |
| Total | 19,943 | 0 | -7,321 | 9,790 | 575 | 22,988 |
Income tax expense is recognised on management's best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated tax rate for first quarter of FY10 used is 28% (the estimated tax rate for the first quarter of FY09 was 28 %).
| FY10-Q1 All amounts in TEUR |
Before tax | Tax (charge) credit | After tax |
|---|---|---|---|
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | -346 | 86 | -259 |
| Fair value gains/losses realized in the income statement | 0 | 0 | |
| Currency translation differences | -278 | -278 | |
| Fair value gains/losses recognized in equity | -623 | 86 | -537 |
| FY09-Q1 | |||
|---|---|---|---|
| All amounts in TEUR | Before tax | Tax (charge) credit | After tax |
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | 79 | -20 | 59 |
| Fair value gains/losses realized in the income statement | 0 | 0 | |
| Currency translation differences | -280 | -280 | |
| Fair value gains/losses recognized in equity | -201 | -20 | -221 |
The Group's contingent liabilities primarily result from large scale projects. Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance und bid bonds, sureties and acceptance of guarantees for subsidiaries vis-á-vis third parties.
| Details of contingent liabilities and other commitments are as follows: | |||
|---|---|---|---|
| All amounts in TEUR | 30 June 2009 | 31 March 2009 |
|---|---|---|
| Contract, warranty, performance and bid bonds: | ||
| City highway Santiago | 1,392 | 846 |
| City highway Sydney and Melbourne | 1,095 | 1,593 |
| Truck tolling system Austria | 12,500 | 12,500 |
| Truck tolling system Czech Republic | 20,626 | 19,938 |
| Tolling system New Zealand | 1,013 | 2,025 |
| Express Toll Collection System, Maryland, USA | 3,127 | 3,317 |
| Other | 5,204 | 5,338 |
| 44,957 | 45,557 | |
| Bank guarantees | 3,278 | 3,486 |
| Sureties | 28 | 30 |
| Total | 48,263 | 49,073 |
| All amounts in TEUR | Sales to related parties Q1 (cum.) |
Sales from related parties Q1 (cum.) |
Amounts owed by related parties 30 June |
Amounts owed to related parties 30 June |
|
|---|---|---|---|---|---|
| Affiliated companies outside the Kapsch TrafficCom Group |
FY10 | 381 | 2,499 | 3,166 | 5,202 |
| FY09 | 377 | 2,995 | 749 | 1,063 | |
| Others | FY10 | 0 | 838 | 0 | 9,351 |
| FY09 | 16 | 67 | 0 | 9,339 |
Additionally, the related party KAPSCH-Group Beteiligungs GmbH, Vienna, issued a payment guarantee in the amount of EUR 40 million, in relation to the nationwide electronic truck tolling system in the Czech Republic.
Members of the executive and supervisory boards have management functions or are member in supervisory boards of other companies of the Kapsch Group.
On 11 August 2009, Kapsch Telematic Services Danmark ApS was incorporated as a wholly-owned subsidiary of Kapsch Telematic Services GmbH in Copenhagen.
Vienna, 24 August 2009
Management Board
Georg Kapsch, CEO Erwin Toplak, COO
Kapsch TrafficCom is an international supplier of innovative road traffic telematics solutions. Its principle business is the development and supply of electronic toll collection (ETC) systems, in particular for the multi-lane free-flow (MLFF) of the traffic, and the technical and commercial operation of such systems. Kapsch TrafficCom also supplies traffic management systems, with a focus on road safety and traffic control, and electronic access systems and parking management. With more than 220 references in 36 countries in all five continents, and with almost 15 million delivered on-board units (OBUs) and more than 13,000 equipped lanes, Kapsch TrafficCom has positioned itself among the leading suppliers of ETC systems worldwide. Kapsch TrafficCom is headquartered in Vienna, Austria, and has subsidiaries and representative offices in 23 countries.
Kapsch TrafficCom AG I Am Europlatz 2 I A-1120 Vienna, Austria I www.kapschtraffic.com Investor Relations I Marcus Handl I Phone: +43 (0)50811 1120 I Fax: +43 (0)50811 99 1120 I E-Mail: [email protected] Public Relations I Brigitte Herdlicka I Phone: +43 (0)50811 1710 I Fax: +43 (0)50811 99 1710 I E-Mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.