AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Polytec Holding AG

Interim / Quarterly Report Aug 31, 2009

754_ir_2009-08-31_83956c63-f421-4cda-aba2-844b7f5eaf0e.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

HALF YEAR FINANCIAL REPORT | 09

EARNINGS FIGURES

in
EUR
million
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 151.4 208.9 -27.6% 291.2 412.9 -29.5%
EBITDA -0.4 19.6 -7.0 36.7
EBIT -7.8 12.5 -21.6 23.0
Result
from
continued
operations
-9.5 9.4 -24.1 15.7
Result
from
discontinued
operations
-11.0 0.0 -50.5 0.0
Net
income
-20.5 9.4 -74.6 15.7
EBITDA
margin
-0.3% 9.4% -2.4% 8.9%
EBIT
margin
-5.2% 6.0% -7.4% 5.6%

FINANCIAL FIGURES

in
EUR
million
1-6
2009
1-6
2008
CHANGE
IN
%
Cash
flow
from
operating
activities
-2.7 31.6
Cash
flow
from
investing
activities
-11.6 -31.3 63.0%
Cash
flow
from
financing
activities
-2.8 -13.7 79.5%
Capital
expenditures
-16.2 -19.5 16.9%

BALANCE SHEET RATIOS

in
EUR
million
JUNE
30,
2009
DECEMBER
31,
2008
Balance
sheet
total
981.8 1,020.8
Equity 78.0 154.8
Net
debt
237.0 231.3
Net
working
capital
26.2 36.6
Gearing 3.04 1.49
Equity
ratio
7.9% 15.2%
Employees
(End
of
period)
11,732 12,486

SHARE FIGURES

JUNE
30,
2009
DECEMBER
31,
2008
CHANGE
IN
%
Closing
price
in
EUR
2.67 2.30 16.1%
Market
capitalisation
in
Mio.
EUR
59.6 51.4 16.1%
1-6
2009
1-6
2008
CHANGE
IN
%
-
3.39
0.70
Earnings
per
share
in
EUR
-

HALF YEAR FINANCIAL REPORT | 2009

ECONOMIC FRAMEWORK CONDITIONS

The vehicle scrappage premium and the motor tax reform continued to prove effective in stimulating sales on the German market during Q2 09. With 427,111 new vehicles sold, June 09 registered the high est sales figures for this month since the reunification of Germany. Thus, the total number of new car registrations increased by 26.1 percent to over 2 million since the beginning ofthe year. Based on these scrappage schemes, the VDA upgraded its forecast for the German market and now anticipates record sales of 3.5 million new vehicles by year-end. However, the economic downturn on foreign markets had a dampening effect on sales,curbing German production by 24%.

The US market registered a drop in sales by a further 860,000 vehi cles (28%) in Q2 09. For the full year 2009 experts anticipate a de-

cline to roughly ten million registrations compared to 13 million vehicles sold in the previous year. Government sales incentives proved effective in stimulating the automotive industry in China, with sales rising by 26 percent to over 1.1 million. Thus, the first half of 2009 showed record sales of 6.1 million (+18%). For the fullyear 2009 a total of 11 million new car registrations is expected.

In Q2 09, the commercial vehicle industry was hit by a deep slump across all segments. The medium andheavy goods vehicle sector suffered the strongest negative impact with a drop in sales by 40% up to 60%. This unfavorable trend in the HGV segment also affected the majority of emerging economies.

GENERAL INFORMATION ABOUT THE CURRENT INTERIM REPORT

The restructuring of the POLYTEC GROUP - the broad outlines of which have been agreed upon by the company, the core shareholders and the banks - will lead, among other things, to the disposal of the Peguform Group acquired in 2008, with the exception of two plants (Weiden and Chodova Plana), which are incorporated into the Auto motive Composites Division. As a result, the Peguform Group, exclud-

ing the two plants in Weiden and Chodova Plana, is categorized as ìheld for disposalî pursuant to IFRS 5, and is reported separately from the Automotive Systems Division. For better comparability, key financial figures were adjusted accordingly in the balance sheet as of December 31, 2008.

GROUP RESULTS

in
EUR
million
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 151.4 208.9 -27.6% 291.2 412.9 -29.5%
EBITDA -0.4 19.6 -7.0 36.7
EBIT -7.8 12.5 -21.6 23.0
Result
from
continued
operations
-9.5 9.4 -24.1 15.7
Result
from
discontinued
operations
-11.0 0.0 -50.5 0.0
Net
income
-20.5 9.4 -74.6 15.7
EBITDA
margin
-0.3% 9.4% -2.4% 8.9%
EBIT
margin
-5.2% 6.0% -7.4% 5.6%
Earnings
per
share
(in
EUR)
-3.39 0.70 -0.94 0.42

POLYTEC GROUPís sales were further impacted by a negative market environment in Q2 09, although they showed a slightly positive trend compared to Q1 09 due to our customersí increased number of pro duction days during the period under review. Group sales dropped by 29.5% to EUR 291.2 million in the first half of 2009 compared to the same period of the previous year. PEGUFORM GROUPís sales figures were not included due to the planned divestment of this business segment.

Due to the adoption of counter-measures in Q1 09, which enabled the alignment of costs to the predominant sales development, the groupís earnings situation was slightly improved during Q2 09, with EBITDA amounting to EUR -0.4 million. Cost-cutting measures en compassed the introduction of short-time working schedules, the discontinuation of fixed-term employment contracts as well as the reduction ofnon-essential capital expenditures. Earnings before

interest and taxes (EBIT) amounted to EUR -21.6 million in Q2 09. The net result during the reporting period of the PEGUFORM GROUP, which is categorized as ìheld for disposalî pursuant to IFRS 5, is included in the net result of the reporting period with a total value of EUR -50.5 million. Net result during the reporting period also encompasses the retirement of fixed assets from the current business for a total amount of EUR -25.5 million as well as the impairment of the PEGUFORM GROUPís fixed assets forthe anticipated disposal gain of EUR ~ 25.0 million.

Therefore, net loss during the reporting period amounted to EUR - 74.6 million. Excluding the PEGUFORM GROUPís contribution to the net result, which is comparable with the net profit of the previous reporting period after minority interests, the net loss totaled EUR - 24.1 million

SEGMENT REPORTING

AUTOMOTIVE SYSTEMS DIVISION

in
EUR
million
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 103.0 108.6 -5.1% 180.4 216.8 -16.8%
EBITDA 2.8 5.8 -51.0% -0.8 12.3 0.0%
EBIT -1.9 1.3 -241.4% -9.9 3.5 0.0%
EBITDA
margin
2.7% 5.3% -0.4% 5.7%
EBIT
margin
-1.8% 1.2% -5.5% 1.6%

In the Automotive System Division, net sales dropped by 16.8% to EUR 180.4 million in the first half of 2009 due to the economic recession. Q2 09 showed a slight improvement in sales compared to the previous quarter of the year, mainly due to an increased number of production days and also partly to the wide range of incentive schemes adopted by the government to stimulate the automotive industry, which had a positive effect on sales development. However, POLYTEC could only partly benefit from these measures as it mainly

supplies premium car manufacturers. Slightly rising production vol umes led to an improvement of the earnings situation, with EBITDA still falling to EUR -0.8 million compared to EUR 12.3 million in the first half of 2008 but increasing by EUR 6.5 million and thus turning positive compared to Q1 09. Cost-cutting measures, not only limited to personnel restructuring, led to a stabilization ofthe earnings situation during the period under review, although there is still not much prospect of a short-term recovery.

CONTACT:Manuel Taverne POLYTEC GROUP Investor Relations 4063 Hˆrsching, Linzer Strasse 50 Phone: +43-7221-701-292 [email protected]

www.polytec-group.com/investor

AUTOMOTIVE COMPOSITES DIVISION

in
EUR
million
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 32.2 73.5 -56.2% 75.1 145.5 -48.4%
EBITDA -3.2 9.9 0.0% -7.2 17.1 0.0%
EBIT -5.0 8.2 0.0% -11.0 13.9 0.0%
EBITDA
margin
-9.9% 13.4% -9.6% 11.8%
EBIT
margin
-15.7% 11.2% -14.7% 9.6%

As reported in Q1 09, the strongest repercussions of the crisis in the car industry were felt in the Automotive Composites Division due to its positioning in the commercial vehicle segment. Division sales dropped by 48.4% to EUR 75.1 million in the first half of 2009, with Q2 09 alone showing a decline by 56.2% to EUR 32.2 million, despite sales contributions from the former PEGUFORM GROUPís Composites plants of Weiden und Chodova Plana.

Due to drastically declining production volumes in the period under review, it was impossible to further align the divisionís cost structure to the original quotation costing and,as reported in Q1 09, to achieve a balanced earnings position. However, a further dramatic decline of EBITDA was prevented, which in the view if the manage-

ment represents a favorable development. EBITDA declined to EUR - 7.2 million in the first 6 months of 2009 compared to EUR 17.1 million in the same period ofthe previous year.

Against this backdrop, it is imperative to find a joint solution with POLYTECís customers for the commercial vehicle segment in order to maintain capacities. On the basis of the current call-off order figures and the extremely irregular manufacturing rhythms, it is impossible to reach break-even. This problem cannotbe tackled by the supply industry alone, but rather requires a collective effort and will pose an unprecedented challenge to POLYTECís Automotive Composites Division for the rest of the year.

in
EUR
million
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 14.0 21.3 -34.4% 29.8 40.4 -26.2%
EBITDA 0.5 2.7 -80.4% 1.9 4.7 -58.4%
EBIT 0.0 2.1 0.0% 0.8 3.6 -78.5%
EBITDA
margin
3.8% 12.8% 6.5% 11.6%
EBIT
margin
-0.3% 9.8% 2.6% 9.0%

CAR STYLING DIVISION

The Car Styling Division was able to achieve a respectable earnings development despite a 26.2% drop in sales to EUR 29.8 million. Although EBITDA showed a decline of 58.4%,the EBITDA margin nevertheless totaled 6.5% against the backdrop of an extremely challenging market environment. The Car Styling Divisionís core business

ìOriginal Accessoriesî was certainly impacted by the general recession to a lesser extent than the series suppliers. However, it showed a considerable drop in call-off order figures during Q2 09 as many customers decided to significantly reduce their inventories.

EMPLOYEES

End
of
period
Average
period
JUNE
30,
2009
JUNE
30,
2008
CHANGE 1-6
2009
1-6
2008
CHANGE
Automotive
Systems
Division
9,054 2,911 6,143 9,
118
2,971 5,071
Automotive
Composites
Division
1,979 1,999 -20 1,995 1,896 99
Car
Styling
Division
567 669 -102 593 644 -51
Ohters/Consolidation 132 150 -18 140 144 -4
Group 11,732 5,729 6,003 10,769 5,655 5,114

In the period under review, POLYTEC GROUPís headcount develop ment across all divisions reflected the current challenging market situation and was adjusted to the changed output volumes. This resulted in a considerable reduction of leased staff and significant downsizing measures for the workforce with fixed-term contracts across all divisions. The Composites Divisionís headcount also includes 474 employees of the former PEGUFORM GROUP plants, which will remain in the possession of the POLYTEC GROUP following the dis-

posal transactions. Moreover, the Automotive System Divisionís workforce still includes 6,456 employees of the former PEGUFORM GROUP, who will be released following the disposal transaction. Moreover, it should be noted that headcount figures in the period under review do not fully reflect the comprehensive set of downsizing measures that have been put in place, as in the present interim report employees with short-time working schedules are still re ported asfull time equivalents.

CAPITAL EXPENDITURES

in
EUR
million
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Automotive
Systems
Division
9.2 8.5 9.2% 14.7 14.9 -1.5%
Automotive
Composites
Division
0.1 1.3 -88.7% 0.9 2.5 -64.0%
Car
Styling
Division
0.1 0.9 -85.8% 0.6 1.6 -61.9%
Ohters/Consolidation 0.1 0.2 -77.2% 0.1 0.6 -0.1%
Group 9.6 10.9 -12.2% 16.2 19.5 -16.9%

Against the backdrop of the current financial and earnings situation of the group, capital expenditures programs were subject to a thor ough review resulting in substantial cuts. Only in the Automotive

Systems Division were significant investments made and then always in connection with the start of production of new projects.

BALANCE SHEET RATIOS

in
EUR
million
JUNE
30,
2009
DEC.
31,
2008
CHANGE
IN
%
Asset
ratio
14.4% 14.2%
Equity
ratio
7.9% 15.2%
Net
working
capital
26.20 36.59 -28.4%
Net
working
capital
to
sales
4.1% 4.9%
Net
debt
237.0 231.3 2.5%
Net
debt
to
EBITDA
149.7 5.1
Gearing
(Net
debt
to
Equity)
3.0 1.5
Capital
employed
322.8 396.8 -18.7%

When analyzing net debt, attention should be drawn to the fact that the PEGUFORM GROUPís net debt is shown separately in the balance sheet and, therefore, is not included in the reported figure. This, however, does not apply to debt incurred for financing the purchase price of the PEGUFORM GROUP. In light of the planned restructuring

of the POLYTEC GROUP and in the course of its divestment of the PEGUFORM GROUP, the repayment of these loans for a total amount of EUR 169.5 million, will be either waived or transferred to the new buyers.

OUTLOOK 2009

As announced in the full-year 2008 and Q1 09 financial reports, group sales in 2009 are not expected to exceed EUR 600 million. For the passenger car segment a slight improvement of the situation is anticipated, as demonstrated by the call-off order figures of POLY-TECís customers, whereas no short-term recovery for the HGV seg ment can be expected at present.

Based on the anticipated sales figures, the group will certainly not be able to prevent a negative EBIT in 2009, as announced in the previous interim reports. The ultimate decline in the operating business will mainly depend on the companyís ability to compensate for drops in results especially within the HGV segment with contributions from the customers.

INCOME STATEMENT

Q2
2009
Q2
2008
1-6
2009
1-6
2008
Net
Sales
151,360.4 208,922.8 291,233.1 412,860.3
Other
operating
income
3,394.4 4,979.8 7,124.5 7,442.3
Changes
in
inventory
of
finished
and
unfinished
goods
-12,123.6 12,737.1 -9,627.9 16,668.8
Own
work
capitalised
363.3 361.5 441.4 677.6
Expenses
for
materials
and
services
received
-75,550.6 -123,687.6 -158,200.1 -234,189.5
Personal
expenses
-48,520.3 -56,174.2 -99,429.5 -110,320.4
Other
operating
expenses
-19,345.3 -27,586.7 -38,536.1 -56,435.0
Earnings
before
interest,
taxes,
depreciation
and
amortisation
(EBITDA)
-421.7 19,552.7 -6,994.6 36,704.1
Depreciation -7,418.7 -7,014.3 -14,628.6 -13,665.1
Earnings
before
interest,
taxes,
depreciation
and
amortisation
of
goodwill
(EBITA)
-7,840.4 12,538.4 -21,623.2 23,039.0
Amortisation
of
goodwill
Earnings
before
interest
and
taxes
0.0
-7,840.4
0.0
12,538.4
0.0
-21,623.2
0.0
23,039.0
Income
from
associated
companies
0.0 1,006.8 0.0 1,047.9
Financial
expenses
-1,638.3 -977.1 -3,169.5 -2,001.1
Other
financial
results
-168.2 212.8 -76.9 -404.1
Financial
result
-1,806.5 242.5 -3,246.4 -1,357.3
Earnings
before
tax
-9,646.9 12,780.9 -24,869.6 21,681.7
Taxes
on
income
109.0 -3,417.9 740.0 -5,990.4
Result
from
continued
operations
-9,537.9 9,363.0 -24,129.6 15,691.3
Result
from
discontinued
operations
-10,981.6 0.0 -50,476.6 0.0
Profit
of
the
year
after
tax
-20,519.5 9,363.0 -74,606.2 15,691.3
thereof
minority
interest
-553.5 -99.7 -922.0 -183.6
thereof
group
result
-21,073.0 9,263.3 -75,528.2 15,507.7
Earnings
per
share
-
0.94
0.42 -
3.39
0.70

STATEMENT OF COMPREHENSIVE INCOME

1.1.
-
30.6.
2009
Group Minorities Total
Profit/Loss
after
tax
-75,528.2 922.0 -74,606.2
Currency
translation
1,302.5 -197.1 1,105.4
Market
valuation
of
securities
available
for
sale
-983.4 0.0 -983.4
Total
comprehensive
income
-75,209.1 724.9 -74,484.2
1.1.
-30.6.
2008
Group Minorities Total
Profit/Loss
after
tax
15,507.7 183.6 15,691.3
Currency
translation
414.1 -2.6 411.5
Market
valuation
of
securities
available
for
sale
Total
comprehensive
income
298.0
16,219.8
0.0
181.0
298.0
16,400.8

BALANCE SHEET

ASSETS 30.Juni
2009
31.Dezember
2008
A.
FIXED
ASSETS
I.
Intangible
assets
9.992,4 9.661,5
II.
Goodwill
19.299,5 19.299,5
III.
Tangible
assets
108.454,2 111.824,3
IV.
Investments
in
affiliated
companies
280,7 280,7
V.
Investments
in
associated
companies
31,0 31,0
VI.
Other
finacial
assets
2,870.9 3,354.2
VII.
Deferred
tax
assets
21,622.1 18,507.5
162,550.8 162,958.7
B.
CURRENT
ASSETS
I.
Inventories
73,752.3 86,524.7
II.
Trade
accounts
78,427.6 83,395.2
III.
Marketable
securities
5,802.1 6,785.5
VI.
Cash
and
cash
equivalents
12,338.6 19,194.5
170,320.6 195,899.9
V.
Assets
held
for
sale
648,939.4 661,957.8
819,260.0 857,857.7
981,810.8 1,020,816.4
LIABILITIES 30.Juni
2009
31.Dezember
2008
A.
SHAREHOLDERS
EQUITY
I.
Share
capital
22,329.6 22,329.6
II.
Capital
reserves
37,563.3 37,563.3
III.
Treasury
stock
-215.5 -215.5
IV.
Minority
interests
14,027.2 15,565.8
V.
Retained
earnings
4,340.0 79,549.1
78,044.6 154,792.3
B.
LONG-TERM
LIABILITIES
I.
Interest
bearing
liabilities
41,348.6 41,953.8
II.
Provision
fordeffered
taxes
5,169.1 5,888.5
III.
Long
term
provisions
for
personnel
24,924.4 24,552.5
IV.
Other
long
term
liabilities
2,115.1 2,196.0
73,557.2 74,590.8
C.
SHORT-TERM
LIABILITIES
I.
Trade
accounts
payable
46,332.8 66,469.4
II;
Short-term
interest-bearing
liabilities
194,726.8 202,748.4
III.
Short-term
portion
of
long-term
loans
21,565.0 15,063.4
IV.
Income
tax
liabilities
3,133.2 1,866.6
V.
Other
short-term
liabilities
76,509.9 64,991.2
342,267.7 351,139.0
VI.
Liabilities
arise
from
assets
held
for
sale
487,941.3 440,294.3
830,209.0 791,433.3
981,810.8 1,020,816.4

CASH FLOW STATEMENT

1-6
2009
1-6
2008
Earnings
before
tax
-24,869.6 21,681.7
- Income
taxes
-1,827.4 -1,647.1
+(-) Depreciation
(appreciation)
of
fixed
assets
14,628.6 13,665.1
+(-) Other
non-cash
expenses/income
371.9 345.7
= Consolidated
financial
Cash
flow
-11,696.5 34,045.4
+(-) Changes
in
net
working
capital
9,041.2 -2,416.3
= Cash
flow
from
operating
activities
-2,655.3 31,629.1
+(-) Cash
flow
from
investing
activities
-11,589.4 -31,330.4
+(-) Cash
flow
from
financing
activities
-2,800.0 -13,683.9
+(-) Cash
flow
from
operations
held
for
sale
10,188.8 0.0
= Changes
in
cash
and
cash
equivalents
-6,855.9 -13,385.2
+ Opening
balance
of
cash
and
cash
equivalents
19,194.5 49,249.4
= Closing
balance
of
cash
and
cash
equivalents
12,338.6 35,864.2

SHAREHOLDERS¥ EQUITY

Balance
as
of
January
1,
2009
SHARE
CAPITAL
22,329.6
CAPITAL
RESERVES
37,563.3
TREASUR
Y
STOCK
-215.5
MINORITY
INTERESTS
15,565.8
RETAINED
EARNINGS
79,549.1
TOTAL
154,792.3
Profit
for
the
year
after
tax
724.9 -75,209.1 -74,484.2
Dividend -2,263.5 0.0 -2,263.5
Balance
as
of
June
30,
2009
22,329.6 37,563.3 -215.5 14,027.2 4,340.0 78,044.6
SHARE
CAPITAL
CAPITAL
RESERVES
TREASUR
Y
STOCK
MINORITY
INTERESTS
RETAINED
EARNINGS
TOTAL
Balance
as
of
January
1,
2008
22,329.6 57,783.5 -215.5 691.8 78,328.4 158,917.8
Profit
for
the
year
after
tax
181.0 16,219.8 16,400.8
Dividend -6,689.9 -6,689.9
Balance
as
of
June
31,
2008
22,329.6 57,783.5 -215.5 872.8 87,858.3 168,628.7

SEGMENT REPORTING

AUTOMOTIVE
SYSTEMS
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 103.019,6 108.605,2 -5,1% 180.447,0 216.764,4 -16,8%
EBITDA 2.820,7 5.758,3 -51,0% -782,5 12.343,3
EBIT -1.877,6 1.328,1 -241,4% -9.857,9 3.504,8
Net
income
-1.334,4 517,2 -358,0% -10.349,6 1.198,9
Capex 9,242.0 8,460.4 9.2% 14,672.1 14,898.4 -1.5%
AUTOMOTIVE
COMPOSITES
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 32,176.8 73,524.9 -56.2% 75,111.6 145,538.7 -48.4%
EBITDA -3,198.9 9,857.0 -7,211.5 17,149.9
EBIT -5,045.7 8,231.4 -11,019.4 13,934.9
Net
income
-5,591.8 5,474.9 -11,164.7 9,039.7
Capex 149.7 1,322.4 -88.7% 883.2 2,453.1 -64.0%
CAR
STYLING
Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 13,978.2 21,317.8 -34.4% 29,792.4 40,352.2 -26.2%
EBITDA 533.7 2,728.2 -80.4% 1,943.5 4,675.9 -58.4%
EBIT -45.1 2,098.9 785.2 3,647.7 -78.5%
Net
income
-214.4 1,272.5 322.0 2,363.1 -86.4%
Capex 130.7 921.0 -85.8% 605.7 1,591.5 -61.9%
Others/Consolidation Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 2,185.8 5,474.9 -60.1% 5,882.1 10,205.0 -42.4%
EBITDA -577.2 1,209.2 -944.1 2,535.0
EBIT -872.0 880.0 -1,531.1 1,951.6
Net
income
-2,397.3 2,098.4 -2,937.3 3,089.6
Capex 43.3 189.8 -77.2% 69.7 577.0 -87.9%
GROUP Q2
2009
Q2
2008
CHANGE
IN
%
1-6
2009
1-6
2008
CHANGE
IN
%
Sales 151,360.4 208,922.8 -27.6% 291,233.1 412,860.3 -29.5%
EBITDA -421.7 19,552.7 -6,994.6 36,704.1
EBIT -7,840.4 12,538.4 -21,623.2 23,039.0
Net
income
-9,537.9 9,363.0 -24,129.6 15,691.3
Capex 9,565.7 10,893.6 -12.2% 16,230.7 19,520.0 -16.9%

SELECTED EXPLANATORY NOTES

ACCOUNTING AND EVALUATION METHODS

The interim report as of June 30, 2009 was compiled pursuant to the legal provisions of International Financial Reporting Standards(IFRS), and more specifically, in conformity with IAS 34 (interim reports). The same accounting and evaluation methods adopted on December 31, 2008 are also applied to this report. For further information regarding accounting and evaluation principles of POLYTEC GROUP, please refer to the consolidated financial statements as of December 31, 2008.

BUSINESS WITH AFFILIATED PEOPLE AND COMPANIES

In the first half of 2009, the business described in the notes to the group financial statement of December 31; 2008 under section E.6 was continued to an unchanged extent. In the corresponding time period, rents are totalling EUR 4.3 million and payments for services totalling EUR 0.4 million were settled by the POLYTEC Immobilien (Properties) Group GmbH to the POLYTEC Group.

BUSINESS SEASONALITY

The quarterly reporting of POLYTEC GROUP sales throughout one financial year strictly correlates to the car manufacturing operations of the groupís customers. For this reason, quarters in which customers normally close for works holidays have generally lower rates of sales turnover than quarters without such effects. In addition to this, sales from one quarter can also be influenced by the billing oflarge tool or develop ment projects. The quarter under review was considerably affected by the general car industry recession.

BASIS OF CONSOLIDATION

The consolidated accounts include all relevant domestic and foreign companies, of which Polytec Holding AG directly or indirectly holds the majority of voting rights. Compared to December 31, 2008 the basis of consolidation has remained unchanged.

DISCONTINUED ACTIVITIES

The restructuring of the POLYTEC GROUP - the broad outlines of which have been agreed upon by the company, the core shareholders and the banks - will lead, among other things, to the disposal of the Peguform Group acquired in 2008, with the exception of two plants (Weiden and Chodova Plana), which are incorporated into the Automotive Composites Division. As a result,the Peguform Group, excluding the two plantsin Weiden and Chodova Plana, is categorized asìheld for disposalî pursuant to IFRS 5, and is reported separately from the Automotive Systems Division. For better comparability, key financial figures were adjusted accordingly in the balance sheet as of December 31, 2008.

Pursuant to IFRS 5, assets and liabilities classified as held for sale are recognized in the balance sheet at the lower of the carrying amount and the fair value less costs to sell. In the present case, POLYTEC GROUP will dispose of Peguform, based on a restructuring agreement, the broad outlines of which have been approved of, and transfer it to a core shareholder of POLYTEC, which, as a consequence,will withdrawfrom POLY-TECís core shareholding. In return, the creditor banks of POLYTEC will waive the redemption of loans totaling EUR 59.5 million plus interests and the buyer of PEGUFORM will take over loan payments for a total value of EUR 110.0 million. In POLYTECís view, the total ìtrade-offî in economic terms for the disposal of Peguform will amount to EUR 169.5 million plus interests and provide the basis for the valuation of the assets and liabilities held for sale. In addition to the current loss of the Peguform Group totaling EUR 25.5 million in H1 09, the reported net result of the business segments held for sale includes the impairment of EUR 25 million on non-current assets held for sale, recognized to compensate for anticipated losses on sale. Effects from the disposal of minority interests are not included.

The sellof PEGUFORM GROUP has been approved by an extraordinary general meeting on June 26, 2009. The closing ofthe transaction is expected in the third quarter 2009. The finale approval of one country is still outstanding.

DECLARATION BY THE MANAGEMENT BOARD

The Management Board declares that this interim report, which was compiled pursuant to the legal provisions of International Financial Re porting Standards (IFRS), provides a true and fair view of the asset, financial and earnings situation of POLYTEC GROUP. Thisinterim report has not been subject to an audit or a review.

Hˆrsching, August 5, 2009

Friedrich Huemer Karl Heinz Solly Klaus Rinnerberger Alfred Kollros

Chairmanr Deputy Chairman Boardmember Boardmember

POLYTEC GROUP

POLYTEC HOLDING AG Headquarters Linzer Strasse 50 4063 Hˆrsching AUSTRIA Phone: +43-7221-701-292 Fax: +43-7221-701-40 [email protected]

www.polytec-group.com/investor/en

Talk to a Data Expert

Have a question? We'll get back to you promptly.