Annual Report • Feb 15, 2024
Annual Report
Open in ViewerOpens in native device viewer
ANNUAL REPORT 2023

It was in 1906 that Peder Andersen Fisker established Nilfisk, inspired by his love of knowledge and ambition to build a company that made the best electrical engines. Since then, we have been committed to delivering innovative cleaning solutions and growing our business to lead the industry.

1,033.6 mEUR
EBITDA margin before special items realized in line with the latest outlook announced on November 16, 2023.
12.8%
4,700
30%
The need for cleaning is universal, and the effect of clean is valuable to our customers everywhere. Nilfisk serves customers around the world, targeting strategic customer segments and key applications.

With a product portfolio spanning from advanced industrial vacuum solutions to high-pressure washers and floorcare equipment, Nilfisk has unique range in terms of breadth and depth.




Financial highlights 5-year consolidated financial highlights Sustainability highlights ESG performance Outlook Financial targets and capital allocation
In 2023, we dedicated our focus to developing Nilfisk according to our Business Plan 2026, which we launched in 2022. We invested in our growth platforms and laid the foundations for future success. We targeted the elements that will place us in the right position to create stable long-term growth. Most of our financial business metrics showed solid progress during the year. All in all, we are coming out of 2023 with a stronger platform.
However, 2023 was also another year impacted by conflicts, natural disasters, and inflationary pressures affecting people, governments, and businesses all over the world. The challenges have required all of us to find new ways of navigating changed circumstances. In this environment we pursued pockets of growth across regions and customer segments. Consequently, we have delivered largely in line with our plans.
We end the year with organic growth of -0.3% in 2023, in line with the latest outlook announced on November 16, 2023. Market dynamics affected parts of our business in different ways. Organic growth in the professional segment excluding Private Label was flattish, as price management was able to offset declining volumes. The effects of the economic slowdown affected demand in EMEA in the first half of 2023, while Americas saw declining demand in the second half. Growth in APAC has been solid throughout the year.
The Service Business grew, benefitting from our strategic focus and solid demand. However the progress is not fully according to our expectations.
We adapted the business to the challenging circumstances with concrete actions. Consequently, we have delivered largely in line with our plans.
Peter Nilsson Chair
Financial highlights 5-year consolidated financial highlights Sustainability highlights ESG performance Outlook Financial targets and capital allocation Letter from the Chair and the CEO
Our Specialty Business was impacted by declining demand across Americas and EMEA, leading to negative organic growth. Revenue from the Consumer Business declined organically for the full year, but growth returned in the second half of 2023.
We took important steps during the year to build a strong foundation that will act as a catalyst for the acceleration of Business Plan 2026 in the years ahead.
For example, in spring 2022 we changed the Americas from being a sales-only region to become a full P&L region. The new setup has proven to promote collaboration and alignment across all functions while improving customer service.
In 2023 we have followed this up and created EMEA and APAC as regions with a similar setup. The regions have a clear mandate to move closer to our customers, strengthening our value creation potential. We have taken major steps in professionalizing and scaling our service offering.
As a result of our initiatives, we are seeing a shift from ad hoc services to more structured services including planned maintenance. Another strategic priority in our Business Plan 2026 is to lead with sustainable products. The year 2023 was a step forward-year in terms of product vitality.
Alongside the work with new product lines and platforms, we upgraded our existing products, introducing new features in both our professional and consumer ranges. The year has also been formative in developing new products that will be launched in 2024.
In 2023, we invested in growth platforms and laid the foundations for future success.
CEO
We continued to enhance our supply chain robustness in accordance with our business plan. Though our business in Americas was to some extent affected by longer-lasting supply chain constraints, manufacturing output in our US production facility improved gradually over the year. We invested in capacity expansion for our large Floorcare equipment, increased dual sourcing of key components, and enhanced production line efficiencies.
Considering the macroeconomic environment and Nilfisk's current momentum, Nilfisk expects organic growth for 2024 to be between 3% and 6% and an EBITDA margin before special items to be between 13% and 15%.
Adopting sustainability broadly in the organization In 2023, our sustainability efforts have become even more engrained in our core business. Our internal processes direct our teams to act in a sustainable manner. We have rolled out a new fleet policy,
continuing the transition towards electric vehicles and we are installing solar panels on the roofs of our buildings.
In 2023, Nilfisk was awarded a Silver Medal by EcoVadis. This result put Nilfisk in the 86th percentile among all companies reporting into EcoVadis, scoring 20 points above the industry average. We upheld our strong carbon disclosure score from CDP for the 4th consecutive year receiving a score of A-.
In our Business Plan 2026, we have set a nearterm target to increase the equal representation of the underrepresented gender in senior management positions. In 2023, we reached 30%, bringing us close to our target to have 34% of the underrepresented gender in top management by 2026, while pursuing equal representation by 2030.
In 2023, we again donated cleaning machines to a hospital in a conflict zone in Ukraine.
Torsten Türling stepped down as CEO of Nilfisk on August 17, 2023, due to family reasons. The Board of Directors appointed Deputy Chair René Svendsen-Tune as interim CEO of Nilfisk as of August 18, 2023. After conducting a thorough search process, the Board of Directors at Nilfisk announced the appointment of Jon Sintorn as new CEO on December 17, 2023. René Svendsen-Tune will stay on as Interim CEO of Nilfisk until Jon Sintorn assumes the role, which will be no later than July 1, 2024.
The work continued to strengthen Nilfisk management by adding new competencies both to the board and to Nilfisk Leadership Team. We are entering 2024 with stronger management, with new board members bringing increased international experience and industry-relevant competencies to
Nilfisk. This will benefit Nilfisk in both the medium and long term.
We would like to thank our customers for their continued loyalty and belief in Nilfisk. We have benefitted immensely from the feedback we have received during the year of working even closer together.
We would also like to extend a thank you to our shareholders for their continued support. We appreciate your dedication to us and our solutions to navigating through an unpredictable economic climate. Finally, a special thanks goes to our dedicated employees worldwide who continue to strive for excellence in everything we do. The unique Nilfisk spirit that we all feel is created by every single one of you bringing your professional skills and your dynamic personalities with you to work every day.
On behalf of Nilfisk
René Svendsen-Tune President & CEO
Nilfisk delivered an acceptable set of results with solid progress on a number of financial business metrics. Organic revenue growth and EBITDA margin before special items were in line with the latest outlook announced on November 16, 2023.
Total revenue was 3.4% lower than in 2022, driven by muted demand for products across categories. Demand for services remained strong and price management across the business supported revenue.

Organic growth (OG) for the total business was -0.3%. Service delivered strong OG of 5.5%. Professional and Specialty declined despite strong growth in APAC. Consumer declined, negatively impacting overall OG, but grew in the second half of 2023.

EBITDA bsi was lower by 8.4 mEUR. The gross margin improvement was driven by strong price management to actively mitigate cost inflation on raw materials and labor rate increases. A favorable product mix and lower freight costs also benefited EBITDA bsi, but did not fully offset lower volumes and higher overhead costs.

The EBITDA margin bsi came to 12.8%, a decline of 0.4 percentage point. The tailwind from the solid increase in gross margin only partly offset the impact from the decline in revenue and the higher overhead cost.
Profit for the year amounted to 35.3 mEUR, a decline of 5.3 mEUR. The lower EBITDA bsi drove the decline, partly offset by lower financial items, while special items remained at the same level as in 2022.
Free cash flow grew by 60.7 mEUR. Operating cash flow grew by 61.0 mEUR during 2023. Cash flow benefitted from changes in working capital, including an increased contribution from the nonrecourse factoring program of 12.6 mEUR.
NIBD reached 252.2 mEUR, a decline of 72.5 mEUR, driven by initiatives to lower working capital. The gearing declined to 1.9x and is now within the Business Plan 2026 target range of 1.5-2.0x.
| 14.5% | 13.2% | |
|---|---|---|
| 2021 | 2022 |
51.0 mEUR 2021 12.8% 2023
35.3 mEUR 2023 40.6 mEUR 2022
58.5 mEUR 2021
54.5 mEUR 2022
115.2 mEUR 2023
338.5 mEUR 2021 252.2 mEUR 2023 324.7 mEUR 2022
Letter from the Chair and the CEO Financial highlights Sustainability highlights ESG performance Outlook Financial targets and capital allocation 5-year consolidated financial highlights
EUR million 2023 2022 2021 2020 2019
| Income statement | |||||
|---|---|---|---|---|---|
| Revenue | 1,033.6 | 1,069.5 | 994.9 | 832.9 | 966.5 |
| EBITDA before special items1 | 132.4 | 140.8 | 144.3 | 100.5 | 117.7 |
| EBITDA1 | 123.1 | 133.3 | 139.9 | 90.6 | 95.0 |
| Operating profit before special items1 | 71.1 | 79.5 | 84.1 | 32.9 | 49.8 |
| Operating profit1 | 61.2 | 69.6 | 79.7 | 22.1 | 25.9 |
| Special items, net | -9.9 | -9.9 | -4.4 | -10.8 | -23.9 |
| Financial items, net | -14.7 | -17.0 | -11.6 | -14.7 | -14.0 |
| Profit (loss) for the year | 35.3 | 40.6 | 51.0 | -2.6 | 8.7 |
| Cash flow | |||||
| Cash flow from operating activities | 143.0 | 82.0 | 74.7 | 89.5 | 76.1 |
| Cash flow from investing activities | -27.8 | -27.5 | -16.2 | -16.0 | -40.8 |
| — hereof investments in property, plant and equipment | -8.6 | -10.5 | -5.8 | -5.4 | -10.4 |
| — hereof investments in intangible assets | -22.4 | -15.9 | -11.7 | -11.6 | -33.0 |
| Free cash flow excluding acquisitions and divestments | 115.2 | 54.5 | 58.5 | 73.5 | 35.3 |
| Statement of financial position | |||||
| Total assets | 814.0 | 863.4 | 841.2 | 763.5 | 840.1 |
| Group equity | 275.0 | 260.7 | 207.7 | 134.8 | 158.0 |
| Working capital | 139.6 | 202.1 | 175.7 | 131.6 | 157.9 |
| Net interest-bearing debt | 252.2 | 324.7 | 338.5 | 382.0 | 414.1 |
| Capital employed | 527.2 | 585.4 | 546.2 | 516.8 | 572.1 |
| Financial ratios and employees | |||||
| Organic growth | -0.3% | 4.9% | 20.7% | -11.5% | -4.1% |
| Gross margin1 | 40.9% | 39.5% | 40.5% | 41.6% | 42.1% |
| EBITDA margin before special items1 | 12.8% | 13.2% | 14.5% | 12.1% | 12.2% |
| EBITDA margin1 | 11.9% | 12.5% | 14.1% | 10.9% | 9.8% |
| Operating profit margin before special items1 | 6.9% | 7.4% | 8.5% | 4.0% | 5.2% |
| Operating profit margin1 | 5.9% | 6.5% | 8.0% | 2.7% | 2.7% |
| Financial gearing1 | 1.9 | 2.3 | 2.3 | 3.8 | 3.5 |
| Overhead costs ratio1 | 34.0% | 32.0% | 32.0% | 37.7% | 37.0% |
| CAPEX ratio | 3.0% | 2.5% | 1.8% | 2.0% | 4.5% |
| Working capital ratio1 | 17.8% | 21.6% | 15.4% | 18.8% | 20.6% |
| Return on Capital Employed (RoCE)1 | 12.7% | 13.4% | 15.8% | 5.9% | 8.5% |
| Basic earnings per share (EUR) | 1.30 | 1.50 | 1.88 | -0.10 | 0.32 |
| Diluted earnings per share (EUR) | 1.30 | 1.50 | 1.88 | -0.10 | 0.32 |
| Number of full-time equivalents, end of period | 4,698 | 4,655 | 4,887 | 4,339 | 4,886 |
Please find definitions in note 8.6
1 In 2020, amortization/impairment of acquisition-related intangibles is no longer presented in a separate line in the income statement. In addition share of profit from associates is presented in a separate line under operating profit in the income statement. 2019 key figures have been restated.

Target of 35% emissions reduction by 2030, from 2019 base year. 16% emissions reduction achieved in 2023.

Target of 48% emission intensity reduction by 2030, from 2021 base year. 25% emission intensity reduction achieved in 2023.
In 2023, Nilfisk had a representation of 30% women in top management comprising Nilfisk Leadership Team and its direct reports. The target is to have 34% of the underrepresented gender in top management by 2026 and equal representation by 2030 (minimum 40/60).
In 2023, Nilfisk was awarded a Silver Medal, scoring 65 out of 100 points, demonstrating an advanced environmental management system.
| 10% | 16% | 35% | 11% | 25% | 48% | 26% | 30% | 34% | 40% | 65/100 | 68/100 | 65/100 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 2022 |
2023 | 2030 | 2022 2021 |
2023 | 2030 | 2022 | 2023 | 2026 | 2030 | 2021 | 2022 | 2023 |
Scope 1 emissions are directly created by owned or controlled sources, including facilities and vehicle fleet.
Scope 2 emissions are from purchased sources such as electricity, steam, and heating.
Scope 3 emissions are all other indirect upstream and downstream emissions that occur in the value chain. Nilfisk's Scope 3 target aims at reducing greenhouse gas emissions from the use of sold products.
In 2023, Nilfisk was included in CDP's leadership category for the 4th consecutive year receiving a score of A-. This reflects how Nilfisk upholds high standards in climate and environmental actions and continues to implement best practices.
In 2023, Nilfisk was awarded an EcoVadis Silver Medal, scoring a total of 65 out of 100 points, which is a 3-point decrease compared to last year. While Nilfisk's target is to continuously improve its scoring to obtain and sustain a Gold Medal rating, Nilfisk is still in the 86th percentile among all companies reporting into EcoVadis and scores 20 points above the average in our industry.
Nilfisk favors transparent methodology and feedback. We share our data and proudly disclose ratings for all stakeholders to use.

Letter from the Chair and the CEO Financial highlights 5-year consolidated financial highlights ESG performance Outlook Financial targets and capital allocation Sustainability highlights
In creating a more sustainable future for the coming generations, we need to embed sustainability into everything we do. This principle stands at the center of Business Plan 2026.
Nilfisk's Business Plan 2026 focuses on sustainable growth and embedding sustainability throughout the company. It significantly expands the company's sustainability commitment anchored in three mutually reinforcing levers: Nilfisk's value proposition and two out of three strategic priorities, to develop service-as-a-business and to lead the industry with sustainable products.
At Nilfisk, we acknowledge the importance of reducing our climate footprint and have chosen to follow a science-based approach in doing so. Nilfisk has committed to decarbonize its business across Scope 1, 2, and 3 and has set targets that are verified and approved by the Science Based Target initiative (SBTi). This commitment aligns with a decarbonization trajectory curbing the global temperature rise to well below 2°C above pre-industrial levels in line with the Paris Agreement's goals.
In 2023, Nilfisk extended its scope of limited assurance obtained from Deloitte to include some of the material disclosure requirements, following a preliminary Double Materiality Assessment. These are related to energy consumption and mix, location based greenhouse gas emissions, and Nilfisk's own workforce. An overview of all assured data points is provided in the ESG table page 11-15.
Nilfisk is committed to providing an inclusive and equal experience for all employees, regardless of
race, ethnicity, religion, physical or mental ability, gender, gender identity or expression, sexual orientation, and age. Nilfisk's global DE&I policy defines the principles and objectives to ensure a diverse, equitable, and inclusive workplace across the company. Specifically, the policy also puts forward the new target and levers for equal representation in top management by 2030.
In November 2023, Nilfisk received the Company of the Year Award from ISSA's Hygieia Network, recognizing our commitment to Hygieia's mission to advance women's careers and build a diverse workforce. Rachel Brutosky, VP US Strategic Accounts Sales explains: "The aim was – and still is – to break down silos within the company and encourage community building and best practice sharing within the diversity and inclusion agenda. This is not a zero-sum game. We all win by expanding our diversity to include, for instance, bridging the gap between generations."
Under the Danish legislation, Nilfisk Holding A/S is exempted from setting a target for the underrepresented gender in top management. However, in Business Plan 2026, Nilfisk Group set a near-term target to increase the equal representation of the underrepresented gender in senior management positions. In 2023, Nilfisk decided to restate the target to align it with 99b of the Danish Financial Statements Act cf. § 11 of Act No. 568 of 10 May 2022.
The new target aims to have 34% of the underrepresented gender in top management by 2026, and to work for equal representation by 2030 (minimum 40/60). Top management levels are defined on page 37 of Nilfisk's Sustainability report 2023.
In 2023, Nilfisk achieved 30% representation of the underrepresented gender in top management, which is on the expected trajectory towards the 2026 target. The target was not realized in 2023 as it was introduced in this reporting period.
Key actions in the DE&I policy for final target realization are among others talent acquisition processes that minimize bias and promote DE&I, mentor programs, training on DE&I as part of Nilfisk's leadership program, and supporting local DE&I networks and partnerships. Read more about DE&I in the Sustainability Report 2023, page 37-40.
In the Board of Directors, the ratio of the underrepresented gender among the shareholderelected members increased from 14% in 2022 to 25%. By that, the target figure to achieve a minimum of 25% by no later than 2024 was achieved already in 2023. The Board of Directors set a new target for the underrepresented gender to constitute 37.5% by no later than 2027, which is within the definition of equal representation in Danish legislation for a Board consisting of 8 members.
| 2023 | Total number of members |
% of underrepresented gender |
Target % | Year when the target is achieved |
|---|---|---|---|---|
| Board of Directors Nilfisk Holding A/S | 8* | 25% | 37.5% | 2027 |
| Member of the Executive Management Board; Nilfisk Holding A/S |
2 | Top management in the parent company has two members and therefore Nilfisk Holding A/S has not set a target for the underrepresented gender at this level |
||
| Top Management Nilfisk Group | 63 | 30% | 34% | 2026 |
(*) excl. employee elected members.
Nilfisk Holding A/S publishes a separate Sustainability Report 2023, which contains its statutory statement on corporate social responsibility in accordance with sections 99a of the Danish Financial Statements Act (pages 5, 12, 24-51), as well as Nilfisk's reporting in accordance with Regulation (EU) 2020/852 (Taxonomy), Delegated Regulation (EU) 2021/2139 on climate change mitigation and climate change adaptation, the Delegated Regulation (EU) of 27.6.2023 supplementing Regulation (EU) 2020/852, and Delegated Regulation (EU) 2021/2178 on the presentation of this information (pages 17-23).
The report can be found at: https://www.nilfisk.com/global/about-nilfisk/corporate-social-responsibility
The disclosure under sections 99b and 107d of the Danish Financial Statements Act is made in the Management Commentary of the Annual Report in the section "Diversity targets restated in 2023" of the Sustainability Highlights. The disclosure under section 99d of the Danish Financial Statements Act, including the Data Ethics Statement, is covered by a separate statement disclosed on our webpage (https://www.nilfisk.com/global/ about-nilfisk/sustainability/).
| Data indicator | Unit | Assured* | 2023 | 2022 | 2021 | 2020 | 2019 | Comments | ESRS** |
|---|---|---|---|---|---|---|---|---|---|
| Environmental data | |||||||||
| GHG emissions | |||||||||
| Scope 1 and 2 | |||||||||
| Total scope 1 and 2 - market based | tons CO2 eq |
19,013 | 20,143 | 22,997 | 20,034 | 22,718 Total market-based scope 1 and 2 GHG emissions decreased by 6% compared to 2022, and 16% compared to base year 2019. Fleet emissions increased due to additional vehicles and increased mileage in 2023, while site emissions decreased driven by energy efficiency activities, Energy Attribute Certificates (EACs), and reduced production output. Changes from 2022: the scope of reporting has been extended to cover 100% of Nilfisk sites with employees. The sites excluded in 2022 represented around 3% of Nilfisk market-based scope 1 and 2 emissions. Additionally, the fleet emissions calculation has been improved to account more accurately for mileage resulting in a decrease of fleet emissions throughout the years. The market-based scope 1 and 2 emissions reported in Nilfisk's Sustainability report 2022 (22,636 tons CO2 eq in 2019, 20,367 tons CO2 eq in 2020, 22,304 tons CO2 eq in 2021 and 20,316 tons CO2 eq in 2022) have been restated. |
|||
| Total scope 1 and 2 - location based | tons CO2 eq |
20,769 | 20,783 | 22,193 | 19,730 | 22,045 Total location-based scope 1 and 2 GHG emissions decreased by 6% compared to base year 2019. Emissions increased by 2% compared to 2022 driven by fleet emissions increasing. Changes from 2022: 2023 is the first year for which location-based emissions are reported. |
|||
| Scope 1 | tons CO2 eq |
15,158 | 14,925 | 14,923 | 12,558 | 13,736 Scope 1 emissions increased by 2% driven by additional vehicles and increased mileage increasing fleet emissions in 2023. Changes from 2022: scope 1 emissions reported in 2022 (14,231 tons CO2 eq in 2019, 13,353 tons CO2 eq in 2020, 14,756 tons CO2 eq in 2021 and 15,609 tons CO2 eq in 2022) have been restated following the change of methodology to account more accurately for mileage, and the extension of Nilfisk sites covered in scope 1 and 2 calculation. |
E1-6 48(a) | ||
| Scope 2 - location-based | tons CO2 eq |
5,611 | 5,859 | 7,270 | 7,172 | 8,309 | Scope 2 location-based emissions decreased by 4% in 2023 as a result of increased investments in energy efficiency initiatives as well as reduced production output. |
E1-6 49(a) | |
| Scope 2 - market-based | tons CO2 eq |
3,856 | 5,218 | 8,074 | 7,476 | 8,981 | Scope 2 market-based emissions decreased by 26% in 2023 due to the increased investment in EACs and in energy efficiency initiatives, as well as reduced production output. Changes from 2022: scope 2 market-based emissions reported in 2022 (8,405 tons CO2 eq in 2019, 7,014 tons CO2 eq in 2020, 7,548 tons CO2 eq in 2021 and 4,708 tons CO2 eq in 2022) have been restated mainly due to the extension of Nilfisk sites covered in scope 1 and 2 calculation. |
E1-6 49(b) | |
| Scope 1 and 2 market-based emissions per relevant breakdown |
|||||||||
| Manufacturing sites | tons CO2 eq |
4,423 | 6,285 | 9,639 | 7,701 | 8,992 | Manufacturing sites emissions decreased by 30% in 2023 as a result of increased investments in EACs and in energy efficiency initiatives, as well as reduced production output. |
E1-6 48 and 49 referring |
|
| Non-manufacturing sites | tons CO eq 2 |
3,808 | 3,834 | 4,334 | 4,105 | 5,003 | Emissions from non-manufacturing sites remained stable in 2023. | to AR 41 | |
| Fleet | tons CO2 eq |
10,782 | 10,024 | 9,024 | 8,229 | 8,722 Fleet emissions increased by 8% due to additional vehicles and increased mileage in 2023. Changes from 2022: fleet emissions reported in Nilfisk's Sustainability report 2022 (9,360 tons CO2 eq in 2019, 9,172 tons CO2 eq in 2020, 9,030 tons CO2 eq in 2021 and 10,839 tons CO2 eq in 2022) have been restated due to the change of methodology to account more accurately for mileage driven by vehicles. |
|||
| Scope 3 - significant scope 3 GHG emissions | 'Purchased goods and services' is a significant scope 3 emission category for Nilfisk and will be reported in 2024. |
||||||||
| Scope 3 - use of sold products | tons CO2 eq |
1,612,672 | 1,929,831 | 2,059,437 | - | - Absolute scope 3 emissions from use of sold products decreased by 16% between 2022 and 2023 and by 22% compared to base year 2021 driven by a combination of lower sales volumes and a change in the mix of sold products away from high emitting products. Changes from 2022: it is the first year that Nilfisk reports absolute scope 3 - use of sold products emissions. |
E1-6 51 | ||
| Scope 3 - use of sold products intensity metric | kg CO2 eq/ EUR gross profit |
3.82 | 4.57 | 5.11 | - | - | Absolute GHG emissions decreased while gross profit increased in 2023. This resulted in a reduction in scope 3 emission intensity by 25% compared to base year 2021. |
||
| Data indicator | Unit | Assured* | 2023 | 2022 | 2021 | 2020 | 2019 | Comments | ESRS** | |
|---|---|---|---|---|---|---|---|---|---|---|
| Environmental data | ||||||||||
| Energy consumption | ||||||||||
| Environment | Total amount of energy | MWh | 91,370 | 91,109 | 95,616 | 85,254 | 95,514 Total energy consumption increased in 2023, due to increase in fuel consumption from the fleet. Changes from 2022: total energy consumption reported in 2022 (93,232 MWh in 2019, 87,867 MWh in 2020, 93,085 MWh in 2021 and 92,816 MWh in 2022) have been restated following the change of methodology to account more accurately for mileage, and the extension of Nilfisk sites covered in scope 1 and 2 calculation. Most of the disaggregated indicators reported under 'Energy consumption' are being reported for the first year. |
E1-5 37 | ||
| Fossil energy | MWh | 85,667 | 86,986 | 94,653 | 84,136 | 94,014 | E1-5 37(a) | |||
| Fuel from coal and coal products | MWh | - | - | - | - | - | E1-5 38(a) | |||
| Fuel from crude oil and petroleum products | MWh | 52,912 | 49,992 | 46,438 | 42,732 | 46,948 Consumption of fuel from crude oil and petroleum products increased due to increase in number of vehicles and mileage. Changes from 2022: this indicator corresponds to the indicator 'Other fuels' in Nilfisk's Sustainability Report 2022. Values reported in the 2022 report (47,971 MWh in 2019, 48,044 MWh in 2020, 46,543 MWh in 2021 and 53,967 MWh in 2022) have been restated following the change of methodology to account more accurately for mileage, and the extension of Nilfisk sites covered in scope 1 and 2 calculation. |
E1-5 38(b) | |||
| Fuel from natural gas | MWh | 22,516 | 24,177 | 29,095 | 20,787 | 23,337 | Natural gas consumption decreased as a result of investments in energy efficiency and reduced production output. |
E1-5 38(c) | ||
| Fuel from other fossil | MWh | - | - | - | - | - | E1-5 38(d) | |||
| Purchased or acquired electricity, heat, steam and cooling from fossil sources |
MWh | 10,239 | 12,817 | 19,120 | 20,617 | 23,729 Electricity purchased from fossil sources decreased as a result of investments in EACs and in energy efficiency, as well as lower production output. |
E1-5 38(e) | |||
| Share of fossil energy in total energy consumption | % | 93.8% | 95.5% | 99.0% | 98.7% | 98.4% | Share of fossil energy in total energy consumption decreased by 1.7 pp predominately as a result of investments in EACs. |
|||
| Energy from nuclear sources | MWh | - | - | - | - | - | E1-5 37(b) | |||
| Share of energy from nuclear sources in total energy consumption |
% | - | - | - | - | - | ||||
| Renewable energy | MWh | 5,703 | 4,123 | 964 | 1,118 | 1,500 | E1-5 37(c) | |||
| Fuel from renewable sources | MWh | 224 | 556 | 964 | 1,118 | 1,500 Consumption of fuel from renewable sources decreased as a result of lower usage of vehicles driving on biodiesel. |
E1-5 37(c)i | |||
| Purchased or acquired electricity, heat, steam and cooling from renewable sources |
MWh | 5,268 | 3,567 | - | - | - Consumption of purchased electricity from renewable sources increased by 34% due to higher investments in EACs. |
E1-5 37(c)ii | |||
| Self-generated non-fuel renewable energy | MWh | 212 | - | - | - | - For the first year, Nilfisk produced self-generated solar electricity from solar panels installed at its production plant in Dongguan, China. |
E1-5 37(c)iii | |||
| Share of renewable sources | % | 6.2% | 4.5% | 1.0% | 1.3% | 1.6% | Share of renewable sources increased by 1.7 pp as a result of increased investments in EACs. | |||
| Waste | ||||||||||
| Total waste generated | tons | 1,549 | 1,559 | 1,733 | - | - | In 2023, the total amount of waste generated remained flat compared to 2022. This result | |||
| Total non-hazardous waste | tons | 1,531 | 1,543 | 1,722 | - | - | was driven by an increase in Americas and in APAC offset by a decrease in EMEA. | |||
| Total hazardous waste | tons | 18 | 16 | 12 | - | - | The increase in hazardous waste was driven by site cleaning initiatives at Nilfisk's manufacturing sites. |
|||
| Water | ||||||||||
| Water consumption | m³ | 80,409 | 79,773 | 91,671 109,942 124,936 Water consumption remained at 2022 level. | ||||||
| Water recycled | m³ | 8,955 | 12,926 | 12,235 | 17,995 | 36,575 The volume of recycled water decreased due to fewer tests needed at the R&D site in Denmark, and a lower rotomolding activity level at the manufacturing site in China. |
||||
| ISO certifications | ||||||||||
| Number ISO 14001-certified sites | Number | 9 | 9 | 7 | 7 | 7 | ||||
| Number ISO 9001-certified sites | Number | 13 | 13 | 11 | 11 | 12 | ||||
| Number ISO 45001-certified sites | Number | 1 | 1 | - | - | - |
| Data indicator | Unit | Assured* | 2023 | 2022 | 2021 | 2020 | 2019 | Comments | ESRS** |
|---|---|---|---|---|---|---|---|---|---|
| Social data | |||||||||
| Total employee headcount | Number | 4,676 | 4,617 | 4,678 | 4,374 | 4,797 | Total employee headcount increased by 1%. | S1-6 50(a) | |
| Headcount per country | |||||||||
| Hungary | Number | 799 | 796 | 879 | 745 | 794 | Hungary, the US and China each represent more than 10% of the Nilfisk workforce. The employee | ||
| US | Number | 749 | 699 | 612 | 588 | 671 | headcount in the US increased by 7% while employee headcount in China decreased by 3%. | ||
| China | Number | 605 | 621 | 668 | 579 | 623 | |||
| Rest of the world | Number | 2,523 | 2,501 | 2,519 | 2,462 | 2,709 | |||
| Headcount per gender | |||||||||
| Male | Number | 3,345 | 3,294 | 3,316 | 3,148 | 3,426 | Male employees made up the largest part of the workforce and the number of male employees | S1-6 50(a) | |
| Female | Number | 1,287 | 1,302 | 1,344 | 1,223 | 1,326 | increased by 1.5%. | ||
| Non-binary | Number | 3 | 2 | - | - | - | |||
| Not declared | Number | 41 | 19 | 18 | 3 | 45 | |||
| Headcount of permanent employees | Number | 4,213 | 4,159 | - | - | - | |||
| Male | Number | 3,061 | 3,005 | - | - | - | The number of permanent employees increased by 1%. | ||
| Female | Number | 1,148 | 1,151 | - | - | - | |||
| Non-binary | Number | 3 | 2 | - | - | - | |||
| Not declared | Number | 1 | 1 | - | - | - | |||
| Headcount of temporary employees | Number | 462 | 458 | - | - | - | |||
| Male | Number | 283 | 289 | - | - | - | The number of temporary employees increased by 1%. | S1-6 50(b)i | |
| Female | Number | 139 | 151 | - | - | - | |||
| Non-binary | Number | - | - | - | - | - | |||
| Not declared | Number | 40 | 18 | - | - | - | |||
| Headcount of non-guaranteed hours employees | Number | 1 | - | - | - | - | |||
| Male | Number | 1 | - | - | - | - | S1-6 50(b)iii | ||
| Female | Number | - | - | - | - | - | |||
| Non-binary | Number | - | - | - | - | - | |||
| Not declared | Number | - | - | - | - | - | |||
| Total number of employees who have left the company | Number | 833 | 1,023 | - | - | - | |||
| Employee turnover - all employees | % | 18% | 23% | 21% | 20% | 24% | Employee turnover decreased by 5 pp driven by a decrease in voluntary turnover. | S1-6 50 (c) | |
| Employee turnover - permanent employees | % | 16% | 19% | - | - | - | |||
| Data indicator | Unit | Assured* | 2023 | 2022 | 2021 | 2020 | 2019 | Comments | ESRS** |
|---|---|---|---|---|---|---|---|---|---|
| Social data | |||||||||
| Gender distribution at top management levels | |||||||||
| Male | Number | 44 | 48 | - | - | - | Share of women in the Nilfisk Leadership Team and its direct reports (women in top management) | S1-9 66(a) | |
| Female | Number | 19 | 17 | - | - | - | increased by 4 pp. | ||
| Non-binary | Number | - | - | - | - | - | |||
| Not declared | Number | - | - | - | - | - | |||
| Male | % | 70% | 74% | - | - | - | |||
| Female | % | 30% | 26% | - | - | - | |||
| Non-binary | % | - | - | - | - | - | |||
| Not declared | % | - | - | - | - | - | |||
| Distribution of employees by age group | - | - | - | ||||||
| Under 30 years old | % | 11% | 11% | - | - | - | Age composition remained the same as in the previous year. | S1-9 66(b) | |
| 30-50 years old | % | 62% | 62% | - | - | - | |||
| Over 50 years old | % | 27% | 27% | - | - | - | |||
| Gender pay gap | % | 21% | 24% | - | - | - | Gender pay gap decreased by 3 pp. S1-16 97(a) Changes from 2022: The methodology of calculation has been updated to cover all geographies. The unadjusted gender pay gap reported in 2022 (19%) has been restated. This indicator has been renamed from "unadjusted gender pay gap" to "gender pay gap" to align with ESRS. |
||
| Annual total remuneration ratio | Ratio | 62:1 | 62:1 | 69:1 | 66:1 | 65:1 | No changes to the annual total remuneration ratio (CEO pay ratio). S1-16 97(b) Changes from 2022: The methodology of calculation has changed from a cost accounting approach to a Total Cash Compensation one. The CEO pay ratio reported in 2022 (38.6 in 2021 and 36.4 in 2022) has been restated. This indicator has been renamed from "CEO pay ratio" to "annual total remuneration ratio" to align with ESRS. |
||
| Gender distribution in Board of Directors (% women, based on headcount) |
% | 25% | 14% | 14% | 12% | 14% | One additional female board member was elected during the year, increasing gender diversity by 11 ESRS 2 DR pp. |
||
| Gender diversity in senior management (% women, based on headcount) |
% | 21% | 19% | 14% | - | - | GOV-1 21(d) The share of female vice presidents and above (women in senior management) increased by 2 pp. |
||
| Gender diversity in Nilfisk Leadership Team (% women, based on headcount) |
% | 22% | 20% | 13% | 25% | 17% | Nilfisk Leadership Team decreased by one male member, increasing the share of women by 2 pp. | ||
| Engagement survey participation rate | % | 90% | 88% | 90% | 92% | 92% | The participation rate of the employee engagement survey increased by 2 pp. | ||
| Employee engagement score | Score | 8.1/10 | 8.1/10 | 8.1/10 | 8.0/10 | 7.8/10 | The employee engagement score remained stable and stayed above the industry benchmark. | ||
| Fatalities (headcount) | Number | - | - | - | - | - | There were no fatal accidents in 2023. | S1-14 88(b) | |
| Lost time injury (LTI) frequency rate | Rate | 5.6 | 5.1 | 9.6 | - | - | Lost time injury frequency rate increased by 9.8%. | ||
| Lost time injury (LTI) severity rate | Rate | 0.24 | 0.06 | - | - | - | Lost time severity rate increased by 75% due to two accidents resulting in longer recovery times. |
Social
| 7 | |
|---|---|
| Data indicator | Unit | Assured* | 2023 | 2022 | 2021 | 2020 | 2019 | Comments | ESRS** |
|---|---|---|---|---|---|---|---|---|---|
| Governance data | |||||||||
| EcoVadis score | Score | 65 | 68 | 65 | - | - | |||
| Governance EcoVadis rating |
Rate | Silver | Gold | Silver | - | - | |||
| Share of supplier spend align with the UNGC 10 principles |
% | 87% | 83% | 86% | 93% | 93% | Share of supplier spend which aligns with the UNGC principles increased to 87%, above target of min 80%. The increase is primarily coming from Europe where 94% of all suppliers are aligned with the UNGC principles. |
||
| Number of audits of suppliers | Number | 40 | 25 | 34 | 63 | 10 | Number of supplier audits increased in 2023 compared to the two previous years influenced by COVID-19. Online audits were introduced during the pandemic, and are now a standard part of auditing. |
||
| Cumulative number of suppliers covered by CSR assessment |
Number | 294 | 156 | 129 | 14 | - | Number of suppliers covered by CSR assessment increased by 138. Changes from 2022: the scope for data collection has been extended to material indirect suppliers, while until 2022 the assessment was only conducted on direct suppliers. |
||
| Number of whistleblower cases submitted through whistleblower-function |
Number | 2 | 1 | 2 | 6 | 9 | In 2023 Nilfisk updated its Business Code of Conduct and Whistleblower Policy which has facilitated the reporting of sustainability matters. |
||
| Whistleblower cases admissible | Number | 1 | 1 | 2 | 2 | 1 | |||
| Whistleblower cases resolved | Number | 1 | 0 | 2 | 6 | 9 |
We expect that both demand and output will pick up in 2024, leading to volume growth across products and services. The muted demand in North America that affected the second half of 2023 leads to some uncertainty.
The range for organic revenue growth is expected to be 3% to 6%, mainly supported by demand, increased output, a solid order book end-2023, and minor effects of pricing actions.
The range for EBITDA margin before special items is expected to be 13% to 15%. The EBITDA margin is expected to be supported by increased revenue, gross margin expansion, and the structural efficiency improvements realized in 2023.
CAPEX spend is expected around 4% of revenue with more than half directed towards product investments.
Special items are expected in the range from low to mid-single digit mEUR.
Statements made about the future in this report reflect the Executive Management Board's current expectations with regard to future events and financial results. Statements about the future are by their nature subject to uncertainty, and the results achieved may therefore differ from the expectations, due to economic and financial market developments, legislative and regulatory changes in markets
Organic revenue growth
3% 6%
EBITDA margin before special items 13% 15%
Given our ongoing initiatives and investments in structurally improving the business, our financial targets for 2026 are confirmed, see page 17.
that the Nilfisk Group operates in, development in product demand, competitive conditions, energy and raw material prices, and other risk factors.
Nilfisk Holding A/S disclaims any liability to update or adjust statements about the future or the possible reasons for differences between actual and anticipated results except where required by legislation or other regulations.

The demand for cleaning is on a path towards long-term growth, driven by a fundamental need for hygiene to preserve health, safety, and overall wellbeing. Rising wage levels are driving the demand for equipment and services that enable labor productivity, and this demand is further fueled by labor shortages. In addition, we foresee tighter regulatory requirements for health and safety standards and a sharp increase in sustainability requirements. We expect the digital transformation will enhance our value proposition to customers and drive demand for Nilfisk products and services in the longer term.
We expect our business to generate long-term sustainable growth and to organically reach revenue between 1.2 bnEUR and 1.3 bnEUR in 2026. This assumes the continuation of the outlined positive market trends based on global economic growth and implementation of Business Plan 2026 initiatives. Acquisitions may become relevant medium-term, but they are not included in this revenue target.
We expect EBITDA margin before special items to be above 16% no later than 2026, benefitting from targeted revenue growth and the implementation of Business Plan 2026 initiatives.

EBITDA margin before special items in 2026
Above 16%
Gearing measured as net interestbearing debt to EBITDA before special items in 2026
1.5x 2.0x
Our capital structure is constructed to ensure the financial flexibility required to execute on our strategy.
The implementation of Business Plan 2026 initiatives is linked to investments, primarily in three areas. We will invest in R&D to ensure New Product & Technology development, in IT systems and in increasing our productivity and supply capacity to accommodate for the expected volume growth. As a result, CAPEX spend is expected in the range of 3% to 4% of revenue. After an initial investment phase in the first years, CAPEX will trend down towards the long-term sustainable level of 3% of sales. Cash flow is expected to improve substantially.
Gearing, measured as net interest-bearing debt to EBITDA before special items, will be targeted in the range between 1.5x and 2.0x. This excludes financing of any potential M&A.
When the gearing is sustainably within the target range, distributions by way of dividends or share buy-backs are expected at around one third of adjusted profit after tax.
At the beginning of 2022, Nilfisk launched the growth-focused Business Plan 2026. The plan has clear priorities underpinned by a detailed implementation plan that will allow us to achieve our financial targets by 2026. The goal is to position Nilfisk for long-term sustainable growth.
At the beginning of 2022, Nilfisk launched Business Plan 2026. That makes 2023 year two of building platforms for long-term sustainable growth. The strategic framework of Business Plan 2026 has been turned into a roadmap for delivering on our long-term growth targets. The starting point is Nilfisk's distinct customer value proposition.
Our strategy is focused on long-term sustainable growth, and our value creation proposition is based on three fundamental pillars: Lifecycle services optimizing customer value creation; Customercentric innovation ensuring technology-enabled value creation; and our Sustainability commitment creating value for all stakeholders.
Business Plan 2026 is centered around three strategic priorities and three optimization opportunities to ensure long-term sustainable growth.
Three strategic priorities were identified as critical to securing long-term growth: Develop service-asa-business; Grow in large-scale markets; and Lead with sustainable products. In addition, three existing growth platforms were identified as optimization opportunities: Expand EMEA leadership position; Enhance supply chain robustness; and Unleash growth of Specialty Business. Both the strategic priorities and the optimization opportunities provides prospects to strengthen our leading position in the professional cleaning equipment industry to ensure higher value creation. Finally, with the implementation of new Ways of Working, people are mobilized throughout the organization.

Focus on long-term sustainable growth


Service-as-a-business is a cornerstone for Progress report Nilfisk. It's a new business unit and an important contribution to Nilfisk's sustainability commitment. Instead of a traditional product-centric model based on reactive repair service, Nilfisk is moving towards a proactively-managed total service solution to deliver better value to customers. The target is a closer customer relationship, stable recurring revenues, enhanced profitability, and a sustainable product lifecycle.
In 2023, progress continued towards developing a service organization focused on customer-centric innovation and life-cycle services to deliver on the Nilfisk customer value proposition. This year Nilfisk put customers at the center with a stronger regional and digital focus.
The development of digital solutions was accelerated through investments and co-created with customers to improve the service offering from Nilfisk and drive service contract attachment rates. Investments were made to develop the Nilfisk connectivity portal. Here co-operation with strategically-selected customers ensured improvements to uptime and productivity, and to test and further develop the digital system.
Progress was also made on the operating model. As part of the model, Nilfisk is adopting an implementation strategy that brings the Service Business and operations leaders closer to the regions to accelerate the pace of implementation.
By co-integrating the Service Business and the operations leaders with the regions, any geographical distance between frontline and backline organizations has been eliminated, improving real-time interaction.
In 2023, the 'Service Excellence Journey' was developed to sell service agreements and build longterm partnerships with customers. This customercentric approach guides the Nilfisk decision-making processes and ensures that services are tailored to the specific demands of each customer in the regions.
Progress on service-as-a-business was measured by a set of KPIs. They are organic revenue growth, the service agreement attachment rate, and revenue from the Service Business as a share of total revenue. Despite unfavorable market dynamics, revenue from the Service Business grew 2.7% compared to 2022, while its share of total revenue increased to 29% from 28% in 2022.
In 2023, the efficiency of service improved, while the contract attachment rate on new products increased to 12%, up from 10% in 2022. During 2023, the transition from ad hoc to planned maintenance began. From an operational perspective, this shift allows for more optimal resource allocation, including the planning and allocation of service technician resources, reducing the need for reactive responses to sudden equipment failures and minimizing downtime. Consequently, internal processes can be further streamlined.

Service Business share of revenue

Business Plan 2026 Strategic priorities Optimization opportunities
As a result, during 2023 the share of total structured services including planned maintenance rose compared with 2022, while ad hoc service work orders declined.
From 2023, the Service Business became a separate business segment. As the ongoing work to further develop the Service Business continues, the segment reporting provides transparency on financial progress.

Nilfisk offers Parts, Accessories, and Consumables (PAC) for all product groups. For our customers, professional cleaning equipment, maintenance, service, and access to parts, accessories, and consumables are key to ensuring a smooth experience and solid cleaning outcomes.
Reliable equipment is essential, and the use of genuine spare parts, accessories, and consumables reduces the risk of unplanned breakdowns and the negative impact this can have on the operation of our customer's business. Nilfisk PAC are easily available either through our sales and service teams directly or through our wide distribution network of dealer partners across all geographies. We believe that closeness to our customers is a key strength to securing continued operation of equipment to maximize uptime, productivity, and customer satisfaction.
PAC is part of the Service Business and accounts for more than half of Nilfisk service revenue. As part of Business Plan 2026, the plan is to increase the revenue share from PAC and boost its profitability towards 2026.
During 2023, the focus has been on speed of execution towards 2026. Consequently, a global PAC program was established. The program focuses on ensuring the identification and execution of key initiatives across the value chain to deliver growth and profitability. It emphasizes cooperation between global functions and regions around optimizing PAC product offerings and go-to-market strategy, driving end-to-end optimization and execution of PAC activities, including commercial activation in the regions.
The focus areas during the year was on sourcing, logistics, products, and commercial execution.
As a result, Nilfisk improved PAC availability and achieved an improved delivery performance throughout the year. This improvement is the result of concrete initiatives, supported by a general stabilization of the global supply chain.
The key initiatives include:

During 2023 Nilfisk initiated a closer co-operation with Laurenty, a facility service business and long-term customer of Nilfisk. The catalyst was a renewed service agreement between Laurenty and Nilfisk to increase operational efficiency, prevent unforeseen costs, and ensure proper training on use of equipment.
Laurenty, a key player in the facility services industry in Belgium, oversees a fleet of more than 1,000 Nilfisk machines. Being one of the largest facility service businesses in its country with over 4,800 employees, managing a substantial fleet of cleaning equipment in heavy use daily, Laurenty requires a reliable partner that not only provides quality equipment but also ensures that maintenance and service is available every day - all year around.
Before entering the partnership, they faced hurdles that included maintenance demands to cost management and training of their workforce.
The renewed agreement ensures better fleet management, more frequent service, and faster response to maximize equipment uptime, while making sure that Laurenty harvests the benefits of personalized technical support, expert advice, and customized solutions that match its needs for smooth operations.
For Laurenty, effective planning and management of maintenance schedules was a major logistical challenge. Balancing the availability of machines for cleaning operations is key to success as delays in maintenance directly impact productivity of Laurenty's operations.
Additionally, managing equipment maintenance costs, spare part and unforeseen repairs requires a service partner with thorough cleaning equipment training for operators.
Nilfisk's tailored service agreement became the catalyst for a transformative change within Laurenty's operations. Understanding the comprehensive needs of their business, Nilfisk devised a comprehensive service package, including maintenance, repair and replacement of parts, and consumables.
A dedicated single point of contact, a locally based Nilfisk Key Account Manager, has ensured personalized support, while monthly service analysis added a layer of reliability for Laurenty's day-to-day functioning.
Service-as-a-business is a strategic priority for us and one of the growth platforms of Business Plan 2026. Moving from a product-centric model to a customer-oriented mindset enables us to provide
extensive customer value through lifecycle service solutions around our products. As in the case with Laurenty, providing a proactive service solution is essential to increasing both customer satisfaction and establishing long-term partnerships that are reliable and will continue to be profitable for both parties in many years to come.
At Nilfisk, our goal is not just to provide equipment but to build endur ing partnerships that drive operational excellence for the customer.
Laurent Heremans
Key Account Manager at Nilfisk

Nilfisk's SC50 wrapped in Laurenty's brand colors.
A strategic priority identified in Business Plan 2026 is to grow in large-scale markets. Nilfisk has opportunities to strengthen its position in several large-scale markets. The initial focus is the US market, which by far is the largest single market for professional cleaning equipment, representing approximately 35% of the global market. During 2021 and 2022, a substantial and growing market presence has been seen in the US, significantly strengthening the market position. The year 2023 was a challenging year for Nilfisk after several years with strong growth. The ambition towards 2026 remains unchanged.
During 2023, work was done within several focus areas to drive growth in the large-scale US market. The roll-out of the commercial strategy continued, focusing primarily on partnering with dealers including leveraging lead generation. Focus was also widened to new customer segments, as work was done to enhance focus on large customers, as well as developing and investing in our Service Business. Also, measures were taken to enhance supply chain robustness.
During the year, there was a continued focus on serving large customers to drive growth in this region. In 2021, Nilfisk won a substantial contract with United Rentals, the largest equipment rental company in the world. The collaboration was expanded in 2022 and in 2023 the agreement continued to create value for Nilfisk.
Throughout 2023, the focus, in terms of types of customers, was widened. This means lower risk through a diversification of the customer base, while ensuring a new baseline to grow.
In 2023, developments and strategic investments were made to the Service Business and these investments have begun to bear fruit. The service growth was driven by investments in front-line technicians as well as streamlined processes and upgraded systems. Inventory availability for PAC was stabilized, which resulted in an improved customer experience.
Also in 2023, measures were taken to enhance supply chain robustness in the Americas. Nilfisk's operations in the Americas region experienced some impact from prolonged supply chain constraints. While manufacturing output gradually improved throughout the year, the order book at the end of Q4 2023 remained elevated but at a lower level than in Q4 2022.
Notably, in the second half of 2023, manufacturing output in Brooklyn Park continued to improve, with a reduction in component shortages and optimizing throughput in production playing a significant role. The commitment to invest in capacity expansion for large Floorcare equipment has been fulfilled, alongside implementing dual sourcing for key components and improving production line efficiencies.
During 2023, improvements have been made to ensure a stronger foundation for volume growth in the years ahead. Nilfisk is in a good place to leverage our strong position, given the widened focus on customers and partners, continued focus on our dealers, and optimized supply chain robustness.

As outlined in Business Plan 2026, Nilfisk aims to lead its industry with sustainable products, including machines, solutions and services.
To reach this target, investments have been made to provide upgrades to Nilfisk's current product offering alongside developing new products towards 2026.
The upgrades will introduce new technologies, features, and digital functionalities, leveraging existing products.
New products and new product platforms are designed to be significantly more energy and resource efficient than previous versions. Nilfisk is also introducing a modularity concept to broaden the product range and improve serviceability, while reducing complexity and costs. This will allow for resource-optimized, scalable growth that contributes to our enhanced sustainability commitments.
Nilfisk´s value proposition that is part of Business Plan 2026 has provided the guiding principles for our product innovation:
| Optimized for lifecycle service |
Differentiated by customer-centric innovation |
Leading sustainability commitment |
|---|---|---|
| Connectivity & customer interface | ||
| Modularity | ||
| Energy/Resource efficiency |
The year 2023, the second year of Business Plan 2026, was also year two of strategically-increased investments in R&D. Consequently, Nilfisk introduced both new and upgraded products during the year and several innovation projects were commenced. Investments were concentrated around sustainable solutions, technology, software, modularity, and innovation, building the pipeline to deliver on Nilfisk sustainability ambitions and customer expectations.
The new S1 cordless stick vacuum, targeted at the consumer segment, was launched in the second half of 2023. Upgrades were made to improve some bestselling products with new battery technology to give the products fast-charging capability and modular-scalable capacity.
On the technology front, user interface and connectivity features were improved for some products, increasing the number of connectable machines. Through upgrades in the autonomous portfolio with various intelligent features, this business has been prepared for further scalability.
As planned, the pace of product launches is set to increase towards 2026.
In 2023, progress was made towards developing


* Per unit of gross profit of carbon emissions linked to Use of Sold Products Scope 3 (Category 11) in 2030.
new products based on modular architecture. Implementing modularity across the product range will ensure a faster response to market changes in comparison to the more traditional approach of developing standalone products. Additionally, modular principles can enhance product sustainability through re-usable materials and by reducing the number of parts required, while contributing to scale in operations and reduced complexity.
Nilfisk remains committed to the Scope 3 target with 48% reduction by 2030. During 2023, the focus was on developing products with a smaller carbon footprint by reducing energy consumption and resource usage. Significant Scope 3 reductions are targeted through new products delivering 25% energy efficiency savings, with product launches planned towards 2026 and onwards.
EMEA is the largest and most profitable region and has been identified as an optimization opportunity in Business Plan 2026. The implementation of a segmented go-to-market approach is enabling broader and more efficient market coverage. The goal is to optimize customer value creation while increasing commercial efficiency.
During 2023, the groundwork for profitable growth in the years ahead was laid and the focus remained firmly on commercial activities and strategy deployment. One of the areas to expand EMEA is to execute through two channels: direct sales to customers and indirect sales to dealers. Both channels are increasingly focused on high potential customer segments including Contract Cleaners, Industry, and Institutions.
In particular, the Institutions business was a key priority and consequently saw positive momentum within key retail chains in large markets such as the UK, Germany, and Türkiye.
Given the challenging economic climate, we saw declining market demand in the first half of the year, which stabilized in the second half of the year. As a consequence, shipped and invoiced volume declined in 2023 compared with 2022.
Our continued focus on dealers, combined with an increase in our direct customer channel, will enable us to leverage our strong position towards 2026.
Alongside the channel focus, the work to grow service-as-a-business continued as described on page 21-22.
In 2022, we announced that we would continue the roll-out of the integrated business model throughout Europe. This work continued during 2023, ensuring a strong platform to further expand the leadership position by driving growth and profitability, particularly within target segments. The work included establishing the EMEA region, moving closer to the customer, and empowering local decision making.
At year-end 2023, the EMEA operating model was finalized. The model introduces a new market structure with six similar scaled markets and clusters leading all commercial activities including service operations.
This will support growth towards 2026 by accelerating our service-led development within key segments such as Contract Cleaners, alongside the ongoing focus on nurturing our strong relationship with dealers.

1 Target in Business Plan 2026.
Global supply challenges have over the past two years stress tested the robustness of our supply chain. As part of Business Plan 2026, we identified optimization opportunities that positively impact cost competitiveness, capacity for growth, as well as the overall robustness of our supply chain. In addition, they create the foundation for targeted volume growth with moderate investments.
The challenges seen in recent years in the global supply chain and the geopolitical development have confirmed a need for better risk management and development of Nilfisk's supply chain. During 2023, Nilfisk has been working on a series of initiatives set out in Business Plan 2026. The scope of the initiatives is to ensure capacity for growth, strengthen Nilfisk supply chain, and to lower risk.
In 2023, we progressed according to our plans and focused on capacity growth through extending our production capacity in our plants in Brooklyn Park, US, Querétaro, Mexico, and Dongguan, China.
In Brooklyn Park, US we finalized the line expansion that was initiated in 2022 to expand production of large industrials. This has extended our production capabilities and reduced lead time and backlog at an overall level improved our delivery performance. In the long-term, it has put us in the right place for to ensure capacity for growth.
As part of our efforts to insource critical production and boost capacity, we installed a third plastic rotomolding machine at the Querétaro site capable of producing the plastic exteriors of our products. The increased capacity reduces the sensitivity to supply chain disruptions while ensuring high-quality standards and at the same time cuts costs.
In 2023 the dual production strategy was implemented with new production lines incorporated in Querétaro, Mexico and Dongguan, China to reduce lead-time. Two industrial machines in high demand – the SC6500 walk-behind and CS7010 combination machines – are now also produced in both Mexico and China. The machines were previously only produced at the Brooklyn Park site in the US, which could not keep up with the demand. Consequently, we will continue to bring down the order backlog.
The year 2023 saw the realization of several longterm investments to improve our supply chain robustness and add to financial performance towards 2026. There were tangible improvements to the transportation situation. The global supply chain constraints eased further and returned to a pre-pandemic normalized level. Material supply, which has been a key challenge in recent years, also saw relief with component availability improving throughout the year. This led to a full recovery at all

production sites except for our industrial production facility in Brooklyn Park, which ended the year with an elevated order book.
In 2023, Nilfisk also optimized its transportation setup, yielding improvements for customers while also ensuring progress within some key sustainability areas:
In 2023, Nilfisk continued working with the strategy for dual sourcing to further improve delivery performance, optimize robustness in production output, and reduce overall risk. During the year, Nilfisk made good progress in establishing dual sourcing for most critical components. With a number of alternative suppliers, the opportunity for substitution increases and allows more flexibility. That means reducing freight dependency and ensuring that disruptions, whether at macro or micro level, are less likely to affect the supply chain. The effort is ongoing and will in the long run reduce sensitivities to supply chain disruptions and shorten lead times.

A new rotomolding machine has expanded Nilfisk's manufacturing capabilities in Querétaro, Mexico.
Global supply challenges have stress-tested our supply chain in recent years. To address this, we invested in optimizing our production capabilities during 2023 to accommodate our targeted volume growth towards 2026.
In the fourth quarter of 2023, our manufacturing site in Querétaro, Mexico, added two new large floorcare machines to its production lines: the SC650 walk-behind and the CS7010 ride on-machines that Nilfisk has experienced increasing demand for. Nilfisk has now established dual production in the Americas region with this added rotomolding machine.
As part of the efforts to boost capacity at the Querétaro site, Nilfisk installed a new rotomolding machine capable of producing the plastic exteriors of our products. This increased capacity was initiated to reduce reliance on external suppliers, ensuring high-quality standards while reducing costs.
Expanding the manufacturing capabilities by producing machine components in Querétaro amplified supply chain robustness. It allowed Nilfisk to lessen dependence on external suppliers, resulting in better control and enhanced quality without relying on third-party sources.
Looking towards the future, the facility in Querétaro will become an important supplier of rotomolded components to the Brooklyn Park site. This streamlined approach aligns with the objectives outlined in Business Plan 2026, empowering Nilfisk to respond swiftly and effectively to evolving market dynamics while enhancing supply chain robustness.
Rotomolding (rotational molding) is a 4-stage production process to form hollow parts of limitless size. The process makes it possible to produce components of any size or shape. Rotomolding is done by heating plastic resins in a mold chamber while rotating the chamber vertically and horizontally simultaneously. When the fluid plastic resin has covered the entire mold chamber, the plastic component is cooled and demolded.
Nilfisk manufacturing sites in Querétaro, Mexico, and Dongguan, China, have installed rotomolders.

66 63 Another of the optimization opportunities identified in Business Plan 2026 is to unleash the growth of the Specialty Business. Nilfisk Specialty Business covers two different areas: Food and Industrial Vacuum Solutions (IVS).
During 2023, the IVS business was rebuilt as an individual business unit ready to grow and deliver specialized knowledge for customized offerings, training, and support. The focus has been on product innovation, establishing a product pipeline, and improving our time to market.
During 2023, the support structure for IVS was rebuilt in a stronger IVS Center of Excellence. This was done to enable Nilfisk to customize products for highly regulated workplaces such as food and pharma, while providing delivery times in line with market standards. In addition, the structure enables a more extensive service offering to both internal and external customers. To ensure market leading innovation within this niche, Nilfisk focused on investments in product development, product management, and R&D. The increased focus on product innovation resulted in a strong pipeline of product launches at the end of 2023, supporting growth towards 2026.
During 2023, investments were made into a salesforce specialized within IVS in North America and the groundwork for focus on new customer segments as part of Business Plan 2026 was laid. The new setup enables increased opportunity
creation, and consequently both the number of leads and bids rose during 2023. The ability to provide on-time response to the markets from sales support and the increased ability to customize equipment via a reduced R&D response time both serve as strong proof points for the value of a stronger IVS Center of Excellence.

Food is a niche business within the food and beverage segment, offering products that protect production. The quality of a food-production environment is the basis for guaranteeing workplace hygiene, employee safety, and product quality. Nilfisk provides solutions with the power of high performance that ensure safer, healthier, and more efficient manufacturing environments.
IVS is a market leader in a specialized niche within professional vacuum cleaning equipment. Products are often customized and used in highly-regulated workplaces exposed to dangerous or combustible dust. Nilfisk stands out as a world-leading manufacturer and service supplier in IVS, with deep insights and know-how from decades-long experience with products and applications. Key customer segments for IVS include manufacturing environments within pharma, food, iron, metal, and construction. The ambition for IVS is 40% revenue growth by 2026 compared to 2021. This is enabled by leveraging a broad product offering with deep customer understanding and application know-how.
Nilfisk is a global supplier of cleaning solutions and services, and among the global market leaders in the professional cleaning equipment industry. It is also a strong retail brand. We serve a wide range of customers including global contract cleaners, international retailers, healthcare facilities, and retail customers across more than 100 markets through a combination of direct and indirect sales.
Management Review Financial Statements
Business model Our customers Solutions Channels R&D and Operations
Nilfisk purchases raw materials, components for machines, parts, accessories, and consumables.
mitigate negative social and environmental impact.
Through sustainable cleaning solutions that put people first, Nilfisk enables cleaner environments.
Through good governance practices, Nilfisk seeks to Grounded in science-based sustainability principles, Nilfisk transforms end-user needs into solutions, leading to customer-centric innovation and design.
Channels across more than 100 countries include direct sales, indirect sales through dealers and retailers, and e-commerce platforms.
Consumers are served with a range of vacuum cleaners and high-pressure washers.
Touchpoints include Customer Care and Field Service technicians.
Nilfisk offers customers comprehensive lifecycle service solutions to prolong product lifetime by increasing serviceability. Once the products have reached the end of life, Nilfisk offers select takeback.
Professional customers range from large global companies buying fleets to smaller businesses buying single products.
Retail Hospitality
Retail
Iron & Metal
Education Offices & Public Healthcare
buildings
Our customers range from large global customers buying fleets of machines across the product range to smaller businesses to consumers that buy a single machine. We work with our professional customers in four business verticals covering 14 application segments.
This vertical covers Contract Cleaners and Institutions, including Education, Office & Public Buildings, Retail, Healthcare, and Hospitality. Optimizing cleaning task efficiency is key as customers in these segments are facing severe labor shortages alongside increasing requirements for high-quality cleaning results in public-facing environments.
The Industry vertical covers areas like Manufacturing, Warehouse and Logistics, Food & Beverage, Iron & Metal, Pharma. For customers in these industries, cleaning is a key element in ensuring efficient and safe production workflows, proper maintenance of production equipment, and compliance with quality standards and regulations.
Robust and high-performing cleaning solutions play an important role in securing safe work conditions in dirty, dusty, and harsh environments. In addition, it is key to these customers that their essential equipment is maintained regularly for optimal efficiency.
Contract cleaners
Consumer
Contract cleaners Warehousing Manufacturing Education
& Logistics
Manufacturing Warehousing Pharma
Food & Beverage
In addition to our professional customer base, Nilfisk also offers consumers a range of high-pressure washers and vacuum cleaners.
Business Plan 2026 identified five focus segments with abovemarket growth and where Nilfisk is well positioned to gain share. These segments are Contract Cleaners, Warehouse & Logistics, Manufacturing, Education, and Retail.
The five focus segments cover about two-thirds of the global market for professional cleaning equipment.


& Logistics

Nilfisk develops, manufactures, and sells a comprehensive portfolio of cleaning solutions and services targeting the premium and midmarket for professional cleaning, complemented by cleaning solutions tailored to households.
At Nilfisk, innovation and product development starts with our value proposition to provide lifecycle services, ensure customer-centric innovation, and fulfill our sustainability commitment. In combination with deep customer insights, this value proposition is the guiding principle for the development of products and services via close cross-functional collaboration between R&D, Product Management, external technology partners, and customers.
Product development for most of our products is managed from three competence centers, one in each of our regions (EMEA, Americas, and APAC). R&D is spread across a total of five locations in Denmark, Italy, US, and China. In 2023, 3.2% of total revenue was spent on Research & Development, an increase from the average level of 2.8% for the years 2020 to 2022.
Nilfisk has a unique product range in terms of breadth and depth versus peers in the industry. Our product portfolio spans from advanced industrial vacuum solutions to pressure washers

and floorcare equipment to simpler yet effective household vacuum solutions. These products and our services are designed to ensure customer value through high durability, enhanced productivity, and a strong focus on sustainability and safety. Our product and service offerings are described on this page.

Our largest product line is floorcare, spanning a wide range of scrubber dryers from small walk-behinds to large ride-ons and autonomous solutions. It also includes sweepers, combination machines, carpet extractors, and burnishers. Our products enable our users to deliver a great customer experience and to provide good working conditions and a safe environment for end-users such as employees, students, workers, customers, and patients in compliance with health and safety regulations.
| 0 | |
|---|---|
| 0 |
Nilfisk offers a wide range of vacuum cleaners for households and commercial customers. Our products range from small commercial cannisters and upright and backpack vacs to professional wet & dry and safety vacs to large industrial systems. Each product is designed to ensure clean, attractive spaces in homes, hospitality, offices, and transportation, as well as safe and clean working conditions in building and construction, manufacturing, and food production by removing hazardous and explosive dust and fumes.

Our wide selection of pressure washers spans an extensive range of domestic use products to professional cold or hot water pressure washer products, both stationary and mobile. The range is tailored to ensure that home and gardening needs are easily handled, and that farming, building, transportation, and industrial equipment is always in great condition, ready for use. Our products are known for their compliance with strict health and safety regulations common in farming and food production.

Nilfisk offers a comprehensive range of service solutions. With our strategic focus on building service-as-a-business, both existing and new customers are offered service contracts when relevant for the chosen equipment. The service contracts provide a combination of preventive maintenance, needed repairs including parts
operations across the entire equipment lifecycle.
and labor, and consumables to ensure optimal performance.
About 500 Nilfisk Field Service Technicians and an additional 300 authorized third-party technicians work within Nilfisk Service Solutions to deliver service, maintenance and advice. Third-party technicians are certified by Nilfisk to ensure consistent service quality across our global network. Nilfisk Service Business has the largest coverage in EMEA regions via own Field Service Technicians, while more third party technicians are used in Americas and APAC.
In addition to our range of service solutions, Nilfisk offers spare parts, accessories, and consumables (PAC) for all product groups.
Nilfisk is also developing new customer-centric and scalable service solutions in collaboration with customers where relevant. For example, Nilfisk Connectivity Portal offers selected customers an option to monitor and track their fleet remotely while also providing data to monitor and enhance productivity.
With a global sales force and wellestablished sales channels, we have developed valuable customer relationships and partnerships all over the world, supporting our targeted go-to-market approach.
More than 1,500 full-time employees work in our Nilfisk sales force and sales support function across more than 40 countries in our three regions: EMEA, Americas, and APAC. These employees support both direct sales to customers and indirect sales via dealers.
Building relationships with customers while offering personal attention and quality service are key parameters for our national sales teams. Dedicated national key account management including inside sales means our sales force can provide customers with the most relevant information along with offers for standardized packages of machines and cleaning solutions. Direct sales to customers account for around 50% of revenue in the EMEA region.
Some geographies and customer types are served by handpicked and validated distributors. Through an extensive network of dealers, retailers, and selected distributors, Nilfisk's products and
solutions are sold in more than 100 countries. Indirect sale range from large national exclusive dealers to smaller vendors selling a variety of cleaning products and brands. These selected distributors help us achieve solid market access, a wide customer base, and an intimate understanding of the local market, in many cases building on existing relationships with specific businesses and customer segments. Indirect sales to customers are predominant in the Americas region, where it accounts for more than 75% of revenue.
Nilfisk takes a strategic partnership approach to our largest accounts, offering internationallycoordinated key account management. We offer individually selected packages of equipment and autonomous solutions as well as financial solutions and we take pride in our installation and training services.
Nilfisk Customer Care teams are in contact with customers all over the world every day, helping customers with solutions to problems related to cleaning equipment or processes. Leveraging the latest technologies within voice, mail, and digital communication, Nilfisk Customer Care teams focus on delivering the highest level of customer satisfaction and ensuring that doing business with Nilfisk is as simple as possible. Customer satisfaction (measured by Relationship Net Promoter Score (RNPS)) rose in 2023. Customers reported that satisfaction with delivery performance improved and that the professionalism of our
salespeople, Customer Care teams, and service technicians is highly appreciated.
During 2024, Nilfisk further enhanced the experience for our customers by driving simplification of processes, enabling our front-line teams to provide a more proactive and personalized experience for our customers.
Nilfisk serves customers directly via several e-commerce platforms, providing enhanced flexibility for customers to order whenever it suits them. Within the Professional Business, sales are focused on the dealer channel and during 2023, these platforms rose as a share of sales. In 2023, Nilfisk launched webshops in nine markets with consumer products selling directly to end-users in addition to introducing sales via nine marketplaces. The goal is to ensure an improved online customer experience while simplifying and globalizing the digital sales process.
work in our Nilfisk sales force and sales support function across more than 40 countries

countries in three regions Our three regions are: EMEA, Americas, and APAC region

Innovation is deeply rooted in Nilfisk's legacy and instrumental for the future. Our R&D setup transforms specialized insights into roadmaps for products and solutions. Operations drive planning, sourcing, logistics, manufacturing, and quality to ensure that the regions are supported with finished products and parts.
Nilfisk has concentrated R&D resources and capabilities in five competence centers strategically positioned across our regions. The collective strength of engineers is rooted in their deep insights into specialized domains, enabling the centers to serve as the bedrock for the development of both mechanical and autonomous cleaning machines as well as new solutions. R&D efforts cover the full range of applications such as floorcare, vacuum cleaners, pressure washers, industrial vacuum solutions, and consumer products. Beyond tangible products, R&D also actively contributes to the development of enterprise modules, modular software, and architectures, enriching our product ecosystem and shaping the innovation roadmap.
The competence centers provide the R&D teams with best-in-class facilities comprised of effective test labs, essential equipment, practical tools, and design software, aiding the innovation of
sustainable products while also serving as hubs for customer engagement, providing dedicated training spaces for our sales and service teams.
Nilfisk's manufacturing setup is based on assembling components purchased from external suppliers or made in-house. Assembly is done in Nilfisk's nine manufacturing sites located across three continents. As part our Business Plan 2026 optimization, efforts to enhance supply chain robustness have resulted in the manufacturing setup changing towards a more local-for-local setup. This entails sourcing of parts and components closer to manufacturing sites, limiting transportation time, as well as reducing Scope 1 and 2 emissions. Cost-effective sourcing of components, alongside a comprehensive sales and operations planning process leading to efficient manufacturing and distribution, are important value creation factors for Nilfisk. This enables timely decisions, scalability, proactive shaping of demand, and financial predictability, all enhancing supply chain robustness.
The majority of Nilfisk's product range is shipped from Nilfisk's seven Distribution Centers (DC's), but an increasing share of products are shipped directly from the manufacturing sites to our customers. This is a result of the ongoing focus on improving the customer experience, reducing carbon emission and lead-time, and continuously driving for better solutions and lower costs.
Nilfisk uses sea freight for intercontinental logistics and trucks for road logistics, seeking to choose the
more sustainable logistics solution. Consequently, airfreight has been reduced to less than 1% of total freight.
As a result of increased complexity in the international trade landscape, trade compliance capabilities have been strengthening during 2023 in relation to applicable legal requirements. In addition, the focus on worker-centric supply chains and sustainability continued to impact compliance procedures and priorities.

After establishing Americas as a region in 2022, Nilfisk established both EMEA and APAC as regions in 2023. The purpose of the regional structure is to ensure that decision-making is anchored close to customers, enabling responsiveness and customer centricity.
The regional leaders are accountable for the regional P&L and coordinate the day-to-day activities across marketing, sales, and service. Operations are responsible for planning, sourcing, manufacturing, logistics, and Environmental, Health and Safety matters to ensure that the regions are supported with finished products and parts.

Dongguan (China)
Management Review Financial Statements
For 2023, Nilfisk delivered an acceptable set of results. Demand for our products was muted in Americas and EMEA, while APAC grew. The company made good progress executing our strategic Business Plan 2026, with solid improvements across several financial metrics including gross margin, cash flow, net interest-bearing debt, and gearing. For the year, we realized total revenue of 1,033.6 mEUR and an organic growth of -0.3%, driven positively by growth in the Service Business which remained strong. EBITDA before special items amounted to 132.4 mEUR corresponding to an EBITDA margin before special items of 12.8%. EBITDA amounted to 123.1 mEUR, corresponding to an EBITDA margin of 11.9%.

| EUR million | Revenue 2023 | Revenue 2022 | Organic growth 2023 |
Other | Impact of foreign exchange rates |
Total growth |
|---|---|---|---|---|---|---|
| Professional | 603.6 | 636.7 | -1.8% | -0.3% | -3.1% | -5.2% |
| Service | 302.4 | 294.4 | 5.5% | -0.2% | -2.6% | 2.7% |
| Specialty | 62.6 | 65.7 | -2.6% | -0.1% | -2.0% | -4.7% |
| Consumer | 65.0 | 72.7 | -8.9% | - | -1.7% | -10.6% |
| Total | 1,033.6 | 1,069.5 | -0.3% | -0.2% | -2.9% | -3.4% |
From Q1 2023, Nilfisk has been operating with a new financial reporting structure, providing revenue, gross profit, and EBITDA by segment. The segmentation supports the strategic direction by reporting on segments that are growth platforms in Business Plan 2026.
Total revenue declined -3.4%, driven by muted demand for products across categories. Demand for services remained solid, while price management across the business supported revenue.
Service delivered growth. Professional and Specialty declined. Consumer declined for the year, but grew in the second half of 2023.
corresponding to an EBITDA margin before special items of 12.8%.
Special items
mainly related to structural efficiency measures and restructuring in connection with the implementation of Business Plan 2026.
up by 61.0 mEUR compared to the prior year. Free cash flow came to 115.2 mEUR, an increase of 60.7 mEUR from lower working capital.
Operating profit corresponding to an operating profit margin of 5.9%.
corresponding to a working capital ratio of 17.8% measured on a rolling 12 months basis.
In 2023, the Professional Business faced headwinds in EMEA and Americas as the continued slowing of the economy and market dynamics negatively impacted underlying demand. Meanwhile, APAC delivered solid growth compared to 2022.
Total revenue amounted to 603.6 mEUR compared to 636.7 mEUR in 2022 corresponding to reported growth of -5.2%. The effect of foreign exchange rates was -3.1% while other was -0.3% predominantly driven by the liquidation of our business in Russia. Consequently, organic growth for the full year came to -1.8%.
Excluding Private Label, which declined 17.3%, the organic growth was flattish year over year at -0.4%. The floorcare and vacuum product categories performed stronger, while the high-pressure washer and Private Label products negatively impacted organic growth for the professional business. The negative organic growth was related to the general economic slowdown in EMEA, however there were still some countries delivering positive organic growth including the UK, Türkiye, and Portugal. Market conditions impacted North America negatively in the second half of 2023. This was partly offset by growth in APAC and LATAM, supported by price management across all the three regions.
Gross profit for the Professional Business amounted to 232.0 mEUR, equal to an increase of 2.7 mEUR
from 2022. This corresponded to a solid expansion of the gross margin to 38.4% compared to 36.0% in 2022. The gross margin improvement was driven by strong price management to actively mitigate cost inflation on raw materials and labor rate increases, alongside the lower volumes. A favorable mix of higher floorcare sales and lower freight costs also benefited the margin.
Overhead costs were 201.7 mEUR in 2023. The cost decrease of 2.5 mEUR was driven primarily by FX effects partially offset by a mixture of sales activity-related costs and merit increases across the organization. Strict cost management mitigated the negative organic growth leading to a stable overhead cost ratio year over year of 33.4%, 1.3 percentage point higher than 32.1% in 2022.
As a result, the EBITDA before special items came to 69.1 mEUR, 5.8 mEUR higher than 2022, leading to an EBITDA margin before special items of 11.4%, compared to 9.9% in 2022.
The Professional Business covers all professional machines (floorcare, vacuum cleaners and high-pressure washers) including Private Label.
603.6 mEUR -1.8% 69.1 mEUR
59%
Revenue Organic growth EBITDA before special items
38.4% 11.4% EBITDA margin bsi
Share of total revenue Gross margin
| 64% | 16% | 13% | 7% |
|---|---|---|---|
| Floorcare | Vacuum cleaners |
High pressure washers |
Private Label |
| Revenue share by product category 2022 |
| 62% | 16% | 14% | 8% |
|---|---|---|---|
| Floorcare | Vacuum cleaners |
High pressure washers |
Private Label |
Following the same trend as in 2022, the Service Business provided the highest growth across our business segments. The strategic priority in Business Plan 2026 to 'Develop service-asa-business' remained a key focus area and consequently, the Service Business continued to deliver a solid performance in 2023.
Revenue amounted to 302.4 mEUR in 2023 compared to 294.4 mEUR in 2022, corresponding to a reported growth of 2.7%. The effect of foreign exchange rates was -2.6% while Other was -0.2%, leading to an underlying organic growth for the full year of 5.5%. The Service Business growth was driven by price management, solid market demand and the execution of our strategic initiatives within Business Plan 2026. Field Service drove growth in the Service business, while revenue from parts, accessories, and consumables declined in line with the lower demand for professional products.
Gross profit for the Service Business amounted to 134.4 mEUR in 2023, up from 133.4 mEUR in 2022. The gross margin came to 44.4%, 0.9 percentage point lower than the level of 45.3% in 2022. Price management supported gross profit, but unfavorable business mix and cost inflation on labor and raw materials caused a gross profit margin decline.
Overhead costs were 78.9 mEUR, an increase of 6.2 mEUR compared to 2022. The increase was primarily driven by investments into Business Plan 2026 initiatives combined with merit increases, which increased the overhead cost ratio to 26.1%, 1.4 percentage point higher than 24.7% in 2022.
The EBITDA before special items came to 72.9 mEUR, 5.5 mEUR lower than in 2022. The EBITDA margin before special items landed at 24.1%, 2.5 percentage points lower than the level in 2022.
The Service Business contains a comprehensive range of service solutions throughout the lifecycle of our professional cleaning equipment. It captures field service offerings, including managed service packages and Parts, Accessories and Consumables (PAC) for the Professional Business and IVS.
302.4 mEUR 5.5% 72.9 mEUR Revenue Organic growth EBITDA before special items
29% Share of total revenue Gross margin


| 41% | 59% | |||
|---|---|---|---|---|
| Field Service | PAC | |||
| Revenue share by service category 2022 | ||||
| 40% | 60% | |||
| Field Service | PAC |
In 2023, the Specialty Business faced headwinds in EMEA and North America, while APAC delivered very strong growth. The continued slowing of the economy in EMEA and market dynamics in North America resulted in a decline in demand for large and specialized cleaning solutions. The very strong growth in APAC was driven by Australia, Thailand, and China.
Total revenue amounted to 62.6 mEUR, 3.1 mEUR lower than 2022, corresponding to reported growth of -4.7%. Foreign exchange rates negatively impacted the result by -2.0% while Other affected by -0.1%, leading to an underlying organic growth of -2.6%.
Gross profit amounted to 33.2 mEUR in 2023, down from 34.8 mEUR in 2022 corresponding to a gross margin of 53.0%, unchanged compared to 2022. The strong pricing management was able to mitigate the cost inflation seen in labor rate increases, alongside the lower volumes.
Overhead costs were 15.2 mEUR, a moderate decline of 0.2 mEUR compared to last year. Prudent cost management offset merit increases. EBITDA before special items came to 20.2 mEUR compared to 21.3 mEUR in 2022, driven by the negative organic growth. The EBITDA margin before special items remained flat to last year at 32.3% compared to 32.4% in 2022.
The Specialty Business covers IVS and Nilfisk Food. Service and PAC are included for Nilfisk Food.
The Consumer Business was impacted by weak consumer sentiment in the first half of 2023. This was driven by high inflation and declining consumer confidence. In the second half of the year, the Consumer Business returned to growth, driven by a low baseline from 2022 and a return of consumer spending in the market.
Revenue from the Consumer Business was 65.0 mEUR, compared to 72.7 mEUR in 2022, resulting in reported growth of -10.6%. Organic growth amounted to -8.9% and was driven by a slowdown in most markets across EMEA, with the UK, France, and the Nordics seeing the larger impacts. In addition, Nilfisk distribution partners in retail markets generally reduced inventory levels, which negatively impacted the sell-in volume.
Gross profit was lower by 1.6 mEUR from 24.5 mEUR in 2022 to 22.9 mEUR in 2023. Gross margin increased by 1.5 percentage point to 35.2% in 2023, from 33.7% in 2022, driven mainly by lower freight costs.
Overhead cost was 21.2 mEUR in 2023, 2.5 mEUR lower than in 2022. The reduction was primarily driven by strong cost management coupled with lower activity levels, including lower warehousing costs. EBITDA before special items was flat to last year at 4.5 mEUR with the EBITDA margin improving to 6.9% of revenue compared to 5.9% in 2022.
The Consumer Business covers consumer machines, service, and PAC related to consumer products.
62.6 mEUR -2.6% 20.2 mEUR Revenue Organic growth EBITDA bsi
6% 53.0% 32.3% Share of total revenue EBITDA margin bsi

65.0 mEUR -8.9% 4.5 mEUR
Revenue Organic growth EBITDA bsi


Revenue in the EMEA region amounted to 585.6 mEUR, a decline from 616.1 mEUR in 2022, as there was muted demand across the region. This corresponded to negative organic growth of 2.5% in 2023. Central and northern Europe saw volume decline while south remained relatively flat. Across EMEA, price management mitigated part of the negative volume growth.
Revenue in the Americas region amounted to 365.9 mEUR, a decrease of 7.3 mEUR from 373.2 mEUR in 2022, corresponding to organic growth of 1.4% in 2023. Growth was driven by LATAM, which saw strong performance throughout the year, driven by both higher volumes and price management. North America saw negative organic growth as demand weakened in the second half of the year from market dynamics, resulting in negative volume growth.
Revenue from the APAC region amounted to 82.1 mEUR in 2023, an increase from 80.2 mEUR in 2022. Organic growth was strong at 8.3% in 2023, driven by continued strong demand in Australia and New Zealand. In addition to growth in the Pacific, China also contributed significantly to the growth as the country benefited from the re-opening after COVID-19 related lockdowns affecting 2022.

| EUR million | Revenue 2023 | Revenue 2022 | Organic growth 2023 |
|---|---|---|---|
| EMEA | 585.6 | 616.1 | -2.5% |
| Americas | 365.9 | 373.2 | 1.4% |
| APAC | 82.1 | 80.2 | 8.3% |
| Total | 1,033.6 | 1,069.5 | -0.3% |
Management Review Financial Statements
| EUR million | 2023 | 2022 |
|---|---|---|
| Revenue | 1,033.6 | 1,069.5 |
| Gross profit | 422.5 | 422.0 |
| Overhead costs | 351.4 | 342.5 |
| EBITDA before special items | 132.4 | 140.8 |
| Profit for the period | 35.3 | 40.6 |
| Financial ratios: | ||
| Organic growth | -0.3% | 4.9% |
| Gross margin | 40.9% | 39.5% |
| EBITDA margin before special items |
12.8% | 13.2% |
| Overhead costs ratio | 34.0% | 32.0% |
| CAPEX ratio | 3.0% | 2.5% |
In 2023, total revenue for Nilfisk amounted to 1,033.6 mEUR compared with 1,069.5 mEUR in 2022, corresponding to a reported growth of -3.4%. Foreign exchange rates had a negative impact of 2.9%, driven mainly by movements in USD. Other had a negative impact of 0.2%, predominantly driven by the liquidation of our business in Russia. Consequently, organic growth for 2023 was -0.3%, in line with the narrowed outlook for an organic revenue growth of around 0% provided on November 16, 2023.
The Service Business delivered strong organic growth of 5.5%, while the Professional, Specialty and Consumer Businesses declined organically by 1.8%, 2.6% and 8.9% respectively.
Gross profit for the total business amounted to 422.5 mEUR in 2023 compared to 422.0 mEUR in 2022. The gross margin increased to 40.9%, 1.4 percentage point higher than in 2022, where it was 39.5%. The gross margin improvement was driven by strong price management mitigating cost inflation on raw materials and labor, alongside the lower volumes. A favorable product mix and lower freight costs also benefited the margin.
Overhead costs landed at 351.4 mEUR, an increase of 8.9 mEUR compared to 2022. The increase was due to merit increases, selected investments in our growth platforms in line with Business Plan 2026, and general inflationary pressures. The increase was partially offset by the effects of structural efficiency measures implemented in Q2 2023. The overhead cost ratio increased to 34.0%, also reflecting the revenue decline.

| EUR million | 2023 | 2022 |
|---|---|---|
| Total R&D spend | 33.1 | 30.8 |
| Expensed in the P&L | 16.2 | 18.4 |
| Capitalized | 16.9 | 12.4 |
| R&D ratio (% of revenue) | 3.2% | 2.9% |
| Expensed R&D spend | 16.2 | 18.4 |
| Amortization, depreciation and impairment |
11.3 | 12.8 |
| Total R&D expenses1 | 27.5 | 31.2 |
Excluding special items.
1
Total R&D spend increased by 2.3 mEUR compared to 2022 to 33.1 mEUR, equivalent to 3.2% of total revenue in 2023. The increase was driven by investments in modular platforms and a new product pipeline. These are all related to the strategic priority 'Lead with sustainable products' within Business Plan 2026.
Out of the total R&D spend, 16.2 mEUR was recognized as an expense in the income statement compared to 18.4 mEUR in 2022, while 16.9 mEUR was capitalized compared to 12.4 mEUR in 2022. In addition to expensed costs, total reported R&D costs for 2023 were 27.5 mEUR, compared to 31.2 mEUR in 2022. This included amortization, depreciation, and impairment of 11.3 mEUR, compared to 12.8 mEUR in 2022.
Sales and distribution costs increased by 8.2 mEUR to 251.7 mEUR driven by increased staff costs from general merit increases, travel costs, and increased facility expenses as activity levels in the US Distribution Center returned to normal following the tornado incident in 2022.
Administration costs rose to 74.6 EUR compared to 70.1 mEUR in 2022, driven primarily by increased staff costs in Hungary and Mexico due to merit increases, inflationary pressures, and investments in Business Plan 2026.
Other operating income/expenses was a net income of 2.4 mEUR compared to a net income of 2.3 mEUR in 2022.
EBITDA before special items amounted to 132.4 mEUR in 2023, corresponding to an EBITDA margin before special items of 12.8% compared to 13.2% in 2022. The EBITDA margin before special items was in line with the narrowed outlook for 2023 of an EBITDA margin before special items of around 13% provided on November 16, 2023. The impact of the revenue decline in Q4 2023 coupled with a strong gross margin and cost control management led to a small decline in the EBITDA margin before special items of 0.4 percentage point from 2022.
EBITDA amounted to 123.1 mEUR, down from 133.3 mEUR in 2022. The EBITDA margin declined by 0.6 percentage point to 11.9%, driven by the lower revenue.
Operating profit before special items amounted to 71.1 mEUR compared to 79.5 mEUR in 2022. This corresponds to an operating profit margin before special items of 6.9% compared to 7.4% in 2022.
Operating profit came to 61.2 mEUR compared to 69.6 mEUR in 2022. Consequently, the operating profit margin declined to 5.9% from 6.5% in 2022. The decrease was driven by lower operating profit and lower revenue compared to 2022.
Special items net amounted to 9.9 mEUR in line with 2022. Special items for 2023 were mainly redundancy and advisory costs incurred in connection with the continued execution of Business Plan 2026 alongside the implementation of structural efficiency measures initiated at the end of the first half of 2023. Special items in 2022
of 9.9 mEUR were mainly related to the liquidation of Nilfisk Russia as well as restructuring costs in connection with the implementation of Business Plan 2026.
Details on special items are described in Note 2.4 - Special items.
Net financial items amounted to an expense of 14.7 mEUR in 2023 compared to an expense of 17.0 mEUR in 2022. The decrease in net financial expenses was a combination of higher interest expenses and foreign exchange losses mainly from South American currencies from a depreciating USD rate, offset by income of 9.6 mEUR from the realization of a 2-year interest cap instrument.
Tax on profit for the year was a cost of 12.0 mEUR compared to 14.0 mEUR in 2022. Tax on profit for the year 2023 was related primarily to current tax on profit of 17.2 mEUR partly offset by adjustment of current and prior years' deferred tax of -5.2 mEUR. In 2022, tax on profit for the year was related primarily to current tax on profit of 23.4 mEUR and adjustment of current and prior years' deferred tax of -9.4 mEUR.
The effective tax rate for 2023 was 25.4% compared to 25.6% in 2022.
Nilfisk has early adopted the EU Directive's requirement for Country-by-Country reporting, which can be found in the Sustainability report.
Profit for the year amounted to 35.3 mEUR compared to a profit of 40.6 mEUR in 2022.
At the end of 2023, working capital was 139.6 mEUR, a reduction of 62.5 mEUR compared to 2022. The decrease was driven mainly by a reduction in operating working capital primarily from lower inventories and trade receivables.
Inventories amounted to 200.5 mEUR, a decrease of 19.7 mEUR from 2022 driven by inventory management and bringing down safety stock levels to a more normalized level. Inventory days increased slightly compared to 2022.
Trade receivables were 28.0 mEUR lower than same time last year and amounted to 138.7 mEUR at the end of 2023. The decrease was a combination of lower sales activity, especially in North America, and the non-recourse factoring program of 33.7 mEUR at the end of 2023 compared to 21.1 mEUR at the end of 2022. Days sales outstanding were notably reduced compared to 2022 across several markets.
Trade payables increased by 10.3 mEUR and came to 123.5 mEUR related to timing in payments.
Other current receivables decreased by 5.8 mEUR mainly from 2022 being impacted by insurance receivables for the US Distribution Center. Please also see Note 8.3 contingent liabilities, securities and contractual obligations.

Other current liabilities decreased by 1.0 mEUR primarily related to a decrease in freight payables from lower freight rates.
The 12-month average working capital ratio came to 17.8% at the end of 2023. The decrease of 3.8 percentage points compared to 2022 was driven by the reduction in operating working capital.
As of December 31, 2023, capital employed amounted to 527.2 mEUR, a decrease of 58.2 mEUR compared to 2022. The decrease in capital employed was significantly driven by the abovementioned development in working capital.
The return on capital employed was 12.7%, 0.7 percentage point lower than for 2022 due to the decrease in operating profit.
Cash flow from operating activities amounted to a net inflow of 143.0 mEUR compared to a net inflow of 82.0 mEUR in 2022. The development was driven primarily by inflow from changes in working capital, including an increased contribution from factoring of 12.6 mEUR. Higher net outflow from financial items and tax impacted negatively.
Cash flow from investing activities for 2023 amounted to a net cash outflow of 27.8 mEUR, corresponding to an increase of 0.3 mEUR compared to 2022. The increase was a combination of investments into strategic R&D projects and investments and profit from sale of a building.
Free cash flow increased by 60.7 mEUR compared to 2022 and amounted to 115.2 mEUR.
Equity was 275.0 mEUR at the end of 2023 against 260.7 mEUR at the end of 2022. Equity was positively impacted by the reported profit for the year, partly offset by other adjustments. Other adjustments were driven by foreign exchange rate loss adjustments, value adjustments from hedging, and a share option program decrease deriving from realization of the 2020 performance share program.
At the end of 2023, total net interest-bearing debt stood at 252.2 mEUR, down by 72.5 mEUR compared to end of 2022, mainly driven by the decrease in working capital.
The financial gearing at the end of the year was 1.9x versus 2.3x at the end of 2022.
On January 26, 2024, the Court ruled in favor of Nilfisk in relation to the lawsuit filed against Nilfisk with respect to the insurance payout for the tornado destruction of the US Distribution Center. For further information, please refer to Note 8.3 Contingent liabilities, securities, and contractual obligations.
Other than as set out above, we are not aware of events subsequent to December 31, 2023 that materially affect the assessment of the consolidated financial statements.
| EUR million | Q4 2023 | Q4 2022 |
|---|---|---|
| Revenue | 252.9 | 270.3 |
| Gross profit | 105.6 | 108.1 |
| Overhead costs | 86.3 | 84.7 |
| EBITDA before special items | 35.1 | 39.5 |
| Profit for the period | 7.6 | 11.8 |
| Financial ratios: | ||
| Organic growth | -2.9% | 2.3% |
| Gross margin | 41.8% | 40.0% |
| EBITDA margin before special items |
13.9% | 14.6% |
| Overhead costs ratio | 34.1% | 31.3% |
| CAPEX ratio | 4.3% | 3.3% |
In Q4 2023, total revenue amounted to 252.9 mEUR corresponding to a reported decline of -6.4% compared to revenue of 270.3 mEUR in Q4 2022. Organic growth was -2.9%, with a negative foreign exchange effect of -3.5%. The negative impact on reported growth was predominantly driven by market headwinds in the US and Canada. This was partially offset by growth in APAC while EMEA delivered flattish growth.
In the Professional Business, organic growth was negative at 6.1%, impacted by muted demand in North America and EMEA, partially offset by price management across the regions. APAC delivered solid organic growth of 3.2% in the Professional Business, primarily driven by demand in China,
In the Specialty Business, organic growth was 0.7% in Q4 2023, supported by overall price management. This was partially offset by muted demand across regions, particularly Americas.
The Consumer Business delivered very strong organic growth of 11.8%, driven by a continued return of consumer demand combined with price management. The organic growth was visible across EMEA with Denmark and Germany as the strongest contributors.
Gross profit was 105.6 mEUR in 2023, a decrease of 2.5 mEUR from 2022. The gross margin was 41.8%, 1.8 percentage points higher than in Q4 2022. The increase in margin was driven by price management offsetting raw material and labor cost increases. Lower freight rates versus the prior year also benefited the gross margin.
Overhead costs increased by 1.6 mEUR compared to Q4 2022 and amounted to 86.3 mEUR, corresponding to an overhead cost ratio of 34.1%, 2.8 percentage points higher than in Q4 2022. The increase was driven by merit increases combined with investments in Business Plan 2026 initiatives, partially offset by the effects of structural cost efficiency measures initiated in the second quarter of 2023.
EBITDA before special items came to 35.1 mEUR, 4.4 mEUR lower than Q4 2022. The decrease was due to the muted demand, predominantly in North America. As a result, the EBITDA margin before special items was 13.9%. EBITDA came to 32.8 mEUR, corresponding to an EBITDA margin of 13%.
252.9
-2.9%
Japan and Australia.

| EUR million | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | 252.9 | 247.8 | 276.5 | 256.4 | 270.3 |
| EBITDA before special items | 35.1 | 31.2 | 38.0 | 28.1 | 39.5 |
| EBITDA | 32.8 | 30.1 | 34.1 | 26.1 | 38.7 |
| Operating profit before special items | 19.3 | 15.7 | 22.9 | 13.2 | 23.4 |
| Operating profit | 16.9 | 14.4 | 18.9 | 11.0 | 22.5 |
| Special items, net | -2.4 | -1.3 | -4.0 | -2.2 | -0.9 |
| Financial items, net | -6.6 | -6.7 | 3.7 | -5.1 | -7.4 |
| Profit for the period | 7.6 | 5.8 | 17.3 | 4.6 | 11.8 |
| Cash flow | |||||
| Cash flow from operating activities | 43.0 | 36.0 | 43.6 | 20.4 | 57.1 |
| Cash flow from investing activities | -10.8 | -6.2 | -3.5 | -7.3 | -8.7 |
| — hereof investments in property, plant and equipment | -2.8 | -2.0 | -1.6 | -2.2 | -3.9 |
| — hereof investments in intangible assets | -8.0 | -5.8 | -4.2 | -4.4 | -5.1 |
| Free cash flow excluding acquisitions and divestments | 32.2 | 29.8 | 40.1 | 13.1 | 48.4 |
| Statement of financial position | |||||
| Total assets | 814.0 | 826.8 | 843.4 | 855.0 | 863.4 |
| Group equity | 275.0 | 275.6 | 265.1 | 260.8 | 260.7 |
| Working capital | 139.6 | 165.6 | 179.6 | 197.5 | 202.1 |
| Net interest-bearing debt | 252.2 | 271.1 | 291.5 | 317.9 | 324.7 |
| Capital employed | 527.2 | 546.7 | 556.5 | 578.7 | 585.4 |
| Financial ratios and employees | |||||
| Organic growth | -2.9% | -0.7% | 4.3% | -2.0% | 2.3% |
| Gross margin | 41.8% | 41.2% | 40.4% | 40.2% | 40.0% |
| EBITDA margin before special items | 13.9% | 12.6% | 13.7% | 11.0% | 14.6% |
| EBITDA margin | 13.0% | 12.1% | 12.3% | 10.2% | 14.3% |
| Operating profit margin before special items | 7.6% | 6.3% | 8.3% | 5.1% | 8.7% |
| Operating profit margin | 6.7% | 5.8% | 6.8% | 4.3% | 8.3% |
| Financial gearing | 1.9 | 2.0 | 2.2 | 2.4 | 2.3 |
| Overhead costs ratio | 34.1% | 34.9% | 32.1% | 35.1% | 31.3% |
| CAPEX ratio | 4.3% | 3.1% | 2.1% | 2.6% | 3.3% |
| Working capital ratio | 17.8% | 19.4% | 20.9% | 21.9% | 21.6% |
| Return on Capital Employed (RoCE) | 12.7% | 13.0% | 12.4% | 11.7% | 13.4% |
| Basic earnings per share (EUR) | 0.28 | 0.21 | 0.64 | 0.17 | 0.44 |
| Diluted earnings per share (EUR) | 0.28 | 0.21 | 0.64 | 0.17 | 0.44 |
| Number of full-time equivalents, end of period | 4,698 | 4,681 | 4,697 | 4,684 | 4,655 |
The duties and responsibilities of Nilfisk's various governing bodies are determined by Danish law and Nilfisk's corporate governance principles, which aim to ensure active and accountable business management across the Group.
Nilfisk's governance structure consists of its Shareholders, the Board of Directors, and the Nilfisk Leadership Team.
The shareholders of Nilfisk Holding A/S exercise their decision-making rights at general meetings. At the Annual General Meeting, shareholders elect board members and the independent auditor, and they approve the Annual Report including company financial results, remuneration of the Board of Directors, discharge of liability for Management and the Board of Directors, as well as any dividend proposal or amendment to Nilfisk Holding A/S' Articles of Association. Shareholders may include additional topics on the agenda of the Annual General Meeting in accordance with the company's Articles of Association and the Danish Companies Act.
The general meeting adopts decisions in accordance with the general rules set out in the Danish Companies Act.
The Board of Directors holds overall responsibility for the management of Nilfisk and the company's strategic direction.
The Board of Directors consists of a total of twelve members. Eight members are elected by the shareholders and four members are elected by the employees.
All shareholder-elected members are up for election every year at the Annual General Meeting. The employee-elected members serve four-year terms. The current employee-elected members were elected in March 2022, and their terms will expire in 2026.
Among the shareholder-elected members are two women and six men. The employee-elected members include one woman and three men. Of the eight shareholder-elected members, one lives in Denmark, two live in Sweden, two live in Norway, one lives in Portugal, one lives in Italy, and one lives in Luxembourg. Five members are considered independent and three are considered non-independent.
The Board of Directors includes people with strong international business experience in the areas of industry, energy, high technology, finance, business management, and development. They are deemed to possess the required expertise and seniority. See pages 55-57 for particulars of Nilfisk's Board of Directors.
The Board of Directors has adopted an annual plan ensuring that all relevant matters are addressed throughout the year. A minimum of six ordinary Board meetings are held annually.
Part of the Board's responsibility is to ensure that the company has a capital and share structure that matches its strategic direction and the long-term creation of value for the benefit of its shareholders. Considerations on capital and share structure are undertaken annually by the Board of Directors.
Under the company's Articles of Association, the Board of Directors holds authorizations granted by the shareholders to issue new shares, warrants, and convertible loans. The maximum aggregate nominal share capital increase allowed under these authorizations is 200 mDKK. However, in no event can the issuance of new shares without preemptive rights for existing shareholders exceed an aggregate nominal share capital amount of 100 mDKK. These authorizations are valid until March 24, 2027.
The Board of Directors also holds an authorization from the shareholders to acquire treasury shares up until and including March 24, 2027, up to an aggregate nominal amount of 54,252,720 DKK, corresponding to almost 10% of the company's current share capital. The company's holding of treasury shares at any time may not exceed 10% of the company's issued share capital. The purchase price for the relevant shares may not deviate by more than 10% from the price quoted on Nasdaq Nordic at the time of purchase.
The Board of Directors has appointed three standing committees: an Audit Committee, a Nomination Committee, and a Remuneration Committee. Additionally, the Chair meets regularly with the Executive Management of Nilfisk to discuss relevant topics in between Board meetings.
All board committees report to the Board of Directors, and senior representatives from Nilfisk act as secretariat for the committees. The Audit Committee and the Remuneration Committee each has two members, whereas the Nomination Committee has three members. The Board of

Jutta af Rosenborg (Chair) Viveka Ekberg
Peter Nilsson (Chair) Are Dragesund
Peter Nilsson (Chair) René Svendsen-Tune Franck Falezan
Corporate governance Board of Directors Nilfisk Leadership Team Risk management Shareholder information
Directors considers this composition appropriate to ensure efficient and focused committee work, reporting, and decision-making within the Board of Directors.
In 2023, the Audit Committee consisted of two members. The Audit Committee is appointed for one year at a time. All members possess the relevant financial expertise, and both members qualify as being independent.
The work of the Audit Committee is described in its charter available online at Nilfisk's Investor Relations site and is formalized in an annual plan approved by the Board of Directors.
The Audit Committee reports to the Board of Directors at all regular board meetings to ensure efficient decision-making.
The Nilfisk auditors attend all Audit Committee meetings. An annual wheel is used to determine the subjects discussed in each meeting ensuring all relevant matters are covered. This includes statutory requirements alongside deep dives into current concerns.
In 2023, the Audit Committee took steps to improve its oversight of sustainability reporting, in consideration of the upcoming requirements of the Corporate Sustainability Reporting Directive (CSRD), which will be effective from January 2024. During the year, an in-depth training session was held on this topic.
Nilfisk has several policies and procedures in specific areas of financial reporting, including the Accounting Manual, the Risk Management Policy, the IT Security Policy, the Treasury Policy, the Insurance Policy, the Tax Policy, and the Integrity Policy & Business Code of Conduct. These policies and procedures apply for all subsidiaries.
The risks related to each accounting process and line item in the financial statement are assessed based on quantitative and qualitative factors. The associated risks are identified based on the evaluation of the likelihood of occurring and the potential impact. The financial reporting control framework covers all material subsidiaries. Please refer to the Risk Management section on page 60.
Nilfisk has implemented a formalized financial reporting process for the strategy process, budget and forecast process as well as for the monthly internal reporting on actual performance. Financial information reported is reviewed both by controllers with regional or functional knowledge of the
individual companies/functions and by technical accounting specialists.
The financial reporting is dependent on IT systems. A central controlling function conducts financial compliance reviews throughout the organization based on a defined review strategy and risk assessment. The key controls implemented based on the financial reporting framework are systematically monitored and tested in conjunction with controller visits performed by Nilfisk Group Controlling. Key controls, including general IT controls for subsidiaries considered relevant from a risk or/and risk perspective, are tested at least once every five years.
Internal controls related to the financial reporting process are established to detect, mitigate, and correct material misstatements in the financial statements.
The overall responsibility of the Remuneration Committee is to oversee the remuneration of the Board of Directors, the Executive Management Board, and other members of the Nilfisk Leadership Team to ensure that the company's remuneration practice is appropriate, balanced, and effective to achieve growth, profitability, and shareholder value. This responsibility includes establishing the Remuneration Policy for the Board of Directors and the Executive Management Board, making proposals on changes to the Remuneration Policy, and obtaining the approval of the Board of Directors prior to seeking shareholders' approval at the Annual General Meeting.
The Remuneration Committee also oversees the company's short-term and long-term incentive programs, including awards, target-setting, and a review of target achievements every year. The Remuneration Committee reports to the Board of Directors at all regular board meetings to ensure efficient decision-making.
In 2023 the main activities of the Remuneration Committee have been:
The purpose of the Nomination Committee is to define and assess the qualifications required of the Board of Directors, the Group CEO, and the Group CFO, to initiate an annual self-assessment within the Board of Directors, and to exercise grandfather rights with respect to members of the Nilfisk Leadership Team.
The purpose of the annual self-assessment is to evaluate the performance and expertise required within the Board of Directors, and to identify future areas of focus.
Every third year the Board of Directors utilizes a professional consultant to assist with this assessment. The Board of Directors' 2023 selfassessment was scheduled to be conducted with external consultant support, however, due to the significant CEO search activity it was decided to postpone this for 2024. The 2023 self-assessment was thus conducted without external consultant support. Conclusions from the 2023 board selfassessment conducted in the last quarter of 2023 were that the Board has the necessary and relevant competencies and experience but could benefit from additional diversity (in all aspects) and with new sustainability requirements entering into force the Board could also benefit from additional competencies and training in this area.
Focus areas for improvement should be cooperation with the Nilfisk Leadership Team, tracking of key initiatives, and retention at C-level.
The Board of Directors also performs an annual assessment of the Group CEO and Group CFO covering two main areas: The interaction between these executives and the Board of Directors, and the expertise of these executives. The assessment takes the form of a general discussion by the Board of Directors, after which the assessment findings are communicated by the Chair to the Group CEO and Group CFO.
The Chair will share the key messages from the Board of Directors' self-assessment at the Annual General Meeting.
The day-to-day responsibility for Nilfisk's management lies with the Nilfisk Leadership Team, consisting of nine members counting the Group CEO and eight direct reports. The Nilfisk Leadership Team is responsible for the conduct of business, all operational matters, organization, allocation of resources, establishing and implementing strategies and policies, direction-setting, and timely reporting of information to the Board of Directors. See pages 58-59 for particulars of the Nilfisk Leadership Team.
Nilfisk seeks to provide equal opportunities for all genders, and gender is in focus when assessing qualifications and experience of Board candidates. While Nilfisk believes the current Board of Directors has an optimal composition based on qualifications, the target figure of the underrepresented gender, guided by section 99b of the Danish Financial Statements Act, is consistently monitored to ensure it is realistic and ambitious. A Nilfisk target figure for the underrepresented gender among shareholderelected Board members of minimum 25% was set in 2021 to be achieved by no later than 2024. This target was achieved in 2023, and the Board of Directors has consequently set a new target for the underrepresented gender to constitute 37.5% by no later than 2027, which is within the definition of equal representation in Danish legislation for a Board consisting of 8 members. Nilfisk's focus on diversity and inclusion is described in our Sustainability Report, which includes the UN Global Compact Communication on Progress report and can be found at Nilfisk's website: https://www.nilfisk.com/global/about-nilfisk/ corporate-social-responsibility/.
As a listed company on Nasdaq Nordic, Nilfisk is subject to Nasdaq Nordic's rules governing share issuers, and also the corporate governance recommendations issued by the Danish Committee on Corporate Governance which can be found at https://corporategovernance.dk. Nilfisk complies with all but three of the current recommendations:
• With respect to the recommendation that members of the executive management are not members of the Board of Directors, Nilfisk chose to appoint a member of the Board of Directors
as interim CEO as a consequence of the former CEO's request for early release from duties due to family reasons. The appointment is for a limited period of time until the new CEO can take up the position, latest on July 1, 2024.
The Company's statutory report on corporate governance includes the full list of recommendations, with comments on the Group's position on each recommendation. More details can be found in Nilfisk's annual reporting on the corporate governance recommendations available at Nilfisk's Investor Relations site https://nilfisk. gcs-web.com/.
Corporate governance Board of Directors Nilfisk Leadership Team Risk management Shareholder information
| Board of Directors meetings | Audit Committee | Remuneration Committee | Nomination Committee | |
|---|---|---|---|---|
| Number of meetings | 9 | 5 | 4 | 4 |
| Peter Nilsson | ||||
| René Svendsen-Tune1 | ||||
| Bengt Thorsson2 | ||||
| Richard Bisson3 | ||||
| Are Dragesund4 | ||||
| Franck Falezan | ||||
| Jutta af Rosenborg | ||||
| Thomas Lau Schleicher5 | ||||
| Viveka Ekberg6 | ||||
| Ole Kristian Jødahl7 | ||||
| Gerner Raj Andersen | ||||
| Nadia Roya Damiri | ||||
| Marcus Faber Kappendrup | ||||
| Claus Dalmose |
1 Deputy Chair until August 17, 2023.
2 Member of the Board of Directors since March 23, 2023. Deputy Chair since August 17, 2023.
3 Member of the Board of Directors until March 23, 2023.
4 Member of the Audit Committee until March 23, 2023. Member of the Remuneration Committee since March 23, 2023.
5 Member of the Board of Directors and Remuneration Committee until March 23, 2023.
6 Member of the Board of Directors and Audit Committee since March 23, 2023.
7 Member of the Board of Directors since March 23, 2023.

| Peter Nilsson | Bengt Thorsson | René Svendsen-Tune | Jutta af Rosenborg | |
|---|---|---|---|---|
| Chair, Born 1962 Independent |
Deputy Chair, Born 1964 Independent |
Member, Born 1955 Non-independent |
Member, Born 1958 Independent |
|
| First elected in | March 2022 | March 2023 | October 2017 | October 2017 |
| Expiry of current term | March 2024 | March 2024 | March 2024 | March 2024 |
| Core competencies | • Executive management • Management of listed companies • Application of business models and value chains, including service and aftermarket |
• International management • Business and service transformation • Mergers and Acquisitions |
• International management • Management of listed companies • Service businesses • Large account sales |
• International management • Management of listed companies • Finance and business optimization |
| Committees | • Nomination Committee • Remuneration Committee |
N/A | • Nomination Committee | • Audit Committee |
| Selected positions and directorships | • Chair of the board of directors of Lindab Group • Deputy chair of Creaspac AB • Member of the board of directors of Cavotec SA |
• CEO and President of Permobil Group • Chair of the board of directors of GoodSolutions AB |
• Deputy chairman of the board of directors of NKT A/S • Chair of the board of directors of Stokke A/S and Asetek A/S • CEO of Nilfisk Holding A/S |
• Member of the board of directors and chair of the Audit Committee of JPMorgan European Growth & Income plc, BBGI Global Infrastructure S.A., RIT Capital Partners plc |
| Education | • MSc in Business and Economics | • BSc in Business Administration | • BSc Eng. (hon.) | • MSc in Business Economics and Auditing |
| Nilfisk shares end of 20231 | 40,104 (27,104) | 0 (0) | 11,501 (4,000) | 8,000 (0) |
|---|---|---|---|---|
| ----------------------------- | ----------------- | ------- | ---------------- | ----------- |

| Are Dragesund | Franck Falezan | Ole Kristian Jødahl | Viveka Ekberg | |
|---|---|---|---|---|
| Member, Born 1975 Non-independent |
Member, Born 1971 Non-independent |
Member, Born 1971 Independent |
Member, Born 1962 Independent |
|
| First elected in | June 2020 | June 2020 | March 2023 | March 2023 |
| Expiry of current term | March 2024 | March 2024 | March 2024 | March 2024 |
| Core competencies | • M&A and capital markets • Restructuring and profit improvement • Strategy and organization |
• Strategy, • Restructuring • Finance |
• Executive management, strategic and operational • Management of leading global industrial companies • Acquisitions, integrations, distribution and service business |
• Strategy development, change management and profit improvement across multiple industries • Leading audit committees; financial and risk management, reporting and control • Capital markets, financial analysis and investments |
| Committees | • Remuneration Committee | • Nomination Committee | N/A | Audit Committee |
| Selected positions and directorships | • Co-Head Ferd Capital, Ferd AS • Member of the board of directors of Mestergruppen A/S, Leroy Seafood Group ASA and Brav AS |
• Founder and Managing Partner at PrimeStone | • President and CEO of Alimak Group AB • Member of the board of directors of Alimak Group AB |
• Member of the board and chair of the audit committee of AutoStore Holdings Ltd, Lindab International AB, and Dellner Couplers Group AB |
| Education | • MsC Economics and Business Administration | • Master in Business Administration | • Economics studies at NHH, Norwegian School of Economics |
• MSc in Accounting & Finance and International Business |
| Nilfisk shares end of 20231 | 0 (0) | 0 (0) | 4,000 (0) | 9,500 (0) |

| Gerner Raj Andersen | Claus Dalmose | Nadia Roya Damiri | Marcus Faber Kappendrup | |
|---|---|---|---|---|
| Employee representative Born 1966 |
Employee representative Born 1967 |
Employee representative Born 1978 |
Employee representative Born 1976 |
|
| First elected in | March 2018 | March 2022 | March 2022 | March 2022 |
| Expiry of current term | March 2026 | March 2026 | March 2026 | March 2026 |
| Position at Nilfisk | • Customer Care Representative • Joined Nilfisk in 1990 |
• Director, Architecture & Technology • Joined Nilfisk in 2012 |
• Director, Operations Strategy & Program Management Office • Joined Nilfisk in 2015 |
• Enterprise Architect • Joined Nilfisk in 1999 |
| Committees | N/A | N/A | N/A | N/A |
| Selected positions and directorships |
• Owner of Mågaard I/S • Member of the board of Sem Vandværk |
N/A | • Daily Manager of the Occupational, Health & Safety team at Nilfisk head office sites, board member in the staff association at Nilfisk, and member of the European Works Council (representing Denmark) • Voluntarily board member in Save the Children Denmark (Capital Region) |
• Board Member in the staff association at Nilfisk |
| Education | • Secondary program | • MSc in Electrical Engineering | • MSc in Supply Chain Management, with a minor in IT-based modeling of Supply Chains and implementation |
• Degree in Business administration |
| Nilfisk shares end of 20231 | 210 (210) | 130 (30) | 145 (145) | 32 (32) |

| René Svendsen-Tune | Reinhard Mayer | Siam Schmidt | Hans Flemming Jensen | |
|---|---|---|---|---|
| President & CEO Member of the Executive Management Board |
Executive Vice President & CFO Member of the Executive Management Board |
Executive Vice President People, Organization & Culture |
Executive Vice President Strategy & Specialty Business |
|
| Joined Nilfisk | 2017 (Board of Directors) / 2023 (CEO) | 2021 | 2022 | 2017 |
| Core competencies | • International management • Management of listed companies • Service businesses • Large account sales |
• International finance • IT • Legal and compliance • Supply chain • M&A |
• Development of people, organization and culture • Diversity, equity & inclusion (DE&I) • Environment, health, and safety (EHS) • M&A • Transformations |
• Organizational leadership • Transformations • Business strategy design and execution • M&A, business development, partnerships, and corporate ventures |
| Positions and directorships | • Deputy chair of the board of directors of NKT A/S • Chair of the board of directors of Stokke A/S, Asetek A/S and GN Foundation • Member of the board of directors of Nilfisk Holding A/S |
N/A | N/A | • Board member, Thoro.ai (US) |
| Previous positions | • GN Store Nord • Nokia |
• Getinge AB • Hansgrohe SE |
• Novo Nordisk • Leo Pharma A/S |
• Kromann Reumert • NKT Holding A/S |
| Education | • BSc Eng. (hon.) | • BSc in Business Engineering from Karlsruhe University of Applied Sciences |
• MSc of Arts in Communications and Organizational Development from Aalborg University |
• Master of Laws, University of Copenhagen |
| Nilfisk shares end of 20231 | 11,501(4,000) | 25,569 (13,869) | 4,250 (2,000) | 5,082 (735) |

| Camilla Ramby | Jamie O'Neill | Christopher Riau | Thomas Dragø Nielsen | Peter Szabo | |
|---|---|---|---|---|---|
| Executive Vice President Marketing, CSR & Consumer Business |
Executive Vice President Americas Region |
Executive Vice President EMEA Region & Service Business |
Executive Vice President APAC Region |
Executive Vice President Operations |
|
| Joined Nilfisk | 2018 | 2012 | 2007 | 1995 | 2023 |
| Core competencies | • International marketing, sustainability & ESG • International B2C sales and business development |
• Global sales • Commercial & strategic account development • Customer relationship management & enhanced customer experience • Company culture |
• Service businesses • Commercial management • International sales • Industrial engineering |
• General management & business leadership • Commercial activation and execution • Task oriented and result driven |
• International business leadership • R&D and global operations management • Manufacturing • Business transformations, lean transformations, and sustainable growth development |
| Positions and directorships | N/A | N/A | N/A | N/A | N/A |
| Previous positions | • Danske Bank A/S • TDC A/S • Codan A/S |
• Hilti | • Elis • Robert Bosch • Mercedes-Benz |
• Nilfisk Pty. Ltd. (Australia) • Nilfisk Ltd. (UK) |
• ISS A/S • Carrier (United Technologies Corporation) • Ford Motor Co. |
| Education | • MSc in International Marketing & Management |
• BA in Business | • General Management Program from Harvard Business School • MSc Industrial Engineering from CentraleSupélec ECP Engineering School • BSc Business and Production Management from Reutlingen-EMLV University |
• MSc International Business Economics | • MSc in Mechanical Engineering with specialization in Transportation & Process Engineering from Budapest University of Technology and Economics, Hungary |
| Nilfisk shares end of 20231 | 4,861 (1,155) | 846 (0) | 2,100 (0) | 802 (52) | 0 (0) |
Risk is a natural part of doing business. At Nilfisk we have a structured, consistent, and continuous approach to ensure that our risk exposure is assessed, minimized, and managed to the extend possible.
The overall objective of risk management is to support the realization of Nilfisk's strategy and support our operational and financial objectives, ensuring that risks are properly identified and mitigated. We use an integrated risk management framework to identify, assess, manage, monitor, and communicate risks across the company.
The Board of Directors has oversight responsibility for risk management. One of the Board's responsibilities is overseeing and interacting with the Nilfisk Leadership Team with respect to key aspects of Nilfisk's business, including risk assessment and mitigation of key risks. Evaluation of key risks is carried out by the Board and risks are monitored on an ongoing basis.
The Nilfisk Leadership Team is responsible for the identification, assessment, prioritization, and mitigation of strategic, financial, operating, CSR, compliance, safety, and reputational risks as well as risks related to other areas. Risks are assessed according to a two-dimensional heat map rating system estimating the likelihood and business impact.
The following five risk areas are identified as high impact risks that could have a material, adverse effect on our business, financial condition and/ or operating results (please refer to the overview on the following page): Commoditization &

Economic and political instability
Commoditization and
competition, Economic & political instability, Cost inflation, production & supply chain risk, Cyber & IT
competition
security, and Failure to innovate.

Cost inflation, production, and supply chain risk

Cyber and IT security

Failure to innovate

Description of the five risk areas identified as high-impact risks and related risk mitigation. For further information of risks related to currency, interest rate, credit, and liquidity, please refer to Note 6.3.
| Risks | Risk description | Risk mitigation | |
|---|---|---|---|
| Commoditization and competition |
Customer demand is changing towards low-price "good-enough" products. At the same time, competition is intense, and low-cost competition might reach a level at which customers would be resistant to paying a premium for higher-quality products. The Nilfisk Group's competitors include various large global and regional enterprises as well as smaller regional or local companies. Our operational results and financial position may be negatively impacted if Nilfisk products do not satisfy customer demand. If we fail to adapt to changes in customer behavior and development of our products and services, our ability to execute on our Business Plan 2026 will be impaired and the long-term financial results of the Group will be impacted. |
We monitor customer behavior via segment trends and purchasing loyalty. Nilfisk responds to changes in customer behavior with a strategy focused on lifecycle services, customer-centric innovation, and our sustainability commitment. With our value proposition and strategic priority to lead with sustainable products, we add value beyond the machine and deliver cleaning solutions that blend into operations while integrating digital services, collectively increasing the value of clean. We leverage strengths from our quality-focused brand, and our wide product portfolio range with our broad customer access. We scale benefits due to our size and geographical coverage. |
|
| Economic and political instability |
Adverse and unstable economic conditions including risks of global geopolitical conflicts may negatively impact our financial position by increasing cost and decreasing demand for Nilfisk products affecting sales negatively. Meanwhile, major social and political instability and changes may disrupt both the cleaning industry and our business. |
We closely monitor activity in our markets and the global economic situation to be able to respond in a timely manner to any adverse developments. We also mitigate possible negative macroeconomic changes by hedging and maintaining variability in our cost base as well as establishing a certain degree of flexible "plant-in-plant" production footprint. |
|
| Cost inflation, production, and supply chain risk |
Throughout the entire supply chain the risk of failures or delays may arise. The risk includes sourcing of components, manufacturing, and distribution of products. In daily operations, we are dependent on information technology systems, production companies, and distribution centers. If the functionality is interrupted in any of these for a substantial period, our business continuity planning might be insufficient to continue daily operations. In addition, our global operations are subject to various local legislation, creating a legal risk of not being compliant with such laws and regulations. Increasing commodity prices negatively affect the prices of raw materials, salary, and other inputs, thereby affecting the competitiveness of the business and the delivery of results. |
We have an ongoing focus on optimizing our production and distribution footprint covering several production facilities and distribution centers. Initiatives include dual sourcing, optimization of supply chain processes, and modularization strategy, with the aim of increasing scale advantages and reducing production complexity. We continuously monitor functionality of utilities and compliance with applicable regulations. Global purchasing programs include fixed-price contracts, purchase orders, and pricing agreements. We pass on the risk of inflation through price increases to customers. We continuously monitor developments and react promptly as deemed necessary and we evaluate opportunities to hedge raw materials which contain commodity components. |
|
| Cyber and IT security |
Nilfisk's information technology systems are subject to damage or interruption from power outages, computer and telecommunications failures, malware, catastrophic events, and user errors. Errors made due to lack of user awareness or deliberate misuse, such as individual attempts to gain access to systems, are among the risks Nilfisk faces. Inadequate management of changes to systems or inadequate service together with ineffective measures to deter, prevent, detect and react to such attempts might expose Nilfisk to risks. Further, Nilfisk is faced with the threat of security breaches (viruses, ransomware, etc.) such as attempts of hacking our information technology systems. |
We have implemented procedures and management processes to ensure the necessary availability of critical IT systems and services. Furthermore, we have developed and actioned an IT security policy to prevent intentional damage to our systems and limit access to critical data and systems. Finally, initiatives have been planned and implemented to secure the digital business, strengthen the infrastructure platform, enhance IT services, and ensure recovery business continuity plans. |
|
| Failure to innovate |
Technological developments and improvements are key to remaining competitive in the markets. If one or more of the Nilfisk competitors are able to develop and gain exclusive access to groundbreaking technologies, this could make it difficult or increasingly costly for the Nilfisk Group to compete effectively on the markets. |
As a part of Business Plan 2026, we established a strong value proposition linked to strategic priorities and optimization opportunities, among other things focused on customer-centric innovation and leading with sustainable products, optimizing customer value while also ensuring technology enabled value creation. We consistently monitor customer trends against preferred technologies and cooperate with leading technology partners and universities. |
Nilfisk is listed on Nasdaq Nordic and is included in the Copenhagen Mid Cap index.
| Share capital | 27,126,369 shares |
|---|---|
| Nominal value per share | 20 DKK |
| Closing price at December 30, 2022 | 146.60 DKK |
| Closing price at December 29, 2023 | 118.20 DKK |
| Change during the financial year | -19.4% |
The company has approximately 11,500 registered shareholders, who together hold 96.7% of the total share capital. The company has one share class and the number of shares and voting rights are equal.
The breakdown of shareholders is set out in the table below:
| Shareholders at December 31, 2023 |
Number of shares |
Share capital |
|---|---|---|
| KIRKBI Invest A/S, Billund, Denmark 5,493,200 | 20.3% | |
| Ferd AS, Oslo, Norway | 5,409,277 | 19.9% |
| PrimeStone Capital LLP, London, United Kingdom |
4,618,112 | 17.0% |
| Institutional investors, Denmark | 3,739,262 | 13.8% |
| Institutional investors, International 4,140,977 | 15.3% | |
| Private investors | 2,827,658 | 10.4% |
| Non-registered | 897,883 | 3.3% |
The Board of Directors have adopted a dividend
policy with a target pay-out ratio of approximately one third of the reported, consolidated profit for the year. The payment of dividends, if any, will in general be determined with a view to balancing the payout ratio mentioned above and the target for the Group's leverage ratio. It will further depend on a number of factors, including future revenue, profits, financial conditions, general economic and business conditions, future prospects, strategic initiatives such as acquisition activities or large-scale investments decided upon by the Board of Directors, or other factors the Board of Directors may deem relevant, as well as applicable legal and regulatory requirements.
At the Annual General Meeting to be held on March 21, 2024, the Board of Directors will propose not to distribute dividends for the financial year of 2023.
Information about the Nilfisk Group and its shares, share price, financial data, in addition to company announcements, annual and interim reports, investor presentations, corporate calendar etc. are provided viahttps://investor.nilfisk.com.
Nilfisk works to maintain a high and consistent level of information for investors, and we aim to be proactive and open when communicating with shareholder-related stakeholders within the boundaries of current regulation. We place great emphasis on providing consistent and high-quality information to the financial markets as well as to new investors, analysts, and other stakeholders through road shows, conferences, company announcements, and via our investor relations
website. For further details on our investor relations policy, please visit https://investor.nilfisk.com.
At year-end 2023, Nilfisk Holding A/S is covered by four equity analysts. For a full list of analysts, please visit https://investor.nilfisk.com.
| February 15 Annual Report 2023 |
||
|---|---|---|
| March 21 | Annual General Meeting | |
| May 16 | Q1 Interim Report 2024 | |
| August 15 | Q2 Interim Report 2024 | |
| November 15 | Q3 Interim Report 2024 |
| Income statement | 65 | |
|---|---|---|
| Statement of comprehensive income | ||
| Statement of financial position | ||
| Cash flow statement | 67 | |
| Statement of changes in equity | 68 | |
| 1 | Basis for reporting | 69 |
| 1.1 1.2 1.3 |
Basis for preparation Key accounting estimates and judgments Implementation of new or changed accounting standards and interpretations |
69 71 71 |
| 2 | Profit for the year | 72 |
| 2.1 2.2 2.3 2.4 2.5 2.6 2.7 |
Segment information Revenue Research and development costs Special items Amortization, depreciation, and impairment Financial items Tax |
74 75 76 77 78 78 79 |
| 3 | Remuneration | 82 |
| 3.1 | Staff costs | 83 |
|---|---|---|
| 3.2 | Remuneration to the Board of Directors and the | 83 |
| Nilfisk Leadership Team | ||
| 3.3 | Long-term incentive programs | 84 |
| 4 | Capital employed | 86 |
|---|---|---|
| 4.1 | Capital employed | 87 |
| 4.2 | Impairment test | 87 |
| 4.3 | Intangible assets | 90 |
| 4.4 | Property, plant, and equipment | 92 |
| 4.5 | Right-of-use assets | 94 |
| 4.6 | Pension liabilities | 96 |
| 4.7 | Provisions | 98 |
| Working capital | 99 |
|---|---|
| Working capital | 100 |
| Inventories | 101 |
| Trade receivables | 102 |
| 6 | Capital structure | 103 |
|---|---|---|
| 6.1 | Net interest-bearing debt | 104 |
|---|---|---|
| 6.2 | Investments in associates | 105 |
| 6.3 | Financial risks and financial instruments | 106 |
| 6.4 | Share capital | 113 |
| 7 | Cash flow | 114 |
|---|---|---|
| 7.1 | Other non-cash adjustments | 114 |
Other notes 115 8
| 8.1 | Fees to auditors elected at the annual general meeting | 115 |
|---|---|---|
| 8.2 | Related parties | 115 |
| 8.3 | Contingent liabilities, securities, and contractual | 115 |
| obligations | ||
| 8.4 | Events after balance sheet date | 116 |
| 8.5 | Group companies | 116 |
| 8.6 | Definitions | 117 |
| Key accounting judgments |
|---|
| Key accounting judgments made by the Executive Management Board are included in the notes to which they relate in order to increase clarity. |
| Key accounting estimates |
| Key accounting estimates made by the Executive Management Board are included in the notes to which they relate in order to increase clarity. |
| Sensitivity |
| Sensitivity analysis often accompanies key accounting estimates and is included in the notes to which it relates in order to increase clarity. |
| Accounting policy |
| Accounting policies are included in the notes to which they |
Accounting policies are included in the notes to which they relate in order to facilitate understanding of the contents and the accounting treatment applied. Accounting policies not relating directly to individual notes are stated in Note 1.1.
| EUR million | Note | 2023 | 2022 |
|---|---|---|---|
| Profit for the year | 35.3 | 40.6 | |
| Other comprehensive income | |||
| Items that may be reclassified to the income statement: | |||
| Exchange rate adjustments of subsidiaries | -9.0 | 6.2 | |
| Value adjustment of hedging instruments: | |||
| Value adjustment for the year | 6.3 | -3.0 | 12.3 |
| Transferred to cost of sales | 6.3 | -0.7 | -5.0 |
| Transferred to financial income and expenses | 6.3 | -9.6 | - |
| Tax on value adjustment of hedging instruments | 2.7 | 3.1 | -1.5 |
| Items that may not be reclassified to the income statement: | |||
| Transferred to inventory | 6.3 | -0.6 | -0.5 |
| Actuarial gains on defined benefit plans | 4.6 | - | 0.8 |
| Tax on actuarial gains on defined benefit plans | 2.7 | - | -0.1 |
| Total comprehensive income for the year | 15.5 | 52.8 | |
| To be distributed as follows: | |||
| Comprehensive income attributable to shareholders of Nilfisk Holding A/S | 15.5 | 52.8 | |
| Total | 15.5 | 52.8 | |
| EUR million | Note | 2023 | 2022 |
|---|---|---|---|
| Revenue | 2.1, 2.2 | 1,033.6 | 1,069.5 |
| Cost of sales | 2.5, 3 | -611.1 | -647.5 |
| Gross profit | 422.5 | 422.0 | |
| Research and development costs | 2.3, 2.5, 3 | -27.5 | -31.2 |
| Sales and distribution costs | 2.5, 3 | -251.7 | -243.5 |
| Administrative costs | 2.5, 3 | -74.6 | -70.1 |
| Other operating income | 4.7 | 4.5 | |
| Other operating expenses | -2.3 | -2.2 | |
| Operating profit before special items | 71.1 | 79.5 | |
| Special items, net | 2.4, 2.5 | -9.9 | -9.9 |
| Operating profit | 61.2 | 69.6 | |
| Share of profit from associates | 6.2 | 0.8 | 2.0 |
| Financial income | 2.6 | 10.4 | 0.5 |
| Financial expenses | 2.6 | -25.1 | -17.5 |
| Profit before income taxes | 47.3 | 54.6 | |
| Tax on profit for the year | 2.7 | -12.0 | -14.0 |
| Profit for the year | 35.3 | 40.6 | |
| To be distributed as follows: | |||
| Profit attributable to shareholders of Nilfisk Holding A/S | 35.3 | 40.6 | |
| Total | 35.3 | 40.6 | |
| Earnings per share (based on 27,126,369 shares issued) | |||
| Basic earnings per share (EUR) | 6.4 | 1.30 | 1.50 |
| Diluted earnings per share (EUR) | 1.30 | 1.50 |
| EUR million | Note | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Goodwill | 168.7 | 170.4 | |
| Trademarks | 4.7 | 6.1 | |
| Customer related assets | 2.5 | 3.8 | |
| Development projects completed | 32.1 | 24.9 | |
| Software, know-how, patents, and competition clauses | 15.5 | 18.6 | |
| Development projects and software in progress | 19.9 | 20.5 | |
| Total intangible assets | 4.2, 4.3 | 243.4 | 244.3 |
| Land and buildings | 6.3 | 6.9 | |
| Plant and machinery | 4.6 | 4.9 | |
| Tools and equipment | 29.9 | 29.3 | |
| Assets under construction incl. prepayments | 5.4 | 4.3 | |
| Right-of-use assets | 4.5 | 66.6 | 57.4 |
| Total property, plant, and equipment | 4.2, 4.4 | 112.8 | 102.8 |
| Investments in associates | 6.2 | 34.9 | 33.2 |
| Interest-bearing receivables Other investments and receivables |
6.1 | 1.3 | 2.0 12.0 |
| Deferred tax | 2.7 | 2.8 23.4 |
20.6 |
| Total other non-current assets | 62.4 | 67.8 | |
| Total non-current assets | 4.1 | 418.6 | 414.9 |
| Inventories | 5.1, 5.2 | 200.5 | 220.2 |
| Trade receivables | 5.1, 5.3, 6.3 | 138.7 | 166.7 |
| Interest-bearing receivables | 6.1, 6.3 | 0.5 | 0.4 |
| Income tax receivables | 5.1 | 3.5 | 3.8 |
| Other receivables | 5.1, 6.3 | 28.9 | 34.7 |
| Cash and cash equivalents | 23.3 | 22.7 | |
| Total current assets | 395.4 | 448.5 | |
| Total assets | 814.0 | 863.4 |
| EUR million | Note | 2023 | 2022 |
|---|---|---|---|
| Equity and liabilities | |||
| Share capital | 6.4 | 72.9 | 72.9 |
| Reserves | -5.0 | 14.8 | |
| Retained earnings | 207.1 | 173.0 | |
| Total equity | 275.0 | 260.7 | |
| Deferred tax | 2.7, 4.1 | 6.9 | 7.3 |
| Pension liabilities | 4.1, 4.6 | 3.8 | 4.4 |
| Provisions | 4.1, 4.7 | 4.9 | 5.8 |
| Interest-bearing loans and borrowings | 6.1, 6.3 | 205.9 | 288.2 |
| Lease liabilities | 6.1, 6.3 | 44.7 | 36.9 |
| Other liabilities | 6.3 | 3.5 | 3.1 |
| Total non-current liabilities | 269.7 | 345.7 | |
| Interest-bearing loans and borrowings | 6.1, 6.3 | 2.1 | 1.7 |
| Lease liabilities | 6.1, 6.3 | 24.6 | 23.0 |
| Trade payables | 5.1, 6.3 | 123.5 | 113.2 |
| Income tax payables | 5.1 | 7.8 | 10.8 |
| Other liabilities | 5.1, 6.3 | 97.2 | 96.2 |
| Provisions | 4.1, 4.7 | 14.1 | 12.1 |
| Total current liabilities | 269.3 | 257.0 | |
| Total liabilities | 539.0 | 602.7 | |
| Total equity and liabilities | 814.0 | 863.4 |
| EUR million | Note | 2023 | 2022 |
|---|---|---|---|
| Operating profit | 61.2 | 69.6 | |
| Depreciation, amortization, and impairment | 2.5 | 61.9 | 63.7 |
| Other non-cash adjustments | 7.1 | -1.0 | -0.5 |
| Changes in working capital | 5.1 | 46.8 | -29.2 |
| Cash flow from operations before financial items and income taxes | 168.9 | 103.6 | |
| Financial income received | 11.8 | 6.4 | |
| Financial expenses paid | -22.6 | -13.1 | |
| Income tax paid | -15.1 | -14.9 | |
| Cash flow from operating activities | 143.0 | 82.0 | |
| Purchase of property, plant, and equipment | 4.4 | -8.6 | -10.5 |
| Sale/disposal of property, plant, and equipment | 2.8 | 0.5 | |
| Purchase of intangible assets | 4.3 | -22.4 | -15.9 |
| Purchase of financial assets | -1.7 | -3.5 | |
| Disposal of financial assets | 0.6 | 0.6 | |
| Dividends received from associates | 6.2 | 1.5 | 1.3 |
| Cash flow from investing activities | -27.8 | -27.5 | |
| Free cash flow | 115.2 | 54.5 | |
| Changes in current interest-bearing receivables | - | 0.1 | |
| Changes in current interest-bearing loans and borrowings | 1.7 | -5.2 | |
| Changes in non-current interest-bearing loans and borrowings | -85.1 | -16.1 | |
| Payment of lease liabilities | -26.4 | -25.2 | |
| Cash flow from financing activities | 6.1 | -109.8 | -46.4 |
| Net cash flow for the year | 5.4 | 8.1 | |
| Cash and cash equivalents, January 1 | 22.7 | 15.0 | |
| Exchange rate adjustments | -4.8 | -0.4 | |
| Net cash flow for the year | 5.4 | 8.1 | |
| Cash and cash equivalents, December 31 | 23.3 | 22.7 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share capital | Foreign exchange reserve |
Total equity | Share capital | Foreign exchange reserve |
Total equity | ||||
| 72.9 | 5.5 | 9.3 | 173.0 | 260.7 | 72.9 | -0.7 | 4.0 | 131.5 | 207.7 |
| - | -9.0 | - | - | -9.0 | - | 6.2 | - | - | 6.2 |
| - | - | -3.0 | - | -3.0 | - | - | 12.3 | - | 12.3 |
| - | - | -0.7 | - | -0.7 | - | - | -5.0 | - | -5.0 |
| - | - | -9.6 | - | -9.6 | - | - | - | - | - |
| - | - | -0.6 | - | -0.6 | - | - | -0.5 | - | -0.5 |
| - | - | - | - | - | - | - | - | 0.8 | 0.8 |
| - | - | - | - | - | - | - | - | -0.1 | -0.1 |
| - | - | 3.1 | - | 3.1 | - | - | -1.5 | - | -1.5 |
| - | -9.0 | -10.8 | - | -19.8 | - | 6.2 | 5.3 | 0.7 | 12.2 |
| - | - | - | 35.3 | 35.3 | - | - | - | 40.6 | 40.6 |
| - | -9.0 | -10.8 | 35.3 | 15.5 | - | 6.2 | 5.3 | 41.3 | 52.8 |
| - | - | - | -1.2 | -1.2 | - | - | - | 0.2 | 0.2 |
| - | -9.0 | -10.8 | 34.1 | 14.3 | - | 6.2 | 5.3 | 41.5 | 53.0 |
| 72.9 | -3.5 | -1.5 | 207.1 | 275.0 | 72.9 | 5.5 | 9.3 | 173.0 | 260.7 |
| Hedging reserve Retained earnings | Hedging reserve Retained earnings |
This section describes the applied reporting framework, including a definition of materiality for disclosures as well as any changes in the accounting policies for the consolidated financial statements.
Nilfisk Holding A/S is a public limited company domiciled in Denmark.
The consolidated financial statements included in this Annual Report for the year 2023 are prepared in accordance with IFRS Accounting Standards, as adopted by the EU and additional requirements under the Danish Financial Statements Act. The parent financial statements are prepared in accordance with the Danish Financial Statements Act.
The consolidated financial statements included in this Annual Report are presented in EUR million rounded with one decimal.
The consolidated financial statements included in this Annual Report are prepared according to the historical cost principle. The only exceptions are derivatives and financial instruments in a trading portfolio, which are measured at fair value.
The accounting policies described in the individual notes are applied consistently during the financial year and for the comparative figures.
As part of the execution of Business Plan 2026, Nilfisk has changed its business structure and how Management follows up on business performance as of January 1, 2023.
IFRS 8 requires that the reportable segments are based on the internal business structure and management reporting. As a consequence, the reportable segments have been changed and comparative figures have been restated accordingly.
Please see note 2.1 Segment Information for descriptions of the new segments.
As a consequence of the change in internal reporting, the revenue split in Note 2.2 is now based on the geographical regions in which the sales companies are located, meaning 'sold-from country', as to prior 'sold-to country'.
Furthermore, the geographical regions have also changed. MEA region is now included in EMEA when it was previously reported as part of APAC & MEA. Europe has consequently changed name to EMEA.
Note 2.2 has been changed accordingly.
The provisions in IFRS contain extensive disclosure requirements. The specific disclosures required according to IFRS are stated in the consolidated financial statements included in this Annual Report unless the disclosures concerned are considered irrelevant or immaterial for financial decisions made by the financial statement users.
The Group has operations in Argentina and Türkiye and is therefore subject to Hyperinflation accounting (IAS 29). Based on an assessment of materiality, IAS 29 has not been applied as it is immaterial to the Nilfisk Group.
The Executive Management Board is required to decide whether the consolidated financial statements can be presented on a 'going concern' basis. Based on estimated future prospects, expectations of future cash flows, existence of credit facilities, etc., the Executive Management Board is of the opinion that there are no factors giving reason to doubt whether Nilfisk Holding A/S can continue operating for at least 12 months from the balance sheet date.
The consolidated financial statements incorporate the financial statements of Nilfisk Holding A/S and entities controlled by Nilfisk Holding A/S. Control exists when Nilfisk Holding A/S has effective power over the entity and has the right to variable returns from the entity.
Where necessary, adjustments have been made to the financial statements of subsidiaries to bring their accounting policies in line with Nilfisk Group policies. All intragroup transactions, balances, income, and expenses are eliminated in full when consolidated.
Items included in the financial statements of each of Nilfisk Group's entities are measured using the currency of the primary economic environment in which the entity operates (functional currency). The consolidated financial statements are presented in Euro (EUR). The functional currency of Nilfisk Holding A/S is DKK. The presentation currency is EUR as the Nilfisk Group's main business activities are EUR denominated and the internal reporting is presented in EUR.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the transaction dates. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement.
Financial statements of foreign subsidiaries are translated into EUR at the exchange rates prevailing at the end of the reporting period for items in the statement of financial position, and at average exchange rates for income statement items.
All effects of exchange rate translations are recognized in the income statement, with the exception of exchange rate adjustments of investments in subsidiaries arising from:
These specific exchange rate adjustments are recognized in other comprehensive income.
The Commission Delegated Regulation (EU) 2019/815 on the European Single Electronic Format (ESEF Regulation) requires the use of a specific digital reporting format for annual reports of listed companies in the EU. More precisely, the ESEF regulation requires the annual report to be prepared in XHTML format with iXBRL tagging of the consolidated financial statements in the form of income statement, statement of comprehensive income, statement of financial position, cash flow statement, statement of changes in equity, and notes.
The iXBRL tagging of Nilfisk Holding A/S has been made using the ESEF taxonomy disclosed in the annexes to the ESEF Regulation and developed based on the IFRS taxonomy published by the IFRS Foundation. The 2022 version of the ESEF taxonomy has been used for the annual report for 2023.
The line items in the consolidated financial statements are XBRL-tagged to the elements of the ESEF taxonomy that are considered to match the content of those line items. For line items not considered to be covered by line items defined in the taxonomy, company-specific extensions to the taxonomy have been incorporated. Except for subtotals, these extensions are anchored to standard elements of the ESEF taxonomy.
Consistent with the requirements of the ESEF Regulation, the annual report approved by Management is comprised of a ZIP file identified as "529900FSU45YYVLKB451-2023-12-31-en. zip", which includes an XHTML file that may be opened using standard web browsers, and a series of technical XBRL files enabling mechanical retrieval of the XBRL data incorporated.
When preparing the consolidated financial statements, the use of reasonable estimates and judgments is an essential part. Given the uncertainties inherent in our business activities, the Executive Management Board makes a number of accounting estimates and judgments. The estimates and judgments are based on assumptions which form the basis for recognition and measurement of our assets, liabilities, cash flows, and related disclosures. Estimates and judgments are regularly reassessed.
Key accounting estimates are expectations of the future based on assumptions that to the extent possible are supported by historical experience, customer demands, competitor actions and other reasonable expectations. Estimates, by their nature, are associated with uncertainty and unpredictability. The actual amounts may differ from the amounts estimated as more detailed information becomes available. The Executive Management Board believe that the estimates are reasonable, appropriate and the most likely outcome of future events under the given circumstances.
Key accounting judgments are made when applying accounting policies. Key accounting judgments are judgments made that can have a significant impact on recognition, classification, and disclosures of amounts in the financial statements.
Please refer to the specific notes for further information on the key accounting estimates and judgments as well as assumptions applied.
Particular risks referred to in the 'Risk management' section of the Management Review and in Note 6.3 may have substantial influence on the financial statements.
IASB has issued amended standards which apply for the first time in 2023. None of these amended standards and interpretations have had any significant impact on the Group's financial statements.
IASB has issued new or amended accounting standards and interpretations that have not yet become effective and have consequently not been implemented in the consolidated financial statements for 2023. Nilfisk expects to adopt the accounting standards and interpretations as they become mandatory.
The new or amended standards or interpretations are not expected to have a significant impact on our consolidated financial statements.
| Note | Key accounting estimates and judgments | Estimate/ judgment |
Impact of accounting estimates and judgments |
||
|---|---|---|---|---|---|
| 2.4 Special items | Determine the classification of special items | Judgment | Medium | ||
| 2.7 Tax | Estimate the value of the deferred tax assets and recognition of income taxes | Estimate | High | ||
| 4.2 Impairment test | Estimate of the value-in-use for intangible assets based on assumptions used when impairment testing |
Estimate | High | ||
| 4.5 Right-of-use assets Estimate of the lease period and discount rate when the underlying contract can be prolonged or terminated early |
Estimate | Low | |||
| 4.6 Pension liabilities | Estimate the value of defined benefit plans based on actuarial assumptions | Estimate | Low | ||
| 4.7 Provisions | Estimate the value of provisions | Estimate | Low | ||
| 5.2 Inventories | Determine the allocation of production overhead costs | Judgment | Low | ||
| Inventories | Estimate the value of expected write-down | Estimate | Low | ||
| 5.3 Trade receivables | Estimate the value of expected credit losses | Estimate | Low |
This section relates to profit for the year, including revenue, segment information, research and development costs, special items, amortization, depreciation, and impairment, financial items, and income tax.
As part of the execution of Business Plan 2026, Nilfisk changed its reportable segments in 2023. The new business segments are: Professional, Service, Specialty and Consumer.
Revenue decreased from 1,069.5 mEUR to 1,033.6 mEUR in 2023, a 3.4% decrease compared to 2022. The Service Business delivered positive organic growth, while there was negative organic growth in the Professional, Specialty, and Consumer Business.
In the regions, EMEA saw negative organic growth, while APAC and Americas delivered positive organic growth driven by strong demand in Australia, China, and LATAM.
Gross profit was 422.5 mEUR, up by 0.5 mEUR compared to last year. Gross margin was 40.9%, up by 1.4 percentage point compared to last year. The increase was to a large extent driven by strong price management to actively mitigate cost inflation on raw materials and labor rate increases, alongside the lower volumes. A favorable product mix and lower freight costs also benefited the margin.


2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
The segment information is based on internal management reporting and is presented in accordance with the Nilfisk Group's accounting policies.
Segment income and expenses include those items that are directly attributable to the individual segment and those items that can be reliably allocated to it.
The reportable segments are generally referred to as business segments. The business segments consist of Professional, Service, Specialty, and Consumer.
The Executive Management Board assesses revenue, gross profit, and EBITDA before special items of the business segments separately to enable decisions concerning allocation of resources and measurement of performance.
The business segments are identified without aggregation of reportable segments.
Cost of sales consists of costs incurred in generating the revenue for the year. The cost of raw materials, consumables, inbound freight, production staff, and a proportion of production overheads, including maintenance, amortization,
depreciation, and impairment of intangible and tangible assets used in production as well as operation, administration, and management of the production facilities are recognized as cost of sales.
Cost of sales also includes shrinkage, waste production, and any write-downs on inventory for obsolescence.
Because the production units deliver products to several business segments and because the business segments in some cases use the same assets, it is not possible to attribute assets reliably to the individual segments.
Sales and distribution costs include costs incurred for distribution of goods and services sold and costs for sales and distribution personnel, advertising costs, and amortization, depreciation, and impairment of intangible and tangible assets used in the sales and distribution process.
Administrative costs include costs of staff functions, administrative personnel, office costs, rent, lease payments, amortization, depreciation, and impairment of intangible and tangible assets not relating specifically to cost of sales, research and development, and sales and distribution activities.
6. Capital structure 7. Cash flow 8. Other notes
As described in Note 1.1, the reportable segments have changed with effect from January 1, 2023.
The prior segment reporting covered three segments: Branded Professional, Consumer, and Private Label and other. The new reporting covers four business segments and HQ. The new business segments are: Professional, Service, Specialty, and Consumer.
Professional Business covers all revenue from sales of professional machines including Private Label.
Service Business has been carved out from the previous segments and contains service offerings, including service packages and parts, accessories, and consumables (PAC) for the Professional Business and IVS.
Specialty Business, comprising IVS and Nilfisk Food, has been carved out from Branded Professional. Service and PAC are included for Nilfisk Food.
The Consumer Business is unchanged and covers consumer machines, service, and PAC related to consumer products.
Headquarter (HQ) consists of overhead costs which relate to HQ activities.
Comparative figures have been restated accordingly.
No single customer accounts for more than 10% of revenue.
| EUR million | Professional Business |
Service Business |
Specialty Business |
Consumer Business |
HQ | Group |
|---|---|---|---|---|---|---|
| 2023 | ||||||
| Revenue | 603.6 | 302.4 | 62.6 | 65.0 | - | 1,033.6 |
| Gross profit | 232.0 | 134.4 | 33.2 | 22.9 | - | 422.5 |
| EBITDA before special items | 69.1 | 72.9 | 20.2 | 4.5 | -34.3 | 132.4 |
| Reconciliation to profit before income taxes: | ||||||
| Special items | -9.9 | |||||
| Amortization, depreciation, and impairment | -61.3 | |||||
| Share of profit from associates | 0.8 | |||||
| Financial income | 10.4 | |||||
| Financial expenses | -25.1 | |||||
| Profit before income taxes | 47.3 | |||||
| Organic growth | -1.8% | 5.5% | -2.6% | -8.9% | - | -0.3% |
| Gross margin | 38.4% | 44.4% | 53.0% | 35.2% | - | 40.9% |
| EBITDA margin before special items | 11.4% | 24.1% | 32.3% | 6.9% | - | 12.8% |
| 2022 | ||||||
| Revenue | 636.7 | 294.4 | 65.7 | 72.7 | - | 1,069.5 |
| Gross profit | 229.3 | 133.4 | 34.8 | 24.5 | - | 422.0 |
| EBITDA before special items | 63.3 | 78.4 | 21.3 | 4.3 | -26.5 | 140.8 |
| Reconciliation to profit before income taxes: | ||||||
| Special items | -9.9 | |||||
| Amortization, depreciation, and impairment | -61.3 | |||||
| Share of profit from associates | 2.0 | |||||
| Financial income | 0.5 | |||||
| Financial expenses | -17.5 | |||||
| Profit before income taxes | 54.6 | |||||
| Organic growth | 6.6% | 6.5% | 9.3% | -15.2% | - | 4.9% |
| Gross margin | 36.0% | 45.3% | 53.0% | 33.7% | - | 39.5% |
| EBITDA margin before special items | 9.9% | 26.6% | 32.4% | 5.9% | - | 13.2% |
Income statement and statement of comprehensive income Statement of financial position Cash flow statement Statement of changes in equity Notes to the consolidated financial statements
Geographical information
Nilfisk has sales companies represented in approximately 40 countries and reaches more than 100 countries through direct sales and dealers.
As described in note 1.1 the geographical revenue split has been changed to the geographical regions in which the sales companies are located, meaning 'sold-from' country, as to prior 'sold-to country'. Non-current assets are allocated based on the location of the assets. The corporate headquarters located in Denmark is included in the EMEA region.
The table below shows a split of revenue based on the top 10 countries in which the sales companies are located.
| EUR million | 2023 | 2022 | ||
|---|---|---|---|---|
| USA | 305.8 | 30% | 313.2 | 29% |
| Germany | 141.7 | 14% | 153.6 | 14% |
| France | 103.9 | 10% | 112.0 | 10% |
| Denmark | 66.7 | 6% | 67.3 | 6% |
| United Kingdom | 36.8 | 4% | 37.4 | 3% |
| Canada | 29.8 | 3% | 34.4 | 3% |
| Italy | 25.6 | 2% | 27.2 | 3% |
| Netherlands | 24.2 | 2% | 25.2 | 2% |
| Spain | 20.9 | 2% | 22.6 | 2% |
| Sweden | 20.7 | 2% | 24.6 | 2% |
| Other | 257.5 | 25% | 252.0 | 26% |
| Total | 1,033.6 | 100% | 1,069.5 | 100% |
| Revenue | Organic growth |
Non-current assets* | |||
|---|---|---|---|---|---|
| EUR million | 2023 | 2022 | 2023 | 2023 | 2022 |
| EMEA region |
585.6 | 616.1 | -2.5% | 290.6 | 282.6 |
| Americas region |
365.9 | 373.2 | 1.4% | 70.3 | 76.0 |
| APAC region | 82.1 | 80.2 | 8.3% | 34.3 | 35.7 |
| Total | 1,033.6 | 1,069.5 | -0.3% | 395.2 | 394.3 |
* Non-current assets less deferred tax assets

APAC region

Generally, trade receivables are recognized at the same point in time as revenue recognition and invoicing. Payment terms vary within the different customer segments due to local and specific agreements but are generally due within 30 to 90 days. In some cases the Group receives upfront payments which result in contract liabilities. Nilfisk does not have contract assets.
The Group splits contract liabilities into either deferred revenue or prepayments from customers depending on the nature of the payment and activity. Prepayments from customers are primarily upfront payments for machines and services that have not yet been delivered. Deferred revenue covers unsatisfied performance obligations that have not yet been recognized as revenue. These are mostly services but can also be goods which have not yet been delivered or orders not yet fulfilled.
| EUR million | December 31, 2023 |
December 31, 2022 |
December 31, 2021 |
|---|---|---|---|
| Prepayments from customers | 1.0 | 1.3 | 1.6 |
| Deferred revenue (non-current) | 2.7 | 2.8 | 2.0 |
| Deferred revenue (current) | 7.8 | 8.2 | 7.6 |
| Total contract liabilities | 11.5 | 12.3 | 11.2 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Amounts included in contract liabilities at the | ||
| beginning of the year | 9.5 | 9.2 |

Revenue from sale of goods for resale, finished goods, and service is recognized in the income statement when transfer of control of products or services to a customer has taken place. Sales are recognized when control of the goods has transferred, meaning when the goods are delivered to the customer, and there is no unfulfilled obligation that could affect the customer's acceptance of the products.
Revenue from the Service Business includes field service packages relating to products and contracts as well as sale of parts, accessories, and consumables are recognized concurrently with the supply of those services. Depending on the type of contract, service revenue is recognized over time or at a point in time.
Some contracts include multiple deliverables, such as the sale of machines and related installation services. However, the installation is simple and does not include an integration service and could be performed by another party. Installation is not accounted for as a separate performance obligation.
Where the contracts include multiple performance obligations, the transaction price is allocated to each performance obligation based on the stand-alone selling prices. Where these are not directly observable, they are estimated based on expected cost plus margin.
Revenue is measured at the agreed consideration excluding VAT and taxes charged on behalf of third parties. All discounts granted are recognized in the revenue.
| EUR million | 2023 | 2022 |
|---|---|---|
| Staff costs | 18.8 | 19.9 |
| Other costs | 14.3 | 10.9 |
| Total research and development spend | 33.1 | 30.8 |
| Recognized as follows: | ||
| Expensed in the income statement | 16.2 | 18.4 |
| Capitalized | 16.9 | 12.4 |
| Total | 33.1 | 30.8 |
| R&D ratio (% of revenue) | 3.2% | 2.9% |
| Presented in the income statement: | ||
| Expensed in the income statement, cf. above |
16.2 | 18.4 |
| Amortization, depreciation, and | ||
| impairment | 11.3 | 12.8 |
| Research and development costs excluding special items |
27.5 | 31.2 |
| Special items | 1.2 | 0.2 |
| Total research and development costs | 28.7 | 31.4 |
The research and development spend increased by 2.3 mEUR compared to the same period last year and total research and development spend as a percentage of revenue increased by 0.3 percentage point.
2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
| EUR million | 2023 | 2022 |
|---|---|---|
| Business restructuring | 10.1 | 5.9 |
| Divestment | -0.2 | 4.0 |
| Total | 9.9 | 9.9 |
Special items are disclosed separately in the income statement and have been reconciled to the income statement line items as specified in the table to the right.
Special items recognized in 2023 were mainly redundancy and advisory costs incurred in connection with the continued execution of Business Plan 2026 alongside the implementation of structural efficiency measures initiated at the end of the first half of 2023.
In 2023 the liquidation of Nilfisk Russia was finalized and the dissolution completed. This resulted in a divestment income of 0.2 mEUR.
Special items recognized in 2022 were mainly legal, advisory, and redundancy costs incurred in regards to strategic projects related to Business Plan 2026. Divestment costs in 2022 were related to the liquidation of Nilfisk Russia.
| EUR million | 2023 | Special items | 2023 adjusted | 2022 | Special items | 2022 adjusted |
|---|---|---|---|---|---|---|
| Revenue | 1,033.6 | - | 1,033.6 | 1,069.5 | 1.5 | 1,071.0 |
| Cost of sales | -611.1 | 0.2 | -610.9 | -647.5 | -1.9 | -649.4 |
| Gross profit | 422.5 | 0.2 | 422.7 | 422.0 | -0.4 | 421.6 |
| Research and development costs | -27.5 | -1.2 | -28.7 | -31.2 | -0.2 | -31.4 |
| Sales and distribution costs | -251.7 | -4.7 | -256.4 | -243.5 | -1.0 | -244.5 |
| Administrative costs | -74.6 | -4.5 | -79.1 | -70.1 | -8.1 | -78.2 |
| Other operating income/expenses, net | 2.4 | 0.3 | 2.7 | 2.3 | -0.4 | 1.9 |
| Special items, net | -9.9 | 9.9 | - | -9.9 | 9.9 | - |
| Operating profit | 61.2 | - | 61.2 | 69.6 | -0.2 | 69.4 |
| Share of profit from associates | 0.8 | - | 0.8 | 2.0 | - | 2.0 |
| Financial income/expenses, net | -14.7 | - | -14.7 | -17.0 | 0.1 | -16.9 |
| Profit before income taxes | 47.3 | - | 47.3 | 54.6 | -0.1 | 54.5 |
| Tax on profit for the period | -12.0 | - | -12.0 | -14.0 | 0.1 | -13.9 |
| Profit for the period | 35.3 | - | 35.3 | 40.6 | - | 40.6 |

Identification and classification of income and expenses as special items is based on management's judgment of the individual income and expenses as being non-recurring by nature.

Special items consist of non-recurring income and expenses that the Nilfisk Group does not consider to be a part of its ordinary operations such as restructuring projects and gains and losses on divestments, including impairment write-downs which are not presented as discontinued operations.
2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
This note shows the split of amortization, depreciation, and impairment for the Nilfisk Group in the income statement.
| Intangible assets | Property, plant and equipment | Total | ||||
|---|---|---|---|---|---|---|
| EUR million | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Amortization and depreciation: | ||||||
| Cost of sales | 0.1 | 0.1 | 19.2 | 18.0 | 19.3 | 18.1 |
| Research and development costs | 10.8 | 10.3 | 0.5 | 0.6 | 11.3 | 10.9 |
| Sales and distribution costs | 2.5 | 3.1 | 10.8 | 10.1 | 13.3 | 13.2 |
| Administrative costs | 7.6 | 7.2 | 9.7 | 9.7 | 17.3 | 16.9 |
| Special items | - | - | 0.6 | 0.4 | 0.6 | 0.4 |
| Total amortization and depreciation | 21.0 | 20.7 | 40.8 | 38.8 | 61.8 | 59.5 |
| Impairment: | ||||||
| Cost of sales | - | - | - | 0.3 | - | 0.3 |
| Research and development costs | - | 1.9 | - | - | - | 1.9 |
| Sales and distribution costs | 0.1 | - | - | - | 0.1 | - |
| Special items | - | - | - | 2.0 | - | 2.0 |
| Total impairment | 0.1 | 1.9 | - | 2.3 | 0.1 | 4.2 |
| Total amortization, depreciation, and impairment | 21.1 | 22.6 | 40.8 | 41.1 | 61.9 | 63.7 |
Amortization of acquisition-related intangibles was 2.7 mEUR in 2023 (2022 3.1 mEUR), hereof 0.1 mEUR included in cost of sales (2022: 0.1 mEUR) and 2.6 mEUR included in sales and distribution costs (2022: 3.0 mEUR).
| Financial income |
Financial expenses |
|||
|---|---|---|---|---|
| EUR million | 2023 | 2022 | 2023 | 2022 |
| Interest on financial assets (liabilities) measured at amortized costs |
9.9 | 0.3 | 11.8 | 6.1 |
| Foreign exchange losses | - | - | 7.7 | 3.9 |
| Interest, lease liabilities | - | - | 2.7 | 1.9 |
| Other financial items | 0.5 | 0.2 | 2.9 | 5.6 |
| Total | 10.4 | 0.5 | 25.1 | 17.5 |
Financial items, net represented an expense of 14.7 mEUR in 2023 compared to an expense of 17.0 mEUR in 2022. Financial income increased by 9.9 mEUR, while financial expenses increased by 7.6 mEUR compared to 2022.
The increase in the interest income is primarily due to the realization of an interest cap of 9.6 mEUR.
The increase in financial expenses was primarily driven by an increase in foreign exchange losses mainly from South American currencies from a depreciating USD rate, as well as higher interest expenses.

Financial income includes interest, dividends, gains on receivables and transactions denominated in foreign currencies, amortization of financial assets etc. Positive changes in the fair value of derivative financial instruments not designated as hedging arrangements are also included.
Financial expenses include interest, losses on and impairment of securities, payables and transactions denominated in foreign currencies, amortization of financial liabilities, including lease commitments etc. Negative changes in the fair value of derivative financial instruments not designated as hedging arrangements are also included.
2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
| Tax recognized in the income statement | ||
|---|---|---|
| EUR million | 2023 | 2022 |
| Tax for the year is specified as follows: | ||
| Tax on profit for the year | 12.0 | 14.0 |
| Tax on other comprehensive income | -3.1 | 1.6 |
| Total tax for the year | 8.9 | 15.6 |
| Tax on profit for the year is specified as follows: | ||
| Current tax on profit for the year | 17.2 | 23.4 |
| Deferred tax current year | -1.4 | -3.4 |
| Prior year adjustment, current and deferred tax | -3.8 | -6.0 |
| Total tax on profit for the year | 12.0 | 14.0 |
| Tax on other comprehensive income is specified as follows: |
||
| Tax on value adjustment of hedging instruments | -3.1 | 1.5 |
| Tax on actuarial gains on defined benefit plans | - | 0.1 |
| Total tax on other comprehensive income | -3.1 | 1.6 |
The effective tax rate in 2023 of 25.4% was mainly impacted by a profitable year, in line with 2022 where the effective tax rate came to 25.6%. A stable income distribution gives an effective tax rate closer to the expected weighted corporate tax income rate.
The provision for uncertain tax positions for 2023 has increased slightly from 7.8 mEUR to 8.0 mEUR compared to 2022, to the extent risks covered under the provision are expected to materialize based on likelihood and impact. The uncertain tax positions include considerations around when Nilfisk has taken a position of uncertainty, created by complex legislation subject to interpretation, in the countries where the Group operates. In response to the tax risks connected to cross border activities Nilfisk has made tax-related provisions in accordance with IAS 12, IAS 37 and relevant interpretations, such as IFRIC 23.
Nilfisk is engaged in dialogue with tax authorities in cases of varying scope. Appropriate provisions and recognition of uncertain tax positions has been made where the aggregated probability of the tax position being upheld is considered less than 50%.
| EUR million | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Reconciliation of the effective tax rate for the year: | |||||
| Calculated tax on profit before income taxes | 10.4 | 22.0% | 12.0 | 22.0% | |
| Adjustment of calculated tax in foreign subsidiaries relative to 22% | 0.2 | 0.5% | -1.4 | -2.6% | |
| Tax effect of: | |||||
| Non-deductible expenses/non-taxable income | 1.8 | 3.8% | 2.4 | 4.4% | |
| Uncertain tax position | 0.2 | 0.4% | 7.8 | 14.3% | |
| Tax assets valuation allowances | 0.2 | 0.4% | -5.9 | -10.8% | |
| Change in tax rate | -0.2 | -0.4% | 0.5 | 0.9% | |
| Non-recoverable withholding taxes | - | 0.0% | -0.1 | -0.2% | |
| Other taxes and adjustments | 1.0 | 2.1% | 0.5 | 0.9% | |
| Prior year adjustment | -1.6 | -3.4% | -1.8 | -3.3% | |
| Effective tax rate | 12.0 | 25.4% | 14.0 | 25.6% |
Tax rate
In December 2022 the EU directive 2022/2523 was adopted, on the basis of the OECD Pillar II initiative, with the aim of ensuring a global minimum level of taxation for multinational enterprises.
Denmark has during 2023 implemented the directive in national legislation, in "Lov om en ekstraskat for visse koncernenheder". The legislation is in force as of December 31, 2023, and applies to financial years beginning on or after January 1, 2024. The legislation will require multinational groups with a turnover of at least EUR 750 million to calculate whether there is a liability to pay additional taxes for any of the group's entities, and to submit information in a format designated for the new legislation.
Transitional safe harbours exist in the legislation, for financial years beginning no later than January 1, 2026, and apply on a jurisdictional basis. If a jurisdiction fulfills the provisions of a safe harbour its entities are exempt from being subject to calculations of additional tax liability under the legislation. Nilfisk jurisdictions which fulfill the provisions of a safe harbour are also exempted from reporting on entity level and will instead be included in the aggregated reporting for the Group.
The first reporting is due no later than 18 months after the end of the first financial year which has been covered by the new rules.
For Nilfisk the first financial year subject to the new legislation will be 2024. Nilfisk has made a review of safe harbour available for the Group, and expects that all jurisdictions where the Group has a taxable presence to be covered under one of the transitional safe harbours for 2024. Nilfisk has also made an assessment for potential additional tax liabilities due for jurisdictions in case no safe harbour provision would apply, which indicated a limited potential increased tax liability for the Group.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
The Group recognizes deferred tax assets, including the expected value of tax losses carried forward, based on an assessment of the recoverability of the deferred tax assets. The assessment of the recoverability of the deferred tax assets involves estimates by the Executive Management Board as to the likelihood of the realization of the deferred tax assets within a foreseeable future. This depends on a number of factors including whether there will be sufficient taxable profits available in future periods, against which the tax losses carried forward can be utilized.
The Executive Management Board's assessment of the recoverability of the deferred tax assets is based on taxable income projections which contain estimates of and tax strategies for the taxable income for the next five years, taking into account general market conditions and the Nilfisk Group's future development outlook. The projections are based on the Group's budget and mid-term targets, and are inherently subject to uncertainty, as the realization of the projections are dependent on the outcome of future events.
In the event that actual future taxable profits generated are
less than expected, and depending on the tax strategies that the Nilfisk Group may be able to implement, impairment of the deferred tax assets may be required.
It is the Executive Management Board's assessment that the budgets and mid-term targets are achievable and support the recognized deferred tax assets.
Nilfisk operates in a large number of tax jurisdictions where tax legislation is complex and subject to interpretation.
Management makes judgments on uncertain tax positions to ensure recognition and measurement of tax assets and liabilities.
Nilfisk applies the exception available in IAS 12 from calculating the effects of deferred taxes relating to the OECD Pillar II initiative.
A limited proportion of Nilfisk's profits may be under the risk of being subject to Pillar II income taxes, with an estimated immaterial impact on the effective tax rate.
2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow
| EUR million | 2023 | 2022 |
|---|---|---|
| Specification of deferred tax assets and liabilities: |
||
| Intangible assets | -13.5 | -15.0 |
| Property, plant, and equipment | -1.3 | -2.4 |
| Other non-current assets | 0.8 | -0.3 |
| Current assets | -0.6 | -1.1 |
| Other non-current liabilities | 5.0 | 4.0 |
| Current liabilities | 15.2 | 15.7 |
| Tax base of tax loss carryforwards and credits | 14.2 | 13.8 |
| Valuation allowances | -3.3 | -1.4 |
| Deferred tax assets/liabilities | 16.5 | 13.3 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Presentation of deferred tax: | ||
| Deferred tax assets | 23.4 | 20.6 |
| Deferred tax liabilities | -6.9 | -7.3 |
| Deferred tax assets/liabilities | 16.5 | 13.3 |
| EUR million | 2023 | 2022 |
| Deferred tax assets, January 1 | 20.6 | 15.7 |
| Deferred tax liabilities, January 1 | -7.3 | -5.9 |
| Exchange rate adjustments | -0.3 | -0.1 |
| Tax recognized in other comprehensive income | 3.1 | -1.6 |
| Deferred tax recognized in the income statement current and prior year |
0.4 | 5.2 |
| Deferred tax, December 31 | 16.5 | 13.3 |
Current tax payable and receivable is recognized in the statement of financial position as tax computed on the taxable income for the year, adjusted for tax on taxable income for prior years and for prepaid tax.
Tax for the year is comprised of current and deferred tax on profit for the year, including adjustments to previous years and changes due to change in tax rates. Tax for the year is recognized in the income statement, unless the tax expense relates directly to items included in other comprehensive income or equity.
Deferred tax is measured according to the balance sheet liability method on all temporary differences between the carrying amount and the tax base of assets and liabilities. Deferred tax is, however, not recognized with respect to temporary differences on initial recognition of goodwill and other items, apart from business combinations, where temporary differences have arisen at the time of acquisition without affecting the profit for the year or the taxable income.
In cases where the computation of the tax base may be made according to different tax rules, deferred tax is measured on the basis of management's intended use of the asset and settlement of the liability, respectively.
Deferred tax assets, including the tax base of tax losses allowed for carry-forward, are recognized under other noncurrent assets at their expected utilization value, either as set-off against tax on future income, or as a set-off against deferred tax liabilities in the same legal tax entity and jurisdiction.
This section relates to remuneration to the Board of Directors, Nilfisk Leadership Team, and employees, including long-term incentive programs
Staff costs increased by 6.5% to 301.7 mEUR and the number of average full-time equivalents decreased by 1.9% corresponding to 92 employees. The increase in total staff costs was driven by expansion of the production facilities as well as redundancy costs related to the continued execution of Business Plan 2026.
Nilfisk's remuneration policy contains guidelines for setting and approving the remuneration to the Board of Directors and the salaries of the Nilfisk Leadership Team.
The Board of Directors receive a fixed remuneration, while the members of the Nilfisk Leadership team receive a fixed salary base, including pension and other customary non-monetary benefits such as a company car. The remuneration further includes a short-term cash-based bonus program and a longterm incentive program. This structure ensures alignment of interest between Management and shareholders of Nilfisk and maintains Management's motivation to achieve both short- and long-term strategic goals.
More information on the compensation of the Board of Directors and the Nilfisk Leadership Team is available in our Remuneration Report available online at Nilfisk's Investor Relations site, where our Remuneration Policy is also located.


| EUR million | 2023 | 2022 |
|---|---|---|
| Wages and salaries | 255.8 | 239.8 |
| Long-term incentive programs | -0.3 | 0.2 |
| Social security costs | 33.9 | 31.4 |
| Defined contribution plans | 11.8 | 11.1 |
| Defined benefit plans | 0.5 | 0.7 |
| Total | 301.7 | 283.2 |
| Number of full-time equivalents, average | 4,680 | 4,772 |
| Staff costs per full-time equivalents (EUR thousand) |
64.5 | 59.3 |
Staff costs is comprised of wages and salaries, remuneration, expenses under long-term incentive programs, pensions, etc.
The remuneration to the Executive Management Board and the Nilfisk Leadership Team has increased from 7.6 mEUR in 2022 to 8.1 mEUR in 2023, primarily due to the salary and redundancy costs to former members of the Executive Management Board in 2023 as well as higher base salary to the new interim CEO.
| EUR thousand | Executive Management Board |
Nilfisk Leadership Team |
Total |
|---|---|---|---|
| 2023 | |||
| Salary and pension¹ | 2,572.2 | 3,740.5 | 6,312.7 |
| Annual bonus | 533.5 | 798.5 | 1,332.0 |
| Long-term incentive programs |
-162.3 | 283.4 | 121.1 |
| Other benefits | 98.0 | 349.8 | 447.8 |
| Total | 3,041.4 | 5,172.2 | 8,213.6 |
| Total | 3,338.1 | 4,275.0 | 7,613.1 |
|---|---|---|---|
| Other benefits | 144.6 | 190.6 | 335.2 |
| Long-term incentive programs |
362.8 | 123.0 | 485.8 |
| Annual bonus | 1,001.8 | 456.5 | 1,458.3 |
| Salary and pension² | 1,828.9 | 3,504.9 | 5,333.8 |
¹Includes salary and redundancy costs to former members of the Executive Management Board and Nilfisk Leadership Team members, partly included in special items ²Includes salary and redundancy costs to the former Executive Management Board, partly included in special items
The remuneration to the Board of Directors covers 12 board members in 2023 (2022: 11 board members). One member has waived the remuneration. The Audit Committee fee in 2023 increased compared to 2022, as the fee was partly waived in 2022.
| EUR thousand | 2023 | 2022 |
|---|---|---|
| Board of Directors | 599.6 | 546.1 |
| Audit Committee | 40.0 | 28.5 |
| Remuneration Committee | 16.3 | 21.4 |
| Nomination Committee | 29.1 | 26.8 |
| Total remuneration to the Board of Directors | 685.0 | 622.8 |
1. Basis for reporting 2. Profit for the year 3. Remuneration
4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
The expense for all long-term incentive programs is calculated under the provision for share-based payments in accordance with IFRS 2.
The performance share program is recognized under equity with an amount of 1.2 mEUR (2022: 2.4 mEUR).
In 2023, the 2020 performance share program vested and was partly paid out in accordance with the realized targets. The remaining program costs from the 2020 program were reversed in accordance with IFRS 2. The 2021 program costs were adjusted in 2023 based on the performance in the vesting period, and therefore came to an income of 0.4 mEUR in 2023. Expenses for the 2022 and 2023 program came to 0.4 mEUR in 2023. Expenses for the warrant program, introduced in 2023, came to 0.1 mEUR. Hence total recognition of long-term incentive programs came to an income of 0.3 mEUR in 2023 compared to a cost of 0.2 in 2022.
The table below shows the costs recognized for share-based payments in the income statement.
| EUR million | 2023¹ | 2022¹ |
|---|---|---|
| 2019 performance share program | - | -0.5 |
| 2020 performance share program | -0.1 | - |
| 2021 performance share program | -0.4 | 0.3 |
| 2022 performance share program | 0.1 | 0.4 |
| 2023 performance share program | 0.3 | - |
| Warrant program | 0.1 | - |
| Total long-term incentive programs | - | 0.2 |
¹Includes costs for long-term incentive program to former employees, partly included in special items
In line with the remuneration policy approved by the Annual General Meeting held on March 23, 2023, the Nilfisk Leadership Team and selected key employees have been awarded performance shares with a three-year cliff vesting depending on performance measures on EBITDA, Total Shareholder Return (TSR), and Sustainability.
In 2023, 29 employees were offered participation in the 2023 program with a total of 151,456 performance shares equal to 0.28% of the total number of shares in Nilfisk Holding A/S.
Below is an overview of outstanding performance shares at December 31.
| Shares | 2023 | 2022 |
|---|---|---|
| 2020 performance share program | - | 128,277 |
| 2021 performance share program | 56,169 | 77,143 |
| 2022 performance share program | 48,041 | 83,677 |
| 2023 performance share program | 96,877 | - |
| Total outstanding performance shares | 201,087 | 289,097 |
Upon exercise of the performance shares awarded, Nilfisk Holding A/S is entitled to settle in cash. As Nilfisk Holding A/S does not currently have an intention to settle the shares in cash upon exercise the program is accounted for as an equitysettled program.
The performance share program measures have been divided into three separate categories:
| 1. EBITDA | EBITDA is defined as a non-market condition and is based on the company's expectations for future financial results. |
|---|---|
| 2. TSR | TSR is defined as a market condition which is based on a Monte Carlo simulation to determine the expected increase in share price over the period. Since the TSR is defined as a market condition the valuation is fixed at grant date. |
| 3. Sustainability | Sustainability performance is based on Nilfisk performance in relation to CO2 emissions from the use of sold products, according to category 11 of the Greenhouse Gas Protocol, corresponding to scope 3 targets. Actual performance is reported annually in the CSR report. |
| Number of performance shares | Avg. exercise price per performance share (DKK) |
performance share (EUR) | Avg. exercise price per | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Outstanding, January 1 | 289,097 | 220,944 | 165 | 150 | 22 | 20 |
| Granted during the period | 151,456 | 89,405 | 203 | 203 | 27 | 27 |
| Forfeited during the period | -111,189 | -21,252 | 167 | 170 | 22 | 23 |
| Exercised during the period | -51,231 | - | 133 | - | - | - |
| Expired during the period | -77,046 | - | 133 | - | - | - |
| Outstanding, December 31 | 201,087 | 289,097 | 162 | 165 | 22 | 22 |
| Weighted average remaining contractual life (months) | 15 | 10 | ||||
| Fair value at grant date (mEUR) | 2.7 | 2.4 |
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed
5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
At the Annual General Meeting held on March 23, 2023, Nilfisk obtained shareholder approval for the Board of Directors to issue warrants following an approval of changes to the remuneration policy introducing a new warrant-based longterm incentive program.
The new program is structured as a matching warrant program, meaning that the participation in the program is conditional upon the participants' own investment in shares in Nilfisk. The participants will be awarded warrants which give the holder the right to convert one warrant into one share after a threeyear vesting period at a fixed strike price, provided applicable conditions are fulfilled.
| Warrants | 2023 | 2022 |
|---|---|---|
| Warrant program June 2023 | 113,145 | - |
| Warrant program September 2023 | 28,965 | - |
| Total outstanding warrants | 142,110 | - |
| At the end of March 2023, the Nilfisk Leadership Team were |
|---|
| offered the opportunity to participate in the matching warrant |
| program which could be accepted until August 31, 2023. |
| Warrants will be issued upon the participants' acceptance, |
| fulfillment of the conditions for participation, and approval |
| by the Board of Directors. The warrants were approved and |
| granted in two distinct timeframes, June and September |
| respectively, resulting in different vesting periods. |
The Black-Scholes model has been applied for calculation of the fair value of the warrants. The expected volatility is based on the historical share price volatility for the Nilfisk Holding share over a period of 3 years. It is expected that the warrants on average will be exercised between the vesting date and the expiry date.
| Assumptions for Black-Scholes calculation | 2023 | ||
|---|---|---|---|
| Share price (DKK) | 131.1 | ||
| Strike price (DKK) | 200.0 | ||
| Time to maturity (years) | 3.5 | ||
| Risk-free rate | 3.1% | ||
| Volatility | 45.1% | ||
| Dividends | 0.0% |
| Number of warrants | Avg. exercise price per warrant (DKK) |
Avg. exercise price per warrant (EUR) | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||
| Outstanding, January 1 | - | - | - | - | - | - | |
| Granted during the period | 165,332 | - | 200 | - | 27 | - | |
| Forfeited during the period | -23,222 | - | 200 | - | 27 | - | |
| Outstanding, December 31 | 142,110 | - | 200 | - | 27 | - | |
| Weighted average remaining contractual life (months) | 31 | - | |||||
| Fair value at grant date (mEUR) | 0.6 | - |
Accounting policy
The Nilfisk Group's long-term incentive programs include a performance share program and a warrant program for Nilfisk Leadership Team and selected key employees.
The performance share program is accounted for as an equity-settled share-based payment to employees and measured at the fair value of the option. The Total Shareholder Return (TSR vesting condition) is measured at grant date, whereas estimated EBITDA (vesting condition) will be updated based on the plans approved by the board.
The fair value is expensed on a straight-line basis over a period of three years. At the end of the period the participants will be awarded shares corresponding to the achieved targets.
The warrant program is accounted for as an equitysettled share-based payment to employees and measured at the fair value of the option. The fair value of the program is measured at grant date.
The fair value is expensed on a straight-line basis over a period of three years. At the end of the period the participants will have the right to convert each warrant into one share, provided applicable conditions are fulfilled.
Please see Note 6.3 for hedge accounting policy.
This section covers Nilfisk Group's investments in non-current assets that form the basis for the Group's operations, and non-current liabilities arising as a result thereof.
The non-current liabilities in this section are regarded as non-interest-bearing and are comprised of employee pension benefits and provisions. Interest-bearing receivables and liabilities are covered in Note 6.
The Nilfisk Group mainly invests in production equipment to ensure satisfactory delivery flow to customers. Furthermore, rental machines have become an increasing part of the noncurrent assets. Investments in intangible assets are driven by development projects focusing on renewing and optimizing the product portfolio and on software in relation to front-end applications and ERP systems.
Production sites in Nilfisk are mostly assembly lines and they are therefore not capital-intensive in terms of fixed assets.
Capital employed decreased by 58.2 mEUR compared to 2022. The development in capital employed was largely driven by a decrease in working capital.
In 2023, Nilfisk's return on capital employed (RoCE) decreased by 0.7 percentage point to 12.7% from 13.4% in 2022. The decrease was mainly driven by the development in capital employed.


| EUR million | 2023 | 2022 |
|---|---|---|
| Intangible assets | 243.4 | 244.3 |
| Property, plant, and equipment | 112.8 | 102.8 |
| Investments in associates | 34.9 | 33.2 |
| Other investments and receivables | 2.8 | 12.0 |
| Deferred tax | 16.5 | 13.3 |
| Provisions | -19.0 | -17.9 |
| Pension liabilities | -3.8 | -4.4 |
| Working capital | 139.6 | 202.1 |
| Capital employed | 527.2 | 585.4 |

Goodwill and intangible assets with indefinite useful lives are tested annually for impairment. Development and software projects in progress are also tested annually for impairment.
The carrying amount of goodwill is tested for impairment together with the other non-current assets in the cashgenerating unit to which goodwill is allocated and written down to the recoverable amount over the income statement if the carrying amount is higher. The recoverable amount is generally computed as the present value of the expected future net cash flows (value in use) from the business or activity (cash-generating unit) to which goodwill is allocated.
The carrying amount of other non-current assets is reviewed annually for indication of impairment. If such an indication exists, the recoverable amount of the asset is determined. The recoverable amount is the fair value of the asset less anticipated costs of disposal, or its value in use, whichever
is higher. The value in use is calculated as the present value of expected future cash flows from the asset or the cashgenerating unit of which the asset is part.
Impairment is recognized if the carrying amount of an asset or a cash-generating unit exceeds the respective recoverable amount thereof. The impairment is recognized in the income statement under the functions it relates to. Gain or loss of divestment of businesses is recognized as special items. Impairment of goodwill is not reversed. Impairment of other assets is reversed in the event of changes having taken place in the conditions and estimates on which the impairment calculation was based. Impairment is only reversed if the new carrying amount of the asset does not exceed the carrying amount that would have applied after amortization if the asset had not been impaired.

Allocation of goodwill on cash-generating units
Goodwill is allocated to the reportable segments. The calculation of EBITDA for each cash-generating unit is based on certain judgment relating to allocation of future EBITDA which is allocated to the cash-generating units. The change in the goodwill balances from January 1, 2023 to December 31, 2023 relates to exchange rate adjustments during the year.
The carrying amount of goodwill per cash-generating unit as of December 31, is as follows:
| EUR million | 2023 | 2022 |
|---|---|---|
| Professional | 66.6 | 67.3 |
| Service | 19.8 | 20.0 |
| Specialty | 81.2 | 82.0 |
| Consumer | 1.1 | 1.1 |
| Total | 168.7 | 170.4 |
The reportable segments have been changed January 1, 2023. See Note 1.1 for detailed description. Comparison figures have been changed accordingly.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
4.2 Impairment test - continued
Impairment tests are performed for each cash-generating unit (CGU) based on budgets for 2024 and forecasts for the period 2025-2028. The impairment tests performed for the CGUs show comfortable headroom as of December 31, 2023. No indication of impairment exists in any of the CGUs.
The future cash flow projections are based on Management's estimates of the Nilfisk Group's development in the next five years, which are based on key assumptions and considerations. The significant changes to the macroeconomic environment during 2023 are included in Management's estimates.
The Global conflicts, natural disasters, and inflationary pressures continued to impact the market and had economic implications throughout the world in 2023. The global instability contributed to deterioration of the overall geopolitical and economic climate.
In the future cash flow projection, we have assessed and considered the impact from inflation, global instability and natural disasters increasing freight costs that could trigger increase in material costs in the short- and long term. The negative impact from increasing material costs is countered by continued investment initiatives in strengthening our supply chain robustness as a key factor in supporting our long-term sustainable growth targets.
Increasing labour rates driven by customers demand for equipment and services that enable labour productivity, plus labour shortages, tighter regulatory requirements for health
and safety standards and a sharp increase in sustainability requirements was also taken into consideration. To counter this investment initiatives towards digital transformation will enhance our value proposition to customers and drive demand for Nilfisk products and services in the longer term.
Continued increasing requirements for more sustainable production and energy efficiency also leads to increased investments and costs, e.g. converting cost towards a more sustainable production. Furthermore, customers are focusing more and more on having a reliable partner that can support them in their own sustainability journey. These matters were discussion points in the cash flow projection considerations and addressed based on our strong sustainability strategy growth target for each CGU both short- and long-term.
Climate-related risk and uncertainties related to our business and increased compliance requirements were assessed in the cash flow projection period, both from a short- and long-term perspective. Based on experience from the incident in 2022 caused by a tornado destroying our US Distribution Center and acknowledging the ongoing climate changes, the long-term effect hereof was included in the projection of future growth on CGU level.
Projections in the forecasting period for the individual CGUs are estimated on the basis of expected market development including strategic initiatives, autonomous machines, and the macroeconomic environment described above. Past experience is taken into consideration as well as the expected impact from growth initiatives.
When estimating the CGUs margin development in the forecasting period, past experience and the impact from expected efficiency improvements are taken into consideration. The expected impact of initiatives such as component standardization through value engineering and platforming, macroeconomic environment factors described above, and other initiatives is taken into consideration for the relevant CGUs.
The terminal growth rate does not exceed the expected long-term average growth rate including inflation for the segments and countries in which we operate. The applied terminal growth rate for all cash generating units was 1.0%, unchanged from 2022.
A pre-tax discount rate of 7.5% and a post-tax discount rate of 7.2% compared to 7.5% and 7.3% respectively in 2022 have been applied in the performed impairment tests. The discount rate has been applied to all CGUs, assuming our targeted ratio between the market value of our debt and equity value. The increase in interest rates has not impacted the calculated discount rate significantly compared to 2022. The discount rate after tax decreased 0.1 percentage point compared to last year.
The development is linked to the current level of net working capital, budgets, and revenue growth.
The development is linked to the budgets and expected future activity level, including only reinvestments.
4.2 Impairment test - continued
Development projects/products completed and development projects/products in progress includes capitalized development costs for projects that support Business Plan 2026 to become a global leading cleaning provider with focus on digitalization and development of new products within autonomous cleaning. The value of the development projects is dependent on a number of factors, including the timely and successful completion of in-progress development projects as well as the Group's ability to successfully commercialize completed development projects/products. Since the products are under development or in the early stages of the product life cycle, any assessment of market potential, product performance and viability, customer demand, potential impact from technological innovations and competitor actions, marketing and services cost, the ability to scale production and reduce production costs etc. is inherently subject to uncertainty. These uncertainties are assessed
throughout the maturity of the projects and as such, the risk is reduced the closer the projects get to the completion stage. Where possible, the estimates are based on past experience, but are also dependent on the outcome of future events, which will be highly project dependent. It is the Executive Management Board's assessment that a significant market potential exists, and that the value-in-use of development projects completed and development projects in progress exceed the carrying amounts under the assumptions mentioned above.
Other non-current assets were also tested for impairment indications together with goodwill as of 31 December 2023. No indication of impairment was identified in connection with these tests.

The Group has conducted an analysis of the sensitivity of the impairment test to determine the lowest forecast growth rates and/or highest discount rates (WACC) that can occur in the CGUs leading to any impairment loss. The sensitivity tests calculate the impact of higher interest rates and challenging macroeconomic situations. Management believes that any reasonable possible change in the key assumptions on which the recoverable amount is based would not cause the carrying amount to exceed the recoverable amount of the related segments (CGUs).
4.3 Intangible assets
Income statement and statement of comprehensive income Statement of financial position Cash flow statement Statement of changes in equity Notes to the consolidated financial statements
2023 2022
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow
| EUR million | Goodwill | Trade marks1 |
Customer related assets |
Development projects completed |
Software, Know-how, Patents and Competition Clauses |
Development projects and software in progress |
Total | Goodwill | Trade marks1 |
Customer related assets |
Development projects completed |
Software, Know-how, Patents and Competition Clauses |
Development projects and software in progress |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs, January 1 | 170.4 | 24.1 | 31.6 | 168.6 | 98.2 | 23.6 | 516.5 | 169.1 | 24.1 | 31.1 | 159.0 | 95.1 | 20.1 | 498.5 |
| Exchange rate adjustments | -1.7 | -0.4 | -0.7 | -0.8 | -0.8 | - | -4.4 | 1.3 | - | 0.5 | -0.1 | 0.7 | - | 2.4 |
| Additions | - | - | - | 7.6 | 1.2 | 13.6 | 22.4 | - | - | - | 1.7 | 0.7 | 13.5 | 15.9 |
| Disposals | - | - | - | -0.6 | -1.9 | - | -2.5 | - | - | - | - | -0.3 | - | -0.3 |
| Transferred between classes of assets | - | - | - | 10.5 | 3.6 | -14.1 | - | - | - | - | 8.0 | 2.0 | -10.0 | - |
| Costs, December 31 | 168.7 | 23.7 | 30.9 | 185.3 | 100.3 | 23.1 | 532.0 | 170.4 | 24.1 | 31.6 | 168.6 | 98.2 | 23.6 | 516.5 |
| Amortization and impairment, January 1 |
- | -18.0 | -27.8 | -143.7 | -79.6 | -3.1 | -272.2 | - | -16.8 | -25.9 | -133.2 | -71.6 | -1.5 | -249.0 |
| Exchange rate adjustments | - | 0.2 | 0.7 | 0.6 | 0.8 | - | 2.3 | - | - | -0.3 | 0.1 | -0.7 | - | -0.9 |
| Amortization for the year | - | -1.2 | -1.3 | -10.7 | -7.8 | - | -21.0 | - | -1.2 | -1.6 | -10.3 | -7.6 | - | -20.7 |
| Impairment | - | - | - | - | - | -0.1 | -0.1 | - | - | - | -0.3 | - | -1.6 | -1.9 |
| Disposals | - | - | - | 0.6 | 1.8 | - | 2.4 | - | - | - | - | 0.3 | - | 0.3 |
| Amortization and impairment, December 31 |
- | -19.0 | -28.4 | -153.2 | -84.8 | -3.2 | -288.6 | - | -18.0 | -27.8 | -143.7 | -79.6 | -3.1 | -272.2 |
| Carrying amount, December 31 | 168.7 | 4.7 | 2.5 | 32.1 | 15.5 | 19.9 | 243.4 | 170.4 | 6.1 | 3.8 | 24.9 | 18.6 | 20.5 | 244.3 |
| Investment ratio (% of amortizations) | - | - | - | 169% | 62% | - | 174% | - | - | - | 94% | 36% | - | 125% |
1 Trademarks with a carrying amount of 2.6 mEUR (2022: 2.7 mEUR) are not amortized, as they are regarded as having an indefinite useful life.
In 2023 impairment losses of 0.1 mEUR were included in sales and distribution costs. The impairment loss was related to phasing out software.
In 2022 impairment losses of 1.9 mEUR were included in research and development costs. The impairment loss was related to phasing out and an early-stage research and development project.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
4.3 Intangible assets – continued
Intangible assets are initially recognized in the statement of financial position at cost. Subsequently, intangible assets are measured at cost less accumulated impairment losses.
The carrying amount of goodwill is allocated to the Nilfisk Group's cash-generating units at the acquisition date. The identification of cash-generating units is based on the managerial structure and internal financial control. As a result of the integration of acquisitions in the existing Nilfisk Group, and identification of operating segments based on the presence of segment managers, the Executive Management Board has assessed that the smallest cash-generating units to which the carrying amount of goodwill can be allocated during testing for impairment are the reportable segments. The reportable segments are comprised of the Nilfisk Group's operating segments without aggregation (Note 2.1 Segment information).
Development projects are recognized as intangible assets when the projects are clearly defined and identifiable, for which the technical feasibility, adequacy of resources and a potential future market or internal utilization can be demonstrated, and where it is intended to manufacture or utilize the asset. This assumes that the costs can be reliably determined, and that there is also adequate certainty that the future earnings or net selling prices can cover the carrying amount as well as the development costs necessary for finalizing the project.
Capitalized development projects are measured at cost less accumulated amortization and impairment losses. The costs include wages, amortization and other costs relating to the Nilfisk Group's development activities.
Internally generated intangible assets are recognized when the technical feasibility, adequacy of resources, and a potential market or internal utilization can be demonstrated, provided the costs can be reliably determined and it is probable that the project will generate future earnings.
Initial cost of the internal generated asset is the sum of expenditures incurred from the date when the asset first meets the recognition criteria. This includes all directly attributable cost necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management. This includes cost of material and services and employee benefits.
Modularity projects include a platform and connected products. When the platform is at a maturity that can commence the development of the products, the modularity platform is assessed to be financially completed and amortization will start. Any future cost related to the platform will be capitalized as part of the development cost for the products.
Modularity products share a common platform but are capitalized as separate assets when the criteria for recognition is met. The useful life of the assets is assessed separately. The platform is expected to have a useful life of 15 years and the useful life of the products will be within the range of 3-8 years, depending on the type of product.
Intangible assets are amortized on a straight-line basis over the expected useful life which is:
| Trademarks, etc. | Indefinite or 3-10 years |
|---|---|
| Customer related assets | 3-15 years |
| Development projects | 3-8 years |
| Development projects, platform – modularity |
15 years |
| Software, know-how, patents and competition clauses |
2-15 years |
Intangible assets with an indefinite useful life are not amortized but are tested annually for impairment.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | Land and buildings |
Plant and machinery |
Tools and equipment |
Assets under construction incl. prepayment |
Total | Land and buildings |
Plant and machinery |
Tools and equipment |
Assets under construction incl. prepayment |
Total |
| Costs, January 1 | 18.4 | 17.4 | 145.2 | 4.3 | 185.3 | 20.9 | 15.9 | 139.6 | 3.1 | 179.5 |
| Exchange rate adjustments | -0.8 | -0.2 | -1.0 | - | -2.0 | -0.1 | 0.4 | 2.0 | -0.1 | 2.2 |
| Additions | - | 0.1 | 8.5 | 7.0 | 15.6 | - | 0.1 | 7.9 | 8.8 | 16.8 |
| Disposals | -3.3 | -3.2 | -32.5 | -0.5 | -39.5 | -2.4 | -0.8 | -10.0 | - | -13.2 |
| Transferred between classes of assets | - | 0.9 | 4.5 | -5.4 | - | - | 1.8 | 5.7 | -7.5 | - |
| Costs, December 31 | 14.3 | 15.0 | 124.7 | 5.4 | 159.4 | 18.4 | 17.4 | 145.2 | 4.3 | 185.3 |
| Depreciation and impairment, January 1 | -11.5 | -12.5 | -115.9 | - | -139.9 | -12.6 | -11.9 | -111.1 | - | -135.6 |
| Exchange rate adjustments | 0.4 | 0.1 | 1.1 | - | 1.6 | 0.1 | -0.4 | -1.5 | - | -1.8 |
| Depreciation for the year | -0.2 | -1.2 | -12.2 | - | -13.6 | -0.4 | -1.0 | -11.5 | - | -12.9 |
| Impairment | - | - | - | - | - | - | - | -0.3 | - | -0.3 |
| Disposals | 3.3 | 3.2 | 32.2 | - | 38.7 | 1.4 | 0.8 | 8.5 | - | 10.7 |
| Depreciation and impairment, December 31 |
-8.0 | -10.4 | -94.8 | - | -113.2 | -11.5 | -12.5 | -115.9 | - | -139.9 |
| Carrying amount, December 31 | 6.3 | 4.6 | 29.9 | 5.4 | 46.2 | 6.9 | 4.9 | 29.3 | 4.3 | 45.4 |
| Investment ratio (% of depreciation) | - | 83% | 107% | - | 154% | - | 190% | 118% | - | 188% |
In 2023, no impairment losses were recognized.
The impairment loss recognized in 2022 was related to a consumer product that was phased out.
4.4 Property, plant, and equipment
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
Accounting policy
Land and buildings, plant and machinery, tools and equipment, and other property, plant, and equipment is measured at cost less accumulated depreciation and impairment losses.
The costs are comprised of the purchase price and any costs directly attributable to the acquisition until the asset is ready for use. The costs of self-constructed assets are comprised of costs of materials, components, subcontractors, and wages. The costs are supplemented by the present value of estimated liabilities related to dismantling and removing the asset and restoring the site on which the asset was utilized.
Subsequent costs, e.g. relating to replacement of parts of an item of property, plant, and equipment, are recognized in the carrying amount of the asset if it is likely that the costs will result in future economic benefits for the Nilfisk Group. The carrying amount of the replaced parts is derecognized in the statement of financial position and recognized in the income statement. All other costs relating to ordinary repair and maintenance are recognized in the income statement as incurred.
If individual parts of an item of property, plant, and equipment have different useful lives, they are depreciated separately.
Property, plant, and equipment are depreciated on a straightline basis over the expected useful lives which is:
| Buildings | 8-50 years |
|---|---|
| Plant and machinery | 3-20 years |
| Tools and equipment | 3-15 years |
| Land | not depreciated |
The basis of depreciation is calculated according to the residual value less impairment losses. The residual value is determined at the acquisition date and reviewed annually. If the residual value exceeds the carrying amount, depreciation is discontinued.
When changing the depreciation period or the residual value, the effect on the depreciation is recognized prospectively as a change in accounting estimates.
Property, plant, and equipment under construction and prepayments are measured at cost. When ready for use, the asset is transferred to the relevant category and depreciated.
4.5 Right-of-use assets 1. Basis for reporting 2. Profit for the year
4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR million | Land and buildings |
Plant and machinery |
Tools and equipment |
Total | Land and buildings |
Plant and machinery |
Tools and equipment |
Total |
| Costs, January 1 | 87.6 | 4.8 | 39.0 | 131.4 | 81.3 | 4.7 | 33.0 | 119.0 |
| Exchange rate adjustments | -0.8 | - | -0.6 | -1.4 | 1.5 | - | 0.3 | 1.8 |
| Additions | 21.9 | 1.5 | 15.1 | 38.5 | 18.5 | 0.2 | 12.8 | 31.5 |
| Disposals | -7.2 | -1.4 | -7.5 | -16.1 | -13.7 | -0.1 | -7.1 | -20.9 |
| Costs, December 31 | 101.5 | 4.9 | 46.0 | 152.4 | 87.6 | 4.8 | 39.0 | 131.4 |
| Depreciation and impairment, January 1 | -48.8 | -3.3 | -21.9 | -74.0 | -41.2 | -2.5 | -19.1 | -62.8 |
| Exchange rate adjustments | 0.7 | - | 0.2 | 0.9 | -0.3 | - | -0.2 | -0.5 |
| Depreciation for the year | -16.0 | -0.9 | -10.3 | -27.2 | -15.7 | -1.0 | -9.2 | -25.9 |
| Impairment | - | - | - | - | -2.0 | - | - | -2.0 |
| Disposals | 6.7 | 0.7 | 7.1 | 14.5 | 10.4 | 0.2 | 6.6 | 17.2 |
| Depreciation and impairment, December 31 | -57.4 | -3.5 | -24.9 | -85.8 | -48.8 | -3.3 | -21.9 | -74.0 |
| Carrying amount, December 31 | 44.1 | 1.4 | 21.1 | 66.6 | 38.8 | 1.5 | 17.1 | 57.4 |
No impairment losses have been recognized in 2023.
In 2022, impairment losses of 2.0 mEUR were included in special items. The impairment losses were mainly related to damaged assets from the tornado that hit Nilfisk's US Distribution Center and the suspension of activities in Russia.
The Group has signed lease contracts in which the assets were not available for use by the Group at year-end. The value of these right-of-use assets and corresponding liabilities are not included in the statement of financial position but will be included when the assets are available for use by the Group.
Total minimum payments for signed but not recognized contracts are 1.7 mEUR (2022: 11.9 mEUR).
Short-term and low value lease contracts are expensed directly as overhead costs. For 2023, the overhead costs amounted to 0.8 mEUR (2022: 1.1 mEUR).
The expected overhead costs for 2024 relating to short-term and low value lease contracts are 1.6 mEUR (2022: 1.2 mEUR for 2023).
Total cash-out for right-of-use assets recognized in the statement of financial position in the year was 29.1 mEUR (2022: 27.1 mEUR). The amount is made up of repayment of lease liabilities of 26.4 mEUR (2022: 25.2 mEUR) and interest of 2.7 mEUR (2022: 1.9 mEUR).
See Note 6.1 for development of the lease liabilities. See Note 6.3 for maturity analysis of the lease liabilities.
Leases are recognized as right-of-use assets with the corresponding liability at the time the asset is available for use by the Group. Assets and liabilities arising from a lease are measured on a present value basis.
4.5 Right-of-use assets – continued
Lease liabilities are comprised of expected fixed payments throughout the expected lease period (including options to extend the lease when exercise is reasonably certain), less any lease incentives. The lease payments are discounted using the contract's internal discount rate or the Group's incremental borrowing rate.
The costs of right-of-use assets are comprised of the calculated lease liabilities, payments made prior to entering the lease, initial direct costs, and expected restoration costs.
Right-of-use assets and lease liabilities are re-measured when a factual or contractual change is executed or if a significant event or change affects the expected use of the assets. The impact is discounted to a present value basis.
Right-of-use assets are measured at cost, less accumulated depreciation and impairment losses. When changing the value of right-of-use assets through remeasurement or when changing the depreciation period, the effect on the depreciation is recognized prospectively as a change in accounting estimates.
Right-of-use assets are depreciated on a straight-line basis of the expected length of the contract or the expected useful lives of the assets, whichever is the shorter.
Lease costs for low value assets and short-term leases are included as overhead costs throughout the period based on a straight-line basis.

The individual right-of-use assets and the corresponding liabilities are highly impacted by the estimated lease period and the discount rate, where the underlying contracts can be prolonged or terminated early. As of December 31, 2023 the estimated useful life can be summarized as follows:
| Leased buildings: 1-9 years, with a remaining average |
|---|
| of 1.8 years (2022: 1-10 years with |
| average of 2.3 years) |
Other leases: 1-6 years with a remaining average of 1.6 years (2022: 1-6 years with average of 1.8 years)
Average discount rate for active contracts as of December 31, 2023 was 4.5% (2022: 4.0%).
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
Most employees in the Nilfisk Group are covered by pension plans, primarily in the form of defined contribution-based plans or alternatively by defined benefit plans.
The Nilfisk Group companies contribute to these plans either directly or by contributing to pension funds administered independently. The nature of such plans varies according to legislative and regulatory regimes, rules regarding tax, and the economic conditions in the countries in which the employees work. The contributions are usually based on employee salary and seniority. The liability relates to pensions for already retired staff as well as for employees retiring in the future.
The Nilfisk Group's defined benefit plans primarily relate to the UK, Germany, and Switzerland.

The present value of defined benefit plans are based on actuarial assumptions. An increase/decrease in these assumptions may lead to an increase/decrease in the present value of the defined benefit plans.
| Principal actuarial assumptions at the balance sheet date (as weighted average) |
2023 | 2022 |
|---|---|---|
| Discount rate | 3.2% | 2.9% |
| Future salary increases | 2.0% | 2.2% |
| Future pension increases | 0.6% | 0.6% |
The anticipated duration of the plan liability, expressed as a weighted average, was 11.8 years at December 31, 2023 (2022: 12.2 years). The Nilfisk Group's expected contribution to defined benefit plans in 2023 amounts to 0.5 mEUR (2022: 0.5 mEUR)
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| EUR million | Present value of obligations |
Fair value of | plan assets Net obligation | Present value of obligations |
Fair value of | plan assets Net obligation | |
| Obligations and assets, January 1 | 25.5 | 21.1 | 4.4 | 32.7 | 27.6 | 5.1 | |
| Recognized under staff costs in the income statement: | |||||||
| Current service cost | 0.4 | - | 0.4 | 0.7 | - | 0.7 | |
| Calculated interest expenses/income | 0.9 | 0.8 | 0.1 | 0.4 | 0.4 | - | |
| Total | 1.3 | 0.8 | 0.5 | 1.1 | 0.4 | 0.7 | |
| Recognized in other comprehensive income: | |||||||
| Actuarial gains from changes in demographic assumptions |
-0.2 | - | -0.2 | - | - | - | |
| Actuarial gains from changes in financial assumptions |
- | - | - | -7.3 | - | -7.3 | |
| Other return on plan assets | - | -0.2 | 0.2 | - | -6.5 | 6.5 | |
| Total actuarial gains on defined benefit plans | -0.2 | -0.2 | - | -7.3 | -6.5 | -0.8 | |
| Other changes: | |||||||
| Contributions to plans | 0.7 | 0.9 | -0.2 | 0.6 | 0.9 | -0.3 | |
| Benefits paid/received | -1.7 | -1.1 | -0.6 | -1.1 | -0.6 | -0.5 | |
| Exchange rate adjustments | 0.6 | 0.9 | -0.3 | -0.5 | -0.7 | 0.2 | |
| Total | -0.4 | 0.7 | -1.1 | -1.0 | -0.4 | -0.6 | |
| Net recognized plan obligations and assets, December 31 |
26.2 | 22.4 | 3.8 | 25.5 | 21.1 | 4.4 | |
| EUR million | 2023 | 2022 | |||||
| Plan assets recognized as follows: | |||||||
| Securities with quoted market price | 14.4 | 14.2 | |||||
| Cash | - | 0.1 | |||||
| Other | 8.0 | 6.8 | |||||
| Total | 22.4 | 21.1 |
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
The Nilfisk Group has contracted pension plans and similar arrangements with the majority of its employees.
4.6 Pension liabilities – continued
Liabilities with respect to defined contribution-based pension plans for which the Nilfisk Group makes fixed regular payments to independent pension companies are recognized in the income statement in the period to which they relate. Any contributions outstanding are recognized in the statement of financial position under other payables.
In the case of defined benefit plans, an annual actuarial calculation (the Projected Unit Credit Method) is made of the present value of future benefits payable under the plan. The present value is determined based on assumptions about the future development in variables such as salary levels, interest rates, inflation, and mortality. The present value is determined only for benefits earned by employees from their employment with the Nilfisk Group. The actuarial present value less the fair value of any plan assets is recognized in the statement of financial position under employee benefits.
Pension expenses for the year are recognized in the income statement based on actuarial estimates and financial expectations at the start of the year. The differences between calculated return and realized return on plan assets and liabilities are designated actuarial gains or losses and recognized in other comprehensive income.
If a pension plan constitutes a net asset, the asset is only recognized if it offsets cumulative actuarial losses or future refunds from the plan, or if it will lead to reduced future payments to the plan.

The table below shows the sensitivity of the pension liability to changes in the key assumptions
| EUR million | 2023 | 2022 |
|---|---|---|
| 0.5% point increase in the discount rate | -1.5 | -1.4 |
| 0.5% point decrease in the discount rate | 1.7 | 1.6 |
| 0.5% point increase in the future salary increases |
0.1 | 0.3 |
| 0.5% point decrease in the future salary increases |
-0.1 | -0.3 |
Income statement and statement of comprehensive income Statement of financial position Cash flow statement Statement of changes in equity Notes to the consolidated financial statements
4.7 Provisions
| EUR million | Warranties | Other | Total | |
|---|---|---|---|---|
| 2023 | ||||
| Provisions, January 1 | 10.5 | 7.4 | 17.9 | |
| Exchange rate adjustments | -0.2 | -0.1 | -0.3 | |
| Provisions made during the year | 10.8 | 5.4 | 16.2 | |
| Used during the year | -10.3 | -4.1 | -14.4 | |
| Reversed during the year | -0.3 | -0.1 | -0.4 | |
| Provisions, December 31 | 10.5 | 8.5 | 19.0 | |
| Provisions are presented as: | ||||
| Non-current liabilities | - | 4.9 | 4.9 | |
| Current liabilities | 10.5 | 3.6 | 14.1 | |
| Total | 10.5 | 8.5 | 19.0 | |
| 2022 | ||||
| Provisions, January 1 | 11.5 | 4.6 | 16.1 | |
| Exchange rate adjustments | 0.1 | 0.2 | 0.3 |
| Provisions, December 31 | 10.5 | 7.4 | 17.9 |
|---|---|---|---|
| Reversed during the year | -0.4 | -0.1 | -0.5 |
| Used during the year | -9.6 | -1.1 | -10.7 |
| Provisions made during the year | 8.9 | 3.8 | 12.7 |
| Exchange rate adjustments | 0.1 | 0.2 | 0.3 |
| Total | 10.5 | 7.4 | 17.9 |
|---|---|---|---|
| Current liabilities | 10.5 | 1.6 | 12.1 |
| Non-current liabilities | - | 5.8 | 5.8 |

The amount recognized as a provision is the Executive Management Board's best estimate of the amount required to settle the obligation.
The warranty provision represents the Executive Management Board's best estimate of the Group's liability under 12-month warranties granted on products, based on past experience.
Provisions are recognized when, as a result of events arising before or at the balance sheet date, the Nilfisk Group has a legal or a constructive obligation, and it is more likely than not that the settlement is expected to result in an outflow of resources.
When measuring provisions, the costs required to settle the obligation are discounted if this significantly affects the measurement of the liability. A pre-tax discount rate is applied that reflects the current market interest rate and the specific risks relating to the obligation. Changes in present values during the year are recognized under financial expenses.
Warranty commitments are recognized in step with sale of goods and services based on the level of warranty expenses incurred in previous years. Serial fault is included as a warranty provision. Serial faults only become a warranty at the time the items have left the factory and are up for sale. Until then, handling faults are part of the quality review and are recognized as such cost under cost of sales.
Other provisions include mainly the restoration of rented facilities, provisions related to restructuring and legal cases, etc.
Provisions for restoring rented facilities when vacated are measured at the present value of the expected clearance and closure obligation at the balance sheet date. The provision is based on existing encumbrances and estimated costs discounted to present value. Specific risks considered attached to the obligation are included in the estimated
costs. A discount rate is applied that reflects the current market interest rate. The obligations are included as they occur and are continuously adjusted to reflect changed requirements and price levels, etc. The present value of the costs is included in the costs of the relevant tangible assets and depreciated accordingly. The increase in the present value over time is recognized in the income statement under financial expenses.
The timing of the restoration provision will depend on the expected length of the contract and will be reassessed when contract terms change. The amount of the restoration provision will be an assessment based on contract terms, market condition, previous experience, external assessment, and m2 prices for the specific area. The amount will be reassessed if there are significant market changes or if there are changes in contract terms.
The timing and amount for restructuring provision will be assessed on a case-by-case basis and will depend on the type of restructuring and hence the cost associated with the restructuring. The uncertainties will naturally depend on the specific project and will be reduced the closer to the completion date the project gets.
Provision for legal cases is assessed on an ongoing individual basis and at least quarterly based on the developments in the case. Timing of the provision is assessed at least annually.
This section covers the Nilfisk Group's working capital.
The working capital represents the assets and liabilities necessary to support the day-to-day operations. Working capital is defined as current assets less current and other non-current liabilities, excluding interest-bearing items and provisions, but including derivatives.
Inventory management continued to be a focus area throughout 2023 and Nilfisk successfully managed to reduce inventory to 200.5 mEUR at the end of 2023 corresponding to a reduction of 19.7 mEUR compared to the end of 2022.
Trade receivables ended 28.0 mEUR below last year and amounted to 138.7 mEUR, partly from lower sales and partly from the non-recourse factoring program. Days sales outstanding were notably reduced compared to 2022.
Working capital overall decreased by 62.5 mEUR ending at 139.6 mEUR with a working capital ratio at 17.8%.


Income statement and statement of comprehensive income Statement of financial position Cash flow statement Statement of changes in equity Notes to the consolidated financial statements
The working capital bridge is split between cash flows and non-cash changes.
Cash flows in working capital reflect the working capital disclosed in the cash flow statement.
As per the cash flow accounting policy, the cash flow is calculated by applying, to the foreign currency amount, the average exchange rate between the functional currency of the Group and the foreign currency at the date of the cash flow. As the working capital in the Statement of Financial Position is translated into the year-end exchanges rates the working capital bridge will be impacted by a foreign exchange translation.
Provision includes provision for expected credit loss and provision for inventory obsolescence.
Reclassification comprises both reclassifications within working capital but also reclassification from different sections in the Statement of Financial Position. The net movement of -11.9 mEUR includes mainly movement tax, leasing assets (where Nilfisk is acting as lessor) and profit from the sale of a property in Q2 2023.
| Working capital bridge | 2023 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | Non-cash changes | Non-cash changes | ||||||||||
| January 1 | Cash flows | Exchange rate adjustments |
Provisions | Reclas | sifiations December 31 | January 1 | Cash flows | Exchange rate adjustments |
Provisions | Reclas | sifiations December 31 | |
| Inventories | 220.2 | -7.8 | -3.3 | -1.7 | -6.9 | 200.5 | 220.1 | 5.4 | 5.0 | -0.2 | -10.1 | 220.2 |
| Trade receivables | 166.7 | -22.3 | -5.4 | -0.3 | - | 138.7 | 173.9 | -9.0 | 0.5 | -0.7 | 2.0 | 166.7 |
| Other receivables | 34.7 | 0.5 | -0.7 | - | -5.6 | 28.9 | 27.4 | 0.1 | - | - | 7.2 | 34.7 |
| Income tax receivable | 3.8 | - | - | - | -0.3 | 3.5 | 4.6 | - | - | - | -0.8 | 3.8 |
| Other non-current liabilities | -3.1 | 0.2 | 0.1 | - | -0.7 | -3.5 | -5.4 | 2.4 | -0.1 | - | - | -3.1 |
| Trade payables | -113.2 | -10.5 | 0.2 | - | - | -123.5 | -135.9 | 22.7 | -1.6 | - | 1.6 | -113.2 |
| Other liabilities | -96.2 | -6.9 | 7.3 | - | -1.4 | -97.2 | -101.5 | 7.6 | 0.4 | - | -2.7 | -96.2 |
| Income tax payable | -10.8 | - | - | - | 3.0 | -7.8 | -7.5 | - | - | - | -3.3 | -10.8 |
| Working capital | 202.1 | -46.8 | -1.8 | -2.0 | -11.9 | 139.6 | 175.7 | 29.2 | 4.2 | -0.9 | -6.1 | 202.1 |
| Working capital ratio (LTM) | 21.6% | 17.8% | 15.4% | 21.6% |
The Nilfisk Group manufactures products and operates in different markets. The Group's operating model, with several assembly locations and a number of distribution hubs for finished products, leads to a relatively high level of inventory.
The Nilfisk Group's entities carry inventory to support their operations. Inventory days increased from 142 to 147 by the end of December 2023.
| EUR million | 2023 | 2022 | |
|---|---|---|---|
| Raw materials, consumables, and goods for resale |
61.6 | 76.9 | |
| Work in progress | 0.8 | 1.7 | |
| Finished goods | 138.1 | 141.6 | |
| Total | 200.5 | 220.2 |
| EUR million | 2023 | 2022 | |
|---|---|---|---|
| Write-down on inventories, January 1 | 10.1 | 9.8 | |
| Exchange rate adjustments | -0.2 | 0.1 | |
| Write-down on inventories for the year | 3.6 | 2.6 | |
| Reversal/disposal of write-downs | -1.9 | -2.4 | |
| Write-down on inventories, December 31 | 11.6 | 10.1 |

Allocation of production overheads, such as indirect materials, wages/salaries and maintenance and depreciation of production machinery, buildings and equipment, along with costs for production administration and management, are based on relevant assumptions related to capacity utilization, production time, and other relevant factors.
Changes in assumptions may affect gross profit margins as well as the valuation of inventories.
The write-down in inventories is based on the expected sales forecast and slow moving items.

Inventories are measured at cost in accordance with the FIFO method. If the net realizable value is lower than cost, inventories are written down to this lower value.
Raw materials, consumables and goods for resale are measured at cost, comprised of purchase price plus delivery costs.
Finished goods and work in progress are measured at cost, which includes the costs of raw materials, consumables, direct wages/ salaries, and production overheads. Production overheads include indirect materials and wages/salaries, as well as maintenance and depreciation of production machinery, buildings and equipment, along with costs for production administration and management.
The net realizable value of inventories is calculated as the sales amount less costs of completion and costs incurred in effecting the sale, and is determined taking into account marketability, obsolescence, and development in expected sales price.
Trade receivables decreased by 28.0 mEUR amounting to 138.7 mEUR. The outstanding balances are being monitored closely with a continued focus on collecting receivables. The days sales outstanding was 44.4 and decreased notably compared to 49.0 in 2022.
At December 31, 2023, non-recourse factoring amounted to 33.7 mEUR compared to 21.1 mEUR end of 2022.
| EUR million | 2023 | 2022 | ||
|---|---|---|---|---|
| Trade receivables, gross incl. VAT | 145.8 | 173.6 | ||
| Allowance for expected credit losses | -7.1 | -6.9 | ||
| Total | 138.7 | 166.7 |
| EUR million | 2023 | 2022 | ||
|---|---|---|---|---|
| Allowance, January 1 | 6.9 | 6.0 | ||
| Exchange rate adjustments | -0.1 | 0.2 | ||
| Allowance losses recognized | 1.2 | 1.9 | ||
| Reversal of allowance losses | -0.6 | -0.9 | ||
| Realized allowance losses | -0.3 | -0.3 | ||
| Allowance, December 31 | 7.1 | 6.9 |
The following table details the risk profile of trade receivables based on the Group's provision matrix. The Group's historical credit losses do not show different patterns for different customer segments.
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Trade receivables |
Lifetime expected credit losses |
Expected weighted average credit loss rate |
Trade receivables |
Lifetime expected credit losses |
Expected weighted average credit loss rate |
||||
| 103.0 | 0.1 | 0.1% | 128.7 | 0.2 | 0.1% | ||||
| 22.1 | 0.1 | 0.5% | 21.5 | 0.1 | 0.6% | ||||
| 5.4 | 0.1 | 2.3% | 8.2 | 0.2 | 2.8% | ||||
| 4.5 | 0.4 | 10.1% | 5.7 | 0.5 | 10.2% | ||||
| 5.7 | 2.1 | 42.1% | 4.8 | 1.8 | 42.2% | ||||
| 5.1 | 4.3 | 98.5% | 4.7 | 4.1 | 98.2% | ||||
| 145.8 | 7.1 | 173.6 | 6.9 | ||||||
The amount of write-downs is recognized in the income statement under other operating expenses. Subsequent recoveries of amounts previously written down are credited against other operating expenses.
In certain markets, the Group has entered into factoring agreements on a non-recourse basis, which involves selling trade receivables to a factor. Trade receivables subject to factoring agreements are derecognized once the criteria for derecognition have been met and all substantial risk and rewards transferred.
Prepaid expenses are measured at cost.
The allowance for expected credit losses for trade receivables is based on historical credit loss experience combined with forward-looking information on
macroeconomic factors affecting the credit risk. The expected loss rates are updated at every reporting date. 1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure
This section covers the Nilfisk Group's capital structure and financial risks.
The Group's objective is to have capital resources to meet operating needs as well as capital for potential acquisitions. To achieve and maintain an efficient capital structure, the Group's financial gearing target is to ensure that the net interest-bearing debt should be between 1.5 – 2.0x EBITDA before special items.
Total committed credit facilities available to Nilfisk are 400 mEUR (2022: 400 mEUR), provided by BNP Paribas, Danske Bank A/S, HSBC Continental Europe, Nordea Danmark, a branch of Nordea Bank Abp, Finland, and Unicredit Bank Austria AG. The credit facilities are linked to our sustainability targets towards 2030.
The long-term committed loans include a financial covenant with reference to the ratio between net interest-bearing debt and EBITDA. The facilities are available for general funding purposes.
Net interest-bearing debt at December 31, 2023 was 252.2 mEUR and hence decreased by 72.5 mEUR compared to December 31, 2022, supported by the solid operating profit and the non-recourse factoring program.
As of December 31, 2023 the net interest-bearing debt primarily consisted of short- and long-term credit facilities and cash and cash equivalents. The interest-bearing debt was denominated primarily in EUR.
The financial gearing at the end of the year was 1.9x, corresponding to a decline of 0.4x from 2022 and continued a positive trend seen over the last years.


2. Profit for the year 3. Remuneration
6. Capital structure 7. Cash flow
| Specification of net interest-bearing debt | 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EUR million | Non-cash changes | Non-cash changes | ||||||||
| January 1 | Cash flows | Exchange rate adjustments |
Leases | December 31 | January 1 | Cash flows | Exchange rate adjustments |
Leases | December 31 | |
| Non-current interest-bearing loans and borrowings | 288.2 | -85.1 | 2.8 | - | 205.9 | 292.7 | -4.9 | 0.4 | - | 288.2 |
| Non-current lease liabilities | 36.9 | - | 4.8 | 3.0 | 44.7 | 35.3 | - | -0.2 | 1.8 | 36.9 |
| Current interest-bearing loans and borrowings | 1.7 | 1.7 | -1.3 | - | 2.1 | 5.8 | -4.1 | - | - | 1.7 |
| Current lease liabilities | 23.0 | -26.4 | -5.9 | 33.9 | 24.6 | 22.3 | -25.2 | -0.1 | 26.0 | 23.0 |
| Interest-bearing liabilities | 349.8 | -109.8 | 0.4 | 36.9 | 277.3 | 356.1 | -34.2 | 0.1 | 27.8 | 349.8 |
| Current interest-bearing receivables | -0.4 | - | -0.1 | - | -0.5 | -0.6 | 0.1 | 0.1 | - | -0.4 |
| Interest-bearing receivables | -0.4 | - | -0.1 | - | -0.5 | -0.6 | 0.1 | 0.1 | - | -0.4 |
| Net liabilities from financing activities | 349.4 | -109.8 | 0.3 | 36.9 | 276.8 | 355.5 | -34.1 | 0.2 | 27.8 | 349.4 |
| Non-current interest-bearing receivables | -2.0 | - | 0.7 | - | -1.3 | -2.0 | - | - | - | -2.0 |
| Non-current interest-bearing receivables | -2.0 | - | 0.7 | - | -1.3 | -2.0 | - | - | - | -2.0 |
| Net liabilities from investing activities | -2.0 | - | 0.7 | - | -1.3 | -2.0 | - | - | - | -2.0 |
| Cash and cash equivalents | 22.7 | 5.4 | -4.8 | - | 23.3 | 15.0 | 8.1 | -0.4 | - | 22.7 |
| Net interest-bearing debt | 324.7 | -115.2 | 5.8 | 36.9 | 252.2 | 338.5 | -42.2 | 0.6 | 27.8 | 324.7 |
Payables to credit institutions, etc. are recognized at the amount of proceeds received at the date of borrowing, net of transaction costs paid. In subsequent periods the financial liabilities are measured at amortized costs using 'the effective interest method', the difference between the proceeds and the nominal value therefore being recognized in the income statement under financial expenses over the term of the loan.
The carrying amount of payables to credit institutions and other payables corresponds in all material respects to fair value and nominal value.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure
Associated companies include M2H S.A., CFH Lombardia S.r.l., and Thoro Inc.
The primary activity of M2H is sale of industrial equipment and associated services to cleaning companies. Since 2000, M2H have been the "Cleaning Division" of Nilfisk in France.
The primary activity for CFM Lombardia is the design and sale of industrial vacuum cleaners for dusts, solids and liquids in Italy. CFM Lombardia is a historical distributor for Nilfisk Italy, and was created to promote Nilfisk IVS products in the north of Italy.
Thoro is a joint venture with Carnegie Robotics LLC established in 2020. The primary activity of Thoro Inc. is the development and sale of autonomous technology software and services. In 2023 the share of ownership in Thoro has been reduced to 32%.
| EUR million | 2023 | 2022 | |
|---|---|---|---|
| Carrying amount, January 1 | 33.2 | 29.0 | |
| Exchange rate adjustments | -0.2 | 1.0 | |
| Share of profit recognized in the income statement | 0.8 | 2.0 | |
| Additions | 2.6 | 2.5 | |
| Dividends | -1.5 | -1.3 | |
| Carrying amount, December 31 | 34.9 | 33.2 |
| Details of associated companies | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| M2H | CFM Lombardia |
Thoro | Total | M2H | CFM Lombardia |
Thoro | Total | |
| EUR million | France | Italy | US | France | Italy | US | ||
| Revenue | 85.2 | 2.5 | 1.0 | 88.7 | 85.1 | 2.5 | 1.8 | 89.4 |
| Profit (loss) after tax | 7.7 | 0.1 | -7.5 | 0.3 | 10.0 | 0.1 | -5.2 | 4.9 |
| Non-current assets | 16.2 | 0.2 | 10.6 | 27.0 | 17.6 | 0.1 | 7.9 | 25.6 |
| Current assets | 73.6 | 1.5 | - | 75.1 | 66.4 | 1.8 | - | 68.2 |
| Total assets | 89.8 | 1.7 | 10.6 | 102.1 | 84.0 | 1.9 | 7.9 | 93.8 |
| Equity | 62.2 | 0.5 | 10.6 | 73.3 | 61.1 | 0.4 | 7.9 | 69.4 |
| Non-current liabilities | 17.1 | 0.2 | - | 17.3 | 12.5 | 0.2 | - | 12.7 |
| Current liabilities | 10.5 | 1.0 | - | 11.5 | 10.4 | 1.3 | - | 11.7 |
| Equity and liabilities | 89.8 | 1.7 | 10.6 | 102.1 | 84.0 | 1.9 | 7.9 | 93.8 |
| Ownership in % | 49% | 33% | 32% | 49% | 33% | 50% | - | |
| Share of profit after tax | 3.7 | - | -2.9 | 0.8 | 4.6 | - | -2.6 | 2.0 |
| Share of equity | 30.5 | 0.1 | 3.4 | 34.0 | 28.2 | 0.1 | 4.0 | 32.3 |
| Goodwill recognized | 0.9 | - | - | 0.9 | 0.9 | - | - | 0.9 |
| Carrying amount | 31.4 | 0.1 | 3.4 | 34.9 | 29.1 | 0.1 | 4.0 | 33.2 |
| Goods sold to associated companies | 20.4 | 0.9 | - | 21.3 | 26.5 | 1.0 | - | 27.5 |
| Goods purchased from associated companies | - | - | 0.4 | 0.4 | - | - | 1.4 | 1.4 |
| Dividends received from associated companies | 1.5 | - | - | 1.5 | 1.3 | - | - | 1.3 |
| Receivables from associated companies | 0.8 | 0.5 | - | 1.3 | 9.1 | 0.6 | - | 9.7 |
An associated company is an entity in which the Nilfisk Group has significant influence, but not control, which in general will be when holding 20% to 50% of the voting rights. Such investments are accounted for using the equity method of accounting. The investment is adjusted by the Nilfisk Group's share of the results after tax of
the associated company. The Nilfisk Group's share of the results is recognized in a separate line in the income statement. The share of results will be recognized based on the associated company's full-year outlook, with adjustment for the actual full-year result in the following year.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow
The Nilfisk Group is exposed to and manages different financial risks through its operations, investments, and financing activities. As a matter of policy, the Nilfisk Group does not actively speculate in financial risks.
The overall objectives and policies for the Nilfisk Group's financial risk management are outlined in an internal Treasury Policy, which is approved by the Board of Directors. The general principle is that only financial risk exceeding a defined risk threshold is hedged. The risk thresholds are defined to provide the Nilfisk Group with sufficient risk protection while taking hedging costs into consideration.
The Nilfisk Group uses financial instruments to hedge exposures relating to currency, interest rate, and remuneration risks.
Interest rate risks refer to the influence of changes in market interest rates on future cash flows concerning the Nilfisk Group's net interest-bearing debt.
Nilfisk Group has entered into interest rate cap agreements and is hedging 54% of gross debt at December 31, 2023 compared to 43% in 2022.
The table to the right shows the carrying amount of interest caps at December 31 for the Nilfisk Group which are used for and fulfill the conditions for hedge accounting.
| Effective date | Maturity date | Notional value |
(mEUR) Cap strike | Carrying amount (mEUR) |
|---|---|---|---|---|
| 2023 | ||||
| June 30, 2023 | June 30, 2026 | 75 4.00% p.a. | -0.4 | |
| June 30, 2023 | June 30, 2026 | 75 4.00% p.a. | -0.4 | |
| Total | -0.8 |
| Total | 10.7 | ||
|---|---|---|---|
| June 30, 2023 | June 30, 2025 | 150 0.00% p.a. | 9.1 |
| June 30, 2021 | June 30, 2023 | 150 0.50% p.a. | 1.6 |
The table below shows the sensitivity of profit before tax and other comprehensive income to changes in the market interest rate for Nilfisk's Group's interest-bearing liabilities.
| EUR million | Change recognized in OCI |
Change recognized in P&L |
|---|---|---|
| 1%-point decrease | -0.1 | 2.5 |
| 2%-points decrease | -0.1 | 5.0 |
| 3%-points decrease | -0.2 | 7.6 |
| 1%-point increase | 0.6 | -1.2 |
| 2%-points increase | 2.1 | -2.2 |
| 3%-points increase | 4.5 | -3.2 |
Nilfisk has an exposure on its share-based incentive schemes (LTI programs) – equity-settled performance share programs. The exposure is the development in the price of the Nilfisk share that impacts the liquidity required to settle the equitysettled schemes by own shares.
To mitigate the risk, Nilfisk has entered into a Total Return Swap (TRS). For 2023, the interest expense amounted to 0.0 mEUR in line with 2022. Nilfisk is obligated to exercise all shares within the TRS at the date of expiration.
| Shares | Maturity date | Strike price (DKK) |
Notional value (mDKK) |
Interest rate |
Carrying amount (mEUR) |
|---|---|---|---|---|---|
| 2023 | |||||
| 167,804 | January 15, 2024 | 109.00 | 18.3 | 6.65% | 0.2 |
| Total | 0.2 | ||||
| 2022 | |||||
| 219,037 | March 2, 2023 | 136.85 | 30.0 | 4.65% | 0.3 |
| Total | 0.3 | ||||
The Nilfisk Group's credit risks relate partly to receivables and cash and cash equivalents, and partly to derivative financial instruments with positive fair values. The maximum credit risk attached to financial assets corresponds to the values recognized in the statement of financial position.
The Nilfisk Group has no material risks relating to a single customer or partner. The Nilfisk Group's policy for acceptance of credit risks entails ongoing credit rating of important customers and other partners.
Nilfisk has chosen to sell some of its trade receivables in selected European markets in non-recourse factoring agreements to expedite cash collection from groups of customers. Nilfisk does not carry any credit risk on these customers.
Insurance cover and similar measures to hedge receivables are rarely applied as this is not deemed necessary.
It is the Nilfisk Group's policy to maintain adequate cash resources for implementing planned operating activities and to be able to operate effectively in the event of unforeseen fluctuations in liquidity. The Nilfisk Group's cash resources consist of cash, cash equivalents, and undrawn credit facilities. Liabilities due within one year do not include interest. The forward contracts are recognized at fair value and the discount element is considered insignificant due to short maturity.
Payables to credit institutions are consequently recognized in the statement of financial position at the amounts stated in the table below.
| EUR million | Within 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | > 5 years | Total |
|---|---|---|---|---|---|---|---|
| 2023 | |||||||
| Forward contracts | 3.5 | - | - | - | - | - | 3.5 |
| Other hedging instruments | - | - | 0.8 | - | - | - | 0.8 |
| Interest-bearing loans and borrowings | 2.1 | 199.4 | 1.1 | 0.4 | 0.3 | 4.7 | 208.0 |
| Lease liabilities | 24.6 | 19.8 | 12.5 | 4.4 | 1.2 | 6.8 | 69.3 |
| Trade payables | 123.5 | - | - | - | - | - | 123.5 |
| Other financial liabilities | 93.7 | 1.6 | 0.7 | 0.3 | 0.1 | - | 96.4 |
| Total | 247.4 | 220.8 | 15.1 | 5.1 | 1.6 | 11.5 | 501.5 |
| 2022 | |||||||
| Forward contracts | 3.4 | - | - | - | - | - | 3.4 |
| Interest-bearing loans and borrowings | 1.7 | 23.6 | 259.2 | 0.4 | 0.4 | 4.6 | 289.9 |
| Lease liabilities | 23.0 | 13.8 | 12.5 | 4.4 | 1.1 | 5.1 | 59.9 |
| Trade payables | 113.2 | - | - | - | - | - | 113.2 |
| Other financial liabilities | 92.8 | 1.9 | 0.8 | 0.3 | 0.1 | - | 95.9 |
| Total | 234.1 | 39.3 | 272.5 | 5.1 | 1.6 | 9.7 | 562.3 |
With sales to more than 100 countries, the Nilfisk Group is exposed to currency risks that could have considerable impact on the income statement and statement of financial position.
Currency risks refer to the risks of losses (or opportunities for gains) resulting from changes in currency rates. Currency risks arise through transactions, financial assets, and liabilities denominated in currencies other than the functional currency of the individual Group businesses.
As a basic principle, the hedging of currency risks is not performed for net assets (equity) in foreign subsidiaries. Gains and losses relating to unhedged net assets in foreign subsidiaries are accounted for directly in other comprehensive income. Currency risks relating to other investments in foreign entities are not deemed significant.

Sensitivity
The table below shows the sensitivity of the Nilfisk hedging of product sales/purchase. Group's equity, if the exchange rate decreased by 10% for the most significant currencies, excluding EUR/ DKK.
| EUR million | 2023 | 2022 |
|---|---|---|
| USD | -13.9 | -13.5 |
| CNY | -4.2 | -4.1 |
| GBP | -2.1 | -2.4 |
Significant currency risks relating to receivables and payables that influence the Nilfisk Group's net income are hedged. Balances with credit institutions are denominated in the functional currency of the businesses concerned.
The Nilfisk Group's principal currency exposure relates to sales and purchases in currencies other than the functional currency of the individual Nilfisk Group businesses. Hedging of these currency risks is based on assessments of the likelihood of the future transaction being performed and whether the associated currency risk is significant.
Expected cash flows with significant currency risk can be hedged up to 18 months applying a rolling hedging ladder strategy. The fair value of the effective part of the hedge is recognized in other comprehensive income on a continuous basis.
The table to the right shows net outstanding forward exchange hedging contracts at December 31 for the Nilfisk Group which are used for and fulfill the conditions for hedge accounting of future transactions. Forward exchange contracts relate to
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| EUR million | Notional value¹ |
Recognized in OCI |
Notional value¹ |
Recognized in OCI |
||
| AUD/DKK | -6.8 | -0.1 | -4.7 | - | ||
| CNH/DKK2 | 39.1 | -0.7 | 68.3 | -0.5 | ||
| GBP/DKK | -17.1 | -0.2 | -25.3 | 0.6 | ||
| HUF/DKK | 9.1 | 0.4 | 13.6 | -0.1 | ||
| NOK/DKK | -7.6 | -0.2 | -8.0 | 0.1 | ||
| PLN/DKK | -9.3 | - | - | - | ||
| SEK/DKK | -8.7 | -0.3 | -9.2 | 0.4 | ||
| SGD/DKK | -0.6 | - | -9.6 | -0.2 | ||
| TRY/DKK | -7.7 | 0.2 | -7.4 | -0.2 | ||
| USD/DKK | -17.2 | - | -19.5 | 0.5 | ||
| CAD/USD | -13.6 | -0.3 | -15.4 | 0.6 | ||
| Total | -40.4 | -1.2 | -17.2 | 1.2 |
1 Forward exchange contracts with positive notional values are purchases of the relevant currency; negative notional values are sales. 2 The Chinese yuan traded offshore (CNH) is used as a proxy when hedging the CNY currency exposure for the Group.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital
6. Capital structure 7. Cash flow 8. Other notes 6.3 Financial risks and financial instruments – continued
The following table details the foreign currency forward contracts outstanding at the end of the reporting period, as well as information regarding their related hedged items. Foreign currency forward contract assets are presented as "Other receivables" in the statement of financial position and foreign currency forward contract liabilities are presented in "Other liabilities" in the statement of financial position.
During the year, no ineffectiveness on hedge contracts has been recognized, and the change in value used for the calculated ineffectiveness is therefore equal to the carrying amount.
| Cash flow hedges | 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Average exchange rate |
Notional value: Foreign currency |
Notional value: Local currency |
Carrying amount of cash flow hedges, net |
Average exchange rate |
Notional value: Foreign currency |
Notional value: Local currency |
Carrying amount of hedges, net |
||||
| (tFCY) | (tLCY) | EUR thousand | (tFCY) | (tLCY) | EUR thousand | ||||||
| 0-6 months | 4.5717 | AUD/DKK | -6,886 AUD | -31,479 DKK | -45.5 | 4.7329 | AUD/DKK | -4,499 AUD | -21,293 DKK | -8.0 | |
| Sell AUD | 7-14 months | 4.5089 | AUD/DKK | -4,115 AUD | -18,554 DKK | -61.9 | 4.7324 | AUD/DKK | -2,909 AUD | -13,764 DKK | -14.5 |
| 0-6 months | 0.9785 | CNH/DKK | 192,397 CNH | 188,265 DKK | -713.6 | 1.0554 | CNH/DKK | 271,290 CNH | 286,315 DKK | -231.3 | |
| Buy CNH | 7-14 months | 0.9521 | CNH/DKK | 114,800 CNH | 109,303 DKK | 17.1 | 1.0364 | CNH/DKK | 230,985 CNH | 239,403 DKK | -226.6 |
| 0-6 months | 8.5738 | GBP/DKK | -9,011 GBP | -77,254 DKK | -148.2 | 8.7517 | GBP/DKK | -13,886 GBP | -121,529 DKK | 471.5 | |
| Sell GBP | 7-14 months | 8.6298 | GBP/DKK | -5,893 GBP | -50,855 DKK | -37.3 | 8.5555 | GBP/DKK | -8,552 GBP | -73,169 DKK | 78.9 |
| 0-6 months | 0.0195 | HUF/DKK | 1,988,180 HUF | 38,856 DKK | 358.5 | 0.0186 | HUF/DKK | 2,925,473 HUF | 54,409 DKK | -35.8 | |
| Sell HUF | 7-14 months | 0.0196 | HUF/DKK | 1,486,600 HUF | 29,201 DKK | 24.9 | 0.0186 | HUF/DKK | 2,514,432 HUF | 46,823 DKK | -30.0 |
| 0-6 months | 0.6532 | NOK/DKK | -51,848 NOK | -33,868 DKK | -94.9 | 0.7391 | NOK/DKK | -47,272 NOK | -34,938 DKK | 134.3 | |
| Sell NOK | 7-14 months | 0.6498 | NOK/DKK | -33,532 NOK | -21,790 DKK | -79.3 | 0.7194 | NOK/DKK | -36,849 NOK | -26,510 DKK | 7.0 |
| 0-6 months | 1.7210 | PLN/DKK | -21,200 PLN | -36,485 DKK | -3.6 | - | PLN/DKK | - | - | - | |
| Sell PLN | 7-14 months | 1.7207 | PLN/DKK | -19,200 PLN | -33,037 DKK | -21.6 | - | PLN/DKK | - | - | - |
| Sell SEK | 0-6 months | 0.6509 | SEK/DKK | -58,937 SEK | -38,360 DKK | -189.3 | 0.7102 | SEK/DKK | -70,119 SEK | -49,797 DKK | 318.7 |
| 7-14 months | 0.6480 | SEK/DKK | -37,300 SEK | -24,170 DKK | -139.6 | 0.6918 | SEK/DKK | -32,405 SEK | -22,417 DKK | 55.4 | |
| Sell SGD | 0-6 months | 5.2613 | SGD/DKK | -848 SGD | -4,459 DKK | 4.7 | 5.1809 | SGD/DKK | -7,032 SGD | -36,432 DKK | -59.8 |
| 7-14 months | - | SGD/DKK | - | - | - | 5.1794 | SGD/DKK | -6,725 SGD | -34,829 DKK | -103.2 | |
| 0-6 months | 0.2807 | TRY/DKK | -118,004 TRY | -33,119 DKK | 136.9 | 0.4133 | TRY/DKK | -81,599 TRY | -33,724 DKK | -110.6 | |
| Sell TRY | 7-14 months | 0.2405 | TRY/DKK | -135,000 TRY | -32,468 DKK | 15.6 | 0.3906 | TRY/DKK | -66,956 TRY | -26,155 DKK | -134.4 |
| 0-6 months | 6.8332 | USD/DKK | -11,536 USD | -78,827 DKK | -10.7 | 7.079 | USD/DKK | -10,644 USD | -75,351 DKK | -10.2 | |
| Sell USD | 7-14 months | 6.8262 | USD/DKK | -7,447 USD | -50,835 DKK | 16.8 | 7.500 | USD/DKK | -10,155 USD | -76,168 DKK | 547.7 |
| Sell CAD | 0-6 months | 0.7362 | CAD/USD | -11,377 CAD | -8,376 USD | -166.0 | 0.7753 | CAD/USD | -13,274 CAD | -10,291 USD | 428.6 |
| 7-14 months | 0.7413 | CAD/USD | -8,480 CAD | -6,286 USD | -99.7 | 0.7609 | CAD/USD | -8,992 CAD | -6,842 USD | 153.4 | |
| Total | -1,236.7 | 1,231.1 |
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure
The following table details the effectiveness of the hedging relationships and value adjustments reclassified from the hedging reserve to the income statement:
| Hedging reserve | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| EUR million | Currency risk | Interest rate risk | Total | Currency risk | Interest rate risk | Total |
| Hedging reserve, January 1 | 1.0 | 8.3 | 9.3 | 3.5 | 0.5 | 4.0 |
| Value adjustment for the year | -1.2 | -1.8 | -3.0 | 2.3 | 10.0 | 12.3 |
| Value adjustment reclassified to cost of sales | -0.7 | - | -0.7 | -5.0 | - | -5.0 |
| Value adjustment reclassified to financial income and expenses | - | -9.6 | -9.6 | - | - | - |
| Value adjustment reclassified to inventory | -0.6 | - | -0.6 | -0.5 | - | -0.5 |
| Tax on value adjustment of hedging instruments | 0.5 | 2.6 | 3.1 | 0.7 | -2.2 | -1.5 |
| Hedging reserve, December 31 | -1.0 | -0.5 | -1.5 | 1.0 | 8.3 | 9.3 |

The sensitivity analysis demonstrates currency rate changes equal to the individual currency's historic volatility, with all other variables held constant. The impact on the income statement is due to changes in the fair value of monetary assets and liabilities including fair value hedges. The impact on other comprehensive income is due to changes in the fair value of forward exchange contracts designated as cash flow hedges. The Group's exposure to foreign currency changes for all other currencies is not material. The analysis shows that for instance a 7% increase in the CNH/DKK rate will impact other comprehensive income by 2.7 mEUR.
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR million | Historic volatility | Change recognized in OCI |
Change recognized in P&L |
Historic volatility | Change recognized in OCI |
Change recognized in P&L |
||
| AUD/DKK | 7% | -0.5 | - | 8% | -0.4 | - | ||
| CNH/DKK | 7% | 2.7 | -0.2 | 6% | 4.3 | - | ||
| GBP/DKK | 6% | -1.0 | -0.1 | 7% | -1.8 | - | ||
| HUF/DKK | 10% | 0.9 | -0.1 | 15% | 2.0 | -0.2 | ||
| NOK/DKK | 10% | -0.8 | -0.1 | 10% | -0.8 | - | ||
| PLN/DKK¹ | 7% | -0.6 | 0.1 | - | - | - | ||
| SEK/DKK | 8% | -0.7 | -0.2 | 7% | -0.7 | -0.1 | ||
| SGD/DKK | 5% | - | -0.1 | 6% | -0.5 | -0.1 | ||
| TRY/DKK | 28% | -2.1 | - | 27% | -2.0 | - | ||
| USD/DKK | 7% | -1.3 | 0.4 | 7% | -1.3 | 0.6 | ||
| CAD/USD | 6% | -0.9 | - | 8% | -1.5 | - |
1 Currencies were not hedged in 2022, and therefore sensitivity analysis for these currencies have not been prepared for 2022.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow
| 6.3 Financial risks and financial instruments – continued | |
|---|---|
| ----------------------------------------------------------- | -- |
Financial instruments measured at fair value in the statement of financial position are designated as belonging to one of the following three categories (the 'fair value hierarchy'):
Financial instruments measured at fair value consist of derivative financial instruments. The fair value of the Nilfisk Group's forward transactions is measured in accordance with Level 2 as the fair value is based on official exchange rates and forward rates at the balance sheet date. The fair value of the TRS is measured in accordance with Level 2 as the fair value is based on inputs of which most are observable including the share price of Nilfisk. There are no financial instruments measured at Level 1 and 3.
| EUR million | 2023 | 2022 |
|---|---|---|
| Financial assets: | ||
| Trade receivables | 138.7 | 166.7 |
| Interest-bearing receivables | 0.5 | 0.4 |
| Other financial receivables | 26.8 | 19.3 |
| Financial assets at amortized cost | 166.0 | 186.4 |
| Derivative financial instruments | 1.2 | 14.2 |
| Fair value through other comprehensive income | 1.2 | 14.2 |
| Derivative financial instruments | 0.9 | 1.2 |
| Fair value through profit and loss | 0.9 | 1.2 |
| Total | 168.1 | 201.8 |
| Financial liabilities: | ||
| Interest-bearing loans and borrowings | 208.0 | 289.9 |
| Trade payables | 123.5 | 113.2 |
| Lease liabilities | 69.3 | 59.9 |
| Other financial liabilities | 96.4 | 95.9 |
| Financial liabilities at amortized cost | 497.2 | 558.9 |
| Derivative financial instruments | 3.0 | 2.3 |
| Fair value through other comprehensive income | 3.0 | 2.3 |
| Derivative financial instruments | 1.3 | 1.1 |
| Fair value through profit and loss | 1.3 | 1.1 |
| Total | 501.5 | 562.3 |
| Financial instruments, net | -2.2 | 12.0 |
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure
Derivative financial instruments are recognized from the trade date and measured in the statement of financial position at fair value. Positive and negative fair values of derivative financial instruments are included in other receivables and liabilities, respectively. Fair values of derivative financial instruments are computed on the basis of current market data and generally accepted valuation methods.
6.3 Financial risks and financial instruments – continued
Changes in the effective portion of the fair value of derivative financial instruments designated and qualifying as a fair value hedge of a recognized asset or a recognized liability are recognized in the income statement together with changes in the value of the hedged asset or hedged liability.
Apart from foreign currency hedging, hedge of future cash flows according to a firm commitment is treated as a fair value hedge.
The ineffective portion of the change in the fair value of a derivative financial instrument is presented under financial items.
Changes in the effective portion of the fair value of derivative financial instruments designated and qualifying as hedges of future cash flows are recognized in other comprehensive income and accumulated in a separate hedging reserve under equity until the hedged item influences the income statement. Gains or losses relating to such hedging transactions are then transferred through other comprehensive income and recognized in the income statement in the same item as the hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are removed from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. This transfer does not affect other comprehensive income.
If the hedging instrument no longer meets the criteria for hedge accounting, the hedging relationship is discontinued prospectively. The accumulated reserve in equity remains in equity if it is still probable that the hedged cash flows will occur and is transferred through other comprehensive income to the income statement when the hedged cash flows influence the income statement.
If the hedged cash flows are no longer expected to be realized, the accumulated reserve in equity is immediately transferred to the income statement.
The ineffective portion of the change in the fair value of a derivative financial instrument is recognized immediately in the income statement and presented under financial items.
Hedge accounting cannot be applied on equity-based programs as fluctuations in the price of the Nilfisk share do not affect the income statement. Thus, changes in the fair value of derivative financial instruments hedging the liquidity risk related to the settlement of equity-settled programs are recognized in the income statement under financial items.
Changes in the fair value of derivative financial instruments that do not qualify for hedge accounting are recognized under financial items as they arise.
The total number of shares is 27,126,369 with a nominal value of 20 DKK each. The share capital is unchanged from 2022. All shares have been fully paid up and no shares carry special rights. Nilfisk Holding A/S' Articles of Association specifies no limits in respect of ownership or voting rights, and the Executive Management Board is unaware of any agreements in this regard.
| Shares | 2023 | 2022 |
|---|---|---|
| Number of shares at January 1 | 27,126,369 | 27,126,369 |
| Total number of shares at December 31 | 27,126,369 | 27,126,369 |
| Shares | 2023 | 2022 |
| Weighted average number of shares | 27,126,369 | 27,126,369 |
| Dilutive effect of outstanding shares (average) | - | - |
| EUR million | 2023 | 2022 |
|---|---|---|
| Profit for the year used for calculation of earnings per share |
35.3 | 40.6 |
| Dilutive effect of profit for the year | - | - |
| Profit for the year used for the calculation of diluted earnings per share |
35.3 | 40.6 |
| EUR | 2023 | 2022 |
| Basic earnings per share | 1.30 | 1.50 |
| Diluted earnings per share | 1.30 | 1.50 |
At the Annual General Meeting to be held on March 23, 2024, the Board of Directors will propose not to distribute dividends for the financial year of 2023 (2022: 0.0 mEUR).

Dividends are recognized as a liability at the date of adoption at the Annual General Meeting (declaration date). Proposed dividend payments for the year are disclosed as a separate item under equity.
Interim dividends are recognized as a liability at the date when the decision to pay such dividends is made.
The foreign exchange reserve includes exchange rate adjustments arising on translation of the financial statements of foreign entities with a currency that is not the Group's functional currency.
Hedging reserve covers:
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
Section 7 Cash flow
This section contains notes related to cash flow

In 2023 Nilfisk continued the strategic agenda towards sustainable growth.
During 2023, a continued focused effort was put into working capital management. Cash flow was impacted by a positive working capital inflow of 46.8 mEUR, compared to an outflow of 29.2 mEUR in 2022. The improvement was also helped by the continued non-recourse factoring program introduced in autumn of 2022.
Overall, total cash flow from operating activities improved by 61.0 mEUR in 2023 and came to 143.0 mEUR.
As per Business Plan 2026 Nilfisk continued investing into new product generation and upgrade of the current portfolio. Hence, investing activities amounted to a net cash outflow of 27.8 mEUR.
Free cash flow came to 115.2 mEUR. With cash outflow from financing activities amounting to 109.8 mEUR, the net cash flow for the year ended at 5.4 mEUR, bringing cash and cash equivalents end of 2023 to 23.3 mEUR.
| EUR million | 2023 | 2022 |
|---|---|---|
| Change in provisions | 2.6 | 2.6 |
| Other non-cash items | -3.6 | -3.1 |
| Total | -1.0 | -0.5 |
Accounting policy
Cash flow from operating activities includes all cash transactions other than cash flows arising from investing and financing activities. Cash flow from operating activities is determined using the indirect method, whereby operating profit or loss is adjusted for noncash items such as depreciations, amortization and impairment, provision, and capitalized borrowing cost. The actual payment of borrowing costs is included in cash flow from financing activities.
Cash flow from investing activities is comprised of the cash outflow related to investment in properly, plant and equipment, internal generated development and software projects, and lease payments related to right-of-use assets. Cash flow from financial assets is mainly linked to investment in associated companies with received dividends as cash inflow and new investments, increase of ownership in existing companies, or increase of loan facility as cash outflow.
Cash flow from financing activities is the net change in the long-term external financing including the use of credit facilities.
Cash flows arising from transactions in a foreign currency has been recorded in the Group's functional currency by applying to the foreign currency amount the average exchange rate between the functional currency of the Group and the foreign currency at the date of the cash flow. The average exchange rate is an average of the previous month's end rate, including the end rate from December prior year.
Cash is comprised of cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to a known amount of cash, and which are subject to an insignificant risk of change in value.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
This note contains other statutory notes and notes considered less essential to the understanding of the Nilfisk Group's financial development.
| EUR million | 2023 | 2022 |
|---|---|---|
| Deloitte: | ||
| Statutory audit | 1.1 | 1.0 |
| Other assurance service | 0.3 | 0.2 |
| Total | 1.4 | 1.2 |
The fee for other assurance services provided to the Group by Deloitte Statsautoriseret Revisionsselskab Denmark amounted to 0.2 mEUR in 2023 (2022: 0.1 mEUR).
The Nilfisk Group has had the following transactions and balances with related parties:
| EUR million | 2023 | 2022 |
|---|---|---|
| Goods sold to associated companies | 21.3 | 27.5 |
| Goods purchased from associated companies | 0.4 | 1.4 |
| Dividends received from associated companies | 1.5 | 1.3 |
| Receivables from associated companies | 1.3 | 9.7 |
Goods were sold to associates during the year based on the price lists in force and terms that would be available to third parties.
Please refer to note 3.2 and 3.3 for remuneration to the Executive Management Board, and note 6.2 for investments in associates.
| EUR million | 2023 | 2022 |
|---|---|---|
| Guarantees to support local bank facilities | 10.9 | 11.6 |
| Rental guarantees | 7.2 | 8.0 |
| Other guarantees | 6.1 | 4.0 |
| Total issued guarantees | 24.2 | 23.6 |
On September 15, 2022, a claim was filed against Nilfisk by the owner of the US Distribution Center building with respect to contractual obligations related to terminating the contract. The resulting costs may exceed the insurance coverage that has already been paid to the landlord. The case is set for bench trial starting February 26, 2024.
The Executive Management Board continues to see a high degree of uncertainty related to potential costs for this claim.
On October 15, 2022, Nilfisk's insurer filed a lawsuit in Denmark against Nilfisk with respect to the insurance payout for the tornado destruction of the US Distribution Center. During 2023 the insurer increased their claim to 19 mEUR due to further payouts.
Based on the Court's ruling, uncertainty related to potential costs for this claims will depend on whether the insurer appeals the ruling or not.
The Nilfisk Group is engaged in certain disputes, legal proceedings, and inquiries from authorities, including tax authorities, the outcome. In addition Nilfisk Holding A/S is liable for obligations attributable to the activities, assets, and liabilities of NKT A/S that existed at the time of demerger in 2017. None of which is expected to materially impact the Group's financial position.

Disclosure concerning contingent assets and liabilities and when they must be recognized takes place against the background of evaluations of the expected outcome of the individual issues. These evaluations are based on legal opinions of the agreements contracted, which in significant issues also include opinions obtained from external advisors, including lawyers.
Assets are recognized when it is virtually certain that the issue will have a positive outcome for the company. A liability is recognized when it is likely that, at the balance sheet date, there will be an outflow from the Nilfisk Group's financial resources and when the liability can be reliably stated. If this is not the case, the matter is disclosed in the notes to the financial statements. Decisions relating to such situations may in future accounting periods lead to realized gains or losses that may differ significantly from the recognized amounts or disclosures.
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow 8. Other notes
On January 26, 2024, the Court ruled in favor of Nilfisk in relation to the lawsuit filed against Nilfisk with respect to the insurance payout for the tornado destruction of the US Distribution Center. For further information, please refer to Note 8.3 Contingent liabilities, securities, and contractual obligations.
Other than as set out above, we are not aware of events subsequent to December 31, 2023 that materially affect the assessment of the consolidated financial statements.
| Denmark |
|---|
| --------- |
| Nilfisk Holding A/S | Denmark |
|---|---|
| Nilfisk A/S | Denmark |
| Nippon Investment Corporation ApS | Denmark |
| Nilfisk GmbH | Austria |
|---|---|
| Nilfisk N.V./S.A. | Belgium |
| Nilfisk s.r.o. | Czech Rep. |
| Nilfisk Oy | Finland |
| Nilfisk S.A.S. | France |
| Nilfisk-Advance Eppingen GmbH (under liquidation) | Germany |
| Nilfisk GmbH | Germany |
| Nilfisk Hellas Single Member S.A. | Greece |
| Nilfisk Production Kft. | Hungary |
| Nilfisk Commercial Kft. | Hungary |
| Nilfisk Ltd | Ireland |
| Nilfisk S.p.A. | Italy |
| Nilfisk B.V. | Netherlands |
| Nilfisk AS | Norway |
| Nilfisk Polska Sp.z.o.o. | Poland |
| Nilfisk Lda | Portugal |
| Nilfisk-Advance S.R.L. | Romania |
| Nilfisk s.r.o. | Slovakia |
| Nilfisk S.A. | Spain |
| Nilfisk AB | Sweden |
| Nilfisk AG | Switzerland |
| Nilfisk Profesyonel Temizlik Ekipmanlari Ticaret A.S. | Türkiye |
| Nilfisk Ltd. | United Kingdom |
| Floor Cleaning Machines Ltd. | United Kingdom |
| Canada |
|---|
| Mexico |
| Mexico |
| US |
| US |
| US |
| US |
| US |
| US |
| Nilfisk S.R.L. | Argentina |
|---|---|
| Nilfisk Equipamentos de Limpeza Ltda. | Brazil |
| Nilfisk Chile S.p.A. | Chile |
| Nilfisk S.A.C. | Peru |
| Nilfisk Pty. Ltd. | Australia |
|---|---|
| (Dongguan) Viper Cleaning Equipment Co. Ltd. | China |
| Nilfisk Cleaning Equipment (Shanghai) Co. Ltd | China |
| Nilfisk Professional Cleaning Equipment (Suzhou) Co. Ltd. (under liquidation) |
China |
| Suzhou Nilfisk Research and Development Co. Ltd. | China |
| Nilfisk Ltd. | Hong Kong |
| Nilfisk India Private Ltd. | India |
| Nilfisk Inc. | Japan |
| Nilfisk Korea Co. Ltd. | Korea |
| Nilfisk Sdn Bhd | Malaysia |
| Nilfisk Limited | New Zealand |
| Nilfisk Pte. Ltd. | Singapore |
| Nilfisk Ltd. (Branch) | Taiwan |
| Nilfisk Co. Ltd. | Thailand |
| Nilfisk Trading LLC | UAE |
| Nilfisk Company Ltd. | Vietnam |
| Nilfisk Ltd. (Branch) | Macau |
| M2H S.A. (49%) | France |
|---|---|
| CFM Lombardia S.r.l. (33%) | Italy |
| Thoro Inc. (32%) | US |
1. Basis for reporting 2. Profit for the year 3. Remuneration 4. Capital employed 5. Working capital 6. Capital structure 7. Cash flow
| Item Key figures and ratios | Definition | |
|---|---|---|
| 1 | Cash conversion | Cash flow from operations before financial items and income taxes as a percentage of EBITDA |
| 2 | Capital employed | Non-current assets less interest-bearing receivables, provisions, pensions, and deferred tax liabilities and working capital |
| 3 | CAPEX | Capital expenditure (investments in property, plant, and equipment and intangible assets) |
| 4 | CAPEX ratio | CAPEX as a percentage of revenue |
| 5 | Days sales outstanding | Accounts receivables (excluding VAT) minus bad debt provision divided with latest three months net sales accumulated up to twelve months and multiplied by 365 |
| 6 | Diluted earnings per share | Profit (loss) attributable to shareholders of Nilfisk Holding A/S as a percentage of diluted average number of outstanding shares |
| 7 | EBITDA before special items | Earnings (profit) before interest, tax, depreciation, amortization, impairment, and special items |
| 8 | EBITDA | Earnings (profit) before interest, tax, depreciation, amortization, and impairment |
| 9 | EBITDA margin before special items | EBITDA before special items as a percentage of revenue |
| 10 | EBITDA margin | EBITDA as a percentage of revenue |
| 11 | EBIT before special items | Earnings before interest, tax, and special items (operating profit before special items) |
| 12 | EBIT | Earnings before interest and tax (operating profit) |
| 13 | EBIT margin before special items | EBIT before special items as a percentage of revenue |
| 14 | EBIT margin | EBIT as a percentage of revenue |
| 15 | Earnings per outstanding share (EPS) | Profit (loss) attributable to shareholders of Nilfisk Holding A/S relative to average number of outstanding shares |
| 16 | Equity value per outstanding share | Equity attributable to shareholders of Nilfisk Holding A/S per outstanding share at December 31 |
| 17 | Financial gearing | Net interest-bearing debt divided by EBITDA before special items LTM |
| 18 | Free cash flow | Cash flow from operating activities less cash flow from investing activities |
| 19 | Free cash flow excluding acquisitions and divestments Free cash flow plus cash flow from acquisition of businesses and less cash flow from divestment of businesses | |
| 20 | Full-time equivalent (FTE) | Full-time equivalent is calculated as the number of total hours worked divided by the number of hours for a full-time work. |
| 21 | Gross margin | Gross profit as a percentage of revenue |
| 22 | Inventory days | Gross inventory divided by latest three months cost of sales excluding amortizations and service department costs accumulated up to twelve months and multiplied by 365 |
| 23 | Investment ratio | Additions as a percentage of depreciations/amortizations |
| 24 | LTM | Latest twelve months |
| 25 | Net interest-bearing debt | Current and non-current interest-bearing loans and borrowings less interest-bearing receivables and cash |
| 26 | OCI | Other comprehensive income |
| 27 | Organic growth | Organic growth in local currency excluding acquisitions and divestments and foreign exchange rates |
| 28 | Overhead cost ratio | Overhead costs as a percentage of revenue |
| 29 | R&D ratio | Research and development spend as a percentage of revenue |
| 30 | Return on capital employed (RoCE) | EBIT before special items LTM as a percentage of average capital employed, calculated by taking the capital employed at December 31 and at the end of the preceding four quarters |
| 31 | Working capital | Current assets minus current and non-current liabilities (excluding interest-bearing items and provisions) |
| 32 | Working capital ratio | Average working capital LTM as a percentage of revenue |
The Group assesses its performance using a variety of alternative performance measures which are not defined under IFRS. A reconciliation from these alternative performance measures to the nearest IFRS measure is presented below.
Organic growth is a measure that reflects the underlying performance of the Group. It excludes the impact of acquisitions or divestments and foreign exchange movements. Below is a reconciliation from the movement in reported revenue according to IFRS to organic growth.
| 2023 | 2022 | |
|---|---|---|
| Revenue growth (according to income statement) | -3.4% | 7.5% |
| Foreign exchange | 2.9% | -3.4% |
| Other | 0.2% | 0.8% |
| Organic growth | -0.3% | 4.9% |
Below is a breakdown of overhead costs, as presented in the income statement. Overhead costs consist of operating expenses, depreciations, amortizations, and impairment as well as other operating income and expenses.
| EUR million | 2023 | 2022 |
|---|---|---|
| Research and development costs | -27.5 | -31.2 |
| Sales and distribution costs | -251.7 | -243.5 |
| Administrative costs | -74.6 | -70.1 |
| Other operating income | 4.7 | 4.5 |
| Other operating expenses | -2.3 | -2.2 |
| Total overhead costs | -351.4 | -342.5 |
In addition to measuring financial performance of the Group based on operating profit, EBITDA and adjusted EBITDA figures are also used. We consider EBITDA to be a useful measure because it approximates the underlying performance by eliminating depreciations and amortizations.
| EUR million | 2023 | 2022 |
|---|---|---|
| Operating profit (EBIT) | 61.2 | 69.6 |
| Depreciation, amortization, and impairment | 61.9 | 63.7 |
| EBITDA | 123.1 | 133.3 |
| Special items (excl. depreciation and impairment) | 9.3 | 7.5 |
| EBITDA before special items | 132.4 | 140.8 |
| Income statement | 120 |
|---|---|
| Balance sheet | 120 |
| Statement of changes in equity | 121 |
| 1 | Other income | 122 |
|---|---|---|
| 2 | Administrative costs | 122 |
| 3 | Fees to auditors elected at the Annual General Meeting | 122 |
| 4 | Financial items | 122 |
| 5 | Tax | 122 |
| 6 | Proposed distribution of loss for the year | 122 |
| 7 | Investments in subsidiaries | 122 |
| 8 | Prepayments | 122 |
| 9 | Related parties | 123 |
| 10 | Major shareholders | 123 |
| 11 | Contingent liabilities, securities, and contractual obligations | 123 |
| 12 | Events after the balance sheet date | 123 |
| Accounting policies | 124 |
| EUR million | Note | 2023 | 2022 |
|---|---|---|---|
| Other income | 1 | 3.0 | 3.7 |
| Administrative costs | 2, 3 | -5.2 | -6.2 |
| Operating loss | -2.2 | -2.5 | |
| Financial expenses | 4 | -4.0 | -1.2 |
| Loss before income taxes | -6.2 | -3.7 | |
| Income taxes | 5 | -0.2 | 1.4 |
| Loss for the year | -6.4 | -2.3 | |
| To be distributed as follows: | |||
| Loss attributable to shareholders of Nilfisk Holding A/S | 6 | -6.4 | -2.3 |
| Total | -6.4 | -2.3 |
| EUR million | Note | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Investments in subsidiaries | 7 | 216.0 | 216.5 |
| Deferred tax | 5 | 1.4 | 1.6 |
| Total non-current assets | 217.4 | 218.1 | |
| Prepayments | 8 | 0.3 | 0.6 |
| Income tax receivable | 0.3 | 0.3 | |
| Receivables from Group companies | 9 | 3.8 | 18.5 |
| Total current assets | 4.4 | 19.4 | |
| Total assets | 221.8 | 237.5 | |
| Equity and liabilities | |||
| Share capital | 72.9 | 72.9 | |
| Retained earnings | 4.7 | 12.0 | |
| Total equity | 77.6 | 84.9 | |
| Interest-bearing loans and borrowings | 42.6 | 32.8 | |
| Loans from Group companies | 9 | 100.0 | 117.3 |
| Other liabilities | - | 0.1 | |
| Total non-current liabilities | 142.6 | 150.2 | |
| Trade payables and other liabilities | 1.6 | 2.4 | |
| Total current liabilities | 1.6 | 2.4 | |
| Total liabilities | 144.2 | 152.6 | |
| Total equity and liabilities | 221.8 | 237.5 |
Income statement Balance sheet Statement of changes in equity Notes to the parent financial statements
for the years ended at December 31
| EUR million | Share capital | Retained earnings | Total equity |
|---|---|---|---|
| 2023 | |||
| Equity, January 1 | 72.9 | 12.0 | 84.9 |
| Loss for the year | - | -6.4 | -6.4 |
| Exchange rate adjustments | - | -0.2 | -0.2 |
| Share option program | - | -0.7 | -0.7 |
| Total changes in equity | - | -7.3 | -7.3 |
| Equity, December 31 | 72.9 | 4.7 | 77.6 |
| 2022 | |||
| Equity, January 1 | 72.9 | 14.4 | 87.3 |
| Loss for the year | - | -2.3 | -2.3 |
| Share option program | - | -0.1 | -0.1 |
| Total changes in equity | - | -2.4 | -2.4 |
| Equity, December 31 | 72.9 | 12.0 | 84.9 |
The total number of shares is 27,126,369 with a nominal value of 20 DKK each. The share capital is unchanged from 2022. All shares have been fully paid up and no shares carry special rights. Nilfisk Holding A/S' Articles of Association specifies no limits with respect to ownership or voting rights, and the Executive Management Board is unaware of any agreements in this regard.
See Section 3 of the consolidated financial statements for a description of the share option programs to the Executive Management Board. Changes in equity in 2023 are comprised of loss for the year, foreign exchange rate adjustment, and changes to the share option program. No dividends are proposed for 2023.
Income statement Balance sheet Statement of changes in equity Notes to the parent financial statements
Nilfisk Holding A/S is the parent company of the Nilfisk Group.
The parent company holds transactions related to holding of the subsidiaries, please refer to the Management review.
Other income comprise management fee of 3.0 mEUR (2022: 3.7 mEUR) received by Nilfisk Holding A/S.
| EUR million | 2023 | 2022 |
|---|---|---|
| Wages and salaries¹ | 3.4 | 2.5 |
| Bonus | 0.5 | 1.0 |
| Long-term incentive programs | -0.2 | -0.1 |
| Total staff costs | 3.7 | 3.4 |
| Number of full-time employees, average | 2 | 2 |
| Number of full time employees, year-end | 2 | 2 |
| Remuneration to Board of Directors | 0.7 | 0.6 |
| Remuneration to the Executive Management Board | 3.0 | 3.3 |
| Remuneration to former members of the Executive Management Board¹ |
- | -0.5 |
| Other administrative costs | 2.0 | 2.8 |
| Total administrative costs | 5.2 | 6.2 |
¹Includes salary and redundancy costs to former members of the Executive Management Board.
The Executive Management Board are granted short-term bonus agreements contingent upon the fulfilment of the prerequisites, goals and conditions defined in a bonus agreement and long-term incentive programs. See Section 3 Remuneration of the consolidated financial statements.
| EUR million | 2023 | 2022 |
|---|---|---|
| Deloitte: | ||
| Statutory audit | 0.2 | 0.1 |
| Other assurance services | - | 0.1 |
| Total | 0.2 | 0.2 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Foreign exchange losses | -0.2 | - |
| Interest to Group companies | -3.8 | -1.2 |
| Total | -4.0 | -1.2 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Deferred tax | 0.2 | 0.1 |
| Adjustment, prior years | - | -1.5 |
| Total | 0.2 | -1.4 |
| Reported tax rate | -3.4% | 38.0% |
| Reconciliation of tax: | ||
|---|---|---|
| Calculated tax of 22.0% (2022: 22%) on loss before | ||
| income taxes | -1.4 | -0.8 |
| Total | 0.2 | -1.4 |
|---|---|---|
| Tax assets valuation allowances | 0.2 | -1.2 |
| Non-taxable income/non-deductible expenses | 1.4 | 0.6 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Deferred tax assets, January 1 | 1.6 | 1.5 |
| Exchange rate adjustments | - | - |
| Deferred tax recognized in the income statement | -0.2 | 0.1 |
| Deferred tax assets, December 31 | 1.4 | 1.6 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Suggested distribution of loss for the year: | ||
| Loss attributable to shareholders of Nilfisk Holding A/S | -6.4 | -2.3 |
| Total | -6.4 | -2.3 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Carrying amount, January 1 | 216.5 | 216.5 |
| Exchange rate adjustments | -0.5 | - |
| Carrying amount, December 31 | 216.0 | 216.5 |
| EUR million | 2023 | 2022 |
|---|---|---|
| Prepayments | 0.3 | 0.6 |
| Total | 0.3 | 0.6 |
Transactions with affiliated undertakings comprise the following:
| EUR million | 2023 | 2022 |
|---|---|---|
| Non-current interest-bearing loan from Nilfisk A/S | 100.0 | 117.3 |
| Receivables from Group companies | 3.8 | 18.5 |
Management fee of 3.0 mEUR is included in the 3.8 mEUR as a net receivable (2022: 3.7 mEUR).
Other matters of interest in relation to related parties are disclosed in Section 8 Other notes of the consolidated financial statements.
The following shareholders holds an excess of 5% of the share capital:
| EUR million | Number of shares |
Share capital |
|---|---|---|
| KIRKBI INVEST A/S, Billund Denmark | 5,493,200 | 20.3% |
| Ferd AS, Oslo, Norway | 5,409,277 | 19.9% |
| PrimeStone Capital LLP, London, United Kingdom | 4,618,112 | 17.0% |
| EUR million | 2023 | 2022 |
|---|---|---|
| Rental guarantees | 6.3 | 6.5 |
Nilfisk Holding A/S has issued rental guarantees relating to rental contracts in subsidiaries.
Nilfisk Holding A/S and all its Danish subsidiaries are subject to mandatory joint taxation. As the ultimate parent company in the Nilfisk Group, Nilfisk Holding A/S acts as the administration company of the joint taxation scheme and consequently settles all payments of tax with the tax authorities. Joint taxation contributions to/from subsidiaries are recognized under income tax related to net profit. Tax payable and tax receivable are stated under current assets/liabilities.
Nilfisk Holding A/S is liable for obligations attributable to the activities, assets, and liabilities of NKT A/S that existed at the time of demerger in 2017, which is not expected to materially impact the Group's financial position.
No events have occurred in the period from the balance sheet date until the presentation of the financial statements that materially affect the assessment of the financial statements of Nilfisk Holding A/S.

The financial statements for the parent company are included in this Annual Report in pursuance of the requirements of the Danish Financial Statements Act.
The financial statements for the parent company are prepared in accordance with the Danish Financial Statements Act for accounting class D companies.
The financial statement for the parent company covers the period from January 1 to December 31.
The Annual Report is presented in EUR million rounded with one decimal. The presentation currency is EUR as the Nilfisk Group's main business activities are EUR denominated.
In relation to the accounting policies described for the financial statements of the Nilfisk Group (see Note 1.1 to the consolidated financial statements), the accounting policies of the parent company differ in the following:
Dividends from investments in subsidiaries companies are recognized in the income statement of the parent company in the year the dividends are declared.
Investments in subsidiaries are measured at cost. If there is indication of impairment, impairment testing is carried out. Where the carrying amount exceeds the recoverable amount it is written down to the recoverable amount.
Nilfisk Holding A/S and all its Danish subsidiaries are subject to mandatory joint taxation. As the ultimate parent company in the Nilfisk Group, Nilfisk Holding A/S acts as the administration company of the joint taxation scheme and consequently settles all payments of tax with the tax authorities. Joint taxation contributions to/from subsidiaries are recognized under income tax related to net profit. Tax payable and tax receivable are stated under current assets/ liabilities. Companies that use tax losses in other companies pay joint taxation contributions to the parent company equivalent to the tax base of the tax losses utilized. Companies whose tax losses are used by other companies receive joint taxation contributions from the parent company equivalent to the tax base of the tax losses utilized (full absorption).
The parent company has in accordance with the Danish Financial Statements Act, Section 86 (4) not prepared separate cash flow statements. Please refer to the consolidated cash flow statements.
For the following notes, see information in the consolidated financial statements:
The Board of Directors and the Executive Management Board have today considered and approved the Annual Report of Nilfisk Holding A/S for the financial year 2023.
The consolidated financial statements are presented in accordance with IFRS Accounting Standards as adopted by the EU. The parent financial statements are presented in accordance with the Danish Financial Statements Act. Furthermore, the annual report is prepared in accordance with disclosure requirements for listed companies in Denmark.
In our opinion, the consolidated financial statements and the parent financial statements give a true and fair view of the Group's and the Parent's financial position at as well as of the results of their operations and the Group's cash flows for the financial year January 1 – December 31, 2023.
In our opinion, the management commentary is prepared in accordance with relevant laws and regulations and contains a fair review of the development of the Group's and the Parent's business and financial matters, the results for the year and of the Parent's financial position and the financial position as a whole of the entities included in the consolidated financial statements, together with a description of the principal risks and uncertainties that the Group and the Parent face.
In our opinion, the Annual Report of Nilfisk Holding A/S for the year January 1 to December 31, 2023 identified as 529900FSU45YYVLKB451-2023-12-31-en.zip is prepared, in all material respects, in compliance with the ESEF Regulation.
We recommend that the Annual Report be approved at the Annual General Meeting.
Copenhagen, February 15, 2024
Reinhard Josef Mayer CFO René Svendsen-Tune President & CEO
| Göran Peter Nilsson Chair |
Bengt Anders Lennart Thorsson |
|---|---|
| Are Dragesund | Viveka Marianne Ekberg |
| Franck Falezan | Ole Kristian Jødahl |
| Jutta af Rosenborg | René Svendsen-Tune |
| Gerner Raj Andersen | Claus Dalmose |
| Nadia Roya Damiri | Marcus Faber Kappendrup |
To the shareholders of Nilfisk Holding A/S
We have audited the consolidated financial statements and the parent financial statements of Nilfisk Holding A/S for the financial year 01.01.2023 - 31.12.2023, which comprise the income statement, statement of financial position, statement of changes in equity and notes, including material accounting policy information, for the Group as well as the Parent, and the statement of comprehensive income and the cash flow statement of the Group. The consolidated financial statements are prepared in accordance with IFRS Accounting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act, and the parent financial statements are prepared in accordance with the Danish Financial Statements Act.
In our opinion, the consolidated financial statements give a true and fair view of the Group's financial position at 31.12.2023, and of the results of its operations and cash flows for the financial year 01.01.2023 - 31.12.2023 in accordance with IFRS Accounting Standards as adopted by the EU and additional requirements under the Danish Financial Statements Act.
Furthermore, in our opinion, the parent financial statements give a true and fair view of the Parent's financial position at 31.12.2023, and of the results of its operations for the financial year 01.01.2023 - 31.12.2023 in accordance with the Danish Financial Statements Act.
Our opinion is consistent with our audit book comments issued to the Audit Committee and the Board of Directors.
We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the "Auditor's responsibilities for the audit of the consolidated financial statements and the parent financial
statements" section of this auditor's report. We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements and the parent financial statements for the financial year 01.01.2023 - 31.12.2023. These matters were addressed in the context of our audit of the consolidated financial statements and the parent financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Management conducts quarterly impairment tests to determine whether the carrying amounts of recognised development projects in progress are considered to be impaired and, hence, should be written down to the recoverable amount. Management determines the recoverable amount of development projects using a discounted cash flow model (value in use).
Key assumptions used in the impairment test are estimated revenue, estimated margin, and the applied discount rate.
The audit of the recoverable amount has been considered a key audit matter as the determination of the recoverable value is associated with significant estimation uncertainty.
Reference is made to note 4.2 and note 4.3 to the financial statements and the accounting policies.
To the best of our knowledge and belief, we have not provided any prohibited non-audit services as referred to in Article 5(1) of Regulation (EU) No 537/2014.
We were appointed auditors of Nilfisk Holding A/S for the first time on 12.10.2017 for the financial year 2017. We have been reappointed annually by decision of the general meeting for a total contiguous engagement period of 7 years up to and including the financial year 2023.
We have assessed the appropriateness of valuation of development projects in progress based on the quarterly impairment tests as well as the key assumptions used in the impairment tests and the consistency thereof with the Group's accounting policies. In this context, we
Management is responsible for the management commentary.
Our opinion on the consolidated financial statements and the parent financial statements does not cover the management commentary, and we do not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements and the parent financial statements, our responsibility is to read the management commentary and, in doing so, consider whether the management commentary is materially inconsistent with the consolidated financial statements and the parent financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.
Moreover, it is our responsibility to consider whether the management commentary provides the information required by the Danish Financial Statements Act and article 8 of Regulation (EU) 2020/852 (EU Taxonomy Regulation).
Based on the work we have performed, we conclude that the management commentary is in accordance with the consolidated financial statements and the parent financial statements and has been prepared in accordance with the information required by the Danish Financial Statements Act and article 8 of Regulation (EU) 2020/852 (EU Taxonomy Regulation). We did not identify any material misstatement of the management commentary.
Management is responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with IFRS Accounting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act as well as the preparation of parent financial statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of consolidated financial statements and parent financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements and the parent financial statements, Management is responsible for assessing the Group's and the Parent's ability to continue as a going concern, for disclosing, as applicable, matters related to going concern, and for using the going concern basis of accounting in preparing the consolidated financial statements and the parent financial statements unless Management either intends to liquidate the Group or the Entity or to cease operations, or has no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements and the parent financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements and these parent financial statements.
As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and, where applicable, safeguards put in place and measures taken to eliminate threats.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements and the parent financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
As part of our audit of the consolidated financial statements and the parent financial statements of Nilfisk Holding A/S we performed procedures to express an opinion on whether the annual report for the financial year 01.01.2023 -31.12.2023, with the file name , is prepared, in all material respects, in compliance with the Commission Delegated Regulation (EU) 2019/815 on the European Single Electronic Format (ESEF Regulation), which includes requirements related to the preparation of the annual report in XHTML format and iXBRL tagging of the consolidated financial statements including notes.
Management is responsible for preparing an annual report that complies with the ESEF Regulation. This responsibility includes:
Our responsibility is to obtain reasonable assurance on whether the annual report is prepared, in all material respects, in compliance with the ESEF Regulation based on the evidence we have obtained, and to issue a report that includes our opinion. The nature, timing and extent of procedures selected depend on the auditor's judgement, including the assessment of the risks of material departures from the requirements set out in the ESEF Regulation, whether due to fraud or error. The procedures include:
In our opinion, the annual report of Nilfisk Holding A/S for the financial year 01.01.2023 - 31.12.2023, with the file name 529900FSU45YYVLKB451-2023-12-31-en.zip is prepared, in all material respects, in compliance with the ESEF Regulation.
Copenhagen, February 15, 2024
Statsautoriseret Revisionspartnerselskab Business Registration No 33 96 35 56
Kirsten Aaskov Mikkelsen State-Authorised Public Accountant Identification No (MNE) mne21358
Nilfisk's Annual Report 2023 was published on February 15, 2024. The report is also available at www.nilfisk.com.
Nilfisk Holding A/S, Marmorvej 8, 2100 Copenhagen Ø, Denmark. Company reg. No. 38 99 88 70
Investor Relations contact [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.