Earnings Release • Feb 24, 2010
Earnings Release
Open in ViewerOpens in native device viewer
FY10 (Fiscal Year 2009/10): 1 April 2009 - 31 March 2010; FY10-Q3 (Third quarter of Fiscal Year 2009/10): 1 October 2009 - 31 Dezember 2009
| Operating Figures (cumulative) | FY10-Q3 | FY09-Q3 | +/- % | FY09 | ||
|---|---|---|---|---|---|---|
| Revenues | in million EUR | 149.0 | 160.1 | -7% | 200.3 | |
| EBITDA | in million EUR | 12.3 | 25.2 | -51% | 35.0 | |
| EBITDA margin | in% | 8.3 | 15.7 | 17.5 | ||
| EBIT | in million EUR | 6.6 | 21.6 | -69% | 29.0 | |
| EBIT margin | in% | 4.4 | 13.5 | 14.5 | ||
| Profit before tax | in million EUR | 23.0 | 17.9 | 28% | 21.9 | |
| Profit after tax | in million EUR | 21.7 | 12.7 | 70% | 16.4 | |
| Earnings per share | in EUR | 1.47 | 0.95 | 55% | 1.06 | |
| Free cash flow 1 | in million EUR | 31.3 | 25.5 | 23% | 19.9 | |
| Capital expenditure 2 | in million EUR | 6.7 | 12.3 | -46% | 22.2 | |
| Employees | 990 | 915 | 8% | 946 | ||
| Revenues by Segment | FY10-Q3 | FY09-Q3 | +/- % | FY09 | ||
| Road Solution Projects | in million EUR | 25.2 | 50.2 | -50% | 56.8 | |
| Services, System Extensions, Components Sales | in million EUR | 117.5 | 103.8 | 13% | 135.6 | |
| Others | in million EUR | 6.3 | 6.2 | 2% | 8.0 | |
| Revenues by Region | FY10-Q3 | FY09-Q3 | +/- % | FY09 | ||
| Central & Eastern Europe (incl. Austria) | in million EUR | 96.7 | 113.8 | -15% | 139.3 | |
| Western Europe | in million EUR | 21.8 | 15.9 | 37% | 21.3 | |
| Americas | in million EUR | 7.1 | 10.7 | -34% | 14.0 | |
| Rest of World | in million EUR | 23.4 | 19.7 | 19% | 25.6 | |
| Balance Sheet Data | 31 Dec 2009 | 31 Dec 2008 | +/- % | 31 March 2009 | ||
| Total assets | in million EUR | 289.4 | 304.8 | -5% | 324.5 | |
| Total equity 3 | in million EUR | 151.3 | 131.2 | 15% | 134.2 | |
| Equity ratio | in% | 52.3 | 43.0 | 41.4 | ||
| Net assets 4 | in million EUR | 31.0 | 22.5 | 37% | 5.0 | |
| Capital employed | in million EUR | 175.3 | 167.7 | 5% | 193.5 | |
| Net working capital | in million EUR | 101.6 | 124.8 | -19% | 122.3 | |
| Stock Exchange Data 5 | ||||||
| Number of shares as of 31 Dec 2009 | in million | 12.2 | Market capitalization as of 31 Dec 2009 | in EUR | 308.4 |
1 operating cash flow minus capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
2 capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
3 incl. minority interests
4 excl. long-term securities
5 for additional information on the share see page 6
FY10-Q3 FY09-Q3
RSP – Road Solution Projects SEC – Services, System Extensions, Components Sales OTH – Others
Georg Kapsch, Chief Executive Officer
with this report, the Kapsch TrafficCom Group draws a balance on the third quarter as well as the first nine months (1 April to 31 December 2009) of the current fiscal year 2009/10.
After a challenging first half year, Kapsch TrafficCom recorded highly satisfying results in the third quarter. At EUR 69.6 million, revenues of the Group in the period from 1 October to 31 December 2009 significantly exceeded revenues in the same period of the previous fiscal year (FY09-Q3: EUR 51.6 million). Despite continuing large investments in the expansion into new markets, particularly the U.S.A., the EBIT also increased to EUR 11.1 million (FY09-Q3: EUR 3.2 million).
Due to the weaker performance in the first half year - particularly in the first quarter consolidated revenues of EUR 149.0 million for the first three quarters were still slightly below the EUR 160.1 million in the same period of the previous fiscal year. In contrast to the first half year, earnings turned back positive, with an EBIT at EUR 6.6 million (FY09-Q3 cum.: EUR 21.6 million). Widely due to an accounting profit of EUR 14.1 million resulting from the reclassification of the stake in Q-Free ASA, Norway, as the shareholding, as a consequence of capital increases, fell below the threshold of 20%, profit before tax improved to EUR 23.0 million (FY09-Q3 cum.: EUR 17.9 million) and profit after tax to EUR 21.7 million (FY09-Q3 cum.: EUR 12.7 million). Accordingly, earnings per share were at EUR 1.47 EUR compared to EUR 0.95 in the first nine months of the previous fiscal year.
Broken down by segments, with revenues of EUR 25.2 million (FY09-Q3 cum.: EUR 50.2 million) at an EBIT of EUR minus 21.3 million (FY09-Q3 cum.: EUR 2.6 million) the Road Solution Projects (RSP) segment, being characterized by projects business, recorded a considerable decrease against the same period of the previous fiscal year. In contrast, the Revenues and earnings significantly increased
Earnings turned back positive after three quarters despite decreased revenues and continuing large investments in the expansion into new markets
Segment RSP with strong negative deviation from the previous fiscal year
Services, System Extensions, Components Sales (SEC) segment, which is characterized by recurring revenues, showed a significantly stronger performance. With revenues at EUR 117.5 million (FY09-Q3 cum.: EUR 103.8 million) and an EBIT at EUR 27.9 million (FY09-Q3 cum.: EUR 20.9 million), it clearly outperformed the same period of the previous fiscal year.
The satisfying performance of the SEC segment was primarily attributable to a high volume of components sales. At 2.5 million, on-board units (OBUs) sales in the first nine months almost reached the same level as for the whole of the previous fiscal year. At nearly 1.1 million units, the third quarter of the current fiscal year was the strongest in the company history.
The Kapsch TrafficCom Group clearly improved its free cash flow in the first three quarters of fiscal year 2009/10, up by 23% to EUR 31.3 million against EUR 25.5 million during the same period of the previous fiscal year. As of 31 December 2009, the net working capital was reduced by 19% to EUR 101.6 million compared to EUR 124.8 million as of 31 December 2008.
In the same period, Kapsch TrafficCom clearly improved its capital structure again. With total assets of EUR 289.4 million as of 31 December 2009, down by 5% from EUR 304.8 million as of 31 December 2008, the Kapsch TrafficCom Group's equity ratio reached 52.3 % as of 31 December 2009 (31 December 2008: 43.0%). At the end of the previous fiscal year as of 31 March 2009, the equity ratio was at 41.4%.
From a project perspective, the highlight in the period under review was the start of the implementation of a multi-lane free-flow (MLFF) tolling system in South Africa, scheduled to 'go live' in April 2011. The recent developments in the Czech Republic were also interesting: Through an amendment to the relevant law, the weight limit for vehicles subject to tolling was reduced from 12 to 3.5 tonnes as of 1 January 2010. This should be reflected in higher operation revenues in the SEC segment beginning with the fourth quarter of the current fiscal year.
The project business remains in an exciting cycle: Albeit the decision on a contract award in North Carolina (U.S.A.) was postponed, nationwide electronic truck tolling systems in France and in The Netherlands, for which Kapsch TrafficCom has prequalified, are close to an award. Several other projects - among these the nationwide systems in Hungary and Slovenia - are close to the final decision for a tender. Poland recently started the prequalification for a nationwide tolling system.
Segment SEC clearly outperformed the previous fiscal year
On-board units (OBUs) sales almost reached the same level as for the whole of the previous fiscal year after nine months
Improvement of the free cash flow and reduction of the net working capital
Significantly reduced assets result in an equity ratio of 52.3 %
In the Czech Republic the weight limit for vehicles subject to tolling was reduced from 12 to 3.5 tonnes as of 1 January 2010
Project business remains in an exciting cycle
We continue to take an optimistic long-term view on our market.
With all best wishes
Georg Kapsch Chief Executive Officer
Certain statements contained in this report constitute "forward-looking statements." These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, reflect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.
The Kapsch TrafficCom share closed the third quarter of the current fiscal year 2009/10 on the Vienna Stock Exchange at a share price of EUR 25.28 on 31 December 2009, slightly below the share price on 30 September 2009 (EUR 26.40). During the same period, the ATX Prime developed nearly in uniform motion with the Kapsch TrafficCom share. With the beginning of the third quarter of the current fiscal year 2009/10, the price of the Kapsch TrafficCom share initially increased to EUR 26.93 (closing price on 1 October 2009), then declined throughout the month of October to EUR 23.93 (closing price on 30 October 2009) and finally closed the third quarter at a slightly lower price of EUR 25.28 on 31 December 2009.
Based on the closing price on 31 December 2009 and the number of outstanding shares unchanged at 12.2 million, Kapsch TrafficCom's market capitalization was approximately EUR 308.4 million. As of 31 December 2009, approximately 31.6% of the shares were in free float, whereas the remaining approximately 68.4 % were continued to be held by KAPSCH-Group Beteiligungs GmbH.
1 Closing price of the share and closing value of the ATX Prime on 31 March 2009, each indexed to 100.
| Information on the share | Financial calendar | ||||
|---|---|---|---|---|---|
| Investor Relations Officer | Marcus Handl | 16 June 2010 | Results FY10 | ||
| [email protected] | 25 August 2010 | Ordinary Shareholders' Meeting | |||
| Stock exchange | Vienna, Prime Market | 1 September 2010 | Deduction of dividends (ex-day) | ||
| ISIN | AT000KAPSCH9 | 8 September 2010 | First day of payments for dividends | ||
| Trading Symbol | KTCG | ||||
| Reuters / Bloomberg | KTCG.VI / KTCG AV |
The revenues of the Kapsch TrafficCom Group were at EUR 149.0 million in the first nine months of the current fiscal year 2009/10 (FY10-Q3 cum.), down by 7 % from the EUR 160.1 million recorded in the same period of the previous fiscal year (FY09-Q3 cum.). This decrease was solely attributable to the volatility of the project business in the Road Solution Projects (RSP) segment, which is also visible from the segment analysis. At EUR 117.5 million (FY09-Q3 cum.: EUR 103.8 million), the Services, System Extensions, Components Sales (SEC) segment contributed an increased revenues.
Revenues by segment in the first three quarters of the current fiscal year 2009/10 were as follows:
Altogether, the Kapsch TrafficCom Group reported an operating result (EBIT) at EUR 6.6 million (FY09-Q3 cum.: EUR 21.6 million) in the first nine months of the current fiscal year. Operating results (EBIT) by segment were as follows:
The Kapsch TrafficCom Group recorded a financial result of EUR 1.8 million in the first three of the current fiscal year, up by EUR 5.5 million from EUR minus 3.7 million in the same period of the previous fiscal year. This increase was attributable to lower finance costs, an improved foreign currency exchange situation and the impairment of available-for-sale securities in the previous fiscal year. The finance income reduced mainly due to the impact on interest of non-current receivables and to a lower interest yield.
Total assets decreased by 10.8 % from EUR 324.5 million as of 31 March 2009 to EUR 289.4 million as of 31 December 2009. This decrease in total assets was particularly attributable to a decrease in trade receivables and other current assets as well as a decrease in cash and cash equivalents. In addition, non-current assets decreased due to the scheduled payment of non-current receivables from the implementation of the nationwide electronic truck tolling system in the Czech Republic. Within the non-current assets, a reclassification of the stake in Q-Free ASA, Norway, was necessary as the shareholding of Kapsch TrafficCom fell, as a consequence of capital increases, below the threshold of 20 %. The shares including the fair value adjustment are now shown under other non-current financial assets and investments (as of 31 March 2009 it was shown under shares in associates) and contains an accounting profit of EUR 14.1 million. The decrease in equity and liabilities was attributable to reduced current financial liabilities from the scheduled repayment of loans as well as to a lower amount of trade payables. The equity ratio was at 52.3 % as of 31 December 2009 (31 March 2009: 41.4%).
Despite a lower cumulated EBIT the cash flow from operating activities remained at a similar level as in the first three quarters of the previous fiscal year. This development was attributable to a reduction of trade receivables and other current assets. At EUR 6.7 million, the cash flow from investing activities resulted, in particular, from payments for the acquisition of shares in Kapsch Telematic Services GmbH from BRISA Group. Despite the payments of current financial liabilities and the payment of a dividend of EUR 8.4 million which resulted in a negative cash flow from financing activities (EUR minus 43.7 million), cash and cash equivalents were at EUR 49.6 million as of 31 December 2009.
| All amounts in TEUR | Note | FY10‑Q3 | FY09‑Q3 | FY10‑Q3 cum. | FY09‑Q3 cum. |
|---|---|---|---|---|---|
| Revenue | (4) | 69,573 | 51,610 | 148,972 | 160,092 |
| Other operating income | 534 | 1,576 | 1,109 | 2,372 | |
| Changes in finished and unfinished goods and work in progress | 527 | -14,553 | 4,227 | -1,547 | |
| Other own work capitalized | 9 | 149 | 9 | 149 | |
| Cost of material and other production services | -31,976 | -8,290 | -70,258 | -67,288 | |
| Staff costs | -14,679 | -13,926 | -41,904 | -39,533 | |
| Amortization of intangible assets and depreciation of property, plant and equipment |
-1,842 | -1,616 | -5,698 | -3,569 | |
| Other operating expenses | -11,044 | 11,702 | -29,858 | -29,090 | |
| Operating result | (4) | 11,101 | 3,249 | 6,599 | 21,587 |
| Finance income | -971 | 1,041 | 6,010 | 9,211 | |
| Finance costs | -2,972 | -9,055 | -4,893 | -12,900 | |
| Financial result | -3,943 | -8,014 | 1,117 | -3,689 | |
| Result from associates | (6) | 14,694 | 0 | 15,243 | 0 |
| Profit before income taxes | 21,852 | -4,765 | 22,960 | 17,898 | |
| Income taxes | (11) | -2,368 | 251 | -1,300 | -5,170 |
| Profit for the period | 19,484 | -4,515 | 21,660 | 12,728 | |
| Other comprehensive income for the period | |||||
| Gains/losses recognized directly in equity: | |||||
| Available for sale financial assets | 1,037 | 1,274 | 1,831 | 746 | |
| Effects from disproportionate capital increase at associates | -10 | 0 | 69 | 0 | |
| Currency translation differences | 1,251 | -2,929 | 2,382 | -3,910 | |
| Income tax relating to components of other comprehensive income | -259 | -42 | -458 | 90 | |
| Other comprehensive income for the period net of tax | (12) | 2,019 | -1,698 | 3,824 | -3,074 |
| Total comprehensive income for the period | 21,503 | -6,212 | 25,484 | 9,654 | |
| Profit attributable to: | |||||
| Equity holders of the company | 17,253 | -4,183 | 17,905 | 11,570 | |
| Minority interest | 2,231 | -332 | 3,754 | 1,158 | |
| 19,484 | -4,515 | 21,660 | 12,728 | ||
| Total comprehensive income attributable to: | |||||
| Equity holders of the company | 19,213 | -5,605 | 21,442 | 8,741 | |
| Minority interest | 2,291 | -607 | 4,042 | 913 | |
| 21,503 | -6,212 | 25,484 | 9,654 | ||
| Earnings per share from the profit for the period attributable to the equity | |||||
| holders of the company (in EUR per share) | 1.41 | -0.34 | 1.47 | 0.95 | |
| Earnings per share from the profit for the period attributable to the equity | |||||
| holders of the company (in EUR per share), adjusted **) | 0.26 | -0.34 | 0.32 | 0.95 |
Earnings per share related to 12.2 million shares.
The notes on the following pages form an integral part of this condensed interim financial information.
*) The condensed consolidated interim report has neither been audited nor been reviewed by an auditor.
**) Adjusted for the fair value adjustment of the share in Q-Free ASA, Norway (see note 6).
| All amounts in TEUR | Note | 31 Dec 2009 | 31 March 2009 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | (5) | 15,092 | 16,887 |
| Intangible assets | (5) | 27,860 | 26,089 |
| Shares in associates | (6) | 0 | 12,302 |
| Other non-current financial assets and investments | 38,988 | 3,784 | |
| Other non-current assets | 7,623 | 18,423 | |
| Deferred tax assets | 9,178 | 8,242 | |
| 98,742 | 85,728 | ||
| Current assets | |||
| Inventories | 38,921 | 34,220 | |
| Trade receivables and other current assets | 96,831 | 140,409 | |
| Other current financial assets | 5,272 | 3,946 | |
| Cash and cash equivalents | 49,648 | 60,230 | |
| 190,671 | 238,804 | ||
| TOTAL ASSETS | 289,413 | 324,532 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | (7) | 12,200 | 12,200 |
| Capital reserve | 70,077 | 70,077 | |
| Retained earnings and other reserves | 64,648 | 47,769 | |
| 146,926 | 130,046 | ||
| Minority interests | 4,410 | 4,194 | |
| Total equity | 151,335 | 134,240 | |
| Non-current liabilities | |||
| Non-current financial liabilities | (8) | 10,060 | 10,060 |
| Liabilities from post-employment benefits to employees | (9) | 13,904 | 14,214 |
| Non-current provisions | (10) | 524 | 524 |
| Other non-current liabilities | 6,347 | 14,773 | |
| Deferred tax liability | 1,862 | 1,870 | |
| 32,697 | 41,442 | ||
| Current liabilities | |||
| Trade and other current payables | 39,403 | 56,253 | |
| Other liabilities and deferred income | 33,871 | 25,316 | |
| Current tax payables | 9,023 | 7,449 | |
| Current financial liabilities | (8) | 13,903 | 49,210 |
| Current provisions | (10) | 9,181 | 10,623 |
| 105,380 | 148,851 | ||
| Total liabilities | 138,077 | 190,293 | |
| TOTAL EQUITY AND LIABILITIES | 289,413 | 324,532 |
The notes on the following pages form an integral part of this condensed interim financial information.
| All amounts in TEUR | |||||||
|---|---|---|---|---|---|---|---|
| Attributable to equity holders of the company | Minority interest | Total equity | |||||
| Share capital | Capital reserve | Consolidated retained earnings & other reserves |
|||||
| Carrying amount as of 31 March 2009 | 12,200 | 70,077 | 47,769 | 4,194 | 134,240 | ||
| Dividend relating to 2008/09 | -6,100 | -2,288 | -8,388 | ||||
| Total comprehensive income | 21,442 | 4,042 | 25,484 | ||||
| Effects from the acquisition of minority interests |
1,538 | -1,538 | 0 | ||||
| Carrying amount as of 31 December 2009 |
12,200 | 70,077 | 64,648 | 4,410 | 151,335 | ||
| Carrying amount as of 31 March 2008 | 12,200 | 70,077 | 48,976 | 2,123 | 133,377 | ||
| Dividend relating to 2007/08 | -11,836 | 0 | -11,836 | ||||
| Total comprehensive income | 8,741 | 913 | 9,654 | ||||
| Carrying amount as of 31 December 2008 |
12,200 | 70,077 | 45,881 | 3,036 | 131,195 |
The notes on the following pages form an integral part of this condensed interim financial information.
| All amounts in TEUR | FY10‑Q3 | FY09‑Q3 | FY10‑Q3 cum. | FY09‑Q3 cum. |
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Operating result | 11,101 | 3,249 | 6,599 | 21,587 |
| Adjustments for non-cash items and other reconciliations: | ||||
| Depreciation and amortisation | 1,842 | 1,616 | 5,698 | 3,569 |
| Increase/decrease in obligations for post-employment benefits | -94 | -82 | -310 | -222 |
| Increase/decrease in other non-current liabilities and provisions | 1 | 1,041 | 0 | -119 |
| Increase/decrease in other non-current receivables | -6,143 | 0 | -6,143 | 0 |
| Increase/decrease in non-current trade payables | -4,724 | -5,821 | -8,427 | -4,428 |
| Increase/decrease in non-current trade receivables | 2,376 | 43,009 | 10,770 | 30,261 |
| Other (net) | -3,031 | -2,915 | 2,742 | -648 |
| 1,328 | 40,096 | 10,929 | 49,999 | |
| Changes in net current assets: | ||||
| Increase/decrease in trade receivables and other assets | 8,501 | -29,055 | 46,728 | -8,508 |
| Increase/decrease in inventories | -457 | -947 | -4,701 | -2,979 |
| Increase/decrease in trade payables and other current payables | 7,495 | -5,623 | -8,295 | 10,155 |
| Increase/decrease in current provisions | -68 | -2,901 | -1,441 | -4,852 |
| 15,472 | -38,525 | 32,290 | -6,184 | |
| Cash flow from operations | 16,800 | 1,571 | 43,219 | 43,815 |
| Interest received | 277 | 694 | 540 | 1,976 |
| Interest payments | -701 | -1,432 | -1,952 | -3,355 |
| Net payments of income taxes | -2,847 | -1,270 | -3,821 | -4,604 |
| Net cash flow from operating activities | 13,530 | -437 | 37,985 | 37,831 |
| Cash flow from investing activities | ||||
| Purchases of property, plant and equipment | -640 | -4,947 | -2,192 | -9,949 |
| Purchases of non-current intangible assets | -157 | -247 | -4,492 | -5,612 |
| Purchases of securities and investments | 0 | 0 | 0 | -343 |
| Payments for acquisition of companies (net of cash acquired) | 0 | -299 | 0 | -11,074 |
| Proceeds from disposal of property, plant and equipment and intangible | ||||
| assets | 19 | 578 | 20 | 1,148 |
| Net cash flow from investing activities | -778 | -4,916 | -6,663 | -25,830 |
| Cash flow from financing activities | ||||
| Dividends paid to equity holders of the company | 0 | 0 | -6,100 | -10,980 |
| Dividends paid to minority shareholders of group companies | -195 | 0 | -2,288 | 0 |
| Increase/decrease in other non-current financial liabilities | 0 | -5,157 | 0 | -8,026 |
| Increase/decrease in current financial liabilities | -4,986 | -9,755 | -35,307 | 16,630 |
| Net cash flow from financing activities | -5,182 | -14,912 | -43,695 | -2,376 |
| Net decrease/increase in cash and cash equivalents | 7,570 | -20,264 | -12,373 | 9,625 |
| Change in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | 42,034 | 77,535 | 60,230 | 47,429 |
| Net decrease/increase in cash and cash equivalents | 7,570 | -20,264 | -12,373 | 9,625 |
| Exchange gains/losses on cash and cash equivalents | 44 | -2,827 | 1,791 | -2,610 |
| Cash and cash equivalents at end of period | 49,648 | 54,444 | 49,648 | 54,444 |
The notes on the following pages form an integral part of this condensed interim financial information.
The Kapsch TrafficCom Group is an international supplier of innovative road traffic telematics solutions.
The business activities of the Kapsch TrafficCom Group are subdivided into the following three segments:
The Road Solution Projects segment relates to the installation of road traffic telematics solutions.
The Services, System Extensions, Components Sales segment relates to the sale of services (maintenance as well as operation) and components in the area of road traffic telematics solutions.
The Others segment relates to non-core business activities conducted by the subsidiary Kapsch Components KG. In this segment, Kapsch TrafficCom Group offers engineering solutions, electronic manufacturing and logistics services to affiliated entities and third parties.
This condensed interim financial information for the third quarter of the current fiscal year 2009/10 ended 31 December 2009 has been prepared in accordance with IAS 34 "Interim financial reporting". The interim condensed financial report should be read in conjunction with the annual financial statements for the year ended 31 March 2009.
Except for new or amended IFRSs and IFRICs listed below the accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 March 2009, as described in the annual financial statements for the year ended 31 March 2009.
In this condensed interim financial information report for the third quarter of FY10 the following new or amended IFRSs and IFRICs have been adopted:
| New IFRSs/IFRICs | Mandatory for accounting periods beginning on or after |
|
|---|---|---|
| IFRS 8 | Operating segments | 1 January 2009 |
| IFRIC 12 | Service concession agreements (*) | 30 March 2009 |
| IFRIC 13 | Customer loyalty programs (*) | 1 January 2009 |
| Amended IFRSs | Mandatory for accounting periods beginning on or after |
|
|---|---|---|
| IAS 1 (R) | Presentation of Financial Statements | 1 January 2009 |
| IAS 23 (R) | Borrowing Costs (*) | 1 January 2009 |
| IAS 32 and 1 | Puttable Financial Instruments and Obligations Arising on Liquidation (*) | 1 January 2009 |
The standards and interpretations marked with (*) had no effect on the condensed interim financial information for the third quarter of FY10 ending 31 December 2009.
| FY10‑Q3 cum. | RSP | SEC | OTH | Consolidated Group |
|---|---|---|---|---|
| Revenues | 25,245 | 117,465 | 6,261 | 148,972 |
| Operating result | -21,347 | 27,891 | 55 | 6,599 |
| FY09‑Q3 cum. | RSP | SEC | OTH | Consolidated Group |
| Revenues | 50,160 | 103,778 | 6,154 | 160,092 |
| Operating result | 2,601 | 20,949 | -1,963 | 21,587 |
The following table contains all single external customers which contributed more than 10% to the total revenues of the period and additionally shows the information of the attributed operating segment.
| FY10-Q3 cum. | FY09-Q3 cum. | |||||
|---|---|---|---|---|---|---|
| All amounts in TEUR | Revenue | RSP | SEC | Revenue | RSP | SEC |
| Customer 1 | 65,649 | x | x | 76,836 | x | x |
| Customer 2 | 20,529 | x | 21,422 | x |
| All amounts in TEUR | Tangible and intangible assets |
|---|---|
| Carrying amount as of 31 March 2009 | 42,976 |
| Additions | 6,684 |
| Change in consolidated entities | 0 |
| Disposals | -67 |
| Depreciation, Amortization, Impairments and other movements | -5,799 |
| Currency translation differences | -841 |
| Carrying amount as of 31 December 2009 | 42,952 |
| Carrying amount as of 31 March 2008 | 14,785 |
| Additions | 26,121 |
| Change in consolidated entities | 484 |
| Disposals | -2,297 |
| Depreciation, Amortization, Impairments and other movements | -2,068 |
| Currency translation differences | -206 |
| Carrying amount as of 31 December 2008 | 36,820 |
| All amounts in TEUR | |
|---|---|
| Carrying amount as of 31 March 2009 | 12,302 |
| Share of profit for the period | 1,205 |
| Additional purchase of shares | 104 |
| Currency translation differences | 760 |
| Effects from disproportionate capital increase | 69 |
| Fair value adjustment on the date of losing significant influence according to IAS 28.18 | 14,038 |
| Reclassification to "Other non-current financial assets and investments" | -28,479 |
| Carrying amount as of 31 December 2009 | 0 |
In January 2009, the Group acquired a share of 20.47% in Q-Free ASA, Norway. The purchase price of TEUR 12,302 included goodwill in the amount of TEUR 4,905. During the period ending 31 December 2009 another capital increase of Q-Free ASA led to a dilution of Kapsch TrafficCom AG's share to 18.46%. This resulted in a reclassification to "Other non-current financial assets and investments". The resulting accounting profit at the time of dilution was recorded in profit and loss pursuant to IAS 28.18.
The registered share capital of the company amounts to EUR 12,200,000. The share capital is fully paid in. The total number of ordinary shares is 12,200,000. The shares are ordinary bearer shares and have no par value.
| All amounts in TEUR | 31 Dec 2009 | 31 March 2009 | 31 Dec 2008 | 31 March 2008 |
|---|---|---|---|---|
| Non-current | 10,060 | 10,060 | 2,556 | 10,581 |
| Current | 13,903 | 49,210 | 33,972 | 17,382 |
| Total | 23,963 | 59,270 | 36,528 | 27,963 |
Movements in borrowings is analysed as follows:
| Carrying amount as of 31 March 2009 | 59,270 |
|---|---|
| Additions | 1,001 |
| Repayments of borrowings | -37,257 |
| Currency translation differences | 949 |
| Carrying amount as of 31 December 2009 | 23,963 |
| Carrying amount as of 31 March 2008 | 27,963 |
| Additions | 45,786 |
| Repayments of borrowings | -35,401 |
| Currency translation differences | -1,820 |
| Carrying amount as of 31 December 2008 | 36,528 |
| All amounts in TEUR | 31 Dec 2009 | 31 March 2009 | 31 Dec 2008 | 31 March 2008 |
|---|---|---|---|---|
| Severance payments | 5,104 | 5,294 | 4,898 | 5,001 |
| Pension benefits | 8,800 | 8,920 | 8,969 | 9,088 |
| Total | 13,904 | 14,214 | 13,867 | 14,089 |
The obligation to set up a provision for severance payments is based on the respective labor law.
Liabilities for pension benefits recognised at the balance sheet date relate to retirees only. All pension agreements are based on past service cost and are not covered by external plan assets (funds). In addition, contributions are paid to an external pension fund for employees of the Group.
| All amounts in TEUR | 31 Dec 2009 | 31 March 2009 | 31 Dec 2008 | 31 March 2008 |
|---|---|---|---|---|
| Non-current provisions | 524 | 524 | 444 | 1,694 |
| Current provisions | 9,181 | 10,623 | 13,398 | 18,250 |
| Total | 9,706 | 11,147 | 13,841 | 19,943 |
| All amounts in TEUR | 31 March 2009 | Change in consolidated entities |
Utilization/ disposal |
Addition | Currency translation differences |
31 Dec 2009 |
|---|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 524 | 0 | -20 | 20 | 0 | 524 |
| Non-current provisions, total | 524 | 0 | -20 | 20 | 0 | 524 |
| Warranties | 1,820 | 0 | -464 | 284 | 53 | 1,692 |
| Losses from pending transactions and | ||||||
| repairs | 934 | 0 | -188 | 0 | 0 | 746 |
| Legal fees, costs of litigation and | ||||||
| contract risks | 3,228 | 0 | -2,581 | 1,000 | 55 | 1,703 |
| Other | 4,640 | 0 | -8,226 | 8,573 | 53 | 5,040 |
| Current provisions, total | 10,623 | 0 | -11,459 | 9,856 | 161 | 9,181 |
| Total | 11,147 | 0 | -11,479 | 9,877 | 161 | 9,706 |
| All amounts in TEUR | 31 March 2008 | Change in consolidated entities |
Utilization/ disposal |
Addition | Currency translation differences |
31 Dec 2008 |
|---|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 464 | 0 | -21 | 0 | 0 | 444 |
| Costs of dismantling and removing | ||||||
| assets | 1,130 | 0 | -1,130 | 0 | 0 | 0 |
| Other | 99 | 0 | -88 | 0 | -10 | 0 |
| Non-current provisions, total | 1,694 | 0 | -1,240 | 0 | -10 | 444 |
| Warranties | 4,128 | 0 | -1,339 | 172 | -250 | 2,711 |
| Losses from pending transactions and | ||||||
| repairs | 910 | 0 | -364 | 157 | 0 | 702 |
| Legal fees, costs of litigation and | ||||||
| contract risks | 6,888 | 0 | -4,315 | 2,236 | -207 | 4,602 |
| Other | 6,324 | 0 | -4,791 | 3,927 | -77 | 5,383 |
| Current provisions, total | 18,250 | 0 | -10,809 | 6,492 | -535 | 13,398 |
| Total | 19,943 | 0 | -12,049 | 6,492 | -545 | 13,841 |
Income taxes relate to current taxes and to deferred tax assets and deferred tax liabilities. Applying the Austrian corporate tax rate of 25% to the Group's pre-tax result gives rise to the theoretical value for the tax expense/income. The effective tax expense/ income differs from the above due to, among others, different tax regimes in the various countries, the treatment of tax losses, tax allowances and permanent differences.
After the third quarter of FY10 the effective tax rate is below 25% as some foreign group companies have lower tax rates. For the full year FY10, management expects an effective tax rate of app. 23% (full year FY09: 25.2 %).
| FY10-Q3 All amounts in TEUR |
Before tax | Tax (charge) credit | After tax |
|---|---|---|---|
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | 1,831 | -458 | 1,373 |
| Fair value gains/losses realized in the income statement | 0 | 0 | 0 |
| Effects from disproportionate capital increase at associates | 69 | 0 | 69 |
| Currency translation differences | 2,382 | 0 | 2,382 |
| Fair value gains/losses recognized in equity | 4,282 | -458 | 3,824 |
| FY09-Q3 | Before tax | Tax (charge) credit | After tax |
|---|---|---|---|
| All amounts in TEUR | |||
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | 746 | 90 | 836 |
| Fair value gains/losses realized in the income statement | 0 | 0 | 0 |
| Currency translation differences | -3,910 | 0 | -3,910 |
| Fair value gains/losses recognized in equity | -3,163 | 90 | -3,074 |
The Group's contingent liabilities primarily result from large scale projects. Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance und bid bonds, sureties and acceptance of guarantees for subsidiaries vis-á-vis third parties.
Details of contingent liabilities and other commitments are as follows:
| All amounts in TEUR | 31 Dec 2009 | 31 March 2009 |
|---|---|---|
| Contract, warranty, performance and bid bonds: | ||
| City highway Santiago | 768 | 846 |
| City highway Sydney and Melbourne | 1,544 | 1,593 |
| Truck tolling system Austria | 12,500 | 12,500 |
| Truck tolling system Czech Republic | 7,151 | 19,938 |
| Gauteng Open Road Tolling South Africa | 107,994 | 0 |
| Tolling system New Zealand | 2,121 | 2,025 |
| Express Toll Collection System, Maryland, USA | 0 | 3,317 |
| Other | 4,926 | 5,338 |
| 137,005 | 45,557 | |
| Bank guarantees | 3,028 | 3,486 |
| Sureties | 28 | 30 |
| Total | 140,060 | 49,073 |
| All amounts in TEUR | Sales to related parties Q3 (cum.) |
Sales from related parties Q3 (cum.) |
Amounts owed by related parties 31 Dec |
Amounts owed to related parties 31 Dec |
|
|---|---|---|---|---|---|
| Affiliated companies outside the Kapsch TrafficCom Group |
FY10 | 1,197 | 9,421 | 5,072 | 1,129 |
| FY09 | 1,155 | 9,908 | 1,938 | 2,394 | |
| Others | FY10 | 1 | 2,655 | 0 | 10,195 |
| FY09 | 84 | 1,316 | 0 | 9,499 |
Additionally, the related party KAPSCH-Group Beteiligungs GmbH, Vienna, issued a payment guarantee in the amount of EUR 40 million, in relation to the nationwide electronic truck tolling system in the Czech Republic.
Members of the executive and supervisory boards have management functions or are member in supervisory boards of other companies of the Kapsch Group.
On 19 January 2010, Kapsch TrafficCom AG acquired a shelf company in Cape Town.
Since 29 January 2010, Kapsch Telematic Technologies Bulgaria EAD is wholly owned by the Kapsch TrafficCom Group. On 8 Febuary 2010, Kapsch Telematic Services acquired a shelf company in Warsaw and changed the company's name to Kapsch Telematic Services sp. z o.o.
Vienna, 24 February 2010
Management Board
Georg Kapsch, CEO Erwin Toplak, COO
Kapsch TrafficCom is an international supplier of innovative road traffic telematics solutions. Its principle business is the development and supply of electronic toll collection (ETC) systems, in particular for the multi-lane free-flow (MLFF) of the traffic, and the technical and commercial operation of such systems. Kapsch TrafficCom also supplies traffic management systems, with a focus on road safety and traffic control, and electronic access systems and parking management. With more than 230 references in 38 countries in all 5 continents, and with more than 16 million delivered on-board units (OBUs) and 12,000 equipped lanes, Kapsch TrafficCom has positioned itself among the leading suppliers of ETC systems worldwide. Kapsch TrafficCom is headquartered in Vienna, Austria, and has subsidiaries and representative offices in 23 countries.
Kapsch TrafficCom AG I Am Europlatz 2 I A-1120 Vienna, Austria I www.kapschtraffic.com Investor Relations I Marcus Handl I Phone: +43 (0)50811 1120 I Fax: +43 (0)50811 99 1120 I E-Mail: [email protected] Public Relations I Brigitte Herdlicka I Phone: +43 (0)50811 1710 I Fax: +43 (0)50811 99 1710 I E-Mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.