Quarterly Report • May 27, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE MONTHS ENDED 31 MARCH 2021
| Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income 4 | |
|---|---|
| Interim Condensed Consolidated Statement of Cash Flows5 | |
| Interim Condensed Consolidated Statement of Changes in Equity 6 | |
| Notes to the Interim Condensed Consolidated Financial Statements | |
| Note 1. PJSC "FGC UES" and its operations 8 | |
| Note 2. Basis of preparation 9 | |
| Note 3. Summary of significant accounting policies 9 | |
| Note 4. Balances and transactions with related parties 10 | |
| Note 5. Property, plant and equipment 11 | |
| Note 6. Right-of–use assets 12 | |
| Note 7. Other non-current financial assets 13 | |
| Note 8. Trade and other accounts receivable 13 | |
| Note 9. Cash and cash equivalents 14 | |
| Note 10. Equity 14 | |
| Note 11. Non-current debt 15 | |
| Note 12. Trade and other payables 16 | |
| Note 13. Provisions 16 | |
| Note 14. Revenues and other operating income 17 | |
| Note 15. Operating expenses 17 | |
| Note 16. Finance income 17 | |
| Note 17. Finance costs 17 | |
| Note 18. Earnings per share 18 | |
| Note 19. Contingencies and commitments 18 | |
| Note 20. Segment information 20 | |
| 31 December | |||
|---|---|---|---|
| 31 March 2021 | 2020 | ||
| Notes | (unaudited) | (audited) | |
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 5 | 1,073,455 | 1,069,114 |
| Right-of-use assets | 6 | 13,986 | 14,216 |
| Intangible assets | 7,602 | 7,684 | |
| Investments in associates and joint ventures | 1,522 | 1,481 | |
| Other non-current financial assets | 7 | 70,244 | 62,476 |
| Deferred income tax assets | 882 | 781 | |
| Trade and other accounts receivable | 8 | 67.801 | 67,614 |
| Advances given and other non-current assets | 2,891 | 2,361 | |
| Total non-current assets | 1,238,383 | 1,225,727 | |
| Current assets | |||
| Cash and cash equivalents | 9 | 39,498 | 30,096 |
| Other financial assets | 11,310 | 16,643 | |
| Trade and other accounts receivable | 8 | 41,448 | 39,147 |
| Income tax prepayments | 2,410 | 1,357 | |
| Inventories | 18,669 | 17,526 | |
| Advances given and other current assets | 7,357 | 9,349 | |
| 120,692 | 114,118 | ||
| Assets held for sale | 313 | 313 | |
| Total current assets | 121,005 | 114,431 | |
| TOTAL ASSETS | 1,359,388 | 1,340,158 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital: Ordinary shares | 10 | 637,333 | 637,333 |
| Treasury shares | 10 | (4,719) | (4,719) |
| Share premium | 10,501 | 10,501 | |
| Reserves | 31,999 | 32,755 | |
| Retained earnings | 294,522 | 274,948 | |
| Equity attributable to shareholders of FGC UES | 969,636 | 950,818 | |
| Non-controlling interests | 168 | 168 | |
| Total equity | 969,804 | 950,986 | |
| Non-current liabilities | |||
| Deferred income tax liabilities | |||
| Non-current debt | 60,721 | 57,339 | |
| 11 12 |
220,057 | 219,850 | |
| Non-current trade and other accounts payable Non-current advances received |
5,700 | 5,863 | |
| 14,812 | 13,612 | ||
| Government grants | 739 | 753 | |
| Retirement benefit obligations Total non-current liabilities |
6,859 | 7,531 | |
| 308,888 | 304,948 | ||
| Current liabilities | |||
| Dividends payable | 334 | 335 | |
| Current debt and current portion of non-current debt | 23,569 | 23,769 | |
| Trade and other accounts payable | 12 | 34.773 | 42,155 |
| Advances received | 9,418 | 10,099 | |
| Taxes, other than on income payable | 9,280 | 4,167 | |
| Provisions | 13 | 3,269 | 3,642 |
| Current income tax payable | રે રે | 57 | |
| Total current liabilities | 80,696 | 84,224 | |
| Total liabilities | 389,584 | 389,172 | |
| TOTAL EQUITY AND LIABILITIES | 1.359.388 | 1.340.158 |
(in millions of Russian Rouble unless otherwise stated)
| Notes | Three months ended 31 March 2021 (unaudited) |
Three months ended 31 March 2021 (unaudited) |
|
|---|---|---|---|
| Revenues | 14 | 61,999 | 58,706 |
| Other operating income | 774 | 1,159 | |
| Operating expenses | 15 | (39,200) | (36,292) |
| Accrual of allowance for expected credit losses | (57) | (3) | |
| Operating profit | 23,516 | 23,570 | |
| Finance income | 16 | 2,431 | 3,029 |
| Finance costs | 17 | (1,621) | (1,855) |
| Share of profit of associates and joint ventures (net of income tax) | 65 | 61 | |
| Profit before income tax | 24,391 | 24,805 | |
| Income tax expense | (4,817) | (5,139) | |
| Profit for the period | 19,574 | 19,666 | |
| Other comprehensive income/(loss) | |||
| Items that will not be reclassified subsequently to profit or loss | |||
| Change in fair value of financial investments | 7 | (1,665) | (1,517) |
| Remeasurements of retirement benefit obligations | 748 | 401 | |
| Income tax relating to items that will not be reclassified | 184 | 221 | |
| Total items that will not be reclassified to profit or loss | (733) | (895) | |
| Items that are or may be reclassified subsequently to profit or loss | |||
| Foreign currency translation difference | (23) | 385 | |
| Total items that are or may be reclassified to profit or loss | (23) | 385 | |
| Other comprehensive income for the period, net of income tax | (756) | (510) | |
| Total comprehensive income for the period | 18,818 | 19,156 | |
| Profit attributable to: | |||
| Shareholders of FGC UES | 18 | 19,574 | 19,670 |
| Non-controlling interests | - | (4) | |
| Total comprehensive income attributable to: | |||
| Shareholders of FGC UES | 18,818 | 19,160 | |
| Non-controlling interests | - | (4) | |
| Earnings per ordinary share for profit attributable to shareholders of FGC UES – basic and diluted (in Russian Rouble) |
18 | 0.016 | 0.016 |
The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements
(in millions of Russian Rouble unless otherwise stated)
| Three months | ||||
|---|---|---|---|---|
| ended | ended | |||
| Notes | 31 March 2021 (unaudited) |
31 March 2020 (unadited) |
||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Profit before income tax | 24,391 | 24,805 | ||
| Adjustments: | ||||
| Depreciation of property, plant and equipment | 5,15 | 10,407 | 9,464 | |
| Depreciation of right-of-use assets | 307 | 260 | ||
| Loss on disposal of property, plant and equipment | (356) | (63) | ||
| Amortisation of intangible assets | 390 | 356 | ||
| Share of profit of associates and joint ventures, net of income tax | (65) | (61) | ||
| Accrual of allowance for expected credit losses | 57 | 3 | ||
| (Reversal)/accrual of provisions | 13 | (168) | 57 | |
| Finance income | 16 | (2,431) | (3,029) | |
| Finance costs | 17 | 1,621 | 1,855 | |
| Other non-cash transactions | (10) | (131) | ||
| Total impact of adjustments | 9,752 | 8,711 | ||
| Decrease/(increase) in non-current trade and other accounts | ||||
| receivable | 1,401 | (1,924) | ||
| Increase in non-current advances given and other non-current | ||||
| assets | (573) | (72) | ||
| (Decrease)/increase in non-current accounts payable | (355) | 877 | ||
| Increase/(decrease) in non-current advances from customers | 1,153 | (286) | ||
| Cash flows from operating activities before changes in working capital and provisions |
35,769 | 32,111 | ||
| Changes in working capital: | ||||
| (Increase)/decrease in trade and other accounts receivable | (1,845) | 506 | ||
| Decrease/(increase) in advances given and other current assets | 1,990 | (784) | ||
| Increase in inventories | (1,115) | (1,164) | ||
| Decrease in trade and other payables | (743) | (1,465) | ||
| Use of provisions | (205) | (137) | ||
| Increase in advances from customers | 4,432 | 7,077 | ||
| Cash flow from operating activities before payment of | ||||
| income tax | 38,283 | 36,144 | ||
| Income tax paid | (2,408) | (4,235) | ||
| Net cash flows generated by operating activities | 35,875 | 31,909 | ||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Purchase of property, plant and equipment | (18,955) | (12,194) | ||
| Proceeds from disposal of property, plant and equipment | 529 | 226 | ||
| Purchase of intangible assets | (308) | (185) | ||
| Redemption of promissory notes | 45 | 2 | ||
| Placement of bank deposits | (9,418) | (17,146) | ||
| Redemption of bank deposits | 5,487 | 10,670 | ||
| Loans given | - | (10) | ||
| Repayment of loans given | 4 | 5 | ||
| Interest received | 712 | 933 | ||
| Net cash flows used in investing activities | (21,904) | (17,699) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Proceeds from current and non-current borrowings | - | 10,000 | ||
| Repayment of current and non-current borrowings | (564) | (9,506) | ||
| Repayment of principal portion of lease liabilities | (332) | (272) | ||
| Dividends paid | - | (11,124) | ||
| Interest paid on lease agreements | (387) | (333) | ||
| Interest paid | (3,286) | (4,045) | ||
| Net cash flows used in financing activities | (4,569) | (15,280) | ||
| Net increase/(decrease) in cash and cash equivalents | 9,402 | (1,070) | ||
| Cash and cash equivalents at the beginning of the period | 9 | 30,096 | 37,077 | |
| Cash and cash equivalents at the end of the period | 9 | 39,498 | 36,007 |
5
(in millions of Russian Rouble unless otherwise stated)
| Attributable to shareholders of FGC UES | Non | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share capital |
Share premium |
Treasury shares |
Reserves | Retained earnings |
Total | controlling interests |
Total equity |
|
| As at 1 January 2021 | 637,333 | 10,501 | (4,719) | 32,755 | 274,948 | 950,818 | 168 | 950,986 | |
| Total comprehensive income for the period | |||||||||
| Profit for the period | - | - | - | - | 19,574 | 19,574 | - | 19,574 | |
| Other comprehensive income/(loss), net of related income tax | |||||||||
| Change in fair value of financial investments, net of income tax |
10, 15 | - | - | - | (1,446) | - | (1,446) | - | (1,446) |
| Remeasurements of retirement benefit obligations, net of income tax | 15, 18 | - | - | - | 713 | - | 713 | - | 713 |
| Foreign currency translation difference | 9, 15 | - | - | - | (23) | - | (23) | - | (23) |
| Total other comprehensive income | - | - | - | (756) | - | (756) | - | (756) | |
| Total comprehensive income for the period | - | - | - | (756) | 19,574 | 18,818 | - | 18,818 | |
| As at 31 March 2021 (unaudited) | 637,333 | 10,501 | (4,719) | 31,999 | 294,522 | 969,636 | 168 | 969,804 |
| Attributable to shareholders of FGC UES | Non | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Share capital |
Share premium |
Treasury shares |
Reserves | Retained earnings |
Total | controlling interests |
Total equity |
|
| As at 1 January 2020 | 637,333 | 10,501 | (4,719) | 30,937 | 227,558 | 901,610 | 174 | 901,784 | |
| Total comprehensive income for the period | |||||||||
| Profit for the period | - | - | - | - | 19,670 | 19,670 | (4) | 19,666 | |
| Other comprehensive income/(loss), net of related income tax | |||||||||
| Change in fair value of financial investments, net of income tax |
10, 15 | - | - | - | (1,315) | - | (1,315) | - | (1,315) |
| Remeasurements of retirement benefit obligations, net of income tax |
15, 18 | - | - | - | 420 | - | 420 | - | 420 |
| Foreign currency translation difference | 9, 15 | - | - | - | 385 | - | 385 | - | 385 |
| Total other comprehensive income | - | - | - | (510) | - | (510) | - | (510) | |
| Total comprehensive income for the period | - | - | - | (510) | 19,670 | 19,160 | (4) | 19,156 | |
| As at 31 March 2020 (unaudited) | 637,333 | 10,501 | (4,719) | 30,427 | 247,228 | 920,770 | 170 | 920,940 |
Public Joint-Stock Company "Federal Grid Company of Unified Energy System" ("FGC UES" or the "Company") was established in June 2002 for the purpose of operating and managing the electricity transmission grid infrastructure of the Russian Unified National Electric Grid (the "UNEG").
FGC UES and its subsidiaries (the "Group") act as the natural monopoly operator for the UNEG. The Group's principal operating activities consist of providing electricity transmission services, providing connection to the electricity grid, maintaining the electricity grid system, technical supervision of grid facilities and investment activities in the development of the UNEG. The majority of the Group's revenues are generated via tariffs for electricity transmission, which are approved by the Russian Federal Antimonopoly Service ( "FAS") based on the Regulatory Asset Base ("RAB") regulation.
On 14 June 2013 the Government of the Russian Federation (the "RF") transferred its stake in FGC UES to PJSC "ROSSETI" (former OJSC "IDGC Holding"), the holding company of an electricity distribution group, controlled by the Government of the RF. As at 31 March 2021, FGC UES was 80.13% owned and controlled by PJSC "ROSSETI". The remaining shares are traded on the Moscow Stock Exchange and as Global Depository Receipts on the London Stock Exchange.
On 15 May 2020 the Annual General Shareholders' Meeting of the Company was taken the decision to transfer the powers of the sole executive body of FGC UES to a management organisation, namely PJSC "ROSSETI" (minutes No. 24 dated May 15, 2020).
The registered office of the Company is located at 5A Akademika Chelomeya Street, Moscow 117630, Russian Federation.
Relationships with the state. The Government of the RF is the ultimate controlling party of FGC UES. The Government directly affects the Group's operations via regulation over tariff by the FAS and its investment program is subject to approval by both the FAS and the Ministry of Energy.The Government's economic, social and other policies could have a material impact on the Group's operations
The Group's business environment. The Group operates primarily in the Russian Federation and hence is exposed to risks related to the Russian economy and political market environments. The economy of the Russian Federation displays certain characteristics of an emerging market. Its economy is particularly sensitive to oil and gas prices. The legal, tax and regulatory system is continuing to evolve and is subject to varying interpretations, and changes, which can occur frequently. The ongoing political tension and international sanctions against certain Russian companies and individuals still adversely impact the Russian economy.
The pandemic of coronavirus (COVID-19) in 2020 has caused a financial and economic tension in the world markets, lower consumption expenditure and business activities. Many countries as well as the Russian Federation have imposed quarantine measures. Social distancing and isolation measures have resulted in discontinued operations in retail, transport, travel and tourism, foodservice and many other areas.
Global economic activity has begun a gradual recovery during the second quarter of 2020. Taking into account the currently publicly available information, the Group does not expect a significant negative impact of the coronavirus pandemic (COVID-19) on the financial position and financial results in the short term.
The effect of the COVID-19 in the long and medium term if the new waves of the coronavirus infection resurge and response measures are reinforced is hardly possible to estimate at the moment.
The Group continues to monitor and assess the situation and takes appropriate action:
These interim condensed consolidated financial statements reflect management's assessment of the impact of the Russian business environment on the Group's operations and financial position. The actual impact of future business conditions may differ from current estimates.
These interim condensed consolidated financial statements for the three months ended 31 March 2021 have been prepared in accordance with IAS 34 Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant for understanding of changes in the Group's financial position and performance since the last annual consolidated financial statements.
These interim condensed consolidated financial statements should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2020 prepared in accordance with International Financial Reporting Standards (hereinafter – IFRS).
The significant judgements regarding accounting policy of the Group and key sources of uncertainty in estimations applied by the management in preparation current interim condensed consolidated financial statements were the same as those applied to the consolidated financial statements for the year ended 31 December 20120.
Certain new standards, amendments and interpretations have been issued and are effective for annual periods starting beginning on and after 1 January 2022 and the Group has not prematurely applied these standards.
The Group plans to adopt these pronouncements when they become effective; they are not expected to have a significant impact on the Group's Consolidated Financial Statements.
Some items in the comparative financial statements were reclassified to comply with the current period presentation. All reclassifications are immaterial.
The key significant accounting policies and measurement procedures applied by the Group are consistent with those as disclosed in the audited consolidated financial statements for the year ended 31 December 2020.
When measuring the fair value of an asset or liability, the Group uses observable market data as much as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);
Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level of the input that is significant to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy during the reporting period when the change has occurred.
The Group considers the point of time when transfers between and for certain levels are recognised when an event or change in circumstances occurs.
Parent company. During the three months ended 31 March 2021 and 31 March 2020 the Group had the following significant transactions with the parent company of FGC UES - PJSC "ROSSETI":
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Revenues | 121 | 79 |
| Operating expenses | (230) | - |
| Significant balances with the parent company are presented below: | ||
| 31 March 2021 | 31 December 2020 | |
| Short-term trade and other receivables | 111 | 116 |
| Financial investments into shares | 637 | 669 |
| Bonds | 10,089 | 10,000 |
| Short-term trade and other payables | (138) | (139) |
Directors' compensation. Fees, compensation or allowances to the members of the Board of Directors for their services in that capacity and for attending Board meetings are paid depending on results for the year. Fees, compensation or allowances, are not paid to the members of the Board of Directors who are government employees. For the three months ended 31 March 2021 and 2020, no remuneration was paid to the members of the Board of Directors.
For the three months ended 31 March 2020, the members of the Management Board were paid with remuneration of RR 57 million (social security contributions are not included) in the form of salary, non-cash short-term benefits and bonuses, and RR 2 million it the form of post-employment benefits and other long-term benefits
| Land and |
Power trans | Construction | ||||
|---|---|---|---|---|---|---|
| Buildings | mission grids | Substations | in progress | Other | Total | |
| Cost | ||||||
| Balance as at 1 January 2021 | 36,284 | 722,174 | 806,736 | 241,080 | 99,519 | 1,905,793 |
| Additions | 5 | 3 | 73 | 14,134 | 690 | 14,905 |
| Transfers | 2 | 321 | (51) | (3,199) | 2,927 | - |
| Disposals | (57) | (13) | (170) | (99) | (151) | (490) |
| Balance as at 31 March 2021 | 36,234 | 722,485 | 806,588 | 251,916 | 102,985 | 1,920,208 |
| Accumulated depreciation and impairment | ||||||
| Balance as at 1 January 2021 | (8,935) | (318,747) | (409,231) | (41,331) | (58,435) | (836,679) |
| Depreciation charge | (122) | (3,123) | (5,630) | - | (1,532) | (10,407) |
| Transfers | - | (3) | 407 | 52 | (456) | - |
| Disposals | 17 | 9 | 162 | - | 145 | 333 |
| Balance as at 31 March 2021 | (9,040) | (321,864) | (414,292) | (41,279) | (60,278) | (846,753) |
| Net book value as at 1 January 2021 | 27,349 | 403,427 | 397,505 | 199,749 | 41,084 | 1,069,114 |
| Net book value as at 31 March 2021 | 27,194 | 400,621 | 392,296 | 210,637 | 42,707 | 1,073,455 |
| Land and |
Power trans | Construction | ||||
|---|---|---|---|---|---|---|
| Buildings | mission grids | Substations | in progress | Other | Total | |
| Cost | ||||||
| Balance as at 1 January 2020 | 34,155 | 661,862 | 765,911 | 258,654 | 93,979 | 1,814,561 |
| Additions | 1 | 1 | - | 10,163 | 326 | 10,491 |
| Transfers | 48 | 5,339 | 1,240 | (6,852) | 225 | - |
| Disposals | - | (19) | (271) | (130) | (627) | (1,047) |
| Balance as at 31 March 2020 | 34,204 | 667,183 | 766,880 | 261,835 | 93,903 | 1,824,005 |
| Accumulated depreciation and impairment | ||||||
| Balance as at 1 January 2020 | (8,210) | (300,492) | (382,871) | (43,951) | (54,136) | (789,660) |
| Depreciation charge | (115) | (2,777) | (5,172) | - | (1,400) | (9,464) |
| Transfers | (1) | (136) | (28) | 165 | - | - |
| Disposals | - | 19 | 271 | - | 594 | 884 |
| Balance as at 31 March 2020 | (8,326) | (303,386) | (387,800) | (43,786) | (54,942) | (798,240) |
| Net book value as at 1 January 2020 | 25,945 | 361,370 | 383,040 | 214,703 | 39,843 | 1,024,901 |
| Net book value as at 31 March 2020 | 25,878 | 363,797 | 379,080 | 218,049 | 38,961 | 1,025,765 |
| Land and buildings |
Power trans mission grids |
Substations | Other | Total | Lease liabilities |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2021 | 11,175 | 753 | 1,020 | 1,268 | 14,216 | 14,526 |
| Additions | 626 | - | - | - | 626 | 626 |
| Depreciation charged to profit or loss | (217) | (4) | (52) | (34) | (307) | - |
| Depreciation charged to construction in progress |
(70) | - | - | - | (70) | - |
| Interest expense | - | - | - | - | - | 386 |
| Payments | - | - | - | - | - | (719) |
| Transfer to property, plant and equipment |
- | - | - | (479) | (479) | - |
| Balance as at 31 March 2021 | 11,514 | 749 | 968 | 755 | 13,986 | 14,819 |
| Land and buildings |
Power trans mission grids |
Substations | Other | Total | Lease liabilities |
|
|---|---|---|---|---|---|---|
| Balance as at 1 January 2020 | 9,379 | 768 | 1,229 | 1,343 | 12,719 | 12,824 |
| Additions | 612 | - | - | 60 | 672 | 672 |
| Depreciation charged to profit or loss | (166) | (4) | (53) | (37) | (260) | - |
| Depreciation charged to construction in progress |
(64) | - | - | - | (64) | - |
| Interest expense | - | - | - | - | - | 333 |
| Payments | - | - | - | - | - | (602) |
| Balance as at 31 March 2020 | 9,761 | 764 | 1,176 | 1,366 | 13,067 | 13,227 |
| 31 March 2021 | 31 December 2020 | |
|---|---|---|
| Financial assets measured at fair value through other | ||
| comprehensive income | ||
| Financial investments into shares | 46,640 | 48,305 |
| Financial assets measured at amortised cost | ||
| Deposits | 19,387 | 10,020 |
| Federal loan bonds (OFZ) of the Russian Federation | 4,217 | 4,151 |
| Total | 70,244 | 62,476 |
| 31 March 2021 | 31 December 2020 | |
|---|---|---|
| Non-current trade and other receivables | ||
| Trade receivables (net of allowance for expected credit losses of RR 18 million as at 31 March 2021 and RR 18 million as at 31 December 2020) |
65,109 | 64,943 |
| Other receivables | ||
| (net of allowance for expected credit losses of RR 223 million as at 31 March 2021 and RR 223 million as at 31 December 2020) |
2,531 | 2,514 |
| Promissory notes | 161 | 157 |
| Total non-current trade and other receivables | 67,801 | 67,614 |
| 31 March 2021 | 31 December 2020 | |
| Current trade and other receivables | ||
| Trade receivables (net of allowance for expected credit losses of RR 7,305 million as at 31 March 2021 and RR 7,350 million as at 31 December 2020) |
38,377 | 36,138 |
| Other receivables | ||
| (net of allowance for expected credit losses of RR 6,091 million as at 31 March 2021 and RR 5,988 million as at 31 December 2020) |
3,013 | 2,908 |
| Promissory notes | 58 | 101 |
Non-current trade receivables mainly relate to the contracts of technological connection services that imply payment deferral and restructured receivable balances for transmission services that are expected to be settled within the period exceeding 12 months from the period end.
As at 31 March 2021 non-current trade receivables in the amount of RR 62,600 million (as at 31 December 2020: RR 61,293 million) relate to the contracts of technological connection, being paid in equal semi-annual installments with an interest accrued on the actual outstanding balances at the rate of 6% per annum. Fair value of consideration receivable for these contracts at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 6.91–9.63%.
As at 31 March 2021 the fair value of non-current trade and other receivables amounted to RR 71,740 million (as at 31 December 2020: RR 73,380 million). The fair value (Level 3) of non-current trade and other receivables has been determined using present value technique based on estimated future cash flows and the discount rates of 6.89–7.17% (as at 31 December 2020: 6.08–6.53%).
| 31 March 2021 |
31 December 2020 |
|
|---|---|---|
| Cash at bank and in hand | 19,325 | 24,761 |
| Cash equivalents | 20,173 | 5,335 |
| Total cash and cash equivalents | 39,498 | 30,096 |
Cash equivalents mainly include short-term investments in bank deposits:
As at 31 March 2021 cash and cash equivalents include amounts denominated in foreign currency totalling RR 97 million (as at 31 December 2020: RR 97 million).
| Number of shares issued and fully paid, psc. | Share capital | ||||
|---|---|---|---|---|---|
| 31 March 2021 | 31 December 2020 | 31 March 2021 | 31 December 2020 | ||
| Ordinary shares | 1,274,665,323,063 | 1,274,665,323,063 | 637,333 | 637,333 |
As at 31 March 2021 the authorised share capital comprised 1,346,805,824 thousand ordinary shares with a nominal value of RR 0.5 per share.
Treasury shares. As at 31 March 2021 the Group held through a subsidiary 13,727,165 thousand ordinary shares in treasury at the total cost of RR 4,719 million (as at 31 December 2019: RR 4,719 million).
Reserves. Reserves included Revaluation reserve for financial investments, foreign currency translation reserve and remeasurement reserve for retirement benefit obligations. The Foreign currency translation reserve relates to the exchange differences arising on translation of net assets of a foreign associate.
Reserves comprised the following:
| 31 March 2021 | 31 December 2020 | |
|---|---|---|
| Revaluation reserve for financial investments | 34,776 | 36,222 |
| Remeasurement reserve for retirement benefit | ||
| obligations | (3,070) | (3,783) |
| Foreign currency translation reserve | 293 | 316 |
| Total reserves | 31,999 | 32,755 |
| Effective interest rate |
Due | 31 March 2021 |
31 December 2020 |
|
|---|---|---|---|---|
| Interest-bearing non-convertible bonds: |
||||
| with fixed rates | 5.00-9.35% | 2021-2052 | 77,461 | 77,762 |
| with variable rates | CPI+1-2.5% | 2022-2047 | 151,260 | 151,171 |
| Non-bank borrowings | 0.1-3% | 2025-2026 | 86 | 160 |
| Lease liabilities | 7.07-10.38% | 2021-2069 | 14,819 | 14,526 |
| Total debt | 243,626 | 243,619 | ||
| Less: current portion of non-current bonds | (22,301) | (22,514) | ||
| Less: current portion of non-bank borrowings | (3) | (5) | ||
| Less: current portion of lease liabilities | (1,265) | (1,250) | ||
| Total non-current debt | 220,057 | 219,850 |
All debt instruments are denominated in RR.
Reconciliation between carrying and fair values of financial liabilities is presented below. Fair value of level 1 bonds are determined based on quoted market prices at the Moscow Stock Exchange and the Irish Stock Exchange.
Note 11. Non-current debt (continued)
| 31 March 2021 | 31 December 2020 | ||||
|---|---|---|---|---|---|
| Level | Fair value | Carrying value |
Fair value | Carrying value |
|
| Non-convertible bonds with fixed rates (including current portion of bonds) |
1 | 77,403 | 77,461 | 79,365 | 77,762 |
| Non-convertible bonds with variable rates | 1 | 10,055 | 10,119 | 10,005 | 10,234 |
| Total debt classified into fair value hierarchy level 1 |
87,458 | 87,580 | 89,370 | 87,996 |
Certified interest-bearing non-convertible bonds with variable rates classified into fair value hierarchy level 3 represent non-quoted non-convertible bearer bonds with variable rate aligned to inflation with a premium of 1%, which is a unique instrument with specific market. Hence, the management believes carrying amount of these instruments approximates its fair value.
The amount of free limit on open but unused credit lines of the Group was RR 100,000 million at 31 March 2021 (31 December 2020: RR 100,000 million). The Group has opportunity to attract additional financing within the corresponding limits, including for the purpose of execution of short-term liabilities.
| 31 March 2021 | 31 December 2020 | |
|---|---|---|
| Non-current trade and other accounts payable | ||
| Accounts payable to construction companies and suppliers of property, plant and equipment |
5,234 | 5,160 |
| Trade payables | 466 | 703 |
| Total long-term trade and other payables | 5,700 | 5,863 |
| Current trade and other accounts payable | ||
| Accounts payable to construction companies and suppliers of property, plant and equipment |
19,875 | 27,897 |
| Trade payables | 8,742 | 9,539 |
| Accounts payable to employees | 3,639 | 3,189 |
| Other creditors | 2,517 | 1,530 |
| Total | 34,773 | 42,155 |
As at 31 March 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 166 million (as at 31 December 2020: RR 161 million) of guarantee deposits made to suppliers of property, plant and equipment refundable in 2022–2037. Fair value of consideration payable for these deposits at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 4.95–5.68%.
As at 31 March 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 1,773 million (as at 31 December 2020: RR 1,773 million) related to purchase of property, plant and equipment. Amounts are payable in installments in 2022–2025. Fair value of consideration payable at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rate of 8.75%.
As at 31 March 2021 fair value of non-current trade and other payables amounted to RR 6,070 million (as at 31 December 2020: RR 6,262 million). The fair value (Level 3) of non-current trade and other payables has been determined using present value technique based on estimated future cash flows and the discount rate of 5.22% (31 December 2020: 5.22%).
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Carrying amount at 1 January | 3,642 | 1,202 |
| Charge for the year | 83 | 69 |
| Unused amounts reversed | (251) | (12) |
| Use of provision | (205) | (194) |
| Carrying amount at 31 December | 3,269 | 1,065 |
Provisions relate mainly to legal proceedings and claims against the Group in the ordinary course of business.
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Transmission fee | 59,612 | 56,110 |
| Construction services | 647 | 981 |
| Electricity sales | 543 | 458 |
| Technological connection services | 456 | 328 |
| Other revenues | 561 | 581 |
| Total revenue from contracts with customers | 61,819 | 58,458 |
| Rental income | 180 | 248 |
| Total revenue | 61,999 | 58,706 |
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Purchased electricity for production needs | 11,798 | 10,066 |
| Depreciation of property, plant and equipment | 10,407 | 9,464 |
| Employee benefit expenses and payroll taxes | 6,988 | 7,483 |
| Taxes, other than on income | 3,679 | 3,452 |
| Electricity grids usage fee | 742 | 549 |
| Subcontract works for construction contracts | 611 | 433 |
| Business trips and transportation expenses | 430 | 466 |
| Amortisation of intangible assets | 390 | 356 |
| Depreciation of right-of-use assets | 307 | 260 |
| Electricity transit | 267 | 399 |
| Fuel for mobile gas-turbine electricity plants | 203 | 3 |
| Repairs and maintenance | 193 | 516 |
| Rent | 114 | 95 |
| Other expenses | 3,071 | 2,750 |
| Total | 39,200 | 36,292 |
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Unwinding of discount on financial assets | 1,590 | 1,806 |
| Interest income on bank deposits and cash on bank accounts | 828 | 1,100 |
| Foreign currency exchange differences | 3 | 19 |
| Other finance income | 10 | 104 |
| Total finance income | 2,431 | 3,029 |
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Interest expenses on financial liabilities measured at amortized cost | 3,539 | 3,533 |
| Interest expense on lease contracts | 386 | 333 |
| Net interest expense on defined benefit liability | 123 | 112 |
| Foreign currency exchange differences | 67 | 56 |
| Other finance costs | 145 | 200 |
| Total finance costs | 4,260 | 4,234 |
| Less capitalised interest expenses on borrowings related to qualifying assets (Note 5) |
(2,639) | (2,379) |
| Total finance costs recognised in profit or loss | 1,621 | 1,855 |
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Weighted average number of ordinary shares (million of shares) |
1,260,938 | 1,260,938 |
| Profit attributable to shareholders of FGC UES (million of RR) |
19,574 | 19,670 |
| Earnings per share – basic and diluted (in RR) | 0.016 | 0.016 |
The Group has no dilutive potential ordinary shares; therefore, the diluted earnings per share equal to the basic earnings per share.
Insurance. The Group has unified requirements in respect of the volume of insurance coverage, reliability of insurance companies and procedures of insurance protection organization. The Group maintains insurance of assets, civil liability and other insurable risks. The main business assets of the Group have insurance coverage, including coverage in case of damage or loss of assets. However, there are risks of negative impact on the operations and the financial position of the Group in case of damage caused to third parties, and also as a result of damage or loss of assets, insurance protection of which is non-existent or not fully implemented.
Legal proceedings. In the normal course of business, the Group entities may be a party to certain legal proceedings. As at 31 March 2021 claims made by suppliers of property, plant and equipment and other counterparties to the Group amounted to RR 4,526 million.
For the year ended 31 December 2019, as pursuant to the court rulings of the Moscow Arbitration Court for case No A40-45189/2018 and for case No A40-173223/2018 which have entered into legal force, the Group recognised income from settlement of the liabilities of suppliers with means of cash received under the guarantees provided by PJSC "Bank Otkritie Financial Corporation" (as a reversal of the earlier recognised impairment loss on certain items of the property, plant and equipment and construction in progress). On 13 January 2021, the Moscow Arbitration Court made a decision to case No A40-108510/20-90-785 on dismissal of an action from PJSC "Bank Otkritie Financial Corporation" against the Company on cost recovery of RR 2,258 million since the Claimant has failed to prove the Company's actions as wrongful. Therefore, there are no grounds to allow the claim of the Claimant. The case was sent to the appeals court on 18 February 2021. On 19 April 2021, the Ninth Arbitration Court of Appeal dismissed the complaint of PJSC "Bank Otkritie Financial Corporation" and upheld the decision of the Moscow Arbitration Court. In the management's opinion, the probability of unfavourable final decision of the litigation for the Group is not high.
Management belives the likelyhood of negative outcome for the Group and the respecive outflow of financial resources to settle such claims, if any, is not probable and, consequently, no provision has been made in these financial statements.
Tax contingency. Russian tax legislation is subject to varying interpretations regarding the operations and activities of the Group. Consequently, tax positions taken by management and the formal documentation supporting the tax positions may be successfully challenged by the relevant regional and federal authorities. Russian tax administration is gradually strengthening.
In particular, there is a higher risk of review of tax transactions without a clear business purpose or with tax incompliant counterparties. Fiscal periods remain open to review by the authorities in respect of taxes for three calendar years preceding the year of decision to perform tax review. Under certain circumstances reviews may cover longer periods.
The Russian tax authorities are entitled to charge additional tax and penalty in accordance with procedures set forth by transfer pricing regulations (TPR) in case prices/return in controlled transactions differ from the those on the market. The list of controlled transactions comprises mainly transactions between related parties.
Since 1 January 2019, control over transfer prices for the major domestic Russian transactions has been cancelled. However, exemption from control over prices can be applied to certain domestic transactions only. At this, in case of additional tax charge, a correlative adjustment mechanism can be used to tax liabilities if certain legal requirements are met. Intra-group transactions that have been beyond the control of TPR since 2019 may, however, can be subject to inspection from territorial tax authorities with regard to unjustified tax income and the TRP principles can be applied to determine the additional tax payable. The federal executive body responsible for control and supervision over taxes and charges can inspect prices/return in controlled transactions and, if disagreeing with the Group's prices applied in the transactions, can charge additional tax unless the Group can justify the marketing nature of pricing in the transaction with documents on transfer pricing that are in compliance with the legal regulations.
Depending on the further practice of applying the property tax rules by the tax authorities and courts the classification of moveable and immoveable property set by the Group could be argued. The Group's management does not exclude the risk of resources outflow and its impact can not be sufficiently estimated.
Management believes that its interpretation of the relevant legislation is appropriate and the Group's tax positions will be sustained.
Environmental matters. The Group has been operating in the electric transmission industry in the Russian Federation for many years. The legislation on environmental protection in the Russian Federation continues to develop, the duties of the authorized state bodies to monitor its compliance are reviewed. Potential liabilities arising as a result of a change in interpretation of existing regulations, civil litigation or changes in legislation cannot be estimated under the existing legislation, management believes that there are no probable liabilities, which will have a material adverse effect on the Group's financial position, results of operations or cash flows.
Capital commitments related to construction of property, plant and equipment. Future capital expenditures for which contracts have been signed amount to RR 150,083 million as at 31 March 2021 (as at 31 December 2020: RR 139,314 million) including VAT.
The Group operates within one operating segment. The Group's single primary activity is provision of electricity transmission services within the Russian Federation which is represented as Transmission segment.
The Board of Directors of the Company has been determined as chief operating decision maker (the "CODM") of the Group which generally analyses information relating to Transmission segment. The Board of Directors does not evaluate financial information of other components of the Group to allocate resources or assess performance and does not determine these components as segments. The key indicator of the transmission segment performance is return on equity ratio (ROE). Accordingly, the measure of transmission segment profit or loss analysed by the CODM is net profit of segment based on the statutory financial statements prepared according to RAS. The other information provided to the CODM is also based on statutory financial statements prepared according to RAS.
| Transmission segment – based on statutory financial statements prepared according to RAS |
|||
|---|---|---|---|
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
||
| Revenue from external customers | 60,518 | 57,718 | |
| Intercompany revenue | 96 | 92 | |
| Total revenue | 60,614 | 57,810 | |
| Net profit for period | 10,238 | 10,585 |
| 31 March 2021 | 31 December 2020 | |
|---|---|---|
| Total reportable segment assets | 1,588,645 | 1,578,076 |
| Total reportable segment liabilities | 432,962 | 432,631 |
| Three months ended 31 March 2021 |
Three months ended 31 March 2020 |
|
|---|---|---|
| Total revenue from segment (RAS) | 60,614 | 57,810 |
| Reclassification between revenue and other operating income | - | (205) |
| Non-segmental revenue | 1,532 | 1,220 |
| Elimination of intercompany revenue | (96) | (92) |
| Revenue adjustments | (51) | (27) |
| Total revenue (IFRS) | 61,999 | 58,706 |
| Three months | ||
|---|---|---|
| ended 31 March 2021 |
Three months ended 31 March 2020 |
|
| Profit for the year (RAS) | 10,238 | 10,585 |
| Property, plant and equipment | ||
| Adjustment to the carrying value of property, plant and equipment | 9,472 | 10,397 |
| Financial instruments Re-measurement of financial investments through other comprehensive income |
2,136 | 1,632 |
| Discounting of long-term trade and other receivables | 388 | 459 |
| Discounting of long-term trade and other payables Discounting of promissory notes |
(72) 7 |
(90) 8 |
| Other | ||
| Adjustment to allowance for expected credit losses | (270) | 29 |
| Right-of-use assets | (248) | (135) |
| Accrual of retirement benefit obligations | (134) | (55) |
| Non-recognised revenue and other income | 208 | (7) |
| Write-off of research and development costs to expenses | 48 | 25 |
| Share of profit of associates and joint ventures | 65 | 61 |
| Adjustment to provisions | 27 | - |
| Deferred income tax adjustment | (2,051) | (2,297) |
| Other adjustments | (239) | (484) |
| Non-segmental other operating loss | (1) | (462) |
| Profit for the year (IFRS) | 19,574 | 19,666 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.