AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

FGC ROSSETI

Quarterly Report May 27, 2021

6438_10-q_2021-05-27_d9ab56ea-9c97-4f25-8ec5-8244ed097277.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) FOR THE THREE MONTHS ENDED 31 MARCH 2021

Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income 4
Interim Condensed Consolidated Statement of Cash Flows5
Interim Condensed Consolidated Statement of Changes in Equity 6
Notes to the Interim Condensed Consolidated Financial Statements
Note 1. PJSC "FGC UES" and its operations 8
Note 2. Basis of preparation 9
Note 3. Summary of significant accounting policies 9
Note 4. Balances and transactions with related parties 10
Note 5. Property, plant and equipment 11
Note 6. Right-of–use assets 12
Note 7. Other non-current financial assets 13
Note 8. Trade and other accounts receivable 13
Note 9. Cash and cash equivalents 14
Note 10. Equity 14
Note 11. Non-current debt 15
Note 12. Trade and other payables 16
Note 13. Provisions 16
Note 14. Revenues and other operating income 17
Note 15. Operating expenses 17
Note 16. Finance income 17
Note 17. Finance costs 17
Note 18. Earnings per share 18
Note 19. Contingencies and commitments 18
Note 20. Segment information 20
31 December
31 March 2021 2020
Notes (unaudited) (audited)
ASSETS
Non-current assets
Property, plant and equipment 5 1,073,455 1,069,114
Right-of-use assets 6 13,986 14,216
Intangible assets 7,602 7,684
Investments in associates and joint ventures 1,522 1,481
Other non-current financial assets 7 70,244 62,476
Deferred income tax assets 882 781
Trade and other accounts receivable 8 67.801 67,614
Advances given and other non-current assets 2,891 2,361
Total non-current assets 1,238,383 1,225,727
Current assets
Cash and cash equivalents 9 39,498 30,096
Other financial assets 11,310 16,643
Trade and other accounts receivable 8 41,448 39,147
Income tax prepayments 2,410 1,357
Inventories 18,669 17,526
Advances given and other current assets 7,357 9,349
120,692 114,118
Assets held for sale 313 313
Total current assets 121,005 114,431
TOTAL ASSETS 1,359,388 1,340,158
EQUITY AND LIABILITIES
Equity
Share capital: Ordinary shares 10 637,333 637,333
Treasury shares 10 (4,719) (4,719)
Share premium 10,501 10,501
Reserves 31,999 32,755
Retained earnings 294,522 274,948
Equity attributable to shareholders of FGC UES 969,636 950,818
Non-controlling interests 168 168
Total equity 969,804 950,986
Non-current liabilities
Deferred income tax liabilities
Non-current debt 60,721 57,339
11
12
220,057 219,850
Non-current trade and other accounts payable
Non-current advances received
5,700 5,863
14,812 13,612
Government grants 739 753
Retirement benefit obligations
Total non-current liabilities
6,859 7,531
308,888 304,948
Current liabilities
Dividends payable 334 335
Current debt and current portion of non-current debt 23,569 23,769
Trade and other accounts payable 12 34.773 42,155
Advances received 9,418 10,099
Taxes, other than on income payable 9,280 4,167
Provisions 13 3,269 3,642
Current income tax payable રે રે 57
Total current liabilities 80,696 84,224
Total liabilities 389,584 389,172
TOTAL EQUITY AND LIABILITIES 1.359.388 1.340.158

Consolidated Statement of Profit or Loss and Other Comprehensive Income

(in millions of Russian Rouble unless otherwise stated)

Notes Three months
ended
31 March 2021
(unaudited)
Three months ended
31 March 2021
(unaudited)
Revenues 14 61,999 58,706
Other operating income 774 1,159
Operating expenses 15 (39,200) (36,292)
Accrual of allowance for expected credit losses (57) (3)
Operating profit 23,516 23,570
Finance income 16 2,431 3,029
Finance costs 17 (1,621) (1,855)
Share of profit of associates and joint ventures (net of income tax) 65 61
Profit before income tax 24,391 24,805
Income tax expense (4,817) (5,139)
Profit for the period 19,574 19,666
Other comprehensive income/(loss)
Items that will not be reclassified subsequently to profit or loss
Change in fair value of financial investments 7 (1,665) (1,517)
Remeasurements of retirement benefit obligations 748 401
Income tax relating to items that will not be reclassified 184 221
Total items that will not be reclassified to profit or loss (733) (895)
Items that are or may be reclassified subsequently to profit or loss
Foreign currency translation difference (23) 385
Total items that are or may be reclassified to profit or loss (23) 385
Other comprehensive income for the period, net of income tax (756) (510)
Total comprehensive income for the period 18,818 19,156
Profit attributable to:
Shareholders of FGC UES 18 19,574 19,670
Non-controlling interests - (4)
Total comprehensive income attributable to:
Shareholders of FGC UES 18,818 19,160
Non-controlling interests - (4)
Earnings per ordinary share for profit attributable to shareholders
of FGC UES – basic and diluted (in Russian Rouble)
18 0.016 0.016

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements

Interim Condensed Consolidated Statement of Cash Flows

(in millions of Russian Rouble unless otherwise stated)

Three months
ended ended
Notes 31 March 2021
(unaudited)
31 March 2020
(unadited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Profit before income tax 24,391 24,805
Adjustments:
Depreciation of property, plant and equipment 5,15 10,407 9,464
Depreciation of right-of-use assets 307 260
Loss on disposal of property, plant and equipment (356) (63)
Amortisation of intangible assets 390 356
Share of profit of associates and joint ventures, net of income tax (65) (61)
Accrual of allowance for expected credit losses 57 3
(Reversal)/accrual of provisions 13 (168) 57
Finance income 16 (2,431) (3,029)
Finance costs 17 1,621 1,855
Other non-cash transactions (10) (131)
Total impact of adjustments 9,752 8,711
Decrease/(increase) in non-current trade and other accounts
receivable 1,401 (1,924)
Increase in non-current advances given and other non-current
assets (573) (72)
(Decrease)/increase in non-current accounts payable (355) 877
Increase/(decrease) in non-current advances from customers 1,153 (286)
Cash flows from operating activities before changes in
working capital and provisions
35,769 32,111
Changes in working capital:
(Increase)/decrease in trade and other accounts receivable (1,845) 506
Decrease/(increase) in advances given and other current assets 1,990 (784)
Increase in inventories (1,115) (1,164)
Decrease in trade and other payables (743) (1,465)
Use of provisions (205) (137)
Increase in advances from customers 4,432 7,077
Cash flow from operating activities before payment of
income tax 38,283 36,144
Income tax paid (2,408) (4,235)
Net cash flows generated by operating activities 35,875 31,909
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, plant and equipment (18,955) (12,194)
Proceeds from disposal of property, plant and equipment 529 226
Purchase of intangible assets (308) (185)
Redemption of promissory notes 45 2
Placement of bank deposits (9,418) (17,146)
Redemption of bank deposits 5,487 10,670
Loans given - (10)
Repayment of loans given 4 5
Interest received 712 933
Net cash flows used in investing activities (21,904) (17,699)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from current and non-current borrowings - 10,000
Repayment of current and non-current borrowings (564) (9,506)
Repayment of principal portion of lease liabilities (332) (272)
Dividends paid - (11,124)
Interest paid on lease agreements (387) (333)
Interest paid (3,286) (4,045)
Net cash flows used in financing activities (4,569) (15,280)
Net increase/(decrease) in cash and cash equivalents 9,402 (1,070)
Cash and cash equivalents at the beginning of the period 9 30,096 37,077
Cash and cash equivalents at the end of the period 9 39,498 36,007

5

Interim Condensed Consolidated Statement of Changes in Equity

(in millions of Russian Rouble unless otherwise stated)

Attributable to shareholders of FGC UES Non
Notes Share
capital
Share
premium
Treasury
shares
Reserves Retained
earnings
Total controlling
interests
Total
equity
As at 1 January 2021 637,333 10,501 (4,719) 32,755 274,948 950,818 168 950,986
Total comprehensive income for the period
Profit for the period - - - - 19,574 19,574 - 19,574
Other comprehensive income/(loss), net of related income tax
Change in fair value of financial investments, net of
income
tax
10, 15 - - - (1,446) - (1,446) - (1,446)
Remeasurements of retirement benefit obligations, net of income tax 15, 18 - - - 713 - 713 - 713
Foreign currency translation difference 9, 15 - - - (23) - (23) - (23)
Total other comprehensive income - - - (756) - (756) - (756)
Total comprehensive income for the period - - - (756) 19,574 18,818 - 18,818
As at 31 March 2021 (unaudited) 637,333 10,501 (4,719) 31,999 294,522 969,636 168 969,804

PJSC "FGC UES" Interim Condensed Consolidated Statement of Changes in Equity (in millions of Russian Rouble unless otherwise stated)

Attributable to shareholders of FGC UES Non
Notes Share
capital
Share
premium
Treasury
shares
Reserves Retained
earnings
Total controlling
interests
Total
equity
As at 1 January 2020 637,333 10,501 (4,719) 30,937 227,558 901,610 174 901,784
Total comprehensive income for the period
Profit for the period - - - - 19,670 19,670 (4) 19,666
Other comprehensive income/(loss), net of related income tax
Change in fair value of financial investments, net of
income
tax
10, 15 - - - (1,315) - (1,315) - (1,315)
Remeasurements of retirement benefit obligations, net of
income
tax
15, 18 - - - 420 - 420 - 420
Foreign currency translation difference 9, 15 - - - 385 - 385 - 385
Total other comprehensive income - - - (510) - (510) - (510)
Total comprehensive income for the period - - - (510) 19,670 19,160 (4) 19,156
As at 31 March 2020 (unaudited) 637,333 10,501 (4,719) 30,427 247,228 920,770 170 920,940

Note 1. PJSC "FGC UES" and its operations

Public Joint-Stock Company "Federal Grid Company of Unified Energy System" ("FGC UES" or the "Company") was established in June 2002 for the purpose of operating and managing the electricity transmission grid infrastructure of the Russian Unified National Electric Grid (the "UNEG").

FGC UES and its subsidiaries (the "Group") act as the natural monopoly operator for the UNEG. The Group's principal operating activities consist of providing electricity transmission services, providing connection to the electricity grid, maintaining the electricity grid system, technical supervision of grid facilities and investment activities in the development of the UNEG. The majority of the Group's revenues are generated via tariffs for electricity transmission, which are approved by the Russian Federal Antimonopoly Service ( "FAS") based on the Regulatory Asset Base ("RAB") regulation.

On 14 June 2013 the Government of the Russian Federation (the "RF") transferred its stake in FGC UES to PJSC "ROSSETI" (former OJSC "IDGC Holding"), the holding company of an electricity distribution group, controlled by the Government of the RF. As at 31 March 2021, FGC UES was 80.13% owned and controlled by PJSC "ROSSETI". The remaining shares are traded on the Moscow Stock Exchange and as Global Depository Receipts on the London Stock Exchange.

On 15 May 2020 the Annual General Shareholders' Meeting of the Company was taken the decision to transfer the powers of the sole executive body of FGC UES to a management organisation, namely PJSC "ROSSETI" (minutes No. 24 dated May 15, 2020).

The registered office of the Company is located at 5A Akademika Chelomeya Street, Moscow 117630, Russian Federation.

Relationships with the state. The Government of the RF is the ultimate controlling party of FGC UES. The Government directly affects the Group's operations via regulation over tariff by the FAS and its investment program is subject to approval by both the FAS and the Ministry of Energy.The Government's economic, social and other policies could have a material impact on the Group's operations

The Group's business environment. The Group operates primarily in the Russian Federation and hence is exposed to risks related to the Russian economy and political market environments. The economy of the Russian Federation displays certain characteristics of an emerging market. Its economy is particularly sensitive to oil and gas prices. The legal, tax and regulatory system is continuing to evolve and is subject to varying interpretations, and changes, which can occur frequently. The ongoing political tension and international sanctions against certain Russian companies and individuals still adversely impact the Russian economy.

The pandemic of coronavirus (COVID-19) in 2020 has caused a financial and economic tension in the world markets, lower consumption expenditure and business activities. Many countries as well as the Russian Federation have imposed quarantine measures. Social distancing and isolation measures have resulted in discontinued operations in retail, transport, travel and tourism, foodservice and many other areas.

Global economic activity has begun a gradual recovery during the second quarter of 2020. Taking into account the currently publicly available information, the Group does not expect a significant negative impact of the coronavirus pandemic (COVID-19) on the financial position and financial results in the short term.

The effect of the COVID-19 in the long and medium term if the new waves of the coronavirus infection resurge and response measures are reinforced is hardly possible to estimate at the moment.

The Group continues to monitor and assess the situation and takes appropriate action:

  • cooperate with the federal and regional authorities to prevent the spread of coronavirus and take all required measures to ensure safety, health protection of its employees and contractors;
  • conduct events to ensure stable electricity supply, realize investment projects;
  • monitor forecasted and actual information about the pandemic impact on the economy of the Russian Federation and on the business activities of the Group and its main counterparties;
  • adjust the Group's operations to fit the new market opportunities, take actions to counteract the adverse effect of the pandemic and ensure the financial stability of the Group.

These interim condensed consolidated financial statements reflect management's assessment of the impact of the Russian business environment on the Group's operations and financial position. The actual impact of future business conditions may differ from current estimates.

Note 2. Basis of preparation

Statement of compliance

These interim condensed consolidated financial statements for the three months ended 31 March 2021 have been prepared in accordance with IAS 34 Interim Financial Reporting. Selected explanatory notes are included to explain events and transactions that are significant for understanding of changes in the Group's financial position and performance since the last annual consolidated financial statements.

These interim condensed consolidated financial statements should be read in conjunction with the Group's consolidated financial statements for the year ended 31 December 2020 prepared in accordance with International Financial Reporting Standards (hereinafter – IFRS).

Use of professional judgements and estimates

The significant judgements regarding accounting policy of the Group and key sources of uncertainty in estimations applied by the management in preparation current interim condensed consolidated financial statements were the same as those applied to the consolidated financial statements for the year ended 31 December 20120.

New standards and amendmends

Certain new standards, amendments and interpretations have been issued and are effective for annual periods starting beginning on and after 1 January 2022 and the Group has not prematurely applied these standards.

The Group plans to adopt these pronouncements when they become effective; they are not expected to have a significant impact on the Group's Consolidated Financial Statements.

  • IFRS 17 "Insurance Contracts"
  • Amendments to IAS 1 "Classification of Liabilities as Short-term or Long-term"
  • Amendments to IAS 37 "Onerous Contracts Contract Performance Costs"
  • Amendments to IAS 16 "Property, Plant and Equipment: Proceeds before Intended Use"
  • Amendments to IFRS 3 "References to the Conceptual framework"
  • Amendment to IFRS 9 "Financial Instruments" commission fee for the "10% test" in the event of derecognition of financial liabilities
  • Amendment to IFRS 1 "First-Time Adoption of International Financial Reporting Standards" a subsidiary applying International Financial Reporting Standards for the first time
  • Amendment to IAS 41 "Agriculture" Taxation in the measurement of fair value
  • Amendments to IAS 1 "Presentation of Financial Statements"
  • Amendments to IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors"

Changes in presentation. Reclassification of comparative data

Some items in the comparative financial statements were reclassified to comply with the current period presentation. All reclassifications are immaterial.

Note 3. Summary of significant accounting policies

The key significant accounting policies and measurement procedures applied by the Group are consistent with those as disclosed in the audited consolidated financial statements for the year ended 31 December 2020.

Measurement of fair values

When measuring the fair value of an asset or liability, the Group uses observable market data as much as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level of the input that is significant to the entire measurement.

The Group recognises transfers between levels of the fair value hierarchy during the reporting period when the change has occurred.

The Group considers the point of time when transfers between and for certain levels are recognised when an event or change in circumstances occurs.

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 4. Balances and transactions with related parties

Parent company. During the three months ended 31 March 2021 and 31 March 2020 the Group had the following significant transactions with the parent company of FGC UES - PJSC "ROSSETI":

Three months ended
31 March 2021
Three months ended
31 March 2020
Revenues 121 79
Operating expenses (230) -
Significant balances with the parent company are presented below:
31 March 2021 31 December 2020
Short-term trade and other receivables 111 116
Financial investments into shares 637 669
Bonds 10,089 10,000
Short-term trade and other payables (138) (139)

Directors' compensation. Fees, compensation or allowances to the members of the Board of Directors for their services in that capacity and for attending Board meetings are paid depending on results for the year. Fees, compensation or allowances, are not paid to the members of the Board of Directors who are government employees. For the three months ended 31 March 2021 and 2020, no remuneration was paid to the members of the Board of Directors.

For the three months ended 31 March 2020, the members of the Management Board were paid with remuneration of RR 57 million (social security contributions are not included) in the form of salary, non-cash short-term benefits and bonuses, and RR 2 million it the form of post-employment benefits and other long-term benefits

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 5. Property, plant and equipment

Land
and
Power trans Construction
Buildings mission grids Substations in progress Other Total
Cost
Balance as at 1 January 2021 36,284 722,174 806,736 241,080 99,519 1,905,793
Additions 5 3 73 14,134 690 14,905
Transfers 2 321 (51) (3,199) 2,927 -
Disposals (57) (13) (170) (99) (151) (490)
Balance as at 31 March 2021 36,234 722,485 806,588 251,916 102,985 1,920,208
Accumulated depreciation and impairment
Balance as at 1 January 2021 (8,935) (318,747) (409,231) (41,331) (58,435) (836,679)
Depreciation charge (122) (3,123) (5,630) - (1,532) (10,407)
Transfers - (3) 407 52 (456) -
Disposals 17 9 162 - 145 333
Balance as at 31 March 2021 (9,040) (321,864) (414,292) (41,279) (60,278) (846,753)
Net book value as at 1 January 2021 27,349 403,427 397,505 199,749 41,084 1,069,114
Net book value as at 31 March 2021 27,194 400,621 392,296 210,637 42,707 1,073,455
Land
and
Power trans Construction
Buildings mission grids Substations in progress Other Total
Cost
Balance as at 1 January 2020 34,155 661,862 765,911 258,654 93,979 1,814,561
Additions 1 1 - 10,163 326 10,491
Transfers 48 5,339 1,240 (6,852) 225 -
Disposals - (19) (271) (130) (627) (1,047)
Balance as at 31 March 2020 34,204 667,183 766,880 261,835 93,903 1,824,005
Accumulated depreciation and impairment
Balance as at 1 January 2020 (8,210) (300,492) (382,871) (43,951) (54,136) (789,660)
Depreciation charge (115) (2,777) (5,172) - (1,400) (9,464)
Transfers (1) (136) (28) 165 - -
Disposals - 19 271 - 594 884
Balance as at 31 March 2020 (8,326) (303,386) (387,800) (43,786) (54,942) (798,240)
Net book value as at 1 January 2020 25,945 361,370 383,040 214,703 39,843 1,024,901
Net book value as at 31 March 2020 25,878 363,797 379,080 218,049 38,961 1,025,765

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 6. Right-of–use assets

Land and
buildings
Power trans
mission grids
Substations Other Total Lease
liabilities
Balance as at 1 January 2021 11,175 753 1,020 1,268 14,216 14,526
Additions 626 - - - 626 626
Depreciation charged to profit or loss (217) (4) (52) (34) (307) -
Depreciation charged to construction
in progress
(70) - - - (70) -
Interest expense - - - - - 386
Payments - - - - - (719)
Transfer to property, plant and
equipment
- - - (479) (479) -
Balance as at 31 March 2021 11,514 749 968 755 13,986 14,819
Land and
buildings
Power trans
mission grids
Substations Other Total Lease
liabilities
Balance as at 1 January 2020 9,379 768 1,229 1,343 12,719 12,824
Additions 612 - - 60 672 672
Depreciation charged to profit or loss (166) (4) (53) (37) (260) -
Depreciation charged to construction
in progress
(64) - - - (64) -
Interest expense - - - - - 333
Payments - - - - - (602)
Balance as at 31 March 2020 9,761 764 1,176 1,366 13,067 13,227

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 7. Other non-current financial assets

31 March 2021 31 December 2020
Financial assets measured at fair value through other
comprehensive income
Financial investments into shares 46,640 48,305
Financial assets measured at amortised cost
Deposits 19,387 10,020
Federal loan bonds (OFZ) of the Russian Federation 4,217 4,151
Total 70,244 62,476

Note 8. Trade and other accounts receivable

31 March 2021 31 December 2020
Non-current trade and other receivables
Trade receivables
(net of allowance for expected credit losses of RR 18 million as at
31 March 2021 and RR 18 million as at 31 December 2020)
65,109 64,943
Other receivables
(net of allowance for expected credit losses of RR 223 million as at
31 March 2021 and RR 223 million as at 31 December 2020)
2,531 2,514
Promissory notes 161 157
Total non-current trade and other receivables 67,801 67,614
31 March 2021 31 December 2020
Current trade and other receivables
Trade receivables
(net of allowance for expected credit losses of RR 7,305 million as
at 31 March 2021 and RR 7,350 million as at 31 December 2020)
38,377 36,138
Other receivables
(net of allowance for expected credit losses of RR 6,091 million as
at 31 March 2021 and RR 5,988 million as at 31 December 2020)
3,013 2,908
Promissory notes 58 101

Non-current trade receivables mainly relate to the contracts of technological connection services that imply payment deferral and restructured receivable balances for transmission services that are expected to be settled within the period exceeding 12 months from the period end.

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 8. Trade and other receivables (continued)

As at 31 March 2021 non-current trade receivables in the amount of RR 62,600 million (as at 31 December 2020: RR 61,293 million) relate to the contracts of technological connection, being paid in equal semi-annual installments with an interest accrued on the actual outstanding balances at the rate of 6% per annum. Fair value of consideration receivable for these contracts at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 6.91–9.63%.

As at 31 March 2021 the fair value of non-current trade and other receivables amounted to RR 71,740 million (as at 31 December 2020: RR 73,380 million). The fair value (Level 3) of non-current trade and other receivables has been determined using present value technique based on estimated future cash flows and the discount rates of 6.89–7.17% (as at 31 December 2020: 6.08–6.53%).

Note 9. Cash and cash equivalents

31 March
2021
31 December
2020
Cash at bank and in hand 19,325 24,761
Cash equivalents 20,173 5,335
Total cash and cash equivalents 39,498 30,096

Cash equivalents mainly include short-term investments in bank deposits:

As at 31 March 2021 cash and cash equivalents include amounts denominated in foreign currency totalling RR 97 million (as at 31 December 2020: RR 97 million).

Note 10. Equity

Share capital

Number of shares issued and fully paid, psc. Share capital
31 March 2021 31 December 2020 31 March 2021 31 December 2020
Ordinary shares 1,274,665,323,063 1,274,665,323,063 637,333 637,333

As at 31 March 2021 the authorised share capital comprised 1,346,805,824 thousand ordinary shares with a nominal value of RR 0.5 per share.

Treasury shares. As at 31 March 2021 the Group held through a subsidiary 13,727,165 thousand ordinary shares in treasury at the total cost of RR 4,719 million (as at 31 December 2019: RR 4,719 million).

Reserves. Reserves included Revaluation reserve for financial investments, foreign currency translation reserve and remeasurement reserve for retirement benefit obligations. The Foreign currency translation reserve relates to the exchange differences arising on translation of net assets of a foreign associate.

Reserves comprised the following:

31 March 2021 31 December 2020
Revaluation reserve for financial investments 34,776 36,222
Remeasurement reserve for retirement benefit
obligations (3,070) (3,783)
Foreign currency translation reserve 293 316
Total reserves 31,999 32,755

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 11. Non-current debt

Effective
interest rate
Due 31 March
2021
31 December
2020
Interest-bearing
non-convertible bonds:
with fixed rates 5.00-9.35% 2021-2052 77,461 77,762
with variable rates CPI+1-2.5% 2022-2047 151,260 151,171
Non-bank borrowings 0.1-3% 2025-2026 86 160
Lease liabilities 7.07-10.38% 2021-2069 14,819 14,526
Total debt 243,626 243,619
Less: current portion of non-current bonds (22,301) (22,514)
Less: current portion of non-bank borrowings (3) (5)
Less: current portion of lease liabilities (1,265) (1,250)
Total non-current debt 220,057 219,850

All debt instruments are denominated in RR.

Reconciliation between carrying and fair values of financial liabilities is presented below. Fair value of level 1 bonds are determined based on quoted market prices at the Moscow Stock Exchange and the Irish Stock Exchange.

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 11. Non-current debt (continued)

31 March 2021 31 December 2020
Level Fair value Carrying
value
Fair value Carrying
value
Non-convertible bonds with fixed rates
(including current portion of bonds)
1 77,403 77,461 79,365 77,762
Non-convertible bonds with variable rates 1 10,055 10,119 10,005 10,234
Total debt classified into fair value
hierarchy level 1
87,458 87,580 89,370 87,996

Certified interest-bearing non-convertible bonds with variable rates classified into fair value hierarchy level 3 represent non-quoted non-convertible bearer bonds with variable rate aligned to inflation with a premium of 1%, which is a unique instrument with specific market. Hence, the management believes carrying amount of these instruments approximates its fair value.

The amount of free limit on open but unused credit lines of the Group was RR 100,000 million at 31 March 2021 (31 December 2020: RR 100,000 million). The Group has opportunity to attract additional financing within the corresponding limits, including for the purpose of execution of short-term liabilities.

Note 12. Trade and other payables

31 March 2021 31 December 2020
Non-current trade and other accounts payable
Accounts payable to construction companies
and suppliers of property, plant and equipment
5,234 5,160
Trade payables 466 703
Total long-term trade and other payables 5,700 5,863
Current trade and other accounts payable
Accounts payable to construction companies and suppliers of
property, plant and equipment
19,875 27,897
Trade payables 8,742 9,539
Accounts payable to employees 3,639 3,189
Other creditors 2,517 1,530
Total 34,773 42,155

As at 31 March 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 166 million (as at 31 December 2020: RR 161 million) of guarantee deposits made to suppliers of property, plant and equipment refundable in 2022–2037. Fair value of consideration payable for these deposits at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rates of 4.95–5.68%.

As at 31 March 2021 non-current accounts payable to construction companies and suppliers of property, plant and equipment includes RR 1,773 million (as at 31 December 2020: RR 1,773 million) related to purchase of property, plant and equipment. Amounts are payable in installments in 2022–2025. Fair value of consideration payable at the date of initial recognition has been determined using present value technique based on estimated future cash flows and the discount rate of 8.75%.

As at 31 March 2021 fair value of non-current trade and other payables amounted to RR 6,070 million (as at 31 December 2020: RR 6,262 million). The fair value (Level 3) of non-current trade and other payables has been determined using present value technique based on estimated future cash flows and the discount rate of 5.22% (31 December 2020: 5.22%).

Note 13. Provisions

Three months ended
31 March 2021
Three months ended
31 March 2020
Carrying amount at 1 January 3,642 1,202
Charge for the year 83 69
Unused amounts reversed (251) (12)
Use of provision (205) (194)
Carrying amount at 31 December 3,269 1,065

Provisions relate mainly to legal proceedings and claims against the Group in the ordinary course of business.

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 14. Revenues and other operating income

Three months ended
31 March 2021
Three months ended
31 March 2020
Transmission fee 59,612 56,110
Construction services 647 981
Electricity sales 543 458
Technological connection services 456 328
Other revenues 561 581
Total revenue from contracts with customers 61,819 58,458
Rental income 180 248
Total revenue 61,999 58,706

Note 15. Operating expenses

Three months ended
31 March 2021
Three months ended
31 March 2020
Purchased electricity for production needs 11,798 10,066
Depreciation of property, plant and equipment 10,407 9,464
Employee benefit expenses and payroll taxes 6,988 7,483
Taxes, other than on income 3,679 3,452
Electricity grids usage fee 742 549
Subcontract works for construction contracts 611 433
Business trips and transportation expenses 430 466
Amortisation of intangible assets 390 356
Depreciation of right-of-use assets 307 260
Electricity transit 267 399
Fuel for mobile gas-turbine electricity plants 203 3
Repairs and maintenance 193 516
Rent 114 95
Other expenses 3,071 2,750
Total 39,200 36,292

Note 16. Finance income

Three months ended
31 March 2021
Three months ended
31 March 2020
Unwinding of discount on financial assets 1,590 1,806
Interest income on bank deposits and cash on bank accounts 828 1,100
Foreign currency exchange differences 3 19
Other finance income 10 104
Total finance income 2,431 3,029

Note 17. Finance costs

Three months
ended
31 March 2021
Three months ended
31 March 2020
Interest expenses on financial liabilities measured at amortized cost 3,539 3,533
Interest expense on lease contracts 386 333
Net interest expense on defined benefit liability 123 112
Foreign currency exchange differences 67 56
Other finance costs 145 200
Total finance costs 4,260 4,234
Less capitalised interest expenses on borrowings related to qualifying
assets (Note 5)
(2,639) (2,379)
Total finance costs recognised in profit or loss 1,621 1,855

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 18. Earnings per share

Three months ended
31 March 2021
Three months ended
31 March 2020
Weighted average number of ordinary shares
(million of shares)
1,260,938 1,260,938
Profit attributable to shareholders of FGC UES
(million of RR)
19,574 19,670
Earnings per share – basic and diluted (in RR) 0.016 0.016

The Group has no dilutive potential ordinary shares; therefore, the diluted earnings per share equal to the basic earnings per share.

Note 19. Contingencies and commitments

Insurance. The Group has unified requirements in respect of the volume of insurance coverage, reliability of insurance companies and procedures of insurance protection organization. The Group maintains insurance of assets, civil liability and other insurable risks. The main business assets of the Group have insurance coverage, including coverage in case of damage or loss of assets. However, there are risks of negative impact on the operations and the financial position of the Group in case of damage caused to third parties, and also as a result of damage or loss of assets, insurance protection of which is non-existent or not fully implemented.

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 19. Contingencies, commitments and operating risks (continued)

Legal proceedings. In the normal course of business, the Group entities may be a party to certain legal proceedings. As at 31 March 2021 claims made by suppliers of property, plant and equipment and other counterparties to the Group amounted to RR 4,526 million.

For the year ended 31 December 2019, as pursuant to the court rulings of the Moscow Arbitration Court for case No A40-45189/2018 and for case No A40-173223/2018 which have entered into legal force, the Group recognised income from settlement of the liabilities of suppliers with means of cash received under the guarantees provided by PJSC "Bank Otkritie Financial Corporation" (as a reversal of the earlier recognised impairment loss on certain items of the property, plant and equipment and construction in progress). On 13 January 2021, the Moscow Arbitration Court made a decision to case No A40-108510/20-90-785 on dismissal of an action from PJSC "Bank Otkritie Financial Corporation" against the Company on cost recovery of RR 2,258 million since the Claimant has failed to prove the Company's actions as wrongful. Therefore, there are no grounds to allow the claim of the Claimant. The case was sent to the appeals court on 18 February 2021. On 19 April 2021, the Ninth Arbitration Court of Appeal dismissed the complaint of PJSC "Bank Otkritie Financial Corporation" and upheld the decision of the Moscow Arbitration Court. In the management's opinion, the probability of unfavourable final decision of the litigation for the Group is not high.

Management belives the likelyhood of negative outcome for the Group and the respecive outflow of financial resources to settle such claims, if any, is not probable and, consequently, no provision has been made in these financial statements.

Tax contingency. Russian tax legislation is subject to varying interpretations regarding the operations and activities of the Group. Consequently, tax positions taken by management and the formal documentation supporting the tax positions may be successfully challenged by the relevant regional and federal authorities. Russian tax administration is gradually strengthening.

In particular, there is a higher risk of review of tax transactions without a clear business purpose or with tax incompliant counterparties. Fiscal periods remain open to review by the authorities in respect of taxes for three calendar years preceding the year of decision to perform tax review. Under certain circumstances reviews may cover longer periods.

The Russian tax authorities are entitled to charge additional tax and penalty in accordance with procedures set forth by transfer pricing regulations (TPR) in case prices/return in controlled transactions differ from the those on the market. The list of controlled transactions comprises mainly transactions between related parties.

Since 1 January 2019, control over transfer prices for the major domestic Russian transactions has been cancelled. However, exemption from control over prices can be applied to certain domestic transactions only. At this, in case of additional tax charge, a correlative adjustment mechanism can be used to tax liabilities if certain legal requirements are met. Intra-group transactions that have been beyond the control of TPR since 2019 may, however, can be subject to inspection from territorial tax authorities with regard to unjustified tax income and the TRP principles can be applied to determine the additional tax payable. The federal executive body responsible for control and supervision over taxes and charges can inspect prices/return in controlled transactions and, if disagreeing with the Group's prices applied in the transactions, can charge additional tax unless the Group can justify the marketing nature of pricing in the transaction with documents on transfer pricing that are in compliance with the legal regulations.

Depending on the further practice of applying the property tax rules by the tax authorities and courts the classification of moveable and immoveable property set by the Group could be argued. The Group's management does not exclude the risk of resources outflow and its impact can not be sufficiently estimated.

Management believes that its interpretation of the relevant legislation is appropriate and the Group's tax positions will be sustained.

Environmental matters. The Group has been operating in the electric transmission industry in the Russian Federation for many years. The legislation on environmental protection in the Russian Federation continues to develop, the duties of the authorized state bodies to monitor its compliance are reviewed. Potential liabilities arising as a result of a change in interpretation of existing regulations, civil litigation or changes in legislation cannot be estimated under the existing legislation, management believes that there are no probable liabilities, which will have a material adverse effect on the Group's financial position, results of operations or cash flows.

Capital commitments related to construction of property, plant and equipment. Future capital expenditures for which contracts have been signed amount to RR 150,083 million as at 31 March 2021 (as at 31 December 2020: RR 139,314 million) including VAT.

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 20. Segment information

The Group operates within one operating segment. The Group's single primary activity is provision of electricity transmission services within the Russian Federation which is represented as Transmission segment.

The Board of Directors of the Company has been determined as chief operating decision maker (the "CODM") of the Group which generally analyses information relating to Transmission segment. The Board of Directors does not evaluate financial information of other components of the Group to allocate resources or assess performance and does not determine these components as segments. The key indicator of the transmission segment performance is return on equity ratio (ROE). Accordingly, the measure of transmission segment profit or loss analysed by the CODM is net profit of segment based on the statutory financial statements prepared according to RAS. The other information provided to the CODM is also based on statutory financial statements prepared according to RAS.

Transmission segment – based on statutory financial
statements prepared according to RAS
Three months ended
31 March 2021
Three months ended
31 March 2020
Revenue from external customers 60,518 57,718
Intercompany revenue 96 92
Total revenue 60,614 57,810
Net profit for period 10,238 10,585
31 March 2021 31 December 2020
Total reportable segment assets 1,588,645 1,578,076
Total reportable segment liabilities 432,962 432,631
Three months ended
31 March 2021
Three months ended
31 March 2020
Total revenue from segment (RAS) 60,614 57,810
Reclassification between revenue and other operating income - (205)
Non-segmental revenue 1,532 1,220
Elimination of intercompany revenue (96) (92)
Revenue adjustments (51) (27)
Total revenue (IFRS) 61,999 58,706

Notes to the Interim Condensed Consolidated Financial Statements (in millions of Russian Rouble unless otherwise stated)

Note 20. Segment information (continued)

Three months
ended
31 March 2021
Three months ended
31 March 2020
Profit for the year (RAS) 10,238 10,585
Property, plant and equipment
Adjustment to the carrying value of property, plant and equipment 9,472 10,397
Financial instruments
Re-measurement of financial investments through other comprehensive
income
2,136 1,632
Discounting of long-term trade and other receivables 388 459
Discounting of long-term trade and other payables
Discounting of promissory notes
(72)
7
(90)
8
Other
Adjustment to allowance for expected credit losses (270) 29
Right-of-use assets (248) (135)
Accrual of retirement benefit obligations (134) (55)
Non-recognised revenue and other income 208 (7)
Write-off of research and development costs to expenses 48 25
Share of profit of associates and joint ventures 65 61
Adjustment to provisions 27 -
Deferred income tax adjustment (2,051) (2,297)
Other adjustments (239) (484)
Non-segmental other operating loss (1) (462)
Profit for the year (IFRS) 19,574 19,666

Talk to a Data Expert

Have a question? We'll get back to you promptly.