Quarterly Report • Aug 25, 2010
Quarterly Report
Open in ViewerOpens in native device viewer
| Earnings Data | FY11-Q1 | FY10-Q1 | +/- % | FY10 | |||
|---|---|---|---|---|---|---|---|
| Revenues | in million EUR | 66.3 | 34.4 | 92 % | 216.0 | ||
| EBITDA | in million EUR | 7.4 | -3.7 | <-100 % | 32.0 | ||
| EBITDA margin | in % | 11.2 | -10.7 | 14.8 | |||
| EBIT | in million EUR | 4.8 | -5.5 | <-100 % | 24.5 | ||
| EBIT margin | in % | 7.3 | -16.1 | 11.4 | |||
| Profit before tax | in million EUR | 5.8 | -2.1 | <-100 % | 43.9 | ||
| Profit after tax | in million EUR | 4.5 | -1.5 | <-100 % | 36.5 | ||
| Earnings per share 1 | in EUR | 0.22 | -0.18 | <-100 % | 2.64 | ||
| Free cash flow 2 | in million EUR | 3.2 | 20.8 | -85 % | 41.6 | ||
| Capital expenditure 3 | in million EUR | 2.9 | 4.2 | -30 % | 4.8 | ||
| Employees 4 | 1,469 | 955 | 54 % | 1,023 | |||
| Revenues by Segment | FY11-Q1 | FY10-Q1 | +/- % | FY10 | |||
| Road Solution Projects (RSP) | in million EUR | 23.4 | 2.5 | >100 % | 45.8 | ||
| Services, System Extensions, Components Sales (SEC) | in million EUR | 41.0 | 29.9 | 37 % | 161.9 | ||
| Others (OTH) | in million EUR | 1.9 | 2.1 | -10 % | 8.3 | ||
| Revenues by Region | FY11-Q1 | FY10-Q1 | +/- % | FY10 | |||
| Austria | in million EUR | 7.8 | 7.4 | 6 % | 42.4 | ||
| Europe (excl. Austria) | in million EUR | 39.0 | 19.1 | >100 % | 117.1 | ||
| Americas | in million EUR | 1.8 | 1.8 | 0 % | 12.1 | ||
| Rest of World | in million EUR | 17.6 | 6.1 | >100 % | 44.5 | ||
| Balance Sheet Data | 30 June 2010 | 30 June 2009 | +/- % | 31 March 2010 | |||
| Total assets | in million EUR | 316.5 | 291.9 | 8 % | 295.1 | ||
| Total equity 5 | in million EUR | 175.4 | 126.1 | 39 % | 168.2 | ||
| Equity ratio 5 | in % | 55.4 | 43.2 | 57.0 | |||
| Net assets | in million EUR | 37.8 | 25.9 | 46 % | 35.3 | ||
| Capital employed | in million EUR | 194.7 | 164.4 | 18 % | 187.5 | ||
| Net working capital | in million EUR | 125.7 | 90.9 | 38 % | 104.6 | ||
| Stock Exchange Data 6 | |||||||
| Number of shares 6 | in million | 12.2 | Closing price 6 | in EUR | 29.25 |
1 earnings per share in each of fiscal year 2010/11 and 2009/10 relate to 12.2 million shares
2 operating cashflow minus capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
3 capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
4 as of end of period
5 incl. minority interests
6 as of 30 June 2010; for additional information on the share see page 5
Georg Kapsch, Chief Executive Officer
I am delighted to report about a successful first quarter of fiscal year 2010/11, in which the Kapsch TrafficCom Group almost doubled revenues compared to the previous fiscal year and returned to positive earnings. In the same period, the Group generated a positive free cash flow and increased the equity ratio considerably.
In the first quarter of fiscal year 2010/11 ended 30 June 2010, the Kapsch TrafficCom Group increased revenues by 92 % compared to the same period during the previous fiscal year to EUR 66.3 million (FY10-Q1: EUR 34.4 million). In contrast to the first quarter of the previous fiscal year, EBITDA at EUR 7.4 million (FY10-Q1: EUR -3.7 million) and EBIT at EUR 4.8 million (FY10-Q1: EUR -5.5 million) clearly turned back positive again. Earnings before tax improved to EUR 5.8 million (FY10-Q1: EUR -2.1 million) and earnings after tax also improved to EUR 4.5 million (FY10-Q1: EUR -1.5 million).
During the reporting period, the performance of the segment Services, System Extensions, Components Sales (SEC), which shows the recurring part of our business, was particularly strong, which also reflects the successful implementation of our strategy. We increased revenues in this segment from EUR 29.9 million in the first quarter of the previous fiscal year by 37 % to EUR 41.0 million in the first quarter of the current fiscal year. This success was in particular attributable to our constantly strong on-board units (OBUs) business. At approximately 0.75 million, the total volume of OBUs delivered in the first quarter of fiscal year 2010/11 increased by approximately 27 % compared with approximately 0.59 million units in the same period of the previous fiscal year. The EBIT in this segment was at EUR 7.3 million, up by 37 % from EUR 4.5 million during the same period of the previous fiscal year. The EBIT margin improved from 15.2 % in the first three months of the previous year to 17.9 % in the same period of the current fiscal year.
The segment Road Solution Projects (RSP), which includes the project business, clearly improved its performance in the first quarter of fiscal year 2010/11 compared to the same period during the previous fiscal year: At EUR 23.4 million, revenues significantly improved compared to the same period of the previous fiscal year at EUR 2.5 million. This improvement was in particular attributable to the partial realisation of projects in the Czech Republic and in South Africa. At EUR -2.6 million, EBIT was still negative in the first quarter of the current fiscal year but clearly improved compared to the same period during the previous fiscal year at EUR -9.9 million.
The Kapsch TrafficCom Group generated a positive free cash flow (EUR 3.2 million). The capital expenditure in assets was significantly reduced from EUR 4.2 million in the previous year to EUR 2.9 million in the current fiscal year. In the same period, we continued to enhance our capital structure. The Kapsch TrafficCom Group's equity ratio reached 55.4 % as of 30 June 2010 (30 June 2009: 43.2 %).
We also scored in the project business in the first quarter of fiscal year 2010/11. In April 2010, Kapsch TrafficCom was awarded a contract in Thailand to equip the Bang Na-Bangpakong Expressway in Bangkok – the longest girder bridge in the world – with a tolling system, with a total volume of EUR 7 million. In the United States, we made further progress: In May 2010, we introduced our tolling equipment at the ITS America Annual Meeting 2010 in Houston, Texas. The tolling equipment is based on the 5.9 GHz DSRC WAVE (wireless access in vehicular environment) technology platform.
The project business remains in an exciting cycle: Nationwide electronic truck tolling systems in France and in Poland are close to being awarded. Several other projects – among these the nationwide systems in Hungary, Slovenia and Denmark – are close to the final decision for a tender.
On 8 April 2010, Kapsch TrafficCom AG acquired 51.43 % of the shares of the South African TMT Services and Supplies (Proprietary) Limited (TMT) through a capital increase in the total amount of Rand 75 million (approximately EUR 8 million). Besides shareholdings in various subsidiaries, TMT is also a 35 % participant in the Electronic Toll Collection joint venture (ETC), in which Kapsch TrafficCom holds the remaining 65 %. All of the existing shareholders of TMT, which include the three founders of the company and Matemeku TMT (Proprietary) Limited, a black economic empowerment investor, will continue to be shareholders in TMT. The injection of new equity capital should place TMT in a strong market position to take advantage of existing and upcoming opportunities that are expected to become available in the South African market.
With the fiscal year 2010/11 in mind, we take an optimistic view on our markets in the long term. The fiscal year 2010/11 will be shaped by the realisation of the project in South Africa as well as the participation in tenders and by project awards in France, Poland, Hungary, Slovenia and Denmark.
With all best wishes
Georg Kapsch Chief Executive Officer
Disclaimer
Certain statements contained in this report constitute "forward-looking statements." These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, reflect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.
The Kapsch TrafficCom share closed the first quarter of fiscal year 2010/11 on the Vienna Stock Exchange at a share price of EUR 29.25 on 30 June 2010, up by 16 % compared to the closing price of the previous quarter on 31 March 2010 (EUR 25.26). With the beginning of the first quarter of fiscal year 2010/11, the price of the Kapsch TrafficCom share initially increased to EUR 31.20 (closing price on 3 May 2010) but then declined throughout the month of May, in line with the overall market trend, to EUR 25.60 (closing price on 25 May 2010). In June, the share price increased again reaching EUR 31.50 (closing price on 22 June 2010). With this development, the Kapsch TrafficCom share clearly outperformed the ATX Prime, which declined by approximately 12 % during the same period.
Based on the closing price on 30 June 2010 and the number of outstanding shares unchanged at 12.2 million, Kapsch TrafficCom's market capitalization was approximately EUR 356.9 million. As of 30 June 2010, approximately 31.6 % of the shares were in free float, whereas the remaining approximately 68.4 % continued to be held by KAPSCH-Group Beteiligungs GmbH.
Share price development in FY11-Q1 (Kapsch TrafficCom versus ATX Prime)
Closing price of the Kapsch TrafficCom share on 31 March 2010 and closing value of the ATX Prime on 31 March 2010, each indexed to 100.
| Information on the share | Financial calendar | ||
|---|---|---|---|
| Investor Relations Officer | Marcus Handl | 25 August 2010 | Ordinary Shareholders' Meeting for FY10 |
| Shareholders' Telephone | +43 (0)50811 1120 | 1 September 2010 | Deduction of dividends for FY10 (ex-day) |
| [email protected] | 8 September 2010 | First day of payment for FY10 dividends | |
| Website | www.kapsch.net | 30 November 2010 | Interim financial report FY11-Q2 |
| Stock Exchange | Vienna, Prime Market | 28 February 2011 | Interim financial report FY11-Q3 |
| ISIN | AT000KAPSCH9 | 22 June 2011 | Results FY11 |
| Trading Symbol | KTCG | 24 August 2011 | Ordinary Shareholders' Meeting for FY11 |
| Reuters | KTCG.VI | 31 August 2011 | Deduction of dividends for FY11 (ex-day) |
| Bloomberg | KTCG AV | 7 September 2011 | First day of payment for FY11 dividends |
The revenues of the Kapsch TrafficCom Group were at EUR 66.3 million in the first quarter of the current fiscal year 2010/11 (FY11-Q1), up by 92 % from EUR 34.4 million recorded in the same period of the previous fiscal year (FY10-Q1). This positive trend was attributable to both of our major segments, the segment Road Solution Projects (RSP) and the segment Services, System Extensions, Components Sales (SEC).
Revenues by segment in the first three months were as follows:
■ The segment Others (OTH) recorded revenues of EUR 1.9 million (FY10-Q1: EUR 2.1 million), a decrease of 10.1 %.
In the first three months of the current fiscal year, Kapsch TrafficCom Group reported an operating result (EBIT) at EUR 4.8 million (FY10-Q1: EUR -5.5 million). Operating results (EBIT) by segment were as follows:
Kapsch TrafficCom recorded a financial result of EUR 1.0 million in the period under review (FYJ10-Q1: EUR 3.3 million), mainly influenced by currency exchange profits and losses.
With total assets of EUR 316.5 million as of 30 June 2010 (31 March 2010: EUR 295.1 million) and at a total equity of EUR 175.4 million, Kapsch TrafficCom Group's equity ratio was at 55.4 % as of 30 June 2010 (31 March 2010: 57.0 %).
The major changes in assets were due to the increase in inventories in connection with the nationwide electronic truck tolling system in the Czech Republic and an increased stock of components. The higher trade receivables and other current assets were mainly attributable to receivables owed by customers for contract work in connection with the project in South Africa. The change in consolidated entities led to an increase in intangible assets.
On the liabilities side, short-term liabilities increased due to higher accruals for outstanding invoices.
The cash flow from operating activities reached EUR 6.1 million in the first three months of the current fiscal year compared to EUR 26.1 million in the same period of the previous fiscal year. This development resulted mainly from an increase in trade receivables and other current assets which could not be offset by the positive EBIT. The cash flow from investing activities resulted from the acquisitions of TMT Services and Supplies (Pty) Ltd., Cape Town, South Africa, and Kapsch Telematic Services Solutions A/S, Copenhagen, Denmark. The slight decrease in current financial liabilities in the first quarter of fiscal year 2010/11, compared to the same period of the previous financial year resulted in a higher cash position.
Cash and cash equivalents increased from EUR 47.7 million as of 31 March 2010 to EUR 49.6 million as of 30 June 2010.
Kapsch TrafficCom Group –
Consolidated statement of comprehensive income.
| All amounts in TEUR | Note | FY11-Q1 | FY10-Q1 | FY11-Q1 cum. | FY10-Q1 cum. |
|---|---|---|---|---|---|
| Revenue | (4) | 66,285 | 34,435 | 66,285 | 34,435 |
| Other operating income | 886 | 259 | 886 | 259 | |
| Changes in finished and unfinished goods and work in progress | 2,199 | 2,403 | 2,199 | 2,403 | |
| Cost of materials and other production services | -31,189 | -16,434 | -31,189 | -16,434 | |
| Staff costs | -18,446 | -14,317 | -18,446 | -14,317 | |
| Amortization of intangible assets and depreciation of property, plant and equipment |
-2,551 | -1,850 | -2,551 | -1,850 | |
| Other operating expenses | -12,335 | -10,025 | -12,335 | -10,025 | |
| Operating result | (4) | 4,848 | -5,530 | 4,848 | -5,530 |
| Finance income | 2,625 | 4,019 | 2,625 | 4,019 | |
| Finance costs | -1,648 | -767 | -1,648 | -767 | |
| Financial result | 977 | 3,252 | 977 | 3,252 | |
| Result from associates | 0 | 143 | 0 | 143 | |
| Profit before income taxes | 5,826 | -2,134 | 5,826 | -2,134 | |
| Income taxes | (10) | -1,342 | 602 | -1,342 | 602 |
| Profit for the period | 4,483 | -1,532 | 4,483 | -1,532 | |
| Other comprehensive income for the period | |||||
| Gains/losses recognized directly in equity: | |||||
| Available for sale financial assets | -2,543 | -346 | -2,543 | -346 | |
| Currency translation differences | 525 | -278 | 525 | -278 | |
| Income tax relating to components of other comprehensive income | -162 | 86 | -162 | 86 | |
| Other comprehensive income for the period net of tax | (11) | -2,180 | -537 | -2,180 | -537 |
| Total comprehensive income for the period | 2,304 | -2,069 | 2,304 | -2,069 | |
| Profit attributable to: | |||||
| Equity holders of the Company | 2,721 | -2,204 | 2,721 | -2,204 | |
| Minority interests | 1,763 | 673 | 1,763 | 673 | |
| 4,483 | -1,532 | 4,483 | -1,532 | ||
| Total comprehensive income attributable to: | |||||
| Equity holders of the Company Minority interests |
516 1,788 |
-2,519 450 |
516 1,788 |
-2,519 450 |
|
| 2,304 | -2,069 | 2,304 | -2,069 | ||
| Earnings per share from the profit for the period attributable | |||||
| to the equity holders of the Company (in EUR) | 0.22 | -0.18 | 0.22 | -0.18 |
Earnings per share relate to 12.2 million shares.
The notes on the following pages form an integral part of this condensed interim financial information.
*) The condensed consolidated interim report has neither been audited nor been reviewed by an auditor.
| All amounts in TEUR | Note | 30 June 2010 | 31 March 2010 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | (5) | 17,141 | 15,824 |
| Intangible assets | (5) | 34,067 | 28,529 |
| Other non-current financial assets and investments | 35,986 | 38,937 | |
| Other non-current assets | 9,671 | 8,481 | |
| Deferred tax assets | 10,801 | 9,650 | |
| 107,665 | 101,420 | ||
| Current assets | |||
| Inventories | 44,213 | 37,582 | |
| Trade receivables and other current assets | 107,513 | 101,448 | |
| Other current financial assets | 7,439 | 6,898 | |
| Cash and cash equivalents | 49,624 | 47,743 | |
| 208,789 | 193,671 | ||
| Total assets | 316,454 | 295,092 | |
| EQUITY | |||
| Capital and reserves attributable to equity holders of the Company | |||
| Share capital | (6) | 12,200 | 12,200 |
| Capital reserve | 70,077 | 70,077 | |
| Retained earnings and other reserves | 80,457 | 80,937 | |
| 162,734 | 163,214 | ||
| Minority interests | 12,710 | 5,035 | |
| Total equity | 175,444 | 168,249 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Non-current financial liabilities | (7) | 10,326 | 10,060 |
| Liabilities from post-employment benefits to employees | (8) | 14,282 | 14,316 |
| Non-current provisions | (9) | 574 | 583 |
| Other non-current liabilities | 10,922 | 9,353 | |
| Deferred income tax liabilities | 5,028 | 3,284 | |
| 41,131 | 37,596 | ||
| Current liabilities | |||
| Trade and other current payables | 33,440 | 41,332 | |
| Other liabilities and deferred income | 43,049 | 25,933 | |
| Current tax payables | 8,172 | 5,900 | |
| Current financial liabilities | (7) | 8,921 | 9,237 |
| Current provisions | (9) | 6,297 | 6,845 |
| 99,879 | 89,247 | ||
| Total liabilities | 141,010 | 126,843 | |
| Total equity and liabilities | 316,454 | 295,092 |
The notes on the following pages form an integral part of this condensed interim financial information.
| Minority Attributable to equity holders of the Company Total equity interests Consolidated Share capital Capital reserve retained earnings and other reserves Carrying amount as of 31 March 2009 12,200 70,077 47,769 4,194 134,240 Dividend for 2008/09 -6,100 0 -6,100 Total comprehensive income -2,519 450 -2,069 Carrying amount as of 30 June 2009 12,200 70,077 39,150 4,644 126,071 Carrying amount as of 31 March 2010 12,200 70,077 80,937 5,035 168,249 Dividend for 2009/10 0 -550 -550 Total comprehensive income 516 1,788 2,304 Effects from business combinations -996 6,437 5,441 |
All amounts in TEUR | |||||
|---|---|---|---|---|---|---|
| Carrying amount as of 30 June 2010 | 12,200 | 70,077 | 80,457 | 12,710 | 175,444 |
The notes on the following pages form an integral part of this condensed interim financial information.
| All amounts in TEUR | FY11-Q1 | FY10-Q1 | FY11-Q1 cum. | FY10-Q1 cum. |
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Operating result | 4,848 | -5,530 | 4,848 | -5,530 |
| Adjustments for non-cash items and other reconciliations: | ||||
| Depreciation and amortization | 2,551 | 1,850 | 2,551 | 1,850 |
| Increase/decrease in obligations for post-employment benefits | -34 | -109 | -34 | -109 |
| Change in other non-current liabilities and provisions | -9 | 0 | -9 | 0 |
| Increase in trade receivables (non-current) | 1,568 | 346 | 1,568 | 346 |
| Increase in trade payables (non-current) | -1,190 | 3,496 | -1,190 | 3,496 |
| Other (net) | 1,070 | 4,334 | 1,070 | 4,334 |
| 8,804 | 4,388 | 8,804 | 4,388 | |
| Changes in net current assets: | ||||
| Increase/decrease in trade receivables and other assets | -6,065 | 37,545 | -6,065 | 37,545 |
| Increase/decrease in inventories | -6,631 | -5,863 | -6,631 | -5,863 |
| Increase/decrease in trade payables and other current payables | 9,225 | -10,864 | 9,225 | -10,864 |
| Increase/decrease in current provisions | -548 | -245 | -548 | -245 |
| -4,019 | 20,572 | -4,019 | 20,572 | |
| Cash flow from operations | 4,785 | 24,960 | 4,785 | 24,960 |
| Interest received | 186 | 180 | 186 | 180 |
| Interest payments | -417 | -624 | -417 | -624 |
| Net payments of income taxes | 1,522 | 1,610 | 1,522 | 1,610 |
| Net cash flow from operating activities | 6,076 | 26,126 | 6,076 | 26,126 |
| Cash flow from investing activities | ||||
| Purchases of property, plant and equipment | -1,129 | -699 | -1,129 | -699 |
| Purchases of non-current intangible assets | -1,787 | -3,520 | -1,787 | -3,520 |
| Purchases of securities and investments | -1,262 | 0 | -1,262 | 0 |
| Payments for acquisition of companies (net of cash acquired) | 25 | 0 | 25 | 0 |
| Proceeds from disposal of property, plant and equipment and intangible assets | 10 | -1 | 10 | -1 |
| Net cash flow from investing activities | -4,142 | -4,220 | -4,142 | -4,220 |
| Cash flow from financing activities | ||||
| Dividends paid to minority shareholders of group companies | -550 | 0 | -550 | 0 |
| Increase in other non-current financial liabilities | 266 | 0 | 266 | 0 |
| Increase in current financial liabilities | 46 | 4 | 46 | 4 |
| Decrease in current financial liabilities | -361 | -22,056 | -361 | -22,056 |
| Net cash flow from financing activities | -599 | -22,052 | -599 | -22,052 |
| Change in cash and cash equivalents | 1,334 | -146 | 1,334 | -146 |
| Cash and cash equivalents at beginning of period | 47,743 | 60,230 | 47,743 | 60,230 |
| Net decrease/increase in cash and cash equivalents | 1,334 | -146 | 1,334 | -146 |
| Exchange gains/losses on cash and cash equivalents | 547 | 475 | 547 | 475 |
| Cash and cash equivalents at end of period | 49,624 | 60,558 | 49,624 | 60,558 |
The notes on the following pages form an integral part of this condensed interim financial information.
Kapsch TrafficCom Group is an international supplier of superior intelligent transportation systems (ITS).
The business activities of the Kapsch TrafficCom Group are subdivided into the following three segments:
The segment Road Solution Projects relates to the installation of ITS solutions.
The segment Services, System Extensions, Components Sales relates to the sale of services (maintenance and operation) and components in the area of ITS solutions.
The segment Others relates to non-core business activities conducted by the subsidiary Kapsch Components KG. In this segment, Kapsch TrafficCom Group offers engineering solutions, electronic manufacturing and logistics services to affiliated entities and third parties.
This condensed interim financial information for the first quarter of the current fiscal year 2010/11 ended 30 June 2010 has been prepared in accordance with IAS 34 "Interim financial reporting". The interim condensed financial report should be read in conjunction with the annual financial statements for the year ended 31 March 2010.
Except for new or amended IFRSs and IFRICs listed below the accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 March 2010, as described in the annual financial statements for the year ended 31 March 2010.
In this condensed interim financial information report for the first quarter of the current fiscal year 2010/11 no new IFRSs and IFRICs have been adopted. The following amended IFRSs and IFRICs have been adopted:
| Amended IFRSs | Mandatory for accounting periods beginning on or after |
|
|---|---|---|
| IFRS 3 (rev) | Business Combinations | 1 July 2009 |
| FY11-Q1 All amounts in TEUR |
Road Solution Projects |
Services, System Extensions, Components Sales |
Others | Consolidated Group |
|---|---|---|---|---|
| Revenue | 23,427 | 41,006 | 1,852 | 66,285 |
| Operating result | -2,631 | 7,346 | 134 | 4,849 |
| FY10-Q1 All amounts in TEUR |
Road Solution Projects |
Services, System Extensions, Components Sales |
Others | Consolidated Group |
|---|---|---|---|---|
| Revenue | 2,481 | 29,894 | 2,061 | 34,435 |
| Operating result | -9,910 | 4,541 | -162 | -5,530 |
The following table contains all single external customers which contributed more than 10 % to the total revenues of the period and additionally shows the information of the attributed operating segment.
| FY11-Q1 All amounts in TEUR |
Revenue | Road Solution Projects |
Services, System Extensions, Components Sales |
|---|---|---|---|
| Customer 1 | 30,509 | x | x |
| Customer 2 | 6,149 | x |
| FY10-Q1 All amounts in TEUR |
Revenue | Road Solution Projects |
Services, System Extensions, Components Sales |
|---|---|---|---|
| Customer 1 | 13,495 | x | |
| Customer 2 | 5,664 | x |
| All amounts in TEUR | Tangible and intangible assets |
|---|---|
| Carrying amount as of 31 March 2010 | 44,352 |
| Additions | 2,914 |
| Change in consolidated entities | 5,311 |
| Depreciation, amortization, impairments and other movements | -2,578 |
| Currency translation differences | 1,208 |
| Carrying amount as of 30 June 2010 | 51,207 |
| Carrying amount as of 31 March 2009 | 42,976 |
| Additions | 4,490 |
| Depreciation, amortization, impairments and other movements | -1,838 |
| Currency translation differences | -658 |
| Carrying amount as of 30 June 2009 | 44,970 |
The registered share capital of the company amounts to EUR 12,200,000. The share capital is fully paid in. The total number of ordinary shares is 12,200,000. The shares are ordinary bearer shares and have no par value.
| All amounts in TEUR | 30 June 2010 | 31 March 2010 | 30 June 2009 | 31 March 2009 |
|---|---|---|---|---|
| Non-current | 10,326 | 10,060 | 10,060 | 10,060 |
| Current | 8,921 | 9,237 | 28,302 | 49,210 |
| Total | 19,247 | 19,297 | 38,363 | 59,270 |
Movements in borrowings is analysed as follows:
| All amounts in TEUR | Non-current | Current | Total |
|---|---|---|---|
| Carrying amount as of 31 March 2010 | 10,060 | 9,237 | 19,297 |
| Additions | 266 | 46 | 311 |
| Repayments of borrowings | 0 | -361 | -361 |
| Carrying amount as of 30 June 2010 | 10,326 | 8,921 | 19,247 |
| All amounts in TEUR | Non-current | Current | Total |
|---|---|---|---|
| Carrying amount as of 31 March 2009 | 10,060 | 49,210 | 59,270 |
| Additions | 0 | 4 | 4 |
| Repayments of borrowings | 0 | -22,056 | -22,056 |
| Currency translation differences | 0 | 1,145 | 1,145 |
| Carrying amount as of 30 June 2009 | 10,060 | 28,302 | 38,363 |
| All amounts in TEUR | 30 June 2010 | 31 March 2010 | 30 June 2009 | 31 March 2009 |
|---|---|---|---|---|
| Severance payments | 5,571 | 5,561 | 5,226 | 5,294 |
| Pension benefits | 8,711 | 8,755 | 8,880 | 8,920 |
| Total | 14,282 | 14,316 | 14,106 | 14,214 |
The obligation to set up a provision for severance payments is based on the respective labor law.
Liabilities for pension benefits recognised at the balance sheet date relate to retirees only. All pension agreements are based on past service cost and are not covered by external plan assets (funds). In addition, contributions are paid to an external pension fund for employees of the Group.
| All amounts in TEUR | 30 June 2010 | 31 March 2010 | 30 June 2009 | 31 March 2009 |
|---|---|---|---|---|
| Non-current | 574 | 583 | 524 | 524 |
| Current | 6,297 | 6,845 | 10,378 | 10,623 |
| Total | 6,870 | 7,428 | 10,902 | 11,147 |
| FY11-Q1 All amounts in TEUR |
31 March 2010 | Change in consolidated entities |
Utilization/ disposal |
Addition | Currency translation differences |
30 June 2010 |
|---|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 583 | 0 | -10 | 1 | 0 | 574 |
| Non-current provisions, total | 583 | 0 | -10 | 1 | 0 | 574 |
| Warranties | 2,361 | 0 | -73 | 16 | 38 | 2,342 |
| Losses from pending transactions and rework |
710 | 0 | -24 | 0 | 0 | 686 |
| Legal fees, costs of litigation and contract risks |
891 | 0 | -6 | 3 | -7 | 881 |
| Other | 2,883 | 0 | -1,176 | 647 | 34 | 2,388 |
| Current provisions, total | 6,845 | 0 | -1,278 | 666 | 65 | 6,297 |
| Total | 7,428 | 0 | -1,288 | 666 | 65 | 6,870 |
| FY10-Q1 All amounts in TEUR |
31 March 2009 | Change in consolidated entities |
Utilization/ disposal |
Addition | Currency translation differences |
30 June 2009 |
|---|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 524 | 0 | -7 | 7 | 0 | 524 |
| Non-current provisions, total | 524 | 0 | -7 | 7 | 0 | 524 |
| Warranties | 1,820 | 0 | -155 | 0 | 9 | 1,675 |
| Losses from pending transactions and rework |
934 | 0 | -47 | 0 | 0 | 888 |
| Legal fees, costs of litigation and contract risks |
3,228 | 0 | -8 | 153 | 94 | 3,468 |
| Other | 4,640 | 0 | -470 | 89 | 89 | 4,348 |
| Current provisions, total | 10,623 | 0 | -679 | 242 | 192 | 10,378 |
| Total | 11,147 | 0 | -685 | 249 | 192 | 10,902 |
Income taxes relate to current taxes and to deferred tax assets and deferred tax liabilities. Applying the Austrian corporate tax rate of 25 % to the Group's pre-tax result gives rise to the theoretical value for the tax expense/income. The effective tax expense/income differs from the above due to, among others, different tax regimes in the various countries, the treatment of tax losses, tax allowances and permanent differences.
After the first quarter of FY11 the effective tax rate is approximately 23 % (first quarter of FY10: 28 %). For the full year FY11, management expects an effective tax rate of approximately 25 %.
| FY11-Q1 All amounts in TEUR |
Before tax | Tax (charge) credit | After tax |
|---|---|---|---|
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | -2,543 | -162 | -2,705 |
| Currency translation differences | 525 | 0 | 525 |
| Fair value gains/losses recognized in equity | -2,017 | -162 | -2,180 |
The fair value gains/losses not realized relate for the most part to the investment in Q-Free ASA, Norway (TEUR -3.193).
| FY10-Q1 All amounts in TEUR |
Before tax | Tax (charge) credit | After tax |
|---|---|---|---|
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | -346 | 86 | -259 |
| Currency translation differences | -278 | 0 | -278 |
| Fair value gains/losses recognized in equity | -623 | 86 | -537 |
Kapsch TrafficCom AG, Vienna, through a subsidiary, acquired 51.43 % of the increased share capital of TMT Services and Supplies (Pty) Ltd., Cape Town, South Africa, through a capital increase on 8 April 2010. The volume of the capital increase amounted to a total of Rand 75 million.
For the remaining 48.57% of the shares a put-option, exercisable from 2013 to 2015 (with a potential extension to 2017), was granted to the minority shareholders. The strike price is based on the lower of the fair market value of the shares at the date of the exercise and a predetermined value. As a result of the structure of the put option, the minority interest continues to be recognised and no liability for the put option is accounted for.
| All amounts in TEUR | |
|---|---|
| Purchase price | 7,682 |
| Share of fair value of net assets acquired | 7,333 |
| Goodwill | 349 |
The assets and liabilities arising from the acquisition are as follows (determined on a provisional basis):
| All amounts in TEUR | Fair value | Acquiree's carrying amount |
|---|---|---|
| Intangible assets | 6,587 | 359 |
| Property, plant and equipment | 1,267 | 1,267 |
| Receivables and other assets | 4,591 | 4,591 |
| Cash and cash equivalents | 7,170 | 7,170 |
| Payables, other liabilities and accruals | -5,357 | -5,357 |
| Net assets acquired | 14,258 | 8,029 |
On 1 April 2010, Kapsch Telematic Services GmbH, Vienna, acquired 60% of the shares in PayVend F&P A/S, Copenhagen, Denmark, at a price of EUR 0.75 million. Subsequently, the company was renamed Kapsch Telematic Services Solutions A/S, Copenhagen, Denmark.
| All amounts in TEUR | |
|---|---|
| Purchase price | 750 |
| Share of fair value of net assets acquired | 750 |
| Goodwill | 0 |
The assets and liabilities arising from the acquisition are as follows (determined on a provisional basis):
| All amounts in TEUR | Fair value | Acquiree's carrying amount |
|---|---|---|
| Intangible assets | 1.667 | 1.667 |
| Payables, other liabilities and accruals | -417 | -417 |
| Net assets acquired | 1.250 | 1.250 |
The Kapsch TrafficCom Group's contingent liabilities primarily result from large scale projects.
Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance und bid bonds, sureties and acceptance of guarantees for subsidiaries vis-á-vis third parties.
Details of contingent liabilities and other commitments are as follows:
| All amounts in TEUR | 30 June 2010 | 31 March 2010 |
|---|---|---|
| Contract, warranty, performance and bid bonds: | ||
| City Highway Santiago | 268 | 263 |
| City Highway Sydney and Melbourne | 2.949 | 2.881 |
| Truck tolling system Austria | 12.500 | 12.500 |
| Truck tolling system Czech Republic | 10.024 | 10.046 |
| Tolling projects in South Africa: Gauteng, Marian Hill, Huguenot | 123.923 | 117.084 |
| Other | 1.207 | 1.069 |
| 150.870 | 143.844 | |
| Bank guarantees | 2.049 | 2.419 |
| Sureties | 33 | 30 |
| Total | 152.952 | 146.293 |
| All amounts in TEUR | Sales to related parties Q1 cum. |
Sales from related parties Q1 cum. |
Amounts owed by related parties 30 June |
Amounts owed to related parties 30 June |
|
|---|---|---|---|---|---|
| Affiliated companies outside the | FY11 | 388 | 3.351 | 3.490 | 1.599 |
| Kapsch TrafficCom Group | FY10 | 381 | 2.499 | 3.166 | 5.202 |
| FY11 | 0 | 924 | 0 | 9.191 | |
| Others | FY10 | 0 | 838 | 0 | 9.351 |
Additionally, the related party KAPSCH-Group Beteiligungs GmbH, Vienna, issued a payment guarantee in the amount of EUR 40 million, in relation to the nationwide electronic truck tolling system in the Czech Republic.
Members of the executive and supervisory boards have management functions or are member in supervisory boards of other companies of the Kapsch Group.
No major events occurred after 30 June 2010.
Vienna, 25 August 2010
Management Board
Georg Kapsch Erwin Toplak André F. Laux Chief Executive Officer Chief Operating Officer Executive Board member
Kapsch TrafficCom is an international supplier of superior intelligent transportation systems (ITS). Its principle business is the development and supply of electronic toll collection (ETC) systems, in particular for the multi-lane free-flow (MLFF) of the traffic, and the technical and commercial operation of such systems. Kapsch TrafficCom also supplies traffic management systems, with a focus on road safety and traffic control, and electronic access systems and parking management. With approximately 240 references in 39 countries on all 5 continents, and with more than 18 million on-board units (OBUs) delivered and nearly 13,000 lanes equipped, Kapsch TrafficCom has positioned itself among the leading suppliers of ETC systems worldwide. Kapsch TrafficCom is headquartered in Vienna, Austria, and has subsidiaries and representative offices in 25 countries.
Kapsch TrafficCom AG | Am Europlatz 2 | 1120 Vienna | Austria | www.kapschtraffic.com Investor Relations | Marcus Handl | Phone +43 50811 1120 | Fax +43 50811 99 1120 | E-mail [email protected] Public Relations | Brigitte Herdlicka | Phone +43 50811 1710 | Fax +43 50811 99 1710 | E-mail [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.