Quarterly Report • Nov 3, 2010
Quarterly Report
Open in ViewerOpens in native device viewer
| Earnings Data | 1-9/2009 | 1-9/2010 | Chg. in % | Year-end 2009 | |
|---|---|---|---|---|---|
| Revenues | in € mill. | 1,416.7 | 1,343.3 | -5 | 1,816.9 |
| Operating EBITDA 1) | in € mill. | 177.5 | 160.5 | -10 | 208.6 |
| Operating EBIT 1) | in € mill. | 36.7 | 17.6 | -52 | 19.0 |
| Profit before tax | in € mill. | -225.3 | -15.6 | +93 | -295.6 |
| Profit after tax 2) | in € mill. | -198.2 | -13.5 | +93 | -258.7 |
| Earnings per share | in € | -2.68 | -0.32 | +88 | -3.17 |
| Adjusted earnings per share 3) | in € | -0.01 | -0.32 | <-100 | -0.34 |
| Free cash flow 4) | in € mill. | 109.9 | 83.3 | -24 | 250.8 |
| Maintenance capex | in € mill. | 36.6 | 32.8 | -10 | 62.7 |
| Growth investments | in € mill. | 67.7 | 30.2 | -55 | 71.4 |
| Balance Sheet Data | 31.12.2009 | 30.9.2010 | Chg. in % | |
|---|---|---|---|---|
| Equity 5) | in € mill. | 2,547.0 | 2,545.6 | 0 |
| Net debt | in € mill. | 408.0 | 389.9 | -4 |
| Capital employed | in € mill. | 2,816.8 | 2,795.5 | -1 |
| Balance sheet total | in € mill. | 4,087.4 | 4,104.6 | 0 |
| Gearing | in % | 16.0 | 15.3 | - |
| Employees 6) | 12,676 | 11,897 | -6 |
| Stock Exchange Data | 1-12/2009 | 1-9/2010 | Chg. in % | |
|---|---|---|---|---|
| Share price high | in € | 17.24 | 16.18 | -6 |
| Share price low | in € | 4.70 | 9.55 | >100 |
| Share price at end of period | in € | 12.78 | 12.07 | -6 |
| Shares outstanding (weighted) 7) | in 1,000 | 91,298 | 116,413 | +28 |
| Market capitalization at end of period | in € mill. | 1,502.0 | 1,418.0 | -6 |
| Operating Segments 1-9/2010 in € mill. and % |
Central East Europe |
Central West Europe |
North West Europe |
North America |
Investments and Other 8) |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 407.5 | (-12%) | 295.4 | (-2%) | 550.8 | (-2%) | 113.2 | (-4%) | -23.6 (+12%) | |
| Operating EBITDA 1) | 67.4 | (-23%) | 26.6 | (-8%) | 86.5 | (+1%) | -0.3 (+97%) | -19.7 | (-31%) | |
| Operating EBIT 1) | 19.5 | (-51%) | 1.9 | (-37%) | 38.0 | (+5%) | -18.1 (+30%) | -23.7 | (-43%) | |
| Total investments | 20.2 | (-58%) | 14.3 (+64%) | 22.8 | (-32%) | 5.1 | (-43%) | 0.6 | (-88%) | |
| Capital employed | 772.4 | (-6%) | 356.6 | (-18%) | 1,125.9 | (-5%) | 489.7 | (-4%) | 50.9 (+13%) | |
| Employees 6) | 4,481 | (-15%) | 2,026 | (-7%) | 4,012 | (-2%) | 1,130 | (+2%) | 248 | (+2%) |
1) Adjusted for non-recurring income and expenses
2) Before non-controlling interests and accrued hybrid coupon
3) Adjusted for non-recurring income and expenses; after accrued hybrid coupon
4) Cash flow from operating activities minus cash flow from investing activities plus growth investments
5) Equity including non-controlling interests and hybrid capital
6) Average number of employees for the year
7) Adjusted for treasury stock
8) Including Group eliminations and holding costs; negative revenues are due to the offset of inter-company sales in this segment
Note: In the table of the operating segment data, changes in % to the comparable prior year period are shown in brackets.
New residential construction during the first nine months of 2010 was influenced, above all, by the uncertain economic climate and resulting low consumer confidence. The markets in Central-East Europe remained difficult without any visible signs that the demand for building materials has bottomed out for the most part, but the first indications of slight stabilization at a low level in Western Europe were confirmed. In this connection, I would like to highlight that we were still able to increase operating EBITDA by 7% to € 82.2 million in the third quarter based on our own strength without any tailwind from the markets.
Wienerberger recorded a 5% decline in revenues to € 1,343.3 and 10% lower operating EBITDA of € 160.5 million for the first nine months of 2010. Our strong financial base allowed us to make further proactive price adjustments in Central-East Europe, which will result in a full-year negative price effect at the current level for the group. We continued to strengthen and expand our market position successfully across all countries in this region, and see this step as an important investment in the future.
Poland, where the downturn in demand began to level off, developed slightly better than the other countries in Central-East Europe. The Czech Republic, Slovakia, Hungary, Romania and Bulgaria remained weak, with further declines in individual areas. In contrast, the stabilizing trend in Western Europe was reinforced during the third quarter. The gradual improvement in Great Britain and Germany continued, while the demand for building materials in France and Belgium steadied. Only the Netherlands and Italy recorded further declines. The market in North America has bottomed out as expected. In general, I anticipate these trends will continue through the end of the year.
With regard to the announced refocusing to expand our core business and to make meaningful additions to the existing product portfolio, I would like to report the completion of the first successful steps. At the end of October, we acquired the remaining 25% stake in Semmelrock, the leading supplier of high-quality paving products in Austria and Eastern Europe. We see substantial pent-up demand in the infrastructure sector and in garden design throughout this region. I am also pleased to announce an agreement for the acquisition of Steinzeug Abwassersysteme, the worldwide market leader and Europe's largest producer of clay pipe systems. The demand for new installations in Eastern Europe and the need for replacement investments in Western Europe will create interesting opportunities for business development in this area.
In conclusion, I believe the building materials sector will again be faced with a variety of challenges during the coming year. The still limited visibility in Eastern Europe, uncertainty over the effects of partly announced government spending cuts on consumer confidence and the high unemployment rate lead me to remain cautious with my forecasts for 2011. Nevertheless, I view the future of Wienerberger with optimism. We have adapted not only our cost structure, but also positioned our products at a level appropriate for the current subdued market and are well equipped for a recovery. Our focus will therefore remain on product innovations and the development of new products, in order to further improve our strategic position as a full-range system provider.
Heimo Scheuch, Chief Executive Officer of Wienerberger AG
No general recovery in Central-East Europe; stabilization in Western Europe
Strategic position as a full-range system provider
Wienerberger recorded a 5% year-on-year decline in revenues to € 1,343.3 million for the first nine months of 2010. This development comprised a decrease of 2% in volumes and 5% in prices that was partly offset by 2% of positive foreign exchange effects from stronger East European currencies as well as the US dollar and the Swiss franc. The revenue decline resulted primarily from weaker volumes in Central-East Europe, while Western Europe and North America saw signs of stabilization at a low level. The price decrease is explained, above all, by the Group's proactive pricing policy in Eastern Europe. Construction activity in this region was limited during the first nine months by the severe winter and heavy rain, and was characterized by increased competition due to market-related excess capacity.
Operating EBITDA fell by 10% year-on-year to € 160.5 million. Wienerberger started the year with operating EBITDA of € -22.6 million for the first quarter because of the bad weather, compared with operating EBITDA of € 16.2 million in the first three months of the previous year. The second and third quarters brought a substantial improvement in earnings. Additional fixed cost reductions and better capacity utilization supported an operating EBITDA increase of 7% for the third quarter.
Financial results were substantially below the prior year at € -33.2 million (2009: € -28.0 million), in particular due to non-recurring expenses related to the early repayment of loans and issue costs for the new bond placed in April as well as lower earnings contributions from associates (Tondach Gleinstätten and Pipelife Group).
Profit/loss before tax was negative at € -15.6 million due to lower operating results, but significantly better than in 2009 due to the absence of non-recurring restructuring costs. The tax rate for the first nine months of 2010 equaled 13.5%, compared with 12.0% in the previous year. Based on a rise in the number of shares outstanding following last year's capital increase, earnings per share amounted to € -0.32 (2009: € -0.01) after an adjustment for restructuring effects and the hybrid coupon. The calculation of earnings per share includes the deduction of accrued interest on the hybrid capital.
Gross cash flow totaled € 141.1 million, which represents a sound increase of € 67.1 million over the first nine months of the previous year. This improvement reflected the absence of restructuring costs as well as the positive effects of the fixed cost reduction program implemented in earlier years. Cash flow from operating activities was € 13.8 million lower than in the comparable prior year period, which was significantly influenced by the extensive working capital program in 2009, which included significant reductions to inventories in that year.
Cash outflows for investments and acquisitions were cut substantially in comparison with the first nine months of 2009 to € 63.0 million. Of this total, € 30.2 million was used to complete ongoing projects (growth capex) and € 32.8 million represented maintenance capex.
The proceeds from the bond issued in April 2010 and the repurchase of the 2005 bond are shown as a net amount under the change in long-term financial liabilities. A coupon of € 32.5 million was paid on the hybrid capital in February. The dividend for the 2009 financial year was waived to preserve cash.
Group equity was reduced by the payment of the € 32.5 million hybrid coupon in February 2010 and the after-tax loss recorded for the first nine months. These effects were only partly offset by positive currency translation differences of € 64.3 million recognized directly in equity, which were primarily attributable to the US dollar, the Polish zloty and the Swiss franc. Group equity declined slightly to € 2,545.6 million as of September 30, 2010. Net debt decreased further from € 484.8 million on June 30, 2010 to € 389.9 million, and reduced gearing to only 15%.
At the end of April, Wienerberger issued a new bond with a 4¼-year term and a volume of € 250 million. This reduced mid-term refinancing requirements and further improved the term structure of the Group's liabilities. The proceeds from the new bond were used in part to repurchase approx. € 140 million of the 2005 bond that is due in April 2012. Part of the remaining funds was also used to repay other financial liabilities.
| Treasury Ratios | 30.9.2009 | 30.9.2010 | Covenant level |
|---|---|---|---|
| Net debt / LTM operating EBITDA 1) | 2.1 | 2.0 | <3.75 4.0 2) |
| (Equity minus goodwill) / (Total Assets minus goodwill) | 52% | 56% | >35% |
1) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
2) This ratio is permitted to rise to 4.0 on a maximum of two occasions
Gearing reduced to only 15%
Term structure of liabilities further improved
Operating EBITDA showed an increase of 7% to € 82.2 million at slightly lower revenues
Group revenues roughly matched the prior year at € 517.7 million for the third quarter, while operating EBITDA rose by 7% to € 82.2 million. Above all, the improvement in earnings was made possible by streamlined cost structures and underscores the success of the restructuring measures implemented in 2009. Production costs were lower, in particular due to the realized savings as well as better capacity utilization and lower energy costs. Central-East Europe reported a revenue decline, with -7% for the third quarter. The construction sector in the Czech Republic, Slovakia, Romania, Bulgaria and Hungary remained weak as a result of the crisis, but the downturn in demand leveled off in Poland. Operating EBITDA was 5% lower than the prior year in this region because of volume declines and a substantial drop in average prices. Revenues in Central-West Europe rose by 2% to € 119.6 million following modest recovery in new residential construction on the German market and stable volumes in Switzerland. However, earnings fell by 3% because of strong competitive pressure in Italy. All countries in North-West Europe, with the exception of the Netherlands, recorded an increase in revenues and earnings. The market in the Netherlands continued to decline due to the lack of financing for residential construction projects and cost cuts in the public sector. Operating EBITDA in North-West Europe rose by 53% to € 36.8 million in the third quarter. In North America, revenues reflected the comparable prior year period. The demand for bricks in the USA was slightly lower than the previous year, but there were signs of stabilization at a low level. North America generated operating EBITDA of € 0.2 million in the third quarter based on cost savings and improved capacity utilization.
| Revenues in € mill. | 7-9/2009 | 7-9/2010 | Chg. in % |
|---|---|---|---|
| Central-East Europe | 187.1 | 174.2 | -7 |
| Central-West Europe | 117.7 | 119.6 | +2 |
| North-West Europe | 182.3 | 191.2 | +5 |
| North America | 42.0 | 41.7 | -1 |
| Investments and Other 1) | -10.6 | -9.0 | +15 |
| Wienerberger Group | 518.5 | 517.7 | 0 |
| Operating EBITDA 2) in € mill. | 7-9/2009 | 7-9/2010 | Chg. in % |
|---|---|---|---|
| Central-East Europe | 38.7 | 36.8 | -5 |
| Central-West Europe | 17.5 | 16.9 | -3 |
| North-West Europe | 24.0 | 36.8 | +53 |
| North America | -1.1 | 0.2 | >100 |
| Investments and Other 1) | -2.2 | -8.5 | <-100 |
| Wienerberger Group | 76.9 | 82.2 | +7 |
1) Including Group eliminations and holding costs; negative revenues due to the offset of inter-company sales in this segment
2) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
The development of sales volumes in Central-East Europe during the reporting period was negatively influenced by the bad weather as well as the crisis-related low level of construction. The long harsh winter during the first months of the year and flooding throughout large parts of the region in April and May triggered a sharp drop in the demand for building materials. Sales volumes of clay blocks in the first nine months were therefore lower than the previous year. Revenues in Central-East Europe fell by 12% to € 407.5 million (2009: € 462.6 million), while significantly lower average prices led to a decline of 23% in operating EBITDA to € 67.4 million (2009: € 87.2 million). Central-East Europe generated 30% of Group revenues and 42% of operating EBITDA for the first nine months of 2010.
While the downturn in the demand for building materials leveled off in Poland during the first nine months, the markets in the Czech Republic, Slovakia, Hungary and Southeast Europe remained difficult. The downward trend in new residential construction continued in Romania and Bulgaria. In spite of this development, we were able to expand our positions in these two markets.
We do not expect any tangible improvement in the building materials sector of Central-East Europe during the last quarter of this year. Visibility remains very limited, but we intend to further expand market position in this difficult operating environment by continuing our proactive pricing policy and concentrating on higher quality products. For the full year, we expect lower sales volumes as well as a significant decline in earnings due to the weak first quarter and a substantially lower average price level compared with the previous year.
| Central-East Europe | 1-9/2009 | 1-9/2010 | Chg. in % | |
|---|---|---|---|---|
| Revenues | in € mill. | 462.6 | 407.5 | -12 |
| Operating EBITDA 1) | in € mill. | 87.2 | 67.4 | -23 |
| Operating EBIT 1) | in € mill. | 39.7 | 19.5 | -51 |
| Total investments | in € mill. | 48.2 | 20.2 | -58 |
| Capital employed | in € mill. | 821.8 | 772.4 | -6 |
| Ø Employees | 5,300 | 4,481 | -15 | |
| Sales volumes clay blocks | in mill. NF | 2,355 | 2,165 | -8 |
| Sales volumes concrete pavers | in mill. m2 | 8.44 | 8.89 | +5 |
| Sales volumes concrete roof tiles 2) | in mill. m2 | 10.72 | 8.95 | -17 |
1) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
2) Sales volumes are not proportional, but reflect 100%
Sales volumes lower than the previous year
Positive trend continues in Germany
Revenues of the Central-West Europe segment totaled € 295.4 million (2009: € 300.1 million) or only 2% less than the comparable prior year period. Operating EBITDA was negatively affected, above all by the continuing pressure on prices in Italy, and fell by 8% to € 26.6 million (2009: € 28.9 million). Central-West Europe recorded 22% of Group revenues and 17% of operating EBITDA for the reporting period.
The upward trend in the demand for bricks in the German market continued against the backdrop of rising competitive pressure, with resulting moderate year-on-year growth in sales volumes. Stability in the renovation market supported a slight increase in sales volumes of roof tiles. In Switzerland, clay block volumes roughly matched the prior year. Sales volumes of roof tiles increased slightly in a steady renovation market. The demand for bricks in Italy continued to decline – but at a somewhat slower pace – while the pressure on prices continued because of the structural overcapacity.
We expect a continuation of the positive trend in Germany during the remainder of 2010, albeit from a very low level. Switzerland should record sound development through the end of the year, and in Italy we anticipate the building materials market will remain on a downward trend.
| Central-West Europe | 1-9/2009 | 1-9/2010 | Chg. in % | |
|---|---|---|---|---|
| Revenues | in € mill. | 300.1 | 295.4 | -2 |
| Operating EBITDA 1) | in € mill. | 28.9 | 26.6 | -8 |
| Operating EBIT 1) | in € mill. | 3.0 | 1.9 | -37 |
| Total investments | in € mill. | 8.7 | 14.3 | +64 |
| Capital employed | in € mill. | 432.3 | 356.6 | -18 |
| Ø Employees | 2,176 | 2,026 | -7 | |
| Sales volumes clay blocks | in mill. NF | 998 | 1,084 | +9 |
| Sales volumes facing bricks | in mill. WF | 116 | 98 | -16 |
| Sales volumes clay roof tiles 2) | in mill. m2 | 6.01 | 6.22 | +3 |
1) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
2) Sales volumes of clay roof tiles include accessories
The countries in the North-West Europe segment, with the exception of the Netherlands, also recorded higher revenues and earnings in the third quarter and thereby offset the major part of the declines from the weather-related weak first three months. Revenues for the first nine months amounted to € 550.8 million (2009: € 562.5 million) and operating EBITDA was € 86.5 million (2009: € 85.4 million). This segment generated 41% of Group revenues and an impressive 54% of operating EBITDA for the reporting period.
Sales volumes in Great Britain also increased during the third quarter, but from a low level. In total, substantially more facing bricks and clay roof tiles were sold in the first nine months of 2010 than in the comparable period of 2009. The year-on-year decline in average prices on the British market resulted from a shift in the product mix to higher sales of commodity products and concrete roof tiles.
Great Britain with significant volume growth
New residential construction in France developed somewhat better than expected at the beginning of the year and supported an increase in sales volumes of clay blocks and clay roof tiles. In Belgium sales volumes were stable at a low level. The market in the Netherlands continued to decline due to the lack of financing for residential construction projects and cost cuts in the public sector, but the renovation sector stabilized.
We expect modest recovery in Great Britain and France as well as stable development in Belgium for the full year. In the Netherlands, we are anticipating a further decline in the demand for building materials. Revenues in this segment should be slightly higher than 2009, while improved capacity utilization should have a positive effect on earnings.
| North-West Europe | 1-9/2009 | 1-9/2010 | Chg. in % | |
|---|---|---|---|---|
| Revenues | in € mill. | 562.5 | 550.8 | -2 |
| Operating EBITDA 1) | in € mill. | 85.4 | 86.5 | +1 |
| Operating EBIT 1) | in € mill. | 36.3 | 38.0 | +5 |
| Total investments | in € mill. | 33.5 | 22.8 | -32 |
| Capital employed | in € mill. | 1,181.8 | 1,125.9 | -5 |
| Ø Employees | 4,098 | 4,012 | -2 | |
| Sales volumes clay blocks | in mill. NF | 716 | 747 | +4 |
| Sales volumes facing bricks | in mill. WF | 895 | 897 | 0 |
| Sales volumes clay roof tiles 2) | in mill. m2 | 10.83 | 11.37 | +5 |
1) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
2) Sales volumes of clay roof tiles include accessories
Revenues in the North America segment fell by only 4% to € 113.2 million (2009: € 118.3 million). However, operating EBITDA improved by 97% to € -0.3 million as a result of the measures implemented in 2009 and significantly better capacity utilization. The demand for bricks declined year-on-year over the first nine months, but a quarterly comparison shows initial signs of stabilization. This segment contributed 8% to Group revenues.
Since the beginning of the year, the NAHB (National Association of Home Builders) has revised its forecasts for 2010 housing starts downward from 700,000 to 600,000 units, confirming our assumption at the beginning of this year.
We are not anticipating any significant changes in this market during the last three months of 2010, in particular because the US economy has remained subdued ahead of the recently held congressional elections. For the full year, we expect a strong increase in capacity utilization over the prior year to 40-50% as well as stable volumes at a low level with positive operating results, even if we have adjusted prices locally as a response to aggressive pricing policy by the competition. Plans also call for an increase in the merchandise component of direct sales in order to improve fixed cost coverage.
Positive results expected for full year
| North America | 1-9/2009 | 1-9/2010 | Chg. in % | |
|---|---|---|---|---|
| Revenues | in € mill. | 118.3 | 113.2 | -4 |
| Operating EBITDA 1) | in € mill. | -9.0 | -0.3 | +97 |
| Operating EBIT 1) | in € mill. | -25.7 | -18.1 | +30 |
| Total investments | in € mill. | 9.0 | 5.1 | -43 |
| Capital employed | in € mill. | 510.0 | 489.7 | -4 |
| Ø Employees | 1,105 | 1,130 | +2 | |
| Sales volumes facing bricks | in mill. WF | 245 | 226 | -8 |
1) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
The Investments and Other segment comprises the corporate headquarters and related costs, the Wienerberger brick business in India and core investments held by the Group. These investments include the 50/50 Pipelife joint venture and a 25% investment in Tondach Gleinstätten (consolidated at-equity, and therefore not included in operating results).
The development of business at Tondach Gleinstätten was heavily influenced by the downturn markets across Eastern Europe. The declining construction activity was responsible for a significant drop in sales volumes similar to the brick industry.
The Pipelife Group – a joint venture with our Belgian partner Solvay – is one of the largest international suppliers of plastic pipe systems with over 2,400 employees in 29 countries (Europe and the USA). The company's products are used in residential construction (water and heating) as well as in the public sector (water supply, sewage, gas, etc). In reaction to the market decline a strong focus was laid on the reduction of fixed costs and working capital. This led to the permanent shutdown of plants in Croatia and Romania – with the continuation of sales activities as well as market deliveries from the surrounding regions – and also in Spain as well as the termination of the sales organization in Portugal, as announced in October of this year. These measures represent an important step to strengthen the position of the Pipelife Group for the future, but will result in a negative net contribution to Wienerberger Group for 2010. Wienerberger played a strong part in the restructuring process and believes the Pipelife Group now has a stronger position for the future. We intend to actively promote the development of Pipelife, since it represents an important part of our business due to its close connection with our industry and markets.
| Investments and Other 1) | 1-9/2009 | 1-9/2010 | Chg. in % | |
|---|---|---|---|---|
| Revenues | in € mill. | 8.6 | 9.0 | +5 |
| Operating EBITDA 2) | in € mill. | -15.0 | -19.7 | -31 |
| Operating EBIT 2) | in € mill. | -16.6 | -23.7 | -43 |
| Capital employed | in € mill. | 45.2 | 50.9 | +13 |
| Ø Employees | 243 | 248 | +2 |
1) Revenues excluding Group eliminations, earnings including holding company costs
2) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
Pipelife, an important support for Wienerberger
| in TEUR | 7-9/2010 | 7-9/2009 | 1-9/2010 | 1-9/2009 |
|---|---|---|---|---|
| Revenues | 517,758 | 518,535 | 1,343,325 | 1,416,660 |
| Cost of goods sold | -346,155 | -355,335 | -945,163 | -994,096 |
| Gross profit | 171,603 | 163,200 | 398,162 | 422,564 |
| Selling expenses | -106,320 | -100,077 | -297,344 | -295,259 |
| Administrative expenses | -29,981 | -28,974 | -90,619 | -92,772 |
| Other operating expenses | -12,754 | -11,225 | -34,449 | -32,161 |
| Other operating income | 11,737 | 5,947 | 41,865 | 34,309 |
| Profit/loss before restructuring costs and impairment charges to property, plant and equipment and goodwill |
34,285 | 28,871 | 17,615 | 36,681 |
| Restructuring costs and impairment charges to property, plant and equipment | 0 | -22,399 | 0 | -109,573 |
| Impairment charges to goodwill | 0 | 1,001 | 0 | -124,389 |
| Profit/loss after restructuring costs and impairment charges to property, plant and equipment and goodwill |
34,285 | 7,473 | 17,615 | -197,281 |
| Income from investments in associates | 2,668 | 4,612 | 1,184 | 4,760 |
| Interest and similar income | 2,746 | 4,893 | 11,258 | 14,542 |
| Interest and similar expenses | -13,280 | -14,655 | -45,384 | -42,617 |
| Other financial results | 3,259 | -4,781 | -226 | -4,683 |
| Financial results | -4,607 | -9,931 | -33,168 | -27,998 |
| Profit/loss before tax | 29,678 | -2,458 | -15,553 | -225,279 |
| Income taxes | -3,775 | 8,273 | 2,096 | 27,064 |
| Profit/loss after tax | 25,903 | 5,815 | -13,457 | -198,215 |
| Thereof attributable to non-controlling interests | 639 | -84 | -801 | -899 |
| Thereof attributable to hybrid capital holders | 8,192 | 8,192 | 24,308 | 24,308 |
| Thereof attributable to equity holders | 17,072 | -2,293 | -36,964 | -221,624 |
| Adjusted earnings per share (in EUR) | 0.15 | 0.16 | -0.32 | -0.01 |
| Earnings per share (in EUR) | 0.15 | -0.03 | -0.32 | -2.68 |
| Diluted earnings per share (in EUR) | 0.15 | -0.03 | -0.32 | -2.68 |
| 1-9/2010 | 1-9/2009 | |||||
|---|---|---|---|---|---|---|
| Non-controlling | Non-controlling | |||||
| in TEUR | Group | interests | Total | Group | interests | Total |
| Profit/loss after tax | -12,656 | -801 | -13,457 | -197,316 | -899 | -198,215 |
| Foreign exchange adjustments | 60,993 | 225 | 61,218 | -10,730 | -255 | -10,985 |
| Foreign exchange adjustments to | ||||||
| investments in associates | 3,093 | 0 | 3,093 | -950 | 0 | -950 |
| Changes in hedging reserves | -19,837 | 0 | -19,837 | 10,185 | 0 | 10,185 |
| Other 1) | 30 | 0 | 30 | 139 | 0 | 139 |
| Other comprehensive income 2) | 44,279 | 225 | 44,504 | -1,356 | -255 | -1,611 |
| Total comprehensive income | 31,623 | -576 | 31,047 | -198,672 | -1,154 | -199,826 |
| Thereof share planned for hybrid capital holders | 24,308 | 24,308 | ||||
| Thereof comprehensive income attributable | ||||||
| to equity holders | 7,315 | -222,980 |
1) Changes in the fair value of available-for-sale financial instruments, which were recognized to the statement of comprehensive income, are included under "Other".
2) The components of other comprehensive income are reported net of tax.
| in TEUR | 30.9.2010 | 31.12.2009 |
|---|---|---|
| Assets | ||
| Intangible assets and goodwill | 649,213 | 641,109 |
| Property, plant and equipment | 1,866,999 | 1,905,437 |
| Investment property | 48,187 | 41,272 |
| Investments in associates | 120,204 | 118,977 |
| Other financial assets | 19,807 | 19,250 |
| Deferred tax assets | 53,019 | 37,636 |
| Non-current assets | 2,757,429 | 2,763,681 |
| Inventories | 544,291 | 552,352 |
| Trade receivables | 176,394 | 110,312 |
| Other current receivables | 108,895 | 118,694 |
| Securities and other financial assets | 98,739 | 92,766 |
| Cash and cash equivalents | 418,823 | 449,612 |
| Current assets | 1,347,142 | 1,323,736 |
| Total assets | 4,104,571 | 4,087,417 |
| Equity and Liabilities | ||
| Issued capital | 117,527 | 117,527 |
| Share premium | 1,115,896 | 1,115,896 |
| Hybrid capital | 492,896 | 492,896 |
| Retained earnings | 965,686 | 1,010,842 |
| Other reserves | -129,569 | -173,848 |
| Treasury stock | -40,697 | -40,697 |
| Non-controlling interests | 23,840 | 24,416 |
| Equity | 2,545,579 | 2,547,032 |
| Employee-related provisions | 61,818 | 61,795 |
| Deferred taxes | 102,784 | 89,164 |
| Other non-current provisions | 69,252 | 66,307 |
| Total Equity and Liabilities | 4,104,571 | 4,087,417 |
|---|---|---|
| Current provisions and liabilities | 432,592 | 414,568 |
| Other current liabilities | 163,442 | 128,841 |
| Trade payables | 164,290 | 156,000 |
| Short-term financial liabilities | 48,729 | 69,851 |
| Other current provisions | 56,131 | 59,876 |
| Non-current provisions and liabilities | 1,126,400 | 1,125,817 |
| Other non-current liabilities | 33,815 | 28,044 |
| Long-term financial liabilities | 858,731 | 880,507 |
| 2010 Non-controlling Group Total interests |
2009 Non-controlling Group Total interests |
|||||
|---|---|---|---|---|---|---|
| in TEUR | ||||||
| Balance on 1.1. | 2,522,616 | 24,416 | 2,547,032 | 2,473,776 | 23,415 | 2,497,191 |
| Total comprehensive income | 31,623 | -576 | 31,047 | -198,672 | -1,154 | -199,826 |
| Dividend payments/hybrid coupon | -32,500 | 0 | -32,500 | -32,500 | -224 | -32,724 |
| Capital increase/decrease | 0 | 0 | 0 | 320,067 | 0 | 320,067 |
| Increase/decrease in non-controlling interests | 0 | 0 | 0 | 0 | 2,290 | 2,290 |
| Increase/decrease in treasury stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses from stock option plans | 0 | 0 | 0 | 352 | 0 | 352 |
| Balance on 30.9. | 2,521,739 | 23,840 | 2,545,579 | 2,563,023 | 24,327 | 2,587,350 |
| in TEUR | 1-9/2010 | 1-9/2009 |
|---|---|---|
| Profit/loss before tax | -15,553 | -225,279 |
| Depreciation and amortization | 142,855 | 140,861 |
| Impairment charges to goodwill | 0 | 124,389 |
| Impairment of assets | 0 | 80,324 |
| Write-ups of fixed and financial assets | 0 | -893 |
| Increase/decrease in long-term provisions | 14,402 | -27,778 |
| Income from associates | -1,184 | -4,760 |
| Income/loss from the disposal of fixed and financial assets | -4,704 | -13,690 |
| Interest results | 34,126 | 28,075 |
| Interest paid | -38,868 | -36,715 |
| Interest received | 8,112 | 12,464 |
| Income taxes paid | 1,878 | -2,999 |
| Gross cash flow | 141,064 | 73,999 |
| Increase/decrease in inventories | 9,239 | 109,957 |
| Increase/decrease in trade receivables | -65,576 | -62,150 |
| Increase/decrease in trade payables | 7,485 | -42,787 |
| Increase/decrease in other net current assets | 30,677 | 60,952 |
| Changes in non-cash items resulting from foreign exchange translation | 2,305 | -935 |
| Cash flow from operating activities | 125,194 | 139,036 |
| Proceeds from the sale of assets (including financial assets) | 6,965 | 15,808 |
| Purchase of property, plant and equipment and intangible assets | -60,059 | -100,770 |
| Payments made for investments in financial assets | -319 | -245 |
| Increase/decrease in securities and other financial assets | -16,114 | -9,830 |
| Net payments made for the acquisition of companies | -2,650 | -3,340 |
| Net proceeds from the sale of companies | 0 | 1,451 |
| Cash flow from investing activities | -72,177 | -96,926 |
| Increase/decrease in long-term financial liabilities | -31,279 | -2,778 |
| Increase/decrease in short-term financial liabilities | -24,492 | 17,801 |
| Dividends paid by Wienerberger AG | 0 | 0 |
| Hybrid coupon paid | -32,500 | -32,500 |
| Dividends paid to and other changes in non-controlling interests | 0 | -224 |
| Dividend payments from associates | 3,050 | 3,632 |
| Capital increase Wienerberger AG | 0 | 33,579 |
| Cash flow from financing activities | -85,221 | 19,510 |
| Change in cash and cash equivalents | -32,204 | 61,620 |
| Effects of exchange rate fluctuations on cash held | 1,415 | 112 |
| Cash and cash equivalents at the beginning of the year | 449,612 | 206,835 |
| Cash and cash equivalents at the end of the year | 418,823 | 268,567 |
| 1-9/2010 in TEUR |
Central-East Europe |
Central-West Europe |
North-West Europe |
North America |
Investments and Other 2) |
Reconciliation 3) | Wienerberger Group |
|---|---|---|---|---|---|---|---|
| Third party revenues | 405,936 | 281,433 | 540,632 | 113,171 | 1,452 | 0 | 1,342,624 |
| Inter-company revenues | 1,572 | 13,934 | 10,196 | 0 | 7,566 | -32,567 | 701 |
| Total revenues | 407,508 | 295,367 | 550,828 | 113,171 | 9,018 | -32,567 | 1,343,325 |
| Operating EBITDA 1) | 67,417 | 26,554 | 86,513 | -349 | -19,665 | 0 | 160,470 |
| Operating EBIT 1) | 19,542 | 1,934 | 37,954 | -18,117 | -23,698 | 0 | 17,615 |
| Restructuring costs and impairment charges to property, |
|||||||
| plant and equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment charges to goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total investments | 20,204 | 14,254 | 22,754 | 5,105 | 711 | 0 | 63,028 |
| Capital employed | 772,412 | 356,610 | 1,125,854 | 489,718 | 50,873 | 0 | 2,795,467 |
| Ø Employees | 4,481 | 2,026 | 4,012 | 1,130 | 248 | 0 | 11,897 |
| 1-9/2009 | |||||||
| Third party revenues | 459,807 | 286,893 | 550,375 | 118,278 | 568 | 0 | 1,415,921 |
| Inter-company revenues | 2,787 | 13,185 | 12,170 | 0 | 8,018 | -35,421 | 739 |
| Total revenues | 462,594 | 300,078 | 562,545 | 118,278 | 8,586 | -35,421 | 1,416,660 |
| Operating EBITDA 1) | 87,224 | 28,890 | 85,366 | -9,023 | -14,915 | 0 | 177,542 |
| Operating EBIT 1) | 39,673 | 3,037 | 36,277 | -25,691 | -16,615 | 0 | 36,681 |
| Restructuring costs and impairment charges to property, plant and equipment |
-48,634 | -9,843 | -42,376 | -7,921 | -857 | 0 | -109,573 |
| Impairment charges to goodwill | -12,044 | -29,433 | -33,727 | -49,185 | 0 | 0 | -124,389 |
| Total investments | 48,220 | 8,723 | 33,531 | 8,991 | 4,890 | 0 | 104,355 |
| Capital employed | 821,837 | 432,259 | 1,181,831 | 509,961 | 45,244 | 0 | 2,991,132 |
| Ø Employees | 5,300 | 2,176 | 4,098 | 1,105 | 243 | 0 | 12,922 |
1) Before restructuring costs and impairment charges to property, plant and equipment and goodwill
2) The Investments and Other segment includes holding company costs and brick activities in India.
3) "Reconciliation" only includes the elimination of intra-group income and expenses.
The interim report as of September 30, 2010 was prepared in accordance with the principles set forth in International Financial Reporting Standards, Guidelines for Interim Reporting (IAS 34). The accounting and valuation methods in effect on December 31, 2009 remain unchanged. For additional information on the accounting and valuation principles, see the financial statements as of December 31, 2009, which form the basis for these interim financial statements. Wienerberger manages its business on a regional basis, which gives local operating management responsibility for all products within a country. Segment reporting reflects the regional focus of the Wienerberger Group.
The consolidated financial statements include all major Austrian and foreign companies in which Wienerberger AG has management control or directly or indirectly owns the majority of shares. Joint venture companies of the Schlagmann and Bramac Groups are consolidated on a proportional basis at 50%. Briqueterie Rouffach SAS in France, which was acquired at the end of December, was initially consolidated as of January 1, 2010 based on preliminary values; this acquisition did not result in any material goodwill. The consolidated financial statements no longer include VVT Vermögensverwaltung GmbH, which was sold as of September 30, 2009.
The comparable prior year period from January 1, 2009 to September 30, 2009 did not include Semmelrock Ebenseer GmbH & Co KG, which resulted from the combination of concrete paver activities in Austria as of May 1, 2009, or Lusit KG and Lusit GmbH.
Changes in the consolidation range increased revenues by TEUR 7,353 and reduced EBITDA by TEUR 2,598 for the period from January 1, 2010 to September 30, 2010.
The sales volumes recorded by Wienerberger during the first and last months are lower than at mid-year due to the negative impact of the weather on construction activity. These seasonal fluctuations are demonstrated by data from the first or fourth quarters of the year, which generally lie below results for the second and third quarters.
The TEUR 500,000 hybrid capital is reported as a component of equity, while the coupon payment is shown as part of the use of earnings on the changes in equity statement. The issue costs and the discount were deducted from retained earnings. Wienerberger AG paid a coupon of TEUR 32,500 on February 9, 2010. The proportional share of the accrued coupon interest for the first nine months of 2010 equaled TEUR 24,308; this amount was reflected in the calculation of earnings per share and led to a reduction of EUR 0.21 in this ratio.
Group revenues fell 5% below the comparable prior year period to TEUR 1,343,325 for the first nine months of 2010. Operating EBITDA before impairment charges and restructuring costs totaled TEUR 160,470, which is TEUR 17,072 less than the TEUR 177,542 recorded in the first nine months of 2009.
Operating profit after restructuring costs and impairment charges to property, plant and equipment and goodwill amounted to TEUR 17,615, compared with TEUR -197,281 in the prior year. The number of shares outstanding as of September 30, 2010 was 117,526,764.
Wienerberger held 1,113,603 treasury shares as of the balance sheet date, which were deducted in the calculation of earnings per share. The weighted average number of shares outstanding from January 1, 2010 to September 30, 2010 was 116,413,161.
Positive foreign exchange adjustments of TEUR 64,311 in the first nine months of 2010 resulted above all from the US dollar, the Swiss franc and the Polish zloty and were offset only in part by negative effects from the Hungarian forint. The hedging reserve fell by TEUR 19,837 after tax during the reporting period, primarily because of a change in the fair value of a net investment hedge. Changes in the fair value of available-for-sale securities totaled TEUR 30. Expenses of TEUR 865 were recognized to the income statement for gas futures (cash flow hedges) that became due during the reporting period; the changes in the fair value of these hedges were previously recorded under equity. The after-tax loss for the first nine months reduced equity by TEUR 13,457. Total comprehensive income after tax increased equity by TEUR 31,047 for the reporting period.
The completed restructuring program supported an improvement in cash flow from operating activities to TEUR 141,064, which is nearly twice as high as the comparable prior year period (2009: TEUR 73,999). Cash outflows of TEUR 63,028 for investments in non-current assets (incl. financial assets) and acquisitions included TEUR 32,761 of maintenance, replacement and rationalization investments (maintenance capex) and TEUR 30,267 for acquisitions and the construction or expansion of plants (growth investments). Growth investments also include the acquisition of assets belonging to the insolvent brick producer Rimmele in Southern Germany during January 2010.
Maintenance capex and growth investments for the first nine months of 2010 increased non-current assets by TEUR 60,059. Net debt fell by TEUR 18,081 from the level at December 31, 2009 to TEUR 389,899 in accordance with the seasonal trend.
Wienerberger AG placed a new TEUR 250,000 bond at the end of March, with the recognition of this instrument as a financial liability taking place on April 7, 2010. The new bond has a term of 4¼ years (due on July 7, 2014), a denomination of EUR 1,000 and a fixed coupon of 4.875%. The proceeds were used in part to repurchase the bond issued during 2005. The repurchase price equaled 100% of the nominal value of the bond plus accrued interest up to the date of repurchase. Bonds with a total volume of TEUR 140,000 were repurchased by the end of the subscription period on April 9, 2010.
Wienerberger focuses on the early identification and active management of risks in its operating environment within the context of the principles defined by the Managing Board. The major risks identified by the Group during the first nine months of 2010 were further weakness in the construction industry on nearly all markets and the related pressure on prices. Wienerberger regularly monitors the risks in its operating environment as part of its corporate risk management program and takes appropriate actions to counter these risks whenever necessary. In particular, a Group-wide program was launched in 2009 to optimize working capital and thereby manage the risks associated with higher inventories. The success of this program has played an important role in strengthening liquidity. The development of the construction industry and major indicators of the demand for building materials are watched closely to permit the timely adjustment of capacity in the plant network to reflect changing market conditions. The price levels on local markets are also monitored regularly, and pricing strategies are adjusted if necessary. The risks expected by Wienerberger during the fourth quarter are linked to uncertainty over the further development of the construction industry and continuing pressure on prices in most of the East European markets as well as Germany and a number of states in the USA.
Especially in an economic environment that has been negatively influenced by the global economic crisis, Wienerberger continues to focus on the preservation of liquidity and the protection of its healthy financial base. In keeping with this strategy, the Group increased its financial strength with the issue of a new bond and the waiver of a dividend for the 2009 financial year by shareholders. Wienerberger continues to focus on the maximization of free cash flow and the reduction of net debt through cost savings, on a decrease in working capital and a cutback in investments to a minimum. The risks associated with rising energy costs are reduced by hedging the prices for the various types of energy used by the Group.
Wienerberger is exposed to legal risks in connection with increasingly strict environmental, health and safety regulations, whereby the Group could become liable for penalties or claims to compensation for damages in the event of non-compliance. In Italy, the authorities have launched an investigation into possible environmental pollution at the Wienerberger locations, which has not produced any results to date. Wienerberger is also exposed to legal risks from an impending antitrust penalty in Germany, for which a provision of TEUR 10,000 was recognized as of December 31, 2008. However, the related proceedings are not expected to start before 2011. It should be noted that price-fixing agreements are in direct contravention of Wienerberger business policies; internal guidelines prohibit such practices and call for sanctions in the event of violations.
The following companies and persons are considered to be related parties: the members of the Supervisory and Managing Boards, associated companies, joint ventures and non-consolidated subsidiaries of Wienerberger AG as well as the ANC Privatstiftung and its subsidiaries. As of September 30, 2010, Wienerberger AG and its subsidiaries held participation rights of TEUR 13,707 (2009: TEUR 13,707) in the ANC Privatstiftung as well as a receivable of TEUR 16,645 (2009: TEUR 16,586).
Wienerberger AG and its subsidiaries finance joint ventures, associated companies and non-consolidated subsidiaries through loans granted at ordinary market conditions. The outstanding receivables due from associates amounted to TEUR 7,939 as of September 30, 2010 (2009: TEUR 7,556). The comparable amounts for non-consolidated subsidiaries and joint ventures were TEUR 8,906 (2009: TEUR 9,554) and TEUR 5,192 (2009: TEUR 4,597), respectively.
On October 11, Wienerberger signed an agreement to acquire Steinzeug Abwassersysteme GmbH from ANC Vermögensverwaltung GmbH, a subsidiary of the ANC Privatstiftung. The Steinzeug Group is an international producer of clay pipes, molded components, accessories and manhole systems with two plants in Germany and one plant in Belgium. The transaction is subject to approval by the anti-trust authorities. The purchase price for this acquisition is expected to total € 34 million, depending on net debt.
On October 22, Wienerberger signed an agreement to acquire the remaining 25% stake in the Semmelrock Group, a concrete paver producer. The purchase price will involve € 7 million in cash and the transfer of one million Wienerberger shares from the treasury stock currently held by Wienerberger AG. Accordingly, the acquisition is subject to a two-week waiting period under Austrian stock corporation law and to subsequent approval by the Supervisory Board.
This interim report by Wienerberger AG was neither audited nor reviewed by a certified public accountant.
We confirm to the best of our knowledge that the interim financial statements provide a true and fair view of the asset, financial and earnings position of the group as required by the applicable accounting standards. Furthermore, we confirm that the interim management report for the first nine months provides a true and fair view of the asset, financial and earnings position of the group with respect to important events which occurred during the first nine months of the financial year, the effects of these events on the interim financial statements, the principal risks and uncertainties for the remaining three months of the financial year and the major related party transactions which require disclosure.
The Managing Board of Wienerberger AG Vienna, November 3, 2010
CEO CFO COO
Heimo Scheuch Willy Van Riet Johann Windisch
| October 11, 2010 | Start of the quiet period | |||
|---|---|---|---|---|
| November 3, 2010 | Third Quarter Results for 2010 | |||
| December 2/3, 2010 | Capital Markets Day 2010 in Birmingham, Great Britain | |||
| February 1, 2011 | Start of the quiet period | |||
| February 22, 2011 | Results for 2010 Press and Analysts Conference in Vienna |
|||
| February 23, 2011 | Analysts Conference in London | |||
| March 31, 2011 | Publication of 2010 Annual Report on the Wienerberger website | |||
| April 19, 2011 | Start of the quiet period | |||
| May 10, 2011 | First Quarter Results for 2011 | |||
| May 13, 2011 | 142nd Annual General Meeting in the Austria Center Vienna | |||
| July 27, 2011 | Start of the quiet period | |||
| August 17, 2011 | Results for the First Six Months of 2011 Press and Analysts Conference in Vienna |
|||
| August 18, 2011 | Analysts Conference in London | |||
| October 19, 2011 | Start of the quiet period | |||
| November 9, 2011 | Third Quarter Results for 2011 |
| Barbara Braunöck |
|---|
| +43 (1) 601 92-471 |
| [email protected] |
| www.wienerberger.com |
| WIE |
| WBSV.VI; WIE-VI |
| WIE AV |
| O: WNBA |
| WBRBY |
| AT0000831706 |
The Report on the Third Quarter of 2010 is available in German and English.
Wienerberger is the only multinational producer of bricks and roof tiles, with a total of 229 plants in 27 countries and five export markets, including the recently opened new plant in India. We are concentrating on our core expertise and continuously expanding our geographical portfolio. Our focus is placed on the development and expansion of strong positions in the markets in which we are present.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.